First Acceptance Corporation
OTC:FACO
1.6 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.401 | 5.789 | 6.928 | 62.395 | 7.204 | 3.154 | 1.158 | -2.146 | -8.648 | -3.56 | -3.134 | -5.63 | -0.532 | 2.844 | 2.09 | 1.842 | 4.01 | 6.399 | -1.833 | -2.057 | 4.82 | 6.08 | 6.513 | 2.363 | 5.159 | 4.756 | 5.44 | -10.429 | 1.998 | -0.903 | 0.73 | -3.547 | -0.331 | -19.899 | -5.505 | 0.287 | -3.018 | 0.315 | 0.486 | 21.968 | 2.12 | 3.469 | 0.511 | 3.158 | 1.932 | 2.066 | 2.024 | 0.096 | 3.279 | -4.208 | -8.207 | -3.688 | -53.474 | -1.608 | -2.09 | 0.392 | 0.736 | 2.069 | 1.475 | 2.76 | -71.532 | 2.394 | -1.003 | 1.841 | -8.764 | 0.758 | -11.731 | 1.892 | -23.931 | 3.067 | 2.701 | 1.493 | 14.691 | 5.864 | 3.8 | 3.713 | 13.392 | 4.213 | 4.687 | 3.864 | -6.116 | 2.195 | -0.755 | 0.88 | -0.795 | -0.447 | -0.279 | -0.341 | 0.009 | 0.016 | 0.216 | 0.238 | 0.558 | 0.558 | 0.694 | 0.707 | 0.609 | 0.508 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0 | 0.3 | 0 | 0 | -0.1 | -1 | -1.3 | -0.5 | -0.6 | -2.1 | -2.9 | -5.5 | -18.2 | -4.4 | -7 | -5.1 |
Afschrijvingen & Amortisatie
| 0.32 | 0.325 | 0.334 | 0.529 | 0.633 | 0.761 | 0.622 | 1.257 | 0.867 | 0.719 | 0.479 | 0.455 | 0.489 | 0.481 | 0.471 | 0.552 | 0.575 | 0.546 | 0.543 | 0.509 | 0.498 | 0.498 | 0.526 | 0.591 | 0.577 | 0.616 | 0.589 | 0.66 | 0.713 | 0.735 | 0.749 | 0.845 | 0.907 | 0.855 | 0.889 | 0.78 | 0.678 | 0.4 | 0.407 | 0.464 | 0.423 | 0.437 | 0.443 | 0.46 | 0.485 | 0.537 | 0.571 | 0.597 | 0.604 | 0.573 | 0.429 | 0.344 | 0.326 | 0.338 | 0.465 | 0.476 | 0.566 | 0.483 | 0.5 | 0.464 | 0.531 | 0.455 | 0.455 | 0.469 | 0.477 | 0.454 | 0.38 | 0.368 | 0.475 | 0.445 | 0.528 | 0.393 | 0.758 | 0.445 | 0.331 | 0.389 | 0.437 | 0.384 | 0.728 | 0.728 | 0.68 | -0.183 | 0.107 | 0.109 | 0.005 | -0.156 | 0.083 | 0.078 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -1.137 | -0.972 | -2.803 | 0 | 0 | 0.862 | 0.349 | -0.252 | -2.196 | -1.294 | -0.777 | -2.022 | -0.656 | 0.765 | 0.492 | 0.606 | 1.218 | 1.787 | 0.07 | -0.487 | 1.395 | 1.713 | 2.253 | 1.492 | 1.347 | 1.314 | 1.538 | 13.554 | 1.1 | -0.415 | 0.644 | -2.297 | -0.143 | -10.768 | -2.968 | 0.194 | -1.519 | 0.211 | 0.197 | -19.047 | 0.033 | 0.004 | -0.321 | -0.28 | -0.134 | 0.055 | -0.013 | 0.001 | 0.001 | 0.019 | -0.026 | 0.057 | 52.187 | 0.078 | 0.032 | 0.224 | 0.224 | 0.014 | 0.423 | 0.022 | 15.206 | 1.041 | -0.355 | 1.701 | 0.361 | 0.323 | 11.735 | 0.924 | 13.558 | 1.555 | 1.356 | 0.663 | -8.056 | 2.859 | 1.933 | 1.731 | -9.426 | 2.238 | 2.261 | 1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.231 | 0.256 | 0.222 | 0 | 0 | 0.088 | 0.068 | 0.062 | 0.074 | 0.084 | 0.06 | 0.055 | 0.061 | 0.071 | 0.055 | 0.052 | 0.05 | 0.073 | 0.102 | 0.163 | 0.141 | 0.113 | 0.114 | 0.14 | 0.102 | 0.096 | 0.124 | 0.098 | 0.087 | 0.074 | 0.039 | 0.043 | 0.059 | 0.068 | 0.037 | 0.035 | 0.037 | 0.053 | 0.019 | 0.034 | 0.039 | 0.066 | 0.046 | 0.049 | 0.054 | 0.056 | 0.084 | 0.097 | 0.097 | 0.115 | 0.295 | 0.091 | 0.084 | 0.549 | 0.173 | 0.192 | 0.195 | 0.198 | 0.272 | 0.383 | 0.521 | 0.523 | 0.514 | 0.495 | 0 | 0.31 | 0.354 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.391 | 15.508 | 26.194 | 30.949 | 12.512 | 14.658 | 6.818 | 8.479 | 7.885 | 0.51 | -2.978 | 4.631 | -4.883 | 1.303 | 0.637 | -0.592 | -3.655 | -4.435 | -9.327 | -3.874 | -12.042 | -8.2 | -6.256 | -8.259 | -10.287 | -0.504 | -2.554 | -2.323 | -0.934 | 3.658 | -0.553 | -2.748 | -12.203 | 31.586 | 17.861 | 4.01 | 6.923 | 8.616 | 10.32 | 6.975 | 0.723 | 2.278 | 6.12 | -0.335 | -3.44 | 4.932 | 5.214 | 5.199 | -2.063 | 4.544 | 5.266 | -2.245 | -2.198 | 0.576 | -2.2 | -1.088 | -2.496 | 1.359 | -5.079 | -6.206 | -14.219 | -0.772 | -3.319 | -8.291 | 10.763 | 5.319 | 2.759 | -0.514 | 11.622 | 8.442 | 5.194 | 8.065 | 5.628 | 13.658 | 5.232 | 2.955 | 9.155 | 5.475 | 6.478 | -0.47 | 3.236 | -1.361 | -0.709 | 0.006 | 0.582 | -0.236 | -0.007 | 0.175 | -0.171 | -0.137 | 0.103 | -0.027 | 0.25 | -0.024 | -0.049 | 0.074 | -0.032 | -0.029 | 0 | 0 | -0.799 | 0.2 | -0.599 | 0.6 | 0.2 | 0 | 0.2 | 0.2 | -0.341 | 0 | 0.4 | -0.2 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -31.761 | 32.329 | -33.848 | 0 | 0 | -16.444 | -28.954 | -3.885 | -17.889 | -2.962 | -14.482 | 4.961 | 3.11 | 10.475 | -18.238 | 5.285 | -0.049 | 2.201 | -6.551 | 7.33 | 3.562 | 14.73 | -13.995 | 3.193 | 4.799 | 13.89 | -20.039 | 8.609 | -1.481 | 13.533 | -23.888 | 9.549 | 3.344 | 13.967 | -23.197 | 4.584 | -9.327 | 9.79 | -18.504 | 2.11 | -5.254 | 9.582 | -16.635 | 3.687 | -2.601 | 10.344 | -12.367 | 2.892 | -1.14 | 7.333 | -13 | -2.399 | 8.974 | 0 | 0 | -3.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.556 | 8.826 | 1.233 | 13.288 | -15.81 | 5.739 | -8.875 | 2.274 | -21.919 | -0.543 | -1.889 | 11.354 | -17.43 | 3.479 | 11.554 | 2.752 | -0.003 | -0.984 | -0.36 | -0.239 | -0.001 | 0.031 | 0.017 | -0.094 | -0.084 | 0.027 | 0.012 | -0.052 | 0.037 | 0.025 | 0.012 | -0.078 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.605 | 0.097 | -2.492 | -11.864 | 6.724 | -0.306 | 17.128 | -18.749 | 52.451 | 5.261 | 10.414 | -12.251 | 39.485 | 4.891 | 14.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.284 | -8.502 | -0.779 | 0.593 | 22.136 | -0.545 | 16.94 | 3.354 | 35.577 | 5.395 | 5.224 | -13.309 | 22.905 | 0.808 | -8.801 | -0.547 | -0.677 | 0.629 | 0.363 | 0.53 | -0.117 | -0.034 | 0.071 | 0.009 | 0.016 | 0.024 | -0.026 | 0.178 | -0.049 | -0.05 | 0.025 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 25.37 | -16.821 | 0.003 | 0 | 0 | 31.102 | 35.772 | 12.364 | 25.774 | 3.472 | 11.504 | -0.33 | -7.993 | -9.172 | 18.875 | -5.877 | -3.606 | -6.636 | -2.776 | -11.204 | -15.604 | -22.93 | 7.739 | -11.452 | -15.086 | -14.394 | 17.485 | -10.932 | 0.547 | -9.875 | 23.335 | -12.297 | -15.547 | 17.619 | 41.058 | -0.574 | 16.25 | -1.174 | 28.824 | 4.865 | 5.977 | -7.304 | 22.755 | -4.022 | -0.839 | -5.412 | 17.581 | 2.307 | -0.923 | -2.789 | 18.266 | 0.154 | -11.172 | 0.576 | -2.2 | -1.088 | -2.496 | 1.359 | -5.079 | -6.206 | -14.219 | -0.772 | -3.319 | -8.291 | 10.763 | 1.591 | 2.435 | -0.968 | -2.259 | 2.116 | 5.621 | 7.413 | 18.749 | 16.324 | 0.38 | -0.38 | 11.11 | -45.75 | 2.191 | -3.223 | 1.032 | -0.681 | -0.355 | 0.003 | 0.291 | -0.118 | -0.003 | 0.087 | -0.085 | -0.068 | 0.051 | -0.014 | 0.125 | -0.012 | -0.025 | 0.037 | -0.016 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.2 | -0.1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.919 | -6.84 | -3.407 | -57.869 | 3.271 | 0.197 | -0.817 | -0.31 | 0.634 | 1.101 | -0.805 | -1.02 | -5.54 | -0.347 | -0.868 | -1.094 | -0.164 | -0.48 | 3.652 | -0.437 | 0.263 | -0.786 | 0.156 | 1.968 | 0.187 | 0.315 | 0.085 | 0.108 | -0.165 | -0.22 | -0.005 | -0.161 | -4.841 | -1.572 | 0.205 | -0.048 | 0.081 | -0.172 | 0.015 | -19.067 | 0.108 | 0.139 | -0.287 | -0.174 | -0.007 | 0.014 | 0.075 | -0.031 | -3.104 | 0.181 | 0.043 | 0.167 | 52.214 | 0.155 | 0.229 | 0.32 | 0.313 | -0.343 | 1.085 | 0.149 | 68.413 | -1.706 | 0.069 | 1.254 | 1.631 | 0.556 | 0.362 | 0.315 | 0.264 | 0.296 | 0.328 | 0.213 | 0.209 | -2.792 | -0.563 | 0.084 | -0.118 | 0.407 | -0.987 | 0.061 | 4.25 | -1.766 | 0.255 | -1.313 | -0.098 | 0.371 | 0.022 | -0.097 | 0.085 | 0.068 | -0.19 | 0.014 | -0.393 | -0.054 | 0.025 | -0.082 | 0.016 | 0.045 | -0.243 | 0.1 | 0.489 | -0.2 | 0.1 | -0.4 | 0.368 | 0 | -0.1 | -0.1 | 0.326 | -0.1 | -0.1 | 0.1 | 0.9 | -0.4 | 0 | 0 | -0.8 | 1.1 | 0.8 | 1.2 | -32.1 | -0.2 | 1.8 | 5.7 | 17.3 | -1.2 | 0.5 | 3.5 |
Kasstroom uit Operationele Activiteiten
| 2.343 | 14.066 | 29.381 | 34.946 | 22.354 | 19.72 | 8.198 | 7.09 | -1.384 | -2.44 | -7.155 | -3.531 | -11.061 | 5.117 | 2.877 | 1.366 | 2.034 | 3.89 | -6.793 | -6.183 | -4.925 | -0.582 | 3.306 | -1.705 | -2.915 | 6.593 | 5.222 | 1.668 | 2.8 | 2.929 | 1.604 | -7.865 | -16.552 | 0.27 | 10.519 | 5.258 | 3.182 | 9.423 | 11.444 | 10.374 | 3.413 | 6.389 | 6.833 | 3.158 | -0.976 | 7.605 | 7.968 | 5.959 | -1.186 | 1.205 | -2.174 | -5.331 | -3.048 | 0.01 | -3.423 | 0.292 | -0.686 | 3.766 | -1.747 | -2.45 | -1.08 | 1.935 | -3.639 | -2.531 | 4.468 | 7.41 | 3.505 | 2.985 | 1.988 | 13.805 | 10.107 | 10.827 | 13.23 | 20.034 | 10.733 | 8.872 | 13.44 | 12.717 | 13.167 | 6.124 | 2.05 | -1.116 | -1.102 | -0.318 | -0.306 | -0.468 | -0.18 | -0.186 | -0.075 | -0.051 | 0.13 | 0.226 | 0.417 | 0.481 | 0.672 | 0.702 | 0.596 | 0.527 | 0.457 | 0.5 | 0.089 | 0.4 | 0.5 | 0.8 | 0.568 | 0.4 | 0.6 | 0.6 | 0.385 | 0.2 | 0.6 | 0.2 | 0.1 | -0.1 | 0 | 0 | -0.9 | 0.1 | -0.5 | 0.7 | -32.7 | 0.3 | -1.1 | 0.2 | -0.9 | -5.6 | -6.5 | -1.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.126 | -0.066 | -0.069 | -0.165 | -0.146 | -0.192 | -0.836 | -1.129 | -0.554 | -1.955 | -0.573 | -0.607 | -1.533 | -1.265 | -0.454 | -0.027 | -0.592 | -0.427 | -1.039 | -0.356 | -0.35 | -0.459 | -0.122 | -1.014 | -0.633 | -0.41 | -0.703 | -0.242 | -0.178 | -0.231 | -0.132 | -0.791 | 0.46 | -0.817 | -1.206 | -1.239 | -0.127 | -1.171 | -0.231 | -0.449 | -0.489 | -0.138 | -0.351 | -0.119 | -0.164 | -0.259 | -0.372 | -0.273 | -0.481 | -0.821 | -2.028 | -0.658 | -0.224 | -0.116 | 0 | -0.11 | -0.431 | -0.605 | -0.443 | -0.149 | -0.368 | -0.172 | -0.209 | -0.254 | -0.729 | -0.709 | -0.808 | -0.176 | -0.571 | -0.698 | -0.258 | -0.496 | -0.964 | -0.577 | -0.332 | -0.392 | -0.393 | -0.261 | -0.625 | -0.074 | -0.008 | -0.005 | -0.013 | -0.042 | -0.145 | -0.034 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 54.067 | 0 | 0.192 | 0.836 | 1.129 | 0.554 | 1.955 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.037 | 3.956 | -3.956 | 29.831 | 0 | 0 | 0 | 0 | -3.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -21.155 | -49.316 | -54.566 | -41.43 | -22.309 | -20.113 | -10.962 | -6.979 | -0.972 | -9.035 | -24.497 | -8.603 | 0 | -0.193 | 0 | -17.072 | -21.557 | -0.075 | -1.124 | -5.156 | -5.133 | -19.593 | -0.118 | -20.709 | -0.063 | -0.152 | -29.988 | 0 | -23.251 | -3.069 | -0.583 | -0.032 | -63.026 | -0.674 | -0.207 | -4.812 | -2.509 | -14.875 | -5.377 | -7.617 | -0.92 | -2.523 | -4.334 | -1.827 | -13.894 | -10.034 | 0 | -29.338 | -0.576 | -1.76 | -1.5 | 0 | -10.041 | -1.37 | -0.038 | -1.875 | -7.5 | -3 | -10.141 | -51.298 | 0 | -2.003 | -4.189 | -11.081 | -11.282 | -13.169 | -12.445 | -7.512 | -44.335 | -25.732 | -35.337 | -18.78 | -32.366 | -17.065 | -18.067 | -14.646 | -12.111 | -18.301 | -8.319 | -20.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.855 | 10.439 | 10.097 | 5.527 | 4.737 | 2.891 | 4.398 | 15.819 | 4.87 | 7.708 | 8.254 | 6.327 | 17.549 | 9.059 | 12.776 | 4.095 | 6.436 | 5.379 | 7.41 | 49.058 | 4.618 | 4.876 | 1.339 | 1.488 | 3.246 | -23.102 | 26.364 | 2.716 | 6.081 | 5.307 | 0.67 | 1.874 | 69.066 | 3.762 | 3.206 | 7.616 | 3.12 | 3.426 | 1.826 | 3.562 | 9.062 | 4.519 | 2.798 | 5.263 | 6.158 | 5.833 | 4.515 | 16.105 | 37.091 | 7.074 | 8.042 | 5.496 | 8.542 | 6.493 | 3.826 | 4.399 | 2.255 | 3.163 | 4.273 | 13.997 | 4.037 | 51.17 | 5.004 | 5.897 | 7.183 | 10.432 | 11.972 | 22.848 | 3.929 | 34.618 | 5.715 | 8.718 | 8.294 | 12.269 | 3.003 | 0.582 | 1.161 | 5.15 | 0.231 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -10.7 | 10.3 | 0.5 | 20 | -1.5 | 0 | 0 | 38.8 | 6.8 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.39 | 7.818 | -0.078 | 0 | 0 | -0.002 | -0.386 | -0.502 | 0.446 | -1.79 | -0.545 | -0.226 | -0.867 | -0.888 | -0.454 | -0.031 | -0.585 | -0.427 | -0.972 | -1.555 | 0.872 | -0.372 | -0.086 | 0.415 | -1.779 | 0.194 | -0.665 | -0.199 | 0.091 | -0.168 | 0.124 | -18.694 | 19.443 | 2.135 | -0.199 | 0.272 | -0.361 | -34.556 | -0.01 | -0.429 | -0.468 | -0.139 | -0.198 | -0.094 | -0.164 | -0.261 | -0.372 | 29.339 | -29.613 | -0.821 | -2.028 | -0.001 | 0 | -0.002 | -0.17 | -0.11 | 0 | -0.001 | 0.149 | -0.021 | -0.027 | -0.004 | -0.223 | -0.339 | -0.027 | -0.107 | -0.097 | -0.022 | 3.7 | -2.037 | -0.025 | 0.041 | -27.133 | -14.101 | -1.117 | 2.014 | -3.855 | 3.496 | 1.828 | 0 | -72.068 | 2.868 | 0.199 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 11.7 | 0.1 | 0 | 16.4 | 1.4 | 0 | 0 | -28.9 | 11.4 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -10.036 | -31.125 | -44.616 | 17.999 | -17.718 | -17.224 | -6.95 | 8.338 | 4.344 | -3.117 | -16.788 | -2.502 | 16.682 | 7.978 | 12.322 | -13.008 | -15.706 | 4.877 | 5.314 | 42.347 | 0.357 | -15.089 | 1.135 | -18.806 | 1.404 | -23.06 | -4.289 | 2.517 | -17.079 | 2.07 | 0.211 | -16.852 | 25.483 | 5.223 | 2.8 | 3.076 | 0.25 | -46.005 | -3.561 | -4.484 | 7.674 | 1.857 | -1.734 | 3.342 | -7.9 | -4.462 | 4.143 | 16.106 | 6.421 | 4.493 | 4.514 | 4.837 | -1.723 | 5.005 | 3.618 | 2.414 | -5.676 | -0.443 | -6.311 | -37.471 | 3.642 | 48.991 | 0.592 | -5.523 | -4.855 | -3.553 | -1.378 | 15.138 | -37.277 | 6.151 | -29.905 | -14.473 | -22.338 | -19.474 | -16.513 | -12.442 | -15.198 | -13.517 | -6.885 | -19.643 | -72.076 | 2.863 | 0.186 | 1.497 | -0.145 | -0.034 | 0.133 | 0.525 | -0.025 | 0 | 0.323 | 0 | 0.263 | 0.105 | -0.005 | 0.112 | -0.025 | 0 | 0.467 | -0.012 | 0.408 | -0.001 | 0.329 | 0.3 | 0 | 0 | 0 | 0 | 0.379 | 0.3 | 0 | 0 | 4.4 | 1.1 | 1 | 0.3 | 0.8 | 1 | 10.3 | 0.3 | 36.4 | -0.1 | 2.3 | 6 | 10.2 | 18.2 | 14.6 | 9.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.001 | -0.012 | -0.02 | 0.059 | -0.02 | -0.02 | -0.019 | 0.047 | -0.019 | -0.019 | -0.009 | 0 | 0.03 | -2.535 | -1.491 | -0.49 | -5.326 | -6.944 | -6.442 | 39.799 | -1.371 | 3.332 | -1.213 | -5.974 | 30 | 0 | 0 | -3.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | -16.7 | -8.5 | -12.6 | -8.5 |
Uitgifte van Gewone Aandelen
| 0 | 0.069 | 0 | 0.063 | 0 | 0.053 | 0 | 0.045 | 0 | 0.068 | 0 | 0 | 0 | 0.032 | 0 | 0.023 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.027 | 0.001 | 0 | 0 | 0.046 | 0.001 | 0 | 0 | 0.043 | 0.001 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.025 | 0.001 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.129 | 0 | 0.137 | 0.591 | 0.102 | 0.421 | 0.121 | 0 | 0.003 | 0 | 0.03 | 0.71 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.002 | 0.048 | -0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | -0.004 | -0.872 | 0 | 0 | 0 | 0 | -0.001 | -2.676 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.177 | 0 | -10.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.003 | 0.003 | 0 | 0 | 0 | 0.001 | -0.034 | 0.119 | -0.001 | -0.002 | -0.022 | 0.061 | -0.023 | 0.002 | -0.032 | -4.891 | 0.652 | -0.03 | -0.006 | -25.005 | 0 | 0.001 | -0.032 | 0.025 | 0.001 | -0.002 | -0.023 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 30.044 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.024 | 0 | 0.001 | 0 | 0.026 | 0 | 0 | -0.08 | 0 | 0.032 | 0 | -0.066 | 0 | 0.033 | 0 | 0.096 | 0 | 0.037 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0 | 0 | 0 | -2.532 | 0 | 0 | 0 | -1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | -0.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.001 | 0.12 | -0.687 | 0.063 | 0 | 0.054 | -0.034 | 0.051 | -0.001 | 0.066 | -0.758 | -4.12 | -0.895 | -10.257 | -0.032 | -4.968 | 0.625 | -0.004 | -2.682 | -25.005 | 0 | 0.027 | -0.032 | 0.021 | 0.001 | 0.028 | -0.023 | 0.041 | 0 | 0 | 0 | 0.027 | 0.001 | 0 | 0 | 0.046 | 0.001 | 0.03 | 0 | 0.043 | 0.001 | 0.03 | 0 | 0.027 | 0 | 0.024 | 0 | 0.026 | -0.024 | 0.025 | -0.012 | -0.756 | 0.003 | -0.02 | 0.012 | -0.019 | 0.015 | -0.019 | 0.014 | -0.009 | 0.127 | 0.03 | -2.498 | -1.491 | -0.44 | -5.49 | -6.863 | -6.442 | 39.928 | -1.371 | 3.469 | -0.622 | -5.872 | 30.421 | 0.121 | 0 | -3.146 | -0.25 | -0.22 | -0.179 | 49.52 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.5 | -0.122 | 0 | 0 | 0 | -2.532 | 0 | 0 | 0 | -1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | -0.1 | 22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | -16.7 | -8.5 | -12.6 | -8.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7.694 | -16.902 | -15.922 | 53.008 | 3.936 | 2.55 | 1.214 | 15.479 | 2.959 | -5.491 | -24.701 | -10.153 | 4.726 | 2.838 | 15.167 | -16.61 | -13.047 | 8.763 | -4.161 | 11.159 | -4.568 | -15.644 | 4.409 | -20.49 | -1.511 | -16.439 | 0.91 | 4.226 | -14.279 | 5.034 | 1.815 | -24.69 | 8.932 | 5.533 | 13.319 | 8.38 | 3.433 | -6.538 | 7.883 | 5.933 | 11.088 | 8.276 | 5.099 | 6.527 | -8.876 | 3.167 | 12.111 | 22.091 | 5.211 | 5.723 | 2.328 | -1.25 | -4.768 | 4.995 | 0.207 | 2.687 | -6.347 | 3.304 | -8.044 | -39.93 | 2.689 | 50.956 | -5.545 | -9.545 | -0.827 | -1.633 | -4.736 | 11.681 | 4.639 | 18.585 | -16.329 | -4.268 | -14.98 | 30.981 | -5.659 | -3.57 | -4.904 | -1.05 | 6.062 | -13.698 | -20.506 | 1.747 | -0.916 | 1.179 | 0.048 | -0.503 | -0.047 | 0.839 | -0.222 | -0.051 | 0.453 | 0.226 | -1.852 | 0.586 | 0.667 | 0.814 | -1.333 | 0.527 | 0.993 | 0.4 | 0.497 | -55.205 | -54.6 | 1.1 | 0.568 | 0.4 | 0.6 | 0.6 | 0.729 | 0.5 | 0.5 | 22.8 | 4.5 | 1 | 1 | 0.3 | -0.1 | 1.1 | 9.8 | 1 | 3.7 | 0.2 | 1.2 | 1.6 | -7.4 | 4.1 | -4.5 | -0.8 |
Kaspositie aan het Einde van de Periode
| 69.262 | 76.956 | 93.858 | 109.78 | 56.772 | 52.836 | 50.286 | 49.072 | 33.593 | 30.634 | 36.125 | 60.826 | 70.979 | 66.253 | 63.415 | 48.248 | 64.858 | 77.905 | 69.142 | 73.303 | 62.144 | 66.712 | 82.356 | 77.947 | 98.437 | 99.948 | 116.387 | 115.477 | 111.251 | 125.53 | 120.496 | 118.681 | 143.371 | 134.439 | 128.906 | 115.587 | 107.207 | 103.774 | 110.312 | 102.429 | 96.496 | 85.408 | 77.132 | 72.033 | 65.506 | 74.382 | 71.215 | 59.104 | 37.013 | 31.802 | 26.079 | 28.055 | 29.305 | 34.073 | 29.078 | 28.871 | 26.184 | 32.531 | 29.227 | 37.271 | 77.201 | 74.512 | 23.556 | 29.101 | 38.646 | 39.473 | 41.106 | 45.842 | 34.161 | 29.522 | 10.937 | 27.266 | 31.534 | 46.514 | 15.533 | 21.192 | 24.762 | 29.666 | 30.716 | 24.654 | 38.352 | 58.858 | 57.111 | 58.027 | 56.847 | 56.799 | 57.302 | 57.349 | 56.51 | 56.731 | 56.782 | 56.329 | 56.103 | 57.955 | 57.369 | 56.702 | 55.888 | 57.221 | 56.693 | 55.7 | 0.497 | 0.4 | 0.5 | 55.1 | 0.568 | 0.4 | 0.6 | 53.1 | 0.729 | 51.6 | 0.5 | 50 | 4.5 | 1 | 1 | 20.9 | -0.1 | 1.1 | 9.8 | 10.2 | 3.7 | 0.2 | 1.2 | 4 | -7.4 | 4.1 | -4.5 | 12.5 |