Fantasma Games AB (publ)
SSE:FAGA.ST
36.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||
Nettowinst
| 1.198 | -0.678 | 2.362 | -0.976 | -0.913 | 2.264 | 1.371 | -0.189 | -0.858 | -2.401 | -2.437 | -2.194 | -1.571 | -1.036 | -0.662 | 2.639 | -0.954 | -1.257 |
Afschrijvingen & Amortisatie
| 3.008 | 2.878 | 2.821 | 2.454 | 2.374 | 2.251 | 1.494 | 2.32 | 1.94 | 1.827 | 1.067 | 0.594 | 0.531 | 0.381 | -0.358 | 0.358 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.418 | -2.687 | -0.333 | 3.284 | 4.189 | -1.277 | -2.005 | -2.594 | -0.297 | -0.074 | 0.353 | 0.348 | -2.656 | 1.85 | 0.95 | -0.997 | 0.054 | 0.637 |
Vorderingen
| 1.801 | -2.817 | -0.311 | -0.29 | 4.898 | -1.746 | -1.759 | -2.97 | -0.263 | -0.626 | 0.017 | 0.118 | -0.334 | -0.419 | 0.078 | 0.12 | 0.163 | -0.026 |
Voorraden
| 0 | 0 | -3.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.383 | 0.13 | -0.022 | 3.574 | -0.709 | 0.469 | -0.566 | 0.376 | -0.034 | 0.552 | -1.064 | 0.231 | -1.823 | 2.269 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.377 | 0 | 3.192 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0.552 | 1.4 | 0 | 0 | 2.269 | 0.443 | -1.117 | -0.109 | 0.662 |
Overige Niet-Contante Posten
| 5.774 | 8.964 | -4.997 | -0.085 | -0.048 | -0.037 | 0.112 | -0.284 | -0.021 | -0.01 | 0.989 | -0.003 | 0.425 | 0.38 | 0.313 | -0.026 | -0.281 | 0 |
Kasstroom uit Operationele Activiteiten
| 4.8 | 0.034 | -0.147 | 4.677 | 5.602 | 3.201 | 0.972 | -0.747 | 0.764 | -0.658 | -1.095 | -1.255 | -3.802 | 1.194 | 0.601 | 1.974 | -1.181 | -0.621 |
Investeringsactiviteiten: | ||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.951 | -2.732 | -2.593 | -6.204 | -2.678 | -2.881 | -2.282 | -2.308 | -1.401 | -1.563 | -2.165 | -1.322 | -1.278 | -1.432 | -1.662 | -4.006 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -1.18 | 0 | 0 | -1.698 | -1.091 | 0 | -0.141 | -6.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1.18 | 0 | 0 | 0.841 | -1.091 | 0 | 0 | -6.677 | -0.018 | 0 | 0 | 0 | -0.009 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.253 | 0 | -0.004 | 8.553 | 0 | 0.018 | 1.698 | 4.472 | 0 | 0 | 0 | -0.009 | 0 | 0.009 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.691 | -2.732 | 0.014 | -7.373 | -2.678 | -2.771 | -1.697 | -3.381 | -1.386 | -1.563 | -6.404 | -1.34 | -1.278 | -1.423 | 4.007 | -4.015 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.699 | -2.732 | -2.597 | -7.384 | -2.678 | -2.863 | -3.138 | -3.399 | -1.401 | -1.563 | -8.569 | -1.34 | -1.278 | -1.423 | -1.661 | -4.015 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.141 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.818 | 0 | 1.181 | 6.995 | -0.5 | 17.271 | 0.052 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0 | 6.818 | 0 | -0.034 | 6.995 | -0.5 | 17.271 | 0.052 | -0.037 | 4 | 2 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0.001 | 6.753 | -0.141 | 1.147 | 6.995 | -0.5 | 17.271 | 0.052 | -0.037 | 4 | 2 |
Overige Informatie: | ||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.021 | 0.03 | -0.055 | -0.068 | 0.073 | 0.004 | -0.005 | 0.025 | 0.004 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.11 | -2.668 | -2.799 | -2.775 | 2.997 | 0.342 | -1.965 | -4.12 | 6.12 | -2.362 | -8.517 | 4.4 | -5.08 | 17.041 | -1.008 | -2.078 | 2.819 | 1.38 |
Kaspositie aan het Einde van de Periode
| 2.984 | 0.874 | 3.542 | 6.341 | 9.116 | 6.119 | 5.778 | 7.743 | 11.863 | 5.743 | 8.105 | 16.622 | 12.222 | 17.301 | 0.26 | 1.268 | 3.346 | 1.38 |