AB Fagerhult (publ.)
SSE:FAG.ST
62.9 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 116.5 | 108.8 | 220.4 | 107.4 | 239.6 | 201.6 | 244.1 | 254.7 | 218.8 | 186.5 | 173.3 | 161.1 | 184.2 | 208.2 | 152.9 | 101.4 | 66.8 | 153.6 | 10.7 | 206.8 | 255.1 | 174.8 | 158.1 | 205.6 | 195 | 166.6 | 138.6 | -11.1 | 192.2 | 159.9 | 153.4 | -23.4 | 165.4 | 153.5 | 85.4 | 1.1 | 126.6 | 88.2 | 72.7 | -30.9 | 122.5 | 94.3 | 75.3 | -11.1 | 108.4 | 50.9 | 34.4 | 58.1 | 88.4 | 44.7 | 60.3 | 86.5 | 107.4 | 40.4 | 52.7 | 25.4 | 56.3 | 27.5 | 12.9 | 35.2 | 32.7 | 13.4 | 22.9 |
Afschrijvingen & Amortisatie
| 0 | 117.4 | 112.2 | 117.7 | 112.7 | 105.4 | 104.2 | 101.2 | 106.9 | 106.1 | 109.3 | 106.3 | 112.7 | 113.2 | 108.7 | 123 | 128.2 | 120.8 | 123.7 | 130.1 | 135.2 | 123.5 | 90 | 44.1 | 47.1 | 46.3 | 43.9 | 39.9 | 45.4 | 37.1 | 35.8 | 26.3 | 34.2 | 31.5 | 29.2 | 24 | 27.5 | 28.7 | 27.1 | 26.2 | 22.1 | 22.5 | 24.3 | 23.5 | 22.2 | 21.1 | 21.7 | 2 | 20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -6.8 | 0 | 0 | 0 | -107.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 100.4 | 94.6 | -189.7 | 192.4 | 99.3 | 71.6 | -75.8 | 43.2 | -225.6 | -219.2 | -282 | 116.2 | -35.9 | -37 | -117.1 | 271.7 | 184.2 | 61.3 | -26.3 | 75.1 | 49.2 | 108.1 | -75.5 | 132.8 | -2.9 | -35.6 | -253.6 | 132.6 | -3.8 | -32.9 | -9.6 | 129.2 | -35.9 | -30.5 | -93.5 | 91.9 | -31 | 4.3 | -27.1 | 99.9 | -56.1 | -2 | -52.9 | 23.5 | -65 | 3.3 | -43.4 | 77.4 | -19.6 | -11.8 | -21 | 49.6 | -59.2 | -73.3 | -52 | 61.8 | -67.7 | -39.4 | -33.9 | 31.4 | 62.7 | -8.5 | 11 |
Vorderingen
| 0 | 0 | 0 | 107.1 | 0 | 0 | 0 | -443.9 | 0 | 0 | 0 | -104.9 | 0 | 0 | 0 | 349.9 | 0 | 0 | 0 | 59.6 | 0 | 0 | 0 | 23.2 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | -56.8 | 0 | 0 | 0 | -14.2 | 0 | 0 | 0 | -32.2 | 0 | 0 | 0 | -92.7 | 0 | 0 | 0 | 41.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 215.8 | 0 | 0 | 0 | -303.8 | 0 | 0 | 0 | -187.9 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 139.8 | 0 | 0 | 0 | -69.6 | 0 | 0 | 0 | 46.5 | 0 | 0 | 0 | -38.6 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -32.8 | 0 | 0 | 0 | -51.8 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 100.4 | 94.6 | -189.7 | -130.5 | 99.3 | 71.6 | -75.8 | 790.9 | -225.6 | -219.2 | -282 | 409 | -35.9 | -37 | -117.1 | -309.2 | 184.2 | 61.3 | -26.3 | -124.3 | 49.2 | 108.1 | -75.5 | 179.2 | -2.9 | -35.6 | -253.6 | 51.9 | -3.8 | -32.9 | -9.6 | 224.6 | -35.9 | -30.5 | -93.5 | 109.4 | -31 | 4.3 | -27.1 | 164.9 | -56.1 | -2 | -52.9 | 168 | -65 | 3.3 | -43.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.2 | 193.6 | 277.9 | -52.7 | -140.1 | -52.5 | -66.1 | 67.6 | -14.8 | -53.1 | 40.3 | 64.5 | 53.5 | 29.1 | 22.8 | 57.9 | 137.8 | 15.3 | 103.5 | 97.4 | 96.1 | -136.9 | -0.4 | -51 | -10.4 | -134.7 | 27.7 | 154.5 | 28.2 | -64.8 | -17.5 | 145 | -31.5 | -32.5 | -43.4 | 132.6 | -7.3 | -19.4 | 10.9 | 130.4 | 11.6 | 3.8 | -4.9 | 90 | 8.2 | 35 | -13.1 | -12 | 3 | -14.1 | -16 | 18.5 | -13.3 | 32.9 | -9.9 | 41.5 | 7.3 | 20.7 | -4 | 21.1 | -11 | 12.9 | -8.7 |
Kasstroom uit Operationele Activiteiten
| 213.7 | 279.6 | 114.2 | 364.8 | 311.5 | 326.1 | 206.4 | 365.5 | 85.3 | 20.3 | -68.4 | 341.8 | 201.8 | 200.3 | 58.6 | 431 | 388.8 | 230.2 | 87.9 | 379.3 | 400.4 | 146 | 82.2 | 287.4 | 181.7 | -3.7 | -87.3 | 276 | 216.6 | 62.2 | 126.3 | 250.8 | 98 | 90.5 | -51.5 | 225.6 | 88.3 | 73.1 | 56.5 | 199.4 | 78 | 96.1 | 17.5 | 102.4 | 51.6 | 89.2 | -22.1 | 123.5 | 71.8 | 18.8 | 23.3 | 154.6 | 34.9 | -16.2 | -9.2 | 128.7 | -4.1 | 8.8 | -25 | 87.7 | 84.4 | 17.8 | 25.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -61.1 | -44.7 | -28.4 | -70.2 | -49.2 | -42 | -150.7 | -35 | -47.5 | -27 | -123.9 | 0 | -29.6 | -29 | -26.5 | -50.7 | -40.7 | -41 | -1.3 | -47.1 | -77.1 | -64.8 | 3 | -34.3 | -53.2 | -41.5 | -25.6 | -35.3 | -38.9 | -48 | 22.5 | -43.5 | -43.5 | -52 | 24 | -31 | -46 | -42 | -36.6 | -19 | -23 | -29 | -14.1 | -19 | -13.6 | -15.4 | -7.4 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.4 | 0 | 0 | 0 | -8.4 | 0 | 0 | -105 | -0.4 | 0 | 0 | -2,672 | 0.4 | 0 | 0 | 0 | -40.5 | -75 | 0 | -717 | 0.5 | 0 | -51 | -291 | -93.4 | 0 | 0 | 0 | -44.6 | 0 | -26.4 | -232.6 | -0.3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -61.6 | -10.2 | -43.2 | -54.1 | 39.3 | -15 | -6.3 | 89.8 | -5.8 | -2 | -41.3 | 58.9 | -162.1 | -151.1 | -12.5 | -75.1 | -38.7 | -30.4 | -148.6 | -46.2 | -49.6 | -78.1 | -2,731 | -7 | -31.1 | -348 | -28.5 | -121.7 | -97.3 | -58.7 | -762.2 | -30.4 | -43.6 | -89.8 | -335.4 | -108.8 | -46.2 | -44 | -19.6 | -77.8 | -19.9 | -51.7 | -278.9 | -25.3 | -20.3 | -95.6 | -12.8 | -19.2 | -14.4 | -34.1 | -12.2 | -29.3 | -4.3 | -27.6 | -127.6 | -538.8 | -27 | -8.6 | -19 | -31.5 | -69 | 9.7 | -36.5 |
Kasstroom uit Investeringsactiviteiten
| -61.6 | -71.3 | -43.2 | -82.5 | -30.9 | -64.2 | -48.3 | -60.9 | -40.8 | -49.5 | -41.3 | 58.9 | -162.1 | -151.1 | -12.5 | -75.1 | -38.7 | -30.4 | -148.6 | -46.2 | -49.6 | -78.1 | -2,731 | -7 | -31.1 | -348 | -28.5 | -121.7 | -97.3 | -58.7 | -762.2 | -30.4 | -43.6 | -89.8 | -335.4 | -108.8 | -46.2 | -44 | -19.6 | -77.8 | -19.9 | -51.7 | -278.9 | -25.3 | -20.3 | -95.6 | -12.8 | -19.2 | -14.4 | -34.1 | -12.2 | -29.3 | -4.3 | -27.6 | -127.6 | -538.8 | -27 | -8.6 | -19 | -31.5 | -69 | 9.7 | -36.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -281.9 | 0 | 0 | 0 | -229 | 0 | 0 | 0 | -88.1 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -63 | -357.7 | -52.9 | -217.1 | -49.1 | -401.1 | -41.8 | 169.6 | -406.3 | -237.9 | -39.7 | -290.3 | -49 | -88.8 | -42 | -173.5 | -29.2 | -65.7 | -0.5 | -316.6 | -225.5 | -229.4 | 2,965 | 5.8 | -238 | 102.6 | 5.5 | 20.6 | -217.1 | 128 | 651.5 | -6.4 | 34.8 | -28.9 | 364.1 | 60.9 | -11 | -89.5 | -62.9 | -57.9 | -51.8 | -9 | 238.1 | -62.9 | 0.7 | 36.5 | -50.7 | -72 | -59.7 | -47.1 | -19 | -72.5 | 31.3 | -40.6 | 89.1 | 461.1 | 91.9 | -37.8 | -2.8 | -18.8 | -17.1 | -52.7 | -1.6 |
Kasstroom uit Financieringsactiviteiten
| -63 | -357.7 | -52.9 | -499 | -49.1 | -401.1 | -41.8 | -59.4 | -406.3 | -237.9 | -39.7 | -290.3 | -49 | -88.8 | -42 | -173.5 | -29.2 | -65.7 | -0.5 | -316.6 | -225.5 | -229.4 | 2,965 | 5.8 | -238 | 102.6 | 5.5 | 20.6 | -217.1 | 128 | 651.5 | -6.4 | 34.8 | -28.9 | 364.1 | 60.9 | -11 | -89.5 | -62.9 | -57.9 | -51.8 | -9 | 238.1 | -62.9 | 0.7 | 36.5 | -50.7 | -72 | -59.7 | -47.1 | -19 | -72.5 | 31.3 | -40.6 | 89.1 | 461.1 | 91.9 | -37.8 | -2.8 | -18.8 | -17.1 | -52.7 | -1.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -5.3 | 33 | -30.6 | -19.1 | 34.1 | 4.2 | -16.2 | 21.3 | 76.3 | 1.9 | 13.1 | 9.4 | -16.1 | 45.5 | -49.7 | -6.2 | -67.7 | 37.9 | -17.8 | 20.4 | -2.3 | 28.3 | -4.4 | -22.4 | 10.9 | 35 | 16.3 | -12.9 | -8 | -1.3 | -0.2 | 4 | 2.7 | 1 | -4.4 | -3.4 | -3.8 | 8 | 7 | 3.3 | 10.1 | 2 | 4.9 | -1.4 | 5.7 | -8.1 | 2.6 | -10.1 | 1.9 | -3 | -3.3 | 5.5 | -3.5 | -4.6 | -1.2 | -12.6 | 5.1 | -8.6 | 3.3 | -6.5 | -2.6 | 5.3 |
Netto Kasstroomverandering
| 89.1 | -154.7 | 51.1 | -247.3 | 212.4 | -105.1 | 120.5 | 229 | -340.5 | -190.8 | -147.5 | 123.5 | 0.1 | -55.7 | 49.6 | 132.7 | 314.7 | 66.4 | -23.3 | -1.3 | 145.7 | -163.8 | 344.5 | 281.8 | -109.8 | -238.2 | -75.3 | 191.2 | -110.7 | 123.5 | 14.3 | 213.8 | 93.2 | -25.5 | -21.8 | 173.3 | 27.7 | -64.2 | -18 | 70.7 | 9.6 | 45.5 | -21.3 | 19.1 | 30.6 | 35.8 | -93.7 | 34.9 | -12.4 | -60.5 | -10.9 | 49.5 | 67.4 | -87.9 | -52.3 | 49.8 | 48.2 | -32.5 | -55.4 | 40.7 | -0.6 | -35.4 | -7.6 |
Kaspositie aan het Einde van de Periode
| 1,257.7 | 1,168.6 | 1,323.3 | 1,272.2 | 1,519.5 | 1,307.1 | 1,412.2 | 1,291.7 | 1,062.7 | 1,403.2 | 1,594 | 1,741.5 | 1,618 | 1,617.9 | 1,673.6 | 1,624 | 1,491.3 | 1,176.6 | 1,110.2 | 1,133.5 | 1,134.8 | 989.1 | 1,152.9 | 808.4 | 526.6 | 636.4 | 874.6 | 949.9 | 758.7 | 869.4 | 745.9 | 731.6 | 517.8 | 424.6 | 450.1 | 471.9 | 298.6 | 270.9 | 335.1 | 353.1 | 282.4 | 272.8 | 227.3 | 248.6 | 229.5 | 198.9 | 163.1 | 256.8 | 221.9 | 234.3 | 294.8 | 305.7 | 256.2 | 109.5 | 155.2 | 207.5 | 157.7 | 109.5 | 142 | 197.4 | 156.7 | 157.3 | 192.7 |