COSCO SHIPPING International (Singapore) Co., Ltd.
SGX:F83.SI
0.134 (SGD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 82.261 | 88.536 | 90.174 | 93.194 | 92.449 | 103.587 | 94.876 | 99.57 | 86.273 | 49.226 | 42.061 | 41.194 | 39.014 | 40.842 | 42.153 | 40.03 | 40.648 | 7.985 | 6.997 | 524.735 | 401.841 | 409.807 | 662.342 | 762.916 | 722.294 | 725.506 | 949.569 | 853.526 | 991.172 | 915.815 | 1,158.982 | 1,146.522 | 1,039.386 | 895.38 | 989.433 | 890.326 | 732.995 | 843.198 | 937.002 | 975.338 | 978.723 | 1,186.358 | 969.844 | 996.047 | 1,010.672 | 1,111.242 | 952.716 | 962.456 | 835.031 | 714.059 | 752.003 | 718.532 | 714.41 | 54.701 | 47.74 |
Kosten van de omzet
| 62.195 | 70.251 | 68.113 | 72.201 | 72.2 | 79.812 | 71.475 | 80.185 | 75.591 | 37.551 | 32.574 | 31.354 | 30.136 | 29.915 | 32.102 | 29.496 | 30.577 | -1.15 | 7.12 | 503.975 | 459.664 | 877.275 | 613.016 | 751.395 | 633.004 | 1,061.633 | 960.282 | 794.476 | 918.167 | 869.143 | 1,102.309 | 1,054.545 | 943.667 | 821.806 | 916.228 | 794.536 | 654.376 | 689.621 | 821.892 | 857.928 | 879.917 | 1,076.554 | 886.043 | 920.9 | 898.63 | 950.092 | 837.094 | 841.592 | 756.58 | 683.647 | 671.531 | 648.754 | 597.474 | 39.189 | 35.346 |
Brutowinst
| 20.066 | 18.285 | 22.061 | 20.993 | 20.249 | 23.775 | 23.401 | 19.385 | 10.682 | 11.675 | 9.487 | 9.84 | 8.878 | 10.927 | 10.051 | 10.534 | 10.071 | 9.135 | -0.123 | 20.76 | -57.823 | -467.468 | 49.326 | 11.521 | 89.29 | -336.127 | -10.713 | 59.05 | 73.005 | 46.672 | 56.673 | 91.977 | 95.719 | 73.574 | 73.205 | 95.79 | 78.619 | 153.577 | 115.11 | 117.41 | 98.806 | 109.804 | 83.801 | 75.147 | 112.042 | 161.15 | 115.622 | 120.864 | 78.451 | 30.412 | 80.472 | 69.778 | 116.936 | 15.512 | 12.394 |
Brutowinstmarge
| 0.244 | 0.207 | 0.245 | 0.225 | 0.219 | 0.23 | 0.247 | 0.195 | 0.124 | 0.237 | 0.226 | 0.239 | 0.228 | 0.268 | 0.238 | 0.263 | 0.248 | 1.144 | -0.018 | 0.04 | -0.144 | -1.141 | 0.074 | 0.015 | 0.124 | -0.463 | -0.011 | 0.069 | 0.074 | 0.051 | 0.049 | 0.08 | 0.092 | 0.082 | 0.074 | 0.108 | 0.107 | 0.182 | 0.123 | 0.12 | 0.101 | 0.093 | 0.086 | 0.075 | 0.111 | 0.145 | 0.121 | 0.126 | 0.094 | 0.043 | 0.107 | 0.097 | 0.164 | 0.284 | 0.26 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.863 | 5.742 | 5.824 | 5.425 | 5.677 | 6.063 | 6.558 | 6.45 | 6.097 | 4.135 | 0.888 | 20.161 | -9.279 | 296.255 | 13.025 | 35.087 | 340.35 | 113.436 | 32.835 | 35.92 | 70.54 | 26.583 | 35.869 | 40.704 | 73.005 | 41.116 | 47.688 | 31.614 | 63.946 | 49.667 | 39.69 | 58.022 | 79.924 | 75.709 | 38.71 | 45.071 | 61.5 | 48.803 | 36.869 | 50.52 | 74.982 | 58.84 | 18.621 | 57.697 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.782 | 0.661 | 0.63 | 0.595 | 0.606 | 0.481 | 0.303 | 0.549 | 0.095 | 0.072 | 13.461 | 8.646 | 11.139 | 13.638 | 12.82 | 19.54 | 19.414 | 19.081 | 17.03 | 17.651 | 22.94 | 23.017 | 19.268 | 18.957 | 17.688 | 20.103 | 19.274 | 9.458 | 27.475 | 20.691 | 18.952 | 15.15 | 0 | 19.886 | 13.075 | 13.376 | 0 | 10.869 | 12.644 | 12.057 | 0 | 7.008 | 13.53 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.978 | 12.504 | 13.86 | 12.152 | 13.649 | 15.929 | 14.704 | 14.481 | 12.864 | 7.645 | 6.403 | 6.454 | 6.02 | 6.283 | 6.544 | 6.861 | 6.999 | 6.192 | 4.207 | 14.349 | 28.807 | 1.86 | 309.893 | 25.845 | 54.627 | 359.764 | 132.517 | 49.865 | 53.571 | 93.48 | 49.6 | 55.137 | 59.661 | 90.693 | 61.219 | 66.962 | 41.072 | 91.421 | 70.358 | 58.642 | 58.022 | 79.924 | 75.709 | 51.785 | 58.447 | 61.5 | 48.803 | 49.513 | 50.52 | 74.982 | 58.84 | 32.151 | 57.697 | 0 | 0 |
Overige kosten
| 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.225 | 0.191 | 0.232 | 0.377 | 0.426 | 0.3 | 0.198 | 0.443 | 0.172 | 3.711 | 2.508 | 3.436 | 6.896 | 2.448 | 2.087 | 6.716 | 3.453 | 3.954 | 1.716 | 3.914 | 2.521 | 2.969 | 1.468 | 5.168 | 14.858 | 3.085 | 0.473 | 0 | 3.885 | 1.605 | 1.716 | 0 | 16.084 | 0 | 0 | 0 | 9.123 | 0 | 0 | -8.273 | 2.547 | 0 | 0 | -8.491 | -4.714 |
Bedrijfskosten
| 13.978 | 12.475 | 13.86 | 12.152 | 13.649 | 15.929 | 14.704 | 14.481 | 12.864 | 7.248 | 6.351 | 6.451 | 5.792 | 6.297 | 6.516 | 6.752 | 6.756 | 6.153 | 4.202 | 7.609 | 23.283 | -24.142 | 302.752 | 19.101 | 49.365 | 351.99 | 125.748 | 41.765 | 46.99 | 82.31 | 37.184 | 39.897 | 48.945 | 66.71 | 48.529 | 52.951 | 32.9 | 130.105 | 39.016 | 24.659 | 13.698 | 22.742 | 5.769 | -4.756 | 33.135 | 11.695 | 8.414 | -4.764 | 20.516 | 35.915 | 30.579 | -9.674 | 67.225 | 8.491 | 4.714 |
Bedrijfsresultaat
| 6.088 | 5.81 | 8.201 | 8.841 | 6.6 | 7.846 | 8.697 | 4.904 | -2.182 | 5.163 | 4.063 | 4.153 | 3.989 | 5.117 | 4.928 | 5.688 | 7.279 | 10.383 | -4.534 | 28.108 | -74.934 | -443.485 | -246.568 | -9.624 | 48.332 | -684.187 | -123.48 | 28.627 | 47.311 | -22.094 | 39.128 | 68.294 | 61.321 | 25.914 | 51.313 | 44.527 | 48.617 | 75.158 | 76.238 | 92.91 | 85.108 | 87.779 | 78.032 | 79.903 | 78.907 | 149.428 | 107.208 | 125.514 | 61.441 | 29.4 | 49.893 | 79.464 | 61.943 | 7.021 | 7.68 |
Bedrijfsresultaat ratio
| 0.074 | 0.066 | 0.091 | 0.095 | 0.071 | 0.076 | 0.092 | 0.049 | -0.025 | 0.105 | 0.097 | 0.101 | 0.102 | 0.125 | 0.117 | 0.142 | 0.179 | 1.3 | -0.648 | 0.054 | -0.186 | -1.082 | -0.372 | -0.013 | 0.067 | -0.943 | -0.13 | 0.034 | 0.048 | -0.024 | 0.034 | 0.06 | 0.059 | 0.029 | 0.052 | 0.05 | 0.066 | 0.089 | 0.081 | 0.095 | 0.087 | 0.074 | 0.08 | 0.08 | 0.078 | 0.134 | 0.113 | 0.13 | 0.074 | 0.041 | 0.066 | 0.111 | 0.087 | 0.128 | 0.161 |
Totaal overige inkomsten en kosten netto
| -3.508 | -8.39 | -5.098 | -105.333 | -2.191 | 16.195 | -0.633 | 3.362 | 3.912 | -1.748 | -2.123 | -1.817 | 0.6 | 1.571 | -1.554 | -2.29 | -3.559 | -6.052 | 0.36 | -38.669 | -69.038 | -58.181 | 241.871 | -54.226 | -51.967 | -40.1 | -31.922 | -29.175 | -39.987 | -21.599 | -30.693 | -15.077 | -32.271 | -7.765 | -0.68 | -26.351 | -27.258 | -26.455 | -13.444 | -12.396 | -21.572 | -16.944 | -13.207 | -8.924 | -8.037 | -8.144 | -10.055 | -8.411 | -8.47 | -6.313 | -11.461 | -11.91 | -0.22 | -6.688 | -5.715 |
Inkomen voor belasting
| 2.58 | -2.58 | 3.103 | -96.492 | 4.409 | 24.041 | 8.064 | 8.266 | 1.73 | 2.679 | 1.94 | 2.336 | 3.686 | 6.448 | 3.374 | 3.398 | 3.72 | -3.07 | -3.965 | -34.71 | -143.972 | -501.886 | -302.031 | -61.806 | -12.042 | -728.217 | -168.383 | -11.89 | 7.324 | -57.237 | 8.435 | 37.003 | 29.05 | -0.901 | 23.996 | 16.488 | 21.359 | 48.703 | 50.523 | 66.859 | 63.536 | 70.835 | 64.979 | 75.86 | 75.885 | 141.284 | 97.153 | 113.944 | 49.465 | 23.087 | 38.432 | 67.542 | 49.491 | 0.333 | 1.965 |
Inkomen voor belasting ratio
| 0.031 | -0.029 | 0.034 | -1.035 | 0.048 | 0.232 | 0.085 | 0.083 | 0.02 | 0.054 | 0.046 | 0.057 | 0.094 | 0.158 | 0.08 | 0.085 | 0.092 | -0.384 | -0.567 | -0.066 | -0.358 | -1.225 | -0.456 | -0.081 | -0.017 | -1.004 | -0.177 | -0.014 | 0.007 | -0.062 | 0.007 | 0.032 | 0.028 | -0.001 | 0.024 | 0.019 | 0.029 | 0.058 | 0.054 | 0.069 | 0.065 | 0.06 | 0.067 | 0.076 | 0.075 | 0.127 | 0.102 | 0.118 | 0.059 | 0.032 | 0.051 | 0.094 | 0.069 | 0.006 | 0.041 |
Belastingkosten
| 2.308 | 0.971 | 2.056 | 1.268 | 1.929 | 1.469 | 2.205 | 1.739 | 1.071 | 0.859 | 0.744 | 0.588 | 0.742 | 0.806 | 1.17 | 0.898 | 0.845 | 0.073 | 0.172 | -1.367 | -0.285 | 155.482 | -47.905 | -8.962 | -0.296 | 28.645 | -16.453 | -1.595 | 3.072 | -22.833 | 0.924 | 6.82 | 6.063 | -2.825 | 7.607 | -2.442 | 5.817 | 15.537 | 8.878 | 18.319 | 17.108 | 16.704 | 14.976 | 25.049 | 17.466 | 1.114 | 16.41 | 14.394 | 11.322 | 2.186 | 12.442 | 15.431 | 10.699 | -0.324 | 1.24 |
Nettowinst
| 2.276 | -0.059 | 1.959 | -94.798 | 6.198 | 23.281 | 6.831 | 6.922 | 1.415 | 1.678 | 1.091 | 1.706 | 2.905 | 5.587 | 2.123 | 2.439 | 2.828 | 338.847 | 24.769 | -20.814 | -78.926 | -312.96 | -102.339 | -36.806 | -14.394 | -483.846 | -82.116 | -4.762 | 0.766 | -13.181 | 7.147 | 14.302 | 12.625 | 4.606 | 4.224 | 12.041 | 9.744 | 23.69 | 26.556 | 27.612 | 27.827 | 38.533 | 32.188 | 31.863 | 37.087 | 93.618 | 55.126 | 68.381 | 31.712 | 17.618 | 22.283 | 37.028 | 33.151 | 3.717 | 0.182 |
Nettowinstmarge
| 0.028 | -0.001 | 0.022 | -1.017 | 0.067 | 0.225 | 0.072 | 0.07 | 0.016 | 0.034 | 0.026 | 0.041 | 0.074 | 0.137 | 0.05 | 0.061 | 0.07 | 42.435 | 3.54 | -0.04 | -0.196 | -0.764 | -0.155 | -0.048 | -0.02 | -0.667 | -0.086 | -0.006 | 0.001 | -0.014 | 0.006 | 0.012 | 0.012 | 0.005 | 0.004 | 0.014 | 0.013 | 0.028 | 0.028 | 0.028 | 0.028 | 0.032 | 0.033 | 0.032 | 0.037 | 0.084 | 0.058 | 0.071 | 0.038 | 0.025 | 0.03 | 0.052 | 0.046 | 0.068 | 0.004 |
WPA (Winst Per Aandeel)
| 0.001 | 0 | 0.001 | -0.042 | 0.003 | 0.01 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0.011 | -0.009 | -0.035 | 0 | -0.046 | -0.016 | -0.006 | 0 | -0.037 | -0.002 | 0 | 0 | 0.003 | 0.006 | 0.006 | 0 | 0.002 | 0.005 | 0.004 | 0 | 0.012 | 0.012 | 0.012 | 0 | 0.014 | 0.014 | 0.017 | 0 | 0.025 | 0.031 | 0.014 | 0 | 0.01 | 0.017 | 0.015 | 0.003 | 0 |
Verwaterde WPA
| 0.001 | 0 | 0.001 | -0.042 | 0.003 | 0.01 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0.011 | -0.009 | -0.035 | 0 | -0.046 | -0.016 | -0.006 | 0 | -0.037 | -0.002 | 0 | 0 | 0.003 | 0.006 | 0.006 | 0 | 0.002 | 0.005 | 0.004 | 0 | 0.012 | 0.012 | 0.012 | 0 | 0.014 | 0.014 | 0.017 | 0 | 0.025 | 0.031 | 0.014 | 0 | 0.01 | 0.017 | 0.015 | 0.003 | 0 |
EBITDA
| 23.842 | 23.344 | 29.043 | 26.419 | 29.604 | 32.737 | 30.987 | 27.815 | 21.996 | 15.805 | 15.896 | 16.251 | 17.748 | 11.046 | 11.282 | 12.27 | 13.839 | 19.785 | 32.407 | 54.676 | 29.359 | -411.149 | 29.146 | 32.698 | 85.573 | -645.861 | -86.293 | 65.716 | 82.202 | 18.693 | 77.605 | 107.953 | 94.121 | 72.965 | 98.452 | 90.368 | 93.527 | 119.93 | 120.874 | 137.722 | 130.061 | 129.229 | 117.799 | 125.811 | 120.104 | 194.902 | 148.445 | 166.356 | 102.7 | 69.666 | 88.641 | 116.408 | 99.157 | 17.433 | 19.487 |
EBITDA ratio
| 0.29 | 0.264 | 0.322 | 0.283 | 0.32 | 0.316 | 0.327 | 0.279 | 0.255 | 0.333 | 0.381 | 0.389 | 0.409 | 0.27 | 0.271 | 0.304 | 0.343 | 2.478 | 4.55 | 0.122 | -0.091 | -0.999 | -0.319 | 0.035 | 0.119 | -0.89 | -0.09 | 0.077 | 0.084 | 0.022 | 0.066 | 0.091 | 0.095 | 0.081 | 0.099 | 0.101 | 0.128 | 0.142 | 0.129 | 0.141 | 0.133 | 0.11 | 0.121 | 0.121 | 0.119 | 0.175 | 0.156 | 0.173 | 0.123 | 0.098 | 0.118 | 0.162 | 0.139 | 0.319 | 0.408 |