First Acceptance Corporation
OTC:FACO
1.6 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129.257 | 157.675 | 145.263 | 143.361 | 133.626 | 112.645 | 97.909 | 87.858 | 76.771 | 70.024 | 67.644 | 66.445 | 76.366 | 73.741 | 68.695 | 67.498 | 69.656 | 68.845 | 63.581 | 68.06 | 70.95 | 77.112 | 76.568 | 73.729 | 80.901 | 86.476 | 82.707 | 82.054 | 85.984 | 91.411 | 88.069 | 87.806 | 102.115 | 102.754 | 96.948 | 88.535 | 87.62 | 80.631 | 75.105 | 67.928 | 65.604 | 67.12 | 62.542 | 59.152 | 59.578 | 62.493 | 59.289 | 55.079 | 59.568 | 57.945 | 55.467 | 49.969 | 53.134 | 52.8 | 51.677 | 53.123 | 55.97 | 56.116 | 53.775 | 57.312 | 61.699 | 67.097 | 65.08 | 71.589 | 78.915 | 83.985 | 82.341 | 87.158 | 92.231 | 91.983 | 84.321 | 79.102 | 75.195 | 70.068 | 53.481 | 50.258 | 49.773 | 45.395 | 40.725 | 30.903 | 18.387 | 2.917 | 0.301 | 1.549 | 0.261 | 0.265 | 0.28 | 0.525 | 0.268 | 0.277 | 0.473 | 0.455 | 0.835 | 0.772 | 0.832 | 0.882 | 0.792 | 0.734 | 0.808 | 0.6 | 0.662 | 0.6 | 0.6 | 0.8 | 0.678 | 0.7 | 0.7 | 0.7 | 0.727 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 1.1 | 0.5 | 0.5 | 0.4 | 0.9 | 0.5 | 0.4 | 1.7 | 1.2 | -1 | -0.4 | -0.5 | 3.7 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 129.257 | 157.675 | 145.263 | 143.361 | 133.626 | 112.645 | 97.909 | 87.858 | 76.771 | 70.024 | 67.644 | 66.445 | 76.366 | 73.741 | 68.695 | 67.498 | 69.656 | 68.845 | 63.581 | 68.06 | 70.95 | 77.112 | 76.568 | 73.729 | 80.901 | 86.476 | 82.707 | 82.054 | 85.984 | 91.411 | 88.069 | 87.806 | 102.115 | 102.754 | 96.948 | 88.535 | 87.62 | 80.631 | 75.105 | 67.928 | 65.604 | 67.12 | 62.542 | 59.152 | 59.578 | 62.493 | 59.289 | 55.079 | 59.568 | 57.945 | 55.467 | 49.969 | 53.134 | 52.8 | 51.677 | 53.123 | 55.97 | 56.116 | 53.775 | 57.312 | 61.699 | 67.097 | 65.08 | 71.589 | 78.915 | 83.985 | 82.341 | 87.158 | 92.231 | 91.983 | 84.321 | 79.102 | 75.195 | 70.068 | 53.481 | 50.258 | 49.773 | 45.395 | 40.725 | 30.903 | 18.387 | 2.917 | 0.301 | 1.549 | 0.261 | 0.265 | 0.28 | 0.525 | 0.268 | 0.277 | 0.473 | 0.455 | 0.835 | 0.772 | 0.832 | 0.882 | 0.792 | 0.734 | 0.808 | 0.6 | 0.662 | 0.6 | 0.6 | 0.8 | 0.678 | 0.7 | 0.7 | 0.7 | 0.727 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 1.1 | 0.5 | 0.5 | 0.4 | 0.9 | 0.5 | 0.4 | 1.7 | 1.2 | -1 | -0.4 | -0.5 | 3.7 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.232 | 0.255 | 0.222 | 0 | 0 | 0.088 | 0.068 | 0.062 | 0.074 | 0.084 | 0.06 | 0.055 | 0.06 | 0.072 | 0.055 | 0.052 | 0.05 | 0.073 | 0.102 | 0.163 | 0.141 | 0.113 | 0.114 | 0.14 | 0.102 | 0.096 | 0.124 | 0.099 | 0.087 | 0.074 | 0.039 | 0.043 | 0.059 | 0.068 | 0.037 | 0.035 | 0.037 | 0.053 | 0.019 | 0.034 | 0.039 | 0.066 | 0.046 | 0.049 | 0.054 | 0.056 | 0.084 | -62.996 | 19.14 | 21.137 | 23.323 | 18.96 | 20.426 | 21.819 | 18.566 | 18.7 | 20.622 | 20.323 | 19.983 | 19.953 | 22.668 | 22.544 | 22.024 | 21.941 | 98.952 | 0.31 | 0.354 | 0.324 | 0 | 0.295 | 0.354 | 0.104 | 0.082 | 0.072 | 0.262 | 0.084 | 0 | 0.084 | 0 | 0.061 | 0 | 0.154 | 0.182 | 0.13 | 0.085 | 0.133 | 0.085 | 0.098 | -0.004 | 0.097 | 0.069 | 0.063 | 0.003 | 0.074 | 0.064 | 0.061 | -0 | 0.063 | 0.061 | 0.1 | 0.132 | 0.073 | 0.1 | 0.1 | 0.053 | 0.1 | 0.1 | 0.1 | 0.025 | 0.1 | 0.1 | 0.1 | -0.2 | 0.4 | 0.1 | 0.1 | -0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.232 | 0.255 | 0.222 | 0 | 0 | 0.088 | 0.068 | 0.062 | 0.074 | 0.084 | 0.06 | 0.055 | 0.06 | 0.072 | 0.055 | 0.052 | 0.05 | 0.073 | 0.102 | 0.163 | 0.141 | 0.113 | 0.114 | 0.14 | 0.102 | 0.096 | 0.124 | 0.099 | 0.087 | 0.074 | 0.039 | 0.043 | 0.059 | 0.068 | 0.037 | 0.035 | 0.037 | 0.053 | 0.019 | 0.034 | 0.039 | 0.066 | 0.046 | 0.049 | 0.054 | 0.056 | 0.084 | -62.996 | 19.14 | 21.137 | 23.323 | 18.96 | 20.426 | 21.819 | 18.566 | 18.7 | 20.622 | 20.323 | 19.983 | 19.953 | 22.668 | 22.544 | 22.024 | 21.941 | 98.952 | 0.31 | 0.354 | 0.324 | 0 | 0.295 | 0.354 | 0.104 | 0.082 | 0.072 | 0.262 | 0.084 | 0 | 0.084 | 0 | 0.061 | 0 | 0.154 | 0.182 | 0.13 | 0.085 | 0.133 | 0.085 | 0.098 | -0.004 | 0.097 | 0.069 | 0.063 | 0.003 | 0.074 | 0.064 | 0.061 | -0 | 0.063 | 0.061 | 0.1 | 0.132 | 0.073 | 0.1 | 0.1 | 0.053 | 0.1 | 0.1 | 0.1 | 0.025 | 0.1 | 0.1 | 0.1 | -0.2 | 0.4 | 0.1 | 0.1 | -0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 129.025 | 157.42 | -0.866 | -0.835 | -0.897 | -108.535 | -96.559 | -90.355 | -87.646 | -74.998 | -71.611 | -0.707 | -0.757 | -0.752 | -0.731 | 0 | -64.451 | -60.712 | -65.983 | -70.783 | -64.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.256 | 8.092 | -75.33 | -83.552 | -86.918 | -72.502 | -126.775 | -76.529 | -72.212 | -71.311 | -75.742 | -74.246 | -72.181 | -74.404 | -140.627 | -85.65 | -88.466 | -88.562 | -157.514 | -92.097 | -91.66 | -93.847 | -110.895 | -97.854 | -90.263 | -86.604 | -77.717 | -71.567 | -54.923 | -51.114 | -53.229 | -44.99 | -41.555 | -33.675 | -26.692 | -0.875 | -1.238 | -0.799 | -1.14 | -0.846 | -0.643 | -0.965 | -0.255 | -0.358 | -0.326 | -0.279 | -0.281 | -0.288 | -0.202 | -0.256 | -0.183 | -0.24 | -0.237 | -0.3 | -0.257 | -0.273 | -0.3 | -0.4 | -0.682 | -0.4 | -0.3 | -0.3 | -0.282 | -0.5 | -0.3 | -0.5 | 0.2 | -0.4 | -1.4 | -0.1 | -0.4 | -1.6 | -2.7 | -1.1 | -17.8 | -8 | -2.1 | 0 | -17.1 | 0.6 | -10.8 | -1.4 | -17.8 | -10.4 | -11.4 | -3.5 | -3.7 | -56.3 | -1 | -0.3 | 0.4 | -35 | 3.5 | 4.7 | -17.3 | 6.3 | 7 | 7.2 | 7.5 | 7.5 | 7.5 | 7.3 | 7.2 | 7.1 | 7.1 | 7.6 | 7.1 | 6.2 | 6.1 | 6 |
Bedrijfskosten
| 129.257 | 157.675 | 0.866 | 0.835 | 0.897 | -108.447 | -96.491 | -90.293 | -87.572 | -74.914 | -71.551 | 0.707 | 0.757 | 0.752 | 0.731 | 0.065 | -64.401 | -60.639 | -65.881 | -70.62 | -64.77 | 0.069 | 0.067 | 0.071 | 0.073 | 0.08 | 0.074 | 0.078 | 0.081 | 0.092 | 0.085 | 0.093 | 0.101 | 0.131 | 0.104 | 0.087 | 0.091 | 0.079 | 0.074 | 0.064 | 0.063 | 0.063 | 0.062 | 0.055 | 0.057 | 0.06 | -57.172 | -54.904 | -56.19 | -62.415 | -63.595 | -53.542 | -106.349 | -54.71 | -53.646 | -52.611 | -55.12 | -53.923 | -52.198 | -54.451 | -117.959 | -63.106 | -66.442 | -66.621 | -58.562 | -91.787 | -91.306 | -93.523 | -110.895 | -97.559 | -89.909 | -86.5 | -77.635 | -71.495 | -54.661 | -51.03 | -53.229 | -44.906 | -41.555 | -33.614 | -26.692 | -0.722 | -1.055 | -0.669 | -1.056 | -0.712 | -0.559 | -0.867 | -0.259 | -0.261 | -0.257 | -0.217 | -0.277 | -0.215 | -0.138 | -0.195 | -0.183 | -0.176 | -0.176 | -0.2 | -0.125 | -0.2 | -0.2 | -0.3 | -0.629 | -0.3 | -0.2 | -0.2 | -0.257 | -0.4 | -0.2 | -0.4 | 0 | 0 | -1.3 | 0 | -0.6 | -1.3 | -2.7 | -1.1 | -17.8 | -8 | -2.1 | 0 | -17.1 | 0.6 | -10.8 | -1.4 | -17.8 | -10.4 | -11.4 | -3.5 | -3.7 | -56.3 | -1 | -0.3 | 0.4 | -35 | 3.5 | 4.7 | -17.3 | 6.3 | 7 | 7.2 | 7.5 | 7.5 | 7.5 | 7.3 | 7.2 | 7.1 | 7.1 | 7.6 | 7.1 | 6.2 | 6.1 | 6 |
Bedrijfsresultaat
| 0 | 0 | 8.938 | 0 | 0 | 4.198 | 1.418 | -2.435 | -10.801 | -4.89 | -3.907 | -7.476 | -1.421 | 3.614 | 2.702 | 2.478 | 5.255 | 8.206 | -2.3 | -2.56 | 6.18 | 7.801 | 8.293 | 2.643 | 6.48 | 6.239 | 7.245 | 3.139 | 3.351 | -1.48 | 1.576 | -5.824 | -0.327 | -31.844 | -8.374 | 0.458 | -4.524 | 0.69 | 0.804 | 3.076 | 2.377 | 3.723 | 0.547 | 3.363 | 2.096 | 2.254 | 2.117 | 0.175 | 3.378 | -4.47 | -8.128 | -3.573 | -53.215 | -1.91 | -1.969 | 0.512 | 0.85 | 2.193 | 1.577 | 2.861 | -56.26 | 3.991 | -1.362 | 4.968 | 20.353 | -7.802 | -8.965 | -6.365 | -18.664 | -5.576 | -5.588 | -7.398 | -2.44 | -1.427 | -1.18 | -0.772 | -3.456 | 0.489 | -0.83 | -2.711 | -8.305 | 2.195 | -0.755 | 0.88 | -0.795 | -0.447 | -0.279 | -0.341 | 0.009 | 0.016 | 0.216 | 0.238 | 0.558 | 0.557 | 0.694 | 0.687 | 0.609 | 0.557 | 0.632 | 0.4 | 0.537 | 0.4 | 0.4 | 0.5 | 0.05 | 0.4 | 0.5 | 0.5 | 0.47 | 0.2 | 0.4 | 0.2 | 0.5 | 0.7 | -0.2 | 0.5 | -0.1 | -0.9 | -1.8 | -0.6 | -17.4 | -6.3 | -0.9 | -1 | -17.5 | 0.1 | -7.1 | -1.7 | -17.8 | -10.4 | -11.4 | -3.5 | -3.7 | -56.3 | -1 | -0.3 | 0.4 | -35 | 3.5 | 4.7 | -17.3 | 6.3 | 7 | 7.2 | 7.5 | 7.5 | 7.5 | 7.3 | 7.2 | 7.1 | 7.1 | 7.6 | 7.1 | 6.2 | 6.1 | 6 |
Bedrijfsresultaat ratio
| 0 | 0 | 0.062 | 0 | 0 | 0.037 | 0.014 | -0.028 | -0.141 | -0.07 | -0.058 | -0.113 | -0.019 | 0.049 | 0.039 | 0.037 | 0.075 | 0.119 | -0.036 | -0.038 | 0.087 | 0.101 | 0.108 | 0.036 | 0.08 | 0.072 | 0.088 | 0.038 | 0.039 | -0.016 | 0.018 | -0.066 | -0.003 | -0.31 | -0.086 | 0.005 | -0.052 | 0.009 | 0.011 | 0.045 | 0.036 | 0.055 | 0.009 | 0.057 | 0.035 | 0.036 | 0.036 | 0.003 | 0.057 | -0.077 | -0.147 | -0.072 | -1.002 | -0.036 | -0.038 | 0.01 | 0.015 | 0.039 | 0.029 | 0.05 | -0.912 | 0.059 | -0.021 | 0.069 | 0.258 | -0.093 | -0.109 | -0.073 | -0.202 | -0.061 | -0.066 | -0.094 | -0.032 | -0.02 | -0.022 | -0.015 | -0.069 | 0.011 | -0.02 | -0.088 | -0.452 | 0.753 | -2.51 | 0.568 | -3.049 | -1.687 | -0.994 | -0.649 | 0.033 | 0.058 | 0.457 | 0.524 | 0.668 | 0.722 | 0.834 | 0.778 | 0.769 | 0.759 | 0.782 | 0.667 | 0.811 | 0.667 | 0.667 | 0.625 | 0.073 | 0.571 | 0.714 | 0.714 | 0.647 | 0.333 | 0.667 | 0.333 | 1 | 1 | -0.182 | 1 | -0.2 | -2.25 | -2 | -1.2 | -43.5 | -3.706 | -0.75 | 1 | 43.75 | -0.2 | -1.919 | 5.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 6.854 | 8.079 | -136.325 | 72.033 | -123.333 | -216.894 | -96.491 | -0.999 | -10.801 | -4.89 | -3.907 | -7.476 | 0.244 | -0.422 | -65.262 | -64.955 | 0 | -0 | -0.693 | -1.063 | 0 | -1.29 | -38.359 | -71.086 | -46.386 | -80.237 | -47.455 | -1.161 | -1.146 | -1.13 | -1.098 | -1.106 | -1.088 | -101.742 | -75.638 | -62.427 | -62.798 | -56.243 | -49.198 | -43.229 | -42.564 | -42.169 | -37.92 | -35.312 | -0.431 | -0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | -28.659 | 9.089 | 8.998 | 9.328 | 8.169 | 10.409 | 9.829 | 9.734 | 9.357 | -0.457 | 6.628 | 6.405 | 7.454 | -26.44 | -21.864 | 8.609 | -0.044 | 0 | -0.873 | -0.539 | 0 | -0.447 | -0.474 | -0.868 | 0 | 0 | -0.188 | 0 | 0 | -0.141 | -0.074 | -0.115 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.3 | 0.8 | 0 | 0 | 0 | -4.9 | -2.1 | 3.9 | -1.1 | -2 | -4.5 | 6.5 | -3.2 | 0 | -6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 6.854 | 8.079 | 8.938 | 84.021 | 9.396 | 4.198 | 1.418 | -2.435 | -10.801 | -4.89 | -3.907 | -7.476 | -1.421 | 3.614 | 2.702 | 2.478 | 5.255 | 8.206 | -2.3 | -2.56 | 6.18 | 7.801 | 8.293 | 2.643 | 6.48 | 6.239 | 7.245 | 3.139 | 3.351 | -1.48 | 1.576 | -5.824 | -0.327 | -30.607 | -8.374 | 0.458 | -4.524 | 0.69 | 0.804 | 3.076 | 2.377 | 3.723 | 0.547 | 3.363 | 2.096 | 2.254 | 2.117 | 0.175 | 3.378 | -4.47 | -8.128 | -3.573 | -53.215 | -1.91 | -1.969 | 0.512 | 0.85 | 2.193 | 1.577 | 2.861 | -56.26 | 3.991 | -1.388 | 3.753 | -8.306 | 1.287 | 0.033 | 2.963 | -10.495 | 4.833 | 4.241 | 2.336 | 6.917 | 9.031 | 5.448 | 5.633 | 3.998 | 6.779 | 7.328 | 5.898 | -8.305 | 2.195 | -0.755 | 0.88 | 0 | -0.447 | -0.279 | -0.441 | 0 | 0 | 0.216 | 0 | 0 | 0.558 | 0.694 | 0.707 | 0.609 | 0 | 0.632 | 0 | 0.45 | 0.4 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0.409 | 0 | 0 | 0.3 | 0.6 | 1 | 0.6 | 0 | 0 | 0 | -1.3 | -0.5 | -13.5 | -7.4 | -2.9 | -5.5 | -18.2 | -4.3 | 0 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.053 | 0.051 | 0.062 | 0.586 | 0.07 | 0.037 | 0.014 | -0.028 | -0.141 | -0.07 | -0.058 | -0.113 | -0.019 | 0.049 | 0.039 | 0.037 | 0.075 | 0.119 | -0.036 | -0.038 | 0.087 | 0.101 | 0.108 | 0.036 | 0.08 | 0.072 | 0.088 | 0.038 | 0.039 | -0.016 | 0.018 | -0.066 | -0.003 | -0.298 | -0.086 | 0.005 | -0.052 | 0.009 | 0.011 | 0.045 | 0.036 | 0.055 | 0.009 | 0.057 | 0.035 | 0.036 | 0.036 | 0.003 | 0.057 | -0.077 | -0.147 | -0.072 | -1.002 | -0.036 | -0.038 | 0.01 | 0.015 | 0.039 | 0.029 | 0.05 | -0.912 | 0.059 | -0.021 | 0.052 | -0.105 | 0.015 | 0 | 0.034 | -0.114 | 0.053 | 0.05 | 0.03 | 0.092 | 0.129 | 0.102 | 0.112 | 0.08 | 0.149 | 0.18 | 0.191 | -0.452 | 0.753 | -2.51 | 0.568 | 0 | -1.687 | -0.994 | -0.84 | 0 | 0 | 0.457 | 0 | 0 | 0.722 | 0.835 | 0.801 | 0.769 | 0 | 0.782 | 0 | 0.679 | 0.667 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0.5 | 1.2 | 1.429 | 0.545 | 0 | 0 | 0 | -1.444 | -1 | -33.75 | -4.353 | -2.417 | 5.5 | 45.5 | 8.6 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.452 | 2.29 | 2.01 | 21.626 | 2.192 | 1.044 | 0.26 | -0.289 | -2.153 | -1.331 | -0.773 | -1.846 | -0.889 | 0.769 | 0.612 | 0.636 | 1.245 | 1.807 | -0.467 | -0.503 | 1.36 | 1.722 | 1.78 | 0.28 | 1.32 | 1.483 | 1.805 | 13.568 | 1.353 | -0.577 | 0.846 | -2.277 | 0.006 | -10.708 | -2.869 | 0.171 | -1.506 | 0.375 | 0.318 | -18.892 | 0.257 | 0.254 | 0.036 | 0.205 | 0.164 | 0.188 | 0.093 | 0.079 | 0.099 | -0.262 | 0.079 | 0.115 | 0.259 | -0.302 | 0.121 | 0.12 | 0.114 | 0.124 | 0.102 | 0.101 | 15.272 | 1.597 | -0.385 | 1.912 | 0.458 | 0.529 | 11.764 | 1.071 | 13.436 | 1.767 | 1.54 | 0.843 | -7.774 | 3.167 | 1.648 | 1.92 | -9.203 | 2.374 | 2.641 | 2.034 | -2.189 | -0 | 0 | -0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.4 | 0 | -0.4 | -0.4 | 0 | -0.05 | -0.4 | -0.5 | -0.5 | 0 | -0.2 | -0.4 | 0 | 0.6 | 0.7 | 0 | 0 | 0.1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 0 | 17.8 | 10.4 | 11.4 | 3.5 | 3.7 | 56.3 | 1 | 0.3 | -0.4 | 35 | -3.5 | -4.7 | 17.3 | -6.3 | -7 | -7.2 | -7.5 | -7.5 | -7.5 | -7.3 | -7.2 | -7.1 | -7.1 | -7.6 | -7.1 | -6.2 | -6.1 | -6 |
Nettowinst
| 5.402 | 5.789 | 6.928 | 62.395 | 7.204 | 3.154 | 1.158 | -2.146 | -8.648 | -3.559 | -3.134 | -5.63 | -0.532 | 2.845 | 2.09 | 1.842 | 4.01 | 6.399 | -1.833 | -2.057 | 4.82 | 6.079 | 6.513 | 2.363 | 5.16 | 4.756 | 5.44 | -10.429 | 1.998 | -0.903 | 0.73 | -3.547 | -0.333 | -19.899 | -5.505 | 0.287 | -3.018 | 0.315 | 0.486 | 21.968 | 2.12 | 3.469 | 0.511 | 3.158 | 1.932 | 2.066 | 2.024 | 0.096 | 3.279 | -4.208 | -8.207 | -3.688 | -53.474 | -1.608 | -2.09 | 0.392 | 0.736 | 2.069 | 1.475 | 2.76 | -71.532 | 2.394 | -1.003 | 1.841 | -8.764 | 0.758 | -11.731 | 1.892 | -23.931 | 3.066 | 2.701 | 1.493 | 14.691 | 5.864 | 3.8 | 3.713 | 13.201 | 4.405 | 4.687 | 3.864 | -6.116 | 2.195 | -0.755 | 0.88 | -0.795 | -0.447 | -0.279 | -0.341 | 0.009 | 0.016 | 0.216 | 0.238 | 0.558 | 0.558 | 0.694 | 0.707 | 0.609 | 0.557 | 0.632 | 0.419 | 0.45 | 0.4 | 0.423 | 0.6 | 0.05 | 0.4 | 0.5 | 0.5 | 0.409 | 0.2 | 0.4 | 0.3 | 0 | 0.3 | 0.6 | 0 | -0.1 | -0.9 | -1.3 | -0.5 | -13.5 | -7.4 | -2.9 | -5.5 | -18.2 | -4.3 | -7.1 | -5.1 | -17.8 | -10.4 | -11.4 | -3.5 | -3.7 | -56.3 | -1 | -0.3 | 0.4 | -35 | 3.5 | 4.7 | -17.3 | 6.3 | 7 | 7.2 | 7.5 | 7.5 | 7.5 | 7.3 | 7.2 | 7.1 | 7.1 | 7.6 | 7.1 | 6.2 | 6.1 | 6 |
Nettowinstmarge
| 0.042 | 0.037 | 0.048 | 0.435 | 0.054 | 0.028 | 0.012 | -0.024 | -0.113 | -0.051 | -0.046 | -0.085 | -0.007 | 0.039 | 0.03 | 0.027 | 0.058 | 0.093 | -0.029 | -0.03 | 0.068 | 0.079 | 0.085 | 0.032 | 0.064 | 0.055 | 0.066 | -0.127 | 0.023 | -0.01 | 0.008 | -0.04 | -0.003 | -0.194 | -0.057 | 0.003 | -0.034 | 0.004 | 0.006 | 0.323 | 0.032 | 0.052 | 0.008 | 0.053 | 0.032 | 0.033 | 0.034 | 0.002 | 0.055 | -0.073 | -0.148 | -0.074 | -1.006 | -0.03 | -0.04 | 0.007 | 0.013 | 0.037 | 0.027 | 0.048 | -1.159 | 0.036 | -0.015 | 0.026 | -0.111 | 0.009 | -0.142 | 0.022 | -0.259 | 0.033 | 0.032 | 0.019 | 0.195 | 0.084 | 0.071 | 0.074 | 0.265 | 0.097 | 0.115 | 0.125 | -0.333 | 0.753 | -2.51 | 0.568 | -3.049 | -1.687 | -0.994 | -0.649 | 0.033 | 0.058 | 0.457 | 0.524 | 0.668 | 0.722 | 0.835 | 0.801 | 0.769 | 0.759 | 0.782 | 0.698 | 0.679 | 0.666 | 0.705 | 0.75 | 0.073 | 0.571 | 0.714 | 0.714 | 0.563 | 0.333 | 0.667 | 0.5 | 0 | 0.429 | 0.545 | 0 | -0.2 | -2.25 | -1.444 | -1 | -33.75 | -4.353 | -2.417 | 5.5 | 45.5 | 8.6 | -1.919 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.14 | 0.15 | 0.18 | 1.63 | 0.19 | 0.083 | 0.031 | -0.057 | -0.23 | -0.094 | -0.083 | -0.15 | -0.014 | 0.07 | 0.05 | 0.048 | 0.11 | 0.17 | -0.044 | -0.05 | 0.12 | 0.15 | 0.16 | 0.057 | 0.12 | 0.12 | 0.13 | -0.25 | 0.05 | -0.022 | 0.02 | -0.086 | -0.008 | -0.48 | -0.13 | 0.01 | -0.074 | 0.01 | 0.01 | 0.54 | 0.05 | 0.08 | 0.01 | 0.077 | 0.05 | 0.05 | 0.05 | 0.002 | 0.08 | -0.1 | -0.2 | -0.077 | 0 | -0.033 | -0.044 | 0.01 | 0 | 0.04 | 0.03 | 0.06 | 0 | 0.05 | -0.021 | 0.04 | 0 | 0.02 | -0.25 | 0.04 | 0 | 0.06 | 0.06 | 0.03 | 0 | 0.12 | 0.08 | 0.08 | 0 | 0.09 | 0.1 | 0.08 | 0 | 0.11 | -0.037 | 0.04 | 0 | -0.022 | -0.014 | -0.017 | 0 | 0.001 | 0.01 | 0.01 | 0 | 0.028 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0.02 | 0.02 | 0.03 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.02 | 0.02 | 0 | 0.02 | 0.05 | 0 | 0 | -0.07 | -0.1 | -0.04 | 0 | -0.59 | -0.24 | -0.46 | 0 | -0.37 | -0.6 | -0.43 | 0 | -0.89 | -0.98 | -0.29 | 0 | -4.81 | -0.09 | -0.02 | 0 | -2.99 | 0.3 | 0.4 | 0 | 0.54 | 0.6 | 0.62 | 0 | 0.64 | 0.64 | 0.62 | 0 | 0.61 | 0.61 | 0.63 | 0 | 0.67 | 0.68 | 0.67 |
Verwaterde WPA
| 0.14 | 0.15 | 0.18 | 1.62 | 0.19 | 0.083 | 0.031 | -0.057 | -0.23 | -0.094 | -0.083 | -0.15 | -0.014 | 0.07 | 0.05 | 0.048 | 0.1 | 0.17 | -0.044 | -0.05 | 0.12 | 0.14 | 0.16 | 0.057 | 0.12 | 0.11 | 0.13 | -0.25 | 0.05 | -0.022 | 0.02 | -0.086 | -0.008 | -0.48 | -0.13 | 0.01 | -0.074 | 0.01 | 0.01 | 0.53 | 0.05 | 0.08 | 0.01 | 0.07 | 0.05 | 0.05 | 0.05 | 0.002 | 0.08 | -0.1 | -0.2 | -0.077 | 0 | -0.033 | -0.044 | 0.01 | 0 | 0.04 | 0.03 | 0.06 | 0 | 0.05 | -0.021 | 0.04 | 0 | 0.02 | -0.25 | 0.04 | 0 | 0.06 | 0.05 | 0.03 | 0 | 0.12 | 0.08 | 0.08 | 0 | 0.09 | 0.1 | 0.08 | 0 | 0.1 | -0.037 | 0.04 | 0 | -0.022 | -0.014 | -0.017 | 0 | 0.001 | 0.01 | 0.01 | 0 | 0.028 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0.02 | 0.02 | 0.03 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.02 | 0.02 | 0 | 0.02 | 0.05 | 0 | 0 | -0.07 | -0.1 | -0.04 | 0 | -0.59 | -0.24 | -0.46 | 0 | -0.37 | -0.6 | -0.43 | 0 | -0.89 | -0.98 | -0.29 | 0 | -4.81 | -0.09 | -0.02 | 0 | -2.99 | 0.3 | 0.4 | 0 | 0.54 | 0.6 | 0.62 | 0 | 0.64 | 0.64 | 0.62 | 0 | 0.59 | 0.59 | 0.63 | 0 | 0.64 | 0.68 | 0.67 |
EBITDA
| 8.165 | 9.39 | 10.258 | 85.551 | 0.633 | 4.959 | 2.929 | -0.362 | -9.291 | -3.669 | -3.004 | -6.601 | -0.51 | 4.517 | 3.173 | 3.54 | 5.83 | 8.752 | -1.064 | -0.988 | 6.678 | 9.59 | 10.09 | 4.511 | 8.316 | 8.095 | 8.999 | 4.96 | 5.21 | 0.385 | 3.423 | -3.873 | 1.668 | -30.989 | -7.485 | 1.238 | -3.846 | 1.09 | 1.211 | 3.54 | 2.8 | 4.16 | 0.99 | 3.823 | 2.581 | 2.791 | 3.131 | 0.772 | 4.6 | -3.897 | -7.699 | -3.229 | -52.889 | -0.604 | -0.513 | 0.988 | 1.416 | 3.646 | 2.077 | 3.325 | -54.75 | 5.415 | 0.1 | 5.437 | -6.674 | 2.933 | 1.702 | 4.672 | -18.189 | 5.679 | 5.187 | 3.141 | -1.682 | 9.933 | 0 | 0 | 4.578 | 7.232 | -0.102 | 6.637 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | 0 | 0.4 | 0.5 | 0.05 | 0.4 | 0.5 | 0.5 | 0.47 | 0.2 | 0.4 | 0.2 | 0.5 | 0.7 | -0.2 | 0.5 | -0.1 | -0.9 | -1.8 | -0.6 | -17.4 | -6.3 | -0.9 | -1 | -17.5 | 0.1 | -7.1 | 0 | -17.8 | -10.4 | -11.4 | -3.5 | -3.7 | -56.3 | -1 | -0.3 | 0.4 | -35 | 3.5 | 4.7 | -17.3 | 6.3 | 7 | 7.2 | 7.5 | 7.5 | 7.5 | 7.3 | 7.2 | 7.1 | 7.1 | 7.6 | 7.1 | 6.2 | 6.1 | 6 |
EBITDA ratio
| 0.063 | 0.06 | 0 | 0.004 | 0.005 | 0.044 | 0.021 | -0.013 | -0.129 | -0.06 | -0.051 | -0.106 | -0.012 | 0.056 | 0.046 | 0.045 | 0.084 | 0.127 | -0.028 | -0.03 | 0.094 | 0.108 | 0.115 | 0.044 | 0.087 | 0.079 | 0.095 | 0.046 | 0.047 | -0.008 | 0.026 | -0.057 | 0.006 | -0.302 | -0.077 | 0.014 | -0.044 | 0.014 | 0.016 | 0.052 | 0.043 | 0.062 | 0.016 | 0.065 | 0.043 | 0.045 | 0.045 | 0.014 | 0.067 | -0.067 | -0.139 | -0.065 | -0.995 | -0.03 | -0.029 | 0.019 | 0.025 | 0.048 | 0.039 | 0.058 | -0.903 | 0.066 | -0.014 | 0.076 | 0.264 | -0.087 | -0.104 | -0.069 | -0.197 | -0.056 | -0.06 | -0.089 | -0.022 | -0.014 | -0.016 | -0.008 | -0.061 | 0.019 | -0.003 | -0.064 | -0.415 | 0.69 | -2.155 | 0.638 | -3.031 | -2.274 | -0.698 | -0.5 | 0.038 | 0.064 | 0.46 | 0.527 | 0.669 | 0.724 | 0.836 | 0.781 | 0.773 | 0.764 | 0.782 | 0.667 | 0.811 | 0.667 | 0.667 | 0.625 | 0.073 | 0.571 | 0.714 | 0.714 | 0.647 | 0.333 | 0.667 | 0.333 | 1 | 1 | -0.182 | 1 | -0.2 | -2.25 | -2 | -1.2 | -43.5 | -3.706 | -0.75 | 1 | 43.75 | -0.2 | -1.919 | 5.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |