Fabasoft AG
FSX:FAA.DE
15.85 (EUR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.92 | 1.193 | 1.719 | 2.923 | 4.097 | 2.6 | 3.009 | 2.115 | 3.186 | 1.677 | 2.873 | 3.005 | 3.225 | 2.427 | 2.111 | 3.651 | 3.603 | 4.521 | 4.349 | 3.285 | 1.993 | 2.082 | 2.523 | 3.464 | 1.432 | 1.499 | 1.276 | 1.364 | 1.469 | 1.141 | 1.287 | 1.028 | 0.547 | 0.436 | 0.89 | 0.514 | 0.448 | 0.437 | 1.141 | 1.126 | 0.768 | 0.002 | 0.253 | 0.72 | 1.041 | 0.112 | 1.248 | 0.108 | -0.431 | -0.657 | 0.157 | 0.393 | 0.35 | -0.152 | -0.041 | -0.06 | -0.268 | 0.024 | 1.359 | 0.313 | 0.533 | 0.084 |
Afschrijvingen & Amortisatie
| 1.97 | 1.989 | 2.042 | 2.069 | 1.882 | 1.885 | 1.798 | 1.737 | 1.649 | 1.584 | 1.59 | 1.593 | 1.495 | 1.439 | 1.458 | 1.385 | 1.401 | 1.424 | 1.327 | 1.274 | 1.296 | 1.174 | 0.701 | 0.679 | 0.619 | 0.581 | 0.508 | 0.471 | 0.417 | 0.406 | 0.4 | 0.399 | 0.398 | 0.379 | 0.393 | 0.42 | 0.445 | 0.394 | 0.389 | 0.386 | 0.387 | 0.37 | 0.381 | 0.395 | 0.406 | 0.416 | 0.428 | 0.417 | 0.399 | 0.374 | 0.373 | 0.373 | 0.322 | 0.337 | 0.344 | 0.303 | 0.38 | 0.341 | 0.333 | 0.324 | 0.342 | 0.381 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | -0.323 | -0.217 | -0.085 | -0.039 | -0.301 | -0.205 | -0.299 | 0.023 | 0.077 | -0.038 | -0.239 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.158 | -2.616 | 5.79 | -1.343 | -1.166 | -2.751 | 3.793 | 0.047 | -3.636 | -2.034 | 0.342 | 3.714 | 1.234 | -3.08 | 0.854 | 3.153 | -0.282 | -0.934 | 0.945 | 1.987 | -2.328 | -0.989 | 0.608 | 2.611 | 1.194 | -2.107 | 3.315 | 1.463 | -3.006 | -0.895 | 0.635 | -1.092 | 0.55 | 0.051 | 0.875 | 0.25 | 2.789 | -1.982 | 2.663 | -2.301 | 0.274 | -0.065 | 0.659 | -0.04 | -0.854 | -2.718 | 4.056 | -2.326 | -1.503 | 1.395 | 1.932 | -0.341 | -2.254 | 2.632 | 1.324 | -0.746 | -1.325 | -0.925 | 1.484 | 0.828 | -2.803 | -1.061 |
Vorderingen
| -0.122 | -0.982 | 1.882 | -1.806 | 0.533 | -0.927 | -1.556 | 3.133 | -5.97 | -1.105 | 0.571 | 0.512 | 1.104 | -3.251 | -1.109 | 3.464 | -1.386 | 0.98 | 1.191 | -1.514 | -2.966 | 2.043 | -0.272 | -1.375 | 0.421 | -1.779 | 4.134 | -1.835 | -3.373 | -1.45 | 0 | -2.305 | -0.114 | 1.876 | 0 | -2.208 | 2.722 | 0.119 | 0.264 | -3.38 | 1.593 | 1.693 | -0.446 | -2.499 | 0.539 | 0.183 | 2.068 | -1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.402 | 0.794 | 2.608 | 1.095 | -3.766 | 0.019 | 4.215 | 0.347 | -3.695 | 0.884 | 1.145 | -0.26 | -1.646 | -0.737 | 0.278 |
Crediteuren
| 0 | 0.264 | 1.06 | 0.226 | -1.607 | 0.001 | 0.93 | -0.004 | 0.814 | -0.796 | 0.001 | 1.213 | 0.093 | 0.226 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.036 | -1.898 | 2.848 | 0.237 | -0.092 | -1.824 | 4.419 | -3.082 | 1.52 | -0.929 | -0.229 | 3.202 | 0.13 | -0.055 | 1.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.297 | -1.213 | 0.837 | 3.425 | -2.273 | -1.583 | 0.977 | 2.949 | -2.209 | -2.07 | 1.744 | 2.474 | -2.066 | -1.339 |
Overige Niet-Contante Posten
| -0.954 | -0.491 | 1.493 | 1.36 | -1.198 | -0.783 | -3.006 | -1.844 | -0.987 | -2.063 | -0.749 | -1.192 | -0.973 | -0.292 | 0.023 | -0.353 | -0.388 | -0.615 | -0.302 | -1.218 | -0.377 | -0.391 | -0.338 | -0.423 | -1.188 | -0.258 | -0.113 | 0.021 | 0.104 | -0.012 | 0.054 | -0.254 | -0.365 | 0.208 | 0.266 | 0.216 | 0.192 | 0.092 | 0.026 | 0.188 | 0.033 | -0.026 | 0.078 | 0.036 | 0.225 | -0.054 | -0.06 | 0.008 | 0.095 | -0.194 | 0.104 | 0.106 | 0.099 | -0.006 | 0.273 | 0.01 | 0.035 | 0.206 | 0.219 | 0.052 | 0.058 | 0.253 |
Kasstroom uit Operationele Activiteiten
| 4.778 | 0.075 | 9.902 | 5.009 | 3.615 | 0.951 | 5.594 | 2.055 | 0.212 | -0.836 | 4.056 | 7.12 | 4.981 | 0.494 | 4.446 | 7.836 | 4.334 | 4.396 | 6.319 | 5.328 | 0.584 | 1.876 | 3.494 | 6.331 | 2.057 | -0.285 | 4.986 | 3.319 | -1.016 | 0.64 | 2.376 | 0.081 | 1.13 | 0.889 | 2.109 | 1.192 | 3.797 | -1.09 | 3.927 | -0.798 | 1.171 | 0.313 | 1.456 | 1.081 | 0.587 | -2.164 | 5.672 | -1.793 | -1.44 | 0.918 | 2.566 | 0.531 | -1.483 | 2.811 | 1.9 | -0.493 | -1.178 | -0.354 | 3.395 | 1.517 | -1.87 | -0.343 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.294 | -0.888 | -4.882 | -1.037 | -5.355 | -2.058 | -0.994 | -1.029 | -1.508 | -0.618 | -1.739 | -2.141 | -1.846 | -1.02 | -1.054 | -1.119 | -0.82 | -1.534 | -0.569 | -1.346 | -1.778 | -0.683 | -1.077 | -0.689 | -1.032 | -1.041 | -0.651 | -1.442 | -0.604 | -0.262 | -0.463 | -0.31 | -0.589 | -0.433 | -0.301 | -0.438 | -1.325 | -0.344 | -0.294 | -0.504 | -0.41 | -0.174 | -0.207 | -0.32 | -0.118 | -0.161 | -0.271 | -0.509 | -0.506 | -0.823 | -0.563 | -0.651 | -0.445 | -0.203 | -0.137 | -0.695 | -0.755 | -0.439 | -0.569 | -0.213 | -0.14 | -0.112 |
Netto Overnames
| 0 | 0.002 | 0.02 | 0.002 | 0 | 0.157 | 0 | -0.618 | -0.05 | 0.289 | -0.552 | 0.02 | -11.045 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | -0.463 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.648 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.03 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.4 | 0.001 | 0.002 | 0 | -0.069 | 0.027 | -0.551 | 0.03 | -0.289 | -0.552 | 0.032 | -0.014 | 0.014 | 0.116 | 0.073 | 0.106 | 0.007 | 0.001 | 0.013 | 0 | 0.018 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0.013 | 0.009 | 0 | 0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.294 | -1.286 | -4.862 | -1.035 | -5.355 | -1.97 | -0.967 | -1.58 | -1.478 | -0.618 | -2.291 | -2.109 | -1.846 | -1.02 | -0.938 | -1.119 | -0.714 | -1.527 | -0.568 | -1.333 | -2.241 | -0.699 | -1.076 | -0.689 | -1.031 | -1.04 | -0.65 | -1.441 | -0.602 | -0.262 | -0.461 | -0.308 | -0.589 | -0.431 | -0.288 | -0.429 | -1.325 | -0.343 | -0.291 | -0.504 | -0.41 | -0.174 | -0.207 | -0.32 | -0.118 | -0.161 | -0.255 | -0.509 | -0.506 | -0.823 | -0.563 | -0.651 | -0.445 | -0.241 | -0.137 | -0.695 | -0.755 | -0.439 | -0.569 | -0.213 | -0.14 | -0.112 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.543 | 0 | 0 | 0 | -0.338 | 0 | 0 | 0 | 0 | 0 | -0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.87 | -1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | -0.333 | -0.461 | -0.382 | -0.165 | -0.132 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.518 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -8.25 | 0 | 0 | 0 | -9.35 | -9.86 | 0 | 0 | -7.15 | 0 | 0 | 0 | -5.361 | 0 | 0 | 0 | -1.93 | 0 | 0 | 0 | -1.758 | 0 | 0 | 0 | -1.499 | 0 | 0 | 0 | -2.25 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.866 | -0.554 | 0 | -0.539 | -1.13 | -0.307 | -0.494 | -1.459 | -1.088 | -0.004 | -0.273 | -0.504 | -0.595 | -10.882 | -0.439 | -0.434 | -1.322 | -0.311 | -0.384 | -0.36 | -0.96 | -0.338 | 0 | 0 | -0.267 | 0 | -2.51 | 0 | -1.758 | 0 | 0 | 0 | 0 | 0 | -0.245 | 0 | -2.25 | 0 | -0.05 | -0.065 | -2.1 | 0 | 0.05 | 0 | -1.9 | -0.154 | 0 | 0 | -0.77 | 0 | 0.348 | 0.015 | -0.352 | 0 | 0.034 | 0 | -0.88 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.866 | -0.554 | -1.413 | -1.685 | -4.43 | -0.307 | -0.832 | -1.459 | -9.338 | -0.004 | -0.273 | -0.504 | -10.392 | -10.882 | -0.439 | -0.434 | -8.472 | 6.025 | -0.384 | -0.36 | -6.321 | -0.338 | 0 | 0 | -2.197 | 0 | -2.498 | 11.752 | -2.091 | -0.461 | -0.382 | -0.165 | -1.631 | -0.164 | -0.245 | 0 | -2.25 | 0 | -0.05 | -0.065 | -2.1 | 0 | 0.05 | 0 | -1.9 | -0.154 | 0 | 0 | -0.77 | 0 | 0.348 | 0.011 | -0.352 | 0.004 | -2 | 0.034 | -0.88 | 0 | -1.518 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.019 | 0.046 | -0.065 | 0.015 | 0.065 | 0.07 | -0.029 | -0.276 | 0.235 | 0.061 | -0.001 | 0.055 | 0.011 | 0 | -0.034 | 0.022 | -0.036 | -0.023 | 0.044 | -0.03 | 0.049 | 0.005 | 0.012 | -0.007 | 0.044 | 0.029 | 0.049 | -0.053 | -0.084 | -0.06 | 0.005 | 0.033 | 0.004 | 0.01 | 0.005 | 0.012 | -0.098 | 0.002 | 0.321 | -0.018 | -0.069 | -0.01 | -0.072 | 0.05 | 0.032 | -0.003 | -0.028 | 0.03 | 0.012 | 0.018 | 0.058 | -0.031 | -0.073 | 0.034 | -0.063 | 0.084 | 0.14 | -0.099 | 0.032 | 0.005 | 0.023 | 0.113 |
Netto Kasstroomverandering
| 0.637 | -1.719 | 3.562 | 2.304 | -6.105 | -1.256 | 3.766 | -1.26 | -10.369 | -1.397 | 1.491 | 4.562 | -7.246 | -11.408 | 3.035 | 6.304 | -4.887 | 8.871 | 5.411 | 3.605 | -7.929 | 0.844 | 2.43 | 5.635 | -1.127 | -1.296 | 1.887 | 13.577 | -3.793 | -0.143 | 1.538 | -0.359 | -1.086 | 0.304 | 1.581 | 0.775 | 0.124 | -1.431 | 3.907 | -1.385 | -1.408 | 0.129 | 1.227 | 0.811 | -1.399 | -2.482 | 5.389 | -2.272 | -2.704 | 0.113 | 2.061 | -0.14 | -2.353 | 2.608 | -0.3 | -1.07 | -2.673 | -0.892 | 1.34 | 1.309 | -1.987 | -0.342 |
Kaspositie aan het Einde van de Periode
| 23.986 | 23.349 | 25.068 | 21.506 | 19.202 | 25.307 | 26.563 | 22.797 | 24.057 | 34.426 | 35.823 | 34.332 | 29.77 | 37.016 | 48.424 | 45.389 | 39.085 | 43.972 | 35.101 | 29.69 | 26.085 | 34.014 | 33.17 | 30.74 | 25.105 | 26.232 | 27.528 | 25.641 | 12.064 | 15.857 | 16 | 14.462 | 14.821 | 15.907 | 15.603 | 14.022 | 13.247 | 13.123 | 14.554 | 10.647 | 12.032 | 13.44 | 13.311 | 12.084 | 11.273 | 12.672 | 15.154 | 9.765 | 12.037 | 14.741 | 14.628 | 12.567 | 12.707 | 15.06 | 12.452 | 12.752 | 13.822 | 16.495 | 17.387 | 16.047 | 14.738 | 16.725 |