Fantasma Games AB (publ)

SSE:FAGA.ST

36.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2.9840.8743.5426.3419.1166.1195.7777.74311.8635.7438.10516.62212.22117.3010.26-0.587
Kortetermijnbeleggingen 0000011.55400000000.5201.174
Liquide middelen en kortetermijnbeleggingen 2.9840.8743.5426.3419.1166.1195.7777.74311.8635.7438.10516.62212.22117.3010.260.587
Nettovorderingen 8.31710.2097.2336.8126.60811.7229.0387.8454.7334.3722.6282.4691.5871.2530.1630
Voorraad -8.317000000-7.845-4.7330-2.628-2.46900-0.1630
Overige vlottende activa 8.317-0.0010000.0010.4337.8454.733-0.0010.0012.4690.0010.0010.8340
Totaal vlottende activa 11.30111.08210.77513.15315.72417.84215.24815.58816.59610.11411.82919.09113.80918.5551.0940.587
Niet-vlottende activa:
Materiële vaste activa, netto 0.0330.0250.0240.0520.0420.040.040.0420.0230.0080.00800000
Goodwill 009.61100012.94500020.00700000
Immateriële activa 31.11631.32221.45331.66428.239013.57629.52229.51630.02510.2687.522004.9960
Goodwill en immateriële activa 31.11631.32231.06431.66428.23927.33326.52129.52229.51630.02530.2757.522004.9960
Langetermijnbeleggingen 5.686.2366.31.0690.9810.5060.9710.2660.2590.2520.250.0290.0110.01100
Belastingvorderingen -5.68-6.2364.679-1.069-0.981-0.506-0.971-0.266-0.259-0.252-0.2500000
Overige niet-vlottende activa 5.686.236-4.6781.068-28.2810.5060.969-29.5640.260.2520.25106.7946.0470.02-0.587
Totaal niet-vlottende activa 36.82937.58337.38932.78429.26227.87927.5329.8329.79930.28530.5347.5516.8056.0585.016-0.587
Totaal activa 48.1348.66548.16445.93744.98645.72142.77945.41846.39640.442.36326.64220.61424.6136.110
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.6281.4580.8230.6970.5781.130.7030.9530.2310.70.3760.2960.1041.740.6160
Kortlopende schulden 00-1.387000-1.28000-0.00900000
Belastingschulden 00000000000.2080000.1150
Uitgestelde opbrengsten 001.3870001.280000.00900000
Overige kortlopende verplichtingen 6.1457.2327.5657.3574.9475.0543.933.6314.1913.7613.542.8812.8433.5291.8850
Totaal kortlopende verplichtingen 7.7738.698.3888.0545.5256.1844.6334.5844.4224.4613.9163.1772.9475.2692.50
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000
Overige niet-vlottende verplichtingen 7.5598.1517.8478.6878.9148.5249.52715.05515.14615.20615.34300000
Totaal niet-vlottende verplichtingen 7.5598.1517.8478.6878.9148.5249.52715.05515.14615.20615.34300000
Totaal passiva 15.33216.84116.23516.74114.43914.70814.1619.63919.56819.66719.2593.1772.9475.2692.50
Eigen vermogen:
Preferente aandelen 19.3820000000048.57221.91600000
Gewone aandelen 0.8890.8890.8890.8890.8890.8890.8890.8890.8890.7590.7590.7440.6890.6890.1030
Ingehouden winsten -20.271-42.07-41.148-22.914-35.778-21.097-36.722-36.787-34.749-24.286-13.363-26.423-23.497-21.091-19.0170
Overige gereserveerde algehele resultaten -20.27120.82520.00819.28614.21613.17913.23110.7316.429-24.286-8.5537.0816.3515.6234.9960.158
Overige totale aandeelhoudersvermogen 53.06952.1852.18131.93551.2238.04251.22150.94744.25919.97422.34542.06334.12434.12317.5280
Totaal eigen vermogen van aandeelhouders 32.79831.82431.9329.19630.54731.01328.61925.77926.82820.73323.10423.46517.66719.3443.610.158
Totaal eigen vermogen 32.79831.82431.9329.19630.54731.01328.61925.77926.82820.73323.10423.46517.66719.3443.610.158
Totaal passiva en aandeelhoudersvermogen 48.1348.66548.16445.93744.98645.72142.77945.41846.39640.442.36326.64220.61424.6136.110.158