
The Fertilisers And Chemicals Travancore Limited
NSE:FACT.NS
781.15 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,254.249 | 495.783 | 1,820.592 | 1,787.846 | 487.175 | 64.277 | 461.204 | 322.909 | 208.521 | 377.533 | 773.734 | 70.544 | 701.71 | -676.022 | 281.828 | 230.482 | 674.639 | 778.195 | 333.168 | 183.45 |
Kortetermijnbeleggingen
| 1,303.671 | -51.412 | 750.348 | 16,880.187 | 124.998 | 682.453 | 175.248 | 198.929 | 373.734 | 0.716 | 0.29 | 7.484 | 0 | 1,228.591 | 0 | 0 | 0 | 0 | 13.094 | 44.327 |
Liquide middelen en kortetermijnbeleggingen
| 4,266.941 | 444.371 | 2,571.217 | 18,668.033 | 4,737.855 | 746.73 | 636.452 | 521.838 | 574.542 | 377.533 | 773.734 | 70.544 | 701.71 | 552.569 | 281.828 | 230.482 | 674.639 | 778.195 | 346.262 | 227.777 |
Nettovorderingen
| 6,558.418 | 56.548 | -407.078 | 1,026.914 | 3,901.624 | 4,053.053 | 3,643.861 | 5,060.694 | 0 | 262.265 | 114.742 | 82.585 | 5,597.221 | 1,978.791 | 0 | 3,427.58 | 1,608.007 | 2,643.372 | 2,337.683 | 1,397.402 |
Voorraad
| 11,431.567 | 9,781.218 | 7,031.016 | 5,512.258 | 5,632.657 | 6,520.072 | 4,787.464 | 4,291.081 | 3,761.114 | 5,513.275 | 6,208.795 | 6,744.526 | 7,575.449 | 6,137.475 | 5,758.437 | 4,126.003 | 3,184.448 | 3,461.562 | 2,553 | 2,288.915 |
Overige vlottende activa
| 21,837.394 | 31,918.427 | 28,137.392 | 3,431.845 | 7,531.9 | 8,166.58 | 5,305.54 | 2,072.884 | 8,388.466 | 7,002.757 | 8,140.029 | 6,504.749 | 7,595.577 | 4,745.493 | 6,769.199 | 451.204 | 307.547 | 319.88 | 178.055 | 166.128 |
Totaal vlottende activa
| 44,479.454 | 42,200.564 | 37,332.547 | 28,639.05 | 21,936.852 | 19,617.325 | 14,206.249 | 11,923.407 | 12,724.122 | 13,155.83 | 15,420.617 | 13,631.293 | 15,796.019 | 13,414.328 | 12,809.464 | 8,235.269 | 5,774.641 | 7,203.009 | 5,415 | 4,080.222 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 10,813.134 | 9,330.43 | 3,784.75 | 8,190.638 | 2,953.066 | 2,703.734 | 3,134.496 | 3,219.416 | 3,350.779 | 3,067.421 | 2,984.922 | 2,929.746 | 2,949.515 | 3,499.267 | 3,706.852 | 3,929.282 | 4,332.76 | 4,603.077 | 5,145.371 | 5,739.196 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.743 | 4.568 | 7.647 | 11.232 | 10.921 | 14.166 | 0 | 0.085 | 0.125 | 0 | 14.02 | 35.1 | 56.18 | 74.789 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.743 | 4.568 | 7.647 | 11.232 | 10.921 | 14.166 | 0 | 0.085 | 0.125 | 0 | 14.02 | 35.1 | 56.18 | 74.789 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.022 | 0 | 228.499 | -15,689.526 | 781.207 | 9.531 | 417.473 | 258.224 | 35.945 | 36.655 | 213.555 | 213.555 | 0 | 155.415 | 0 | 0 | 5.45 | 5.45 | 5.45 | 5.45 |
Belastingvorderingen
| 1,026.678 | 0 | 4,560.316 | 15,689.526 | 13.889 | 406.481 | 0 | 193.304 | 0 | 0 | 3.118 | 0 | 0 | -81.727 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,829.455 | 2,815.445 | 6,039.434 | 17,288.56 | 415.474 | 1,215.29 | 274.031 | 275.081 | 94.553 | 22.52 | 187.003 | 185.297 | 259.054 | 6,281.293 | 7,465.868 | 6,335.235 | 3,952.758 | 3,955.047 | 16.554 | 259.471 |
Totaal niet-vlottende activa
| 13,672.032 | 12,150.443 | 10,060.33 | 9,800.904 | 4,160.668 | 3,942.721 | 3,826 | 3,752.806 | 3,481.402 | 3,126.596 | 3,399.5 | 3,363.698 | 3,264.749 | 10,010.764 | 11,172.72 | 10,264.517 | 8,290.968 | 8,563.574 | 5,167.375 | 6,004.117 |
Totaal activa
| 58,151.489 | 54,342.868 | 47,392.872 | 33,673.163 | 26,097.52 | 23,144.034 | 18,161.455 | 15,676.216 | 16,834.23 | 16,823.027 | 18,820.118 | 16,994.991 | 19,060.768 | 23,425.092 | 23,982.184 | 18,499.786 | 14,065.609 | 15,766.583 | 10,582.375 | 10,084.339 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 4,838.5 | 3,780.237 | 5,779.812 | 3,744.445 | 2,114.121 | 4,189.687 | 4,230.061 | 3,207.249 | 5,715.139 | 7,240.603 | 5,295.775 | 3,217.377 | 5,353.73 | 0 | 0 | 0 | 0 | 0 | 2,348.143 | 1,635.165 |
Kortlopende schulden
| 17,785.978 | 18,067.525 | 17,977.109 | 17,782.321 | 9,150.433 | 4,779.318 | 5,073.749 | 6,318.159 | 1,879.259 | 9,176.997 | 9,211.002 | 7,733.169 | 5,215.624 | 0 | 0 | 0 | 0 | 0 | 2,255.098 | 2,987.85 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.929 | 258.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 410.418 | 0 | 0 | 0 | 0 | 281.245 | 3.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19,731.24 | 17,391.764 | 14,025.876 | 11,515.013 | 8,734.511 | 9,134.271 | 5,846.362 | 1,846.915 | 4,333.246 | 4,783.071 | 5,030.118 | 3,908.073 | 2,914.632 | 7,261.44 | 6,714.581 | 3,922.02 | 5,888.861 | 7,412.007 | 1,555.012 | 1,767.148 |
Totaal kortlopende verplichtingen
| 42,355.718 | 39,239.526 | 38,193.215 | 33,041.779 | 19,999.065 | 18,103.276 | 15,150.172 | 11,814.497 | 12,189.771 | 21,200.671 | 19,536.895 | 14,858.619 | 13,483.986 | 7,261.44 | 6,714.581 | 3,922.02 | 5,888.861 | 7,412.007 | 6,158.253 | 6,390.163 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 316.26 | 349.582 | 398.679 | 441.219 | 9,056.438 | 17,959.875 | 17,704.875 | 17,704.875 | 16,680.841 | 2,016.826 | 1,897.58 | 2,180.31 | 2,402.3 | 52.223 | 10,788.572 | 8,098.343 | 4,684.665 | 5,148.287 | 649.714 | 5,198.911 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,722.119 | 2,016.323 | 2,180.714 | 1,961.279 | 1,996.211 | 1,808.243 | 1,706.563 | 1,191.863 | 1,315.549 | 2,122.132 | 1,953.019 | 1,873.546 | 1,552.005 | 9,632.772 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,038.379 | 2,365.905 | 2,579.393 | 2,402.498 | 11,052.649 | 19,768.118 | 19,411.438 | 18,985.058 | 17,996.39 | 4,138.958 | 3,850.599 | 4,053.856 | 3,954.305 | 9,684.995 | 10,788.572 | 8,098.343 | 4,684.665 | 5,148.287 | 649.714 | 5,198.911 |
Totaal passiva
| 44,394.097 | 41,604.1 | 40,772.608 | 35,444.277 | 31,051.714 | 37,871.394 | 34,561.61 | 30,799.555 | 29,936.684 | 25,339.629 | 23,387.494 | 18,912.475 | 17,438.291 | 16,946.435 | 17,503.153 | 12,020.363 | 7,585.773 | 9,286.347 | 6,807.967 | 11,589.074 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 6,470.72 | 3,547.72 | 3,547.72 |
Ingehouden winsten
| 6,014.385 | 5,169.408 | -798.082 | -9,102.227 | -12,140.185 | -21,853.24 | -23,421.163 | -22,020.822 | -19,579.627 | -14,993.964 | -11,045.003 | -8,395.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,062.823 |
Overige gereserveerde algehele resultaten
| 0 | 1,091.967 | 0 | 831.584 | 744.815 | 654.227 | 556.33 | 420.498 | 0 | 0 | 6.907 | 7.236 | 0 | 0 | 0 | 0 | 0 | 0 | 226.688 | 10.368 |
Overige totale aandeelhoudersvermogen
| 1,272.287 | 6.873 | 947.626 | 50.086 | 10.347 | 0.933 | -7.697 | 6.265 | 6.453 | 6.642 | 0 | 0 | -4,848.243 | 7.937 | 8.311 | 8.703 | 9.116 | 9.516 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 13,757.392 | 12,738.968 | 6,620.264 | -1,749.837 | -4,914.303 | -14,727.36 | -16,401.81 | -15,123.339 | -13,102.454 | -8,516.602 | -4,567.376 | -1,917.484 | 1,622.477 | 6,478.657 | 6,479.031 | 6,479.423 | 6,479.836 | 6,480.236 | 3,774.408 | -1,504.735 |
Totaal eigen vermogen
| 13,757.392 | 12,738.968 | 6,620.264 | -1,749.837 | -4,914.303 | -14,727.36 | -16,401.81 | -15,123.339 | -13,102.454 | -8,516.602 | -4,567.376 | -1,917.484 | 1,622.477 | 6,478.657 | 6,479.031 | 6,479.423 | 6,479.836 | 6,480.236 | 3,774.408 | -1,504.735 |
Totaal passiva en aandeelhoudersvermogen
| 58,151.489 | 54,342.868 | 47,392.872 | 33,673.163 | 26,123.185 | 23,144.034 | 18,161.455 | 15,676.216 | 16,834.23 | 16,823.027 | 18,820.118 | 16,994.991 | 19,060.768 | 23,425.092 | 23,982.184 | 18,499.786 | 14,065.609 | 15,766.583 | 10,582.375 | 10,084.339 |