Fabege AB (publ)

SSE:FABG.ST

88 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 85871312024153496232239820074731735475164712981,139780
Kortetermijnbeleggingen 9896961081341271531147034000000000000
Liquide middelen en kortetermijnbeleggingen 183183227128158142502176102579820074731735475164712981,139780
Nettovorderingen 1,1809131,7091,0377626266091,9491,0790000000000000
Voorraad 51989282100-626-609-1,949-1,0790000000000000
Overige vlottende activa -1831,042-1,936-1,165-9206536471,6874441,8593654743621,5047043884587574,185864313996
Totaal vlottende activa 1,6992,1172,4304774767951,1491,8635461,9164636744361,5778774425339214,2561,1621,4521,776
Niet-vlottende activa:
Materiële vaste activa, netto 9791,2681,11391294834211111323611113216,59519,957
Goodwill 2052052340000000000000000000
Immateriële activa 000094200000000000000000
Goodwill en immateriële activa 205205234-79,166942-68,830-59,384-50,22300000000000000
Langetermijnbeleggingen 2,24465833176-214154881000000000000
Belastingvorderingen 78,09292,08384,12779,16676,54268,83059,38450,223000000992440003700
Overige niet-vlottende activa 1-3,655177,746-2,37368,02658,25248,35441,05033,22034,96733,03430,27427,68329,71429,85331,21629,07721,62637,1722,305924
Totaal niet-vlottende activa 81,52189,96685,55878,68976,06668,03558,23548,36041,20534,10234,96833,03530,27527,68629,81530,10031,22229,08821,63737,24118,90020,881
Totaal activa 83,22092,08387,98879,16676,54268,83059,38450,22341,75136,01835,43133,70930,71129,26330,69230,54231,75530,00925,89338,40320,35222,657
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18514467419564981043285814717615182899121257180215250149
Kortlopende schulden 7,3032,4132,8022,9254,5653,2417,8177,4587,0597,0712,2086,6503,2345,8182,8559303,6784,9142,4183300
Belastingschulden 111601941593286351,5631,9091761025000144572
Uitgestelde opbrengsten 778521865857831598166595095192,1142,4255325525516358021,0297181400
Overige kortlopende verplichtingen 245967404721557911054361601147610718197245921,0826644491,234812807
Totaal kortlopende verplichtingen 8,5114,0454,1383,8955,6464,1558,8368,6578,0567,7624,5459,3584,0986,5493,7401,7485,5836,8643,7651,4961,062956
Langlopende verplichtingen:
Langetermijnschulden 25,67932,17228,69024,64122,79123,03417,02414,52014,00912,48016,83011,38513,52110,82816,25417,97213,53210,0649,88423,67012,09214,727
Uitgestelde opbrengsten niet-vlottend -25852152247945533,86631,37227,22180200000000000814797
Uitgestelde belastingverplichtingen niet-vlottend 8,30510,1959,6038,2887,4316,3814,9883,2711,786918923588390152005803568681,605730721
Overige niet-vlottende verplichtingen 1,740-364-139321151-33,570-30,848-26,4486191,075582974812458729949645548649302-735-726
Totaal niet-vlottende verplichtingen 35,46642,52438,67633,72930,82829,71122,53618,56417,21614,47318,33512,94714,72311,43816,98318,92114,75710,96811,40125,57712,90115,519
Totaal passiva 43,97646,56942,81437,62436,47433,86631,37227,22125,27222,23522,88022,30518,82117,98720,72320,66920,34017,83215,16627,07313,96316,475
Eigen vermogen:
Preferente aandelen 31,13037,40037,06033,42831,87926,79919,84314,88800000000000000
Gewone aandelen 5,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0975,0965,0965,0865,0304,8084,6743,1213,121
Ingehouden winsten 31,13037,40037,06033,42831,87926,79919,84314,8888,3665,6694,4373,2903,7763,1621,8561,7603,3354,1333,3363,186718971
Overige gereserveerde algehele resultaten 145,51445,17441,54240,06834,96428,01223,0028,1140000000000000
Overige totale aandeelhoudersvermogen -28,114-79,897-79,217-71,953-68,930-58,746-44,838-34,873-5,0983,0173,0173,0173,0173,0173,0173,0172,9942,9932,5833,2462,5502,090
Totaal eigen vermogen van aandeelhouders 39,24445,51445,17441,54239,99334,91327,95723,00216,47913,78312,55111,40411,89011,2769,9699,87311,41512,15610,72711,1066,3896,182
Totaal eigen vermogen 72,66579,91676,43968,98040,06834,96428,01244,80416,47913,78312,55111,40411,89011,2769,9699,87311,41512,17710,72711,3306,3896,182
Totaal passiva en aandeelhoudersvermogen 83,22092,08387,98879,16676,54268,83059,38450,22341,75136,01835,43133,70930,71129,26330,69230,54231,75530,00925,89338,40320,35222,657