Wilmar International Limited

SGX:F34.SI

3.14 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.

2023 Q42023 Q22022 Q42022 Q22019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Omzet 46,730.15643,481.89951,895.93949,328.17411,250.36311,163.6349,782.06510,444.45710,924.58611,606.28410,797.64711,169.18911,547.97711,128.91510,599.44810,569.98911,947.19211,084.3429,367.4999,002.6579,431.17110,649.3489,284.7699,411.34710,777.69111,520.83110,517.71710,268.63611,621.57311,836.62810,426.27910,200.52111,623.47912,349.25411,019.73710,470.94411,518.67313,094.84110,560.8069,535.7149,088.7797,764.3076,760.3066,764.1326,915.7176,299.025,712.2624,958.1455,826.1428,347.743
Kosten van de omzet 42,904.59739,698.26246,623.54844,293.8019,978.8639,851.848,872.1659,433.4499,965.80610,248.4019,694.44710,210.61810,600.22410,111.82810,045.8069,621.26110,539.3839,942.9358,885.1588,039.6428,342.5729,373.188,572.6268,541.2829,713.14510,485.2799,735.2419,342.23310,613.56810,768.89,730.8299,255.46110,579.21211,237.61710,159.4139,567.34510,708.59812,014.6959,579.7358,536.3718,545.7447,335.16,047.755,941.7766,156.475,576.075,008.2824,141.3625,155.6167,266.993
Brutowinst 3,825.5593,783.6375,272.3915,034.3721,271.51,311.794909.91,011.008958.781,357.8831,103.2958.571947.7531,017.087553.642948.7281,407.8091,141.407482.341963.0151,088.5991,276.168712.143870.0651,064.5461,035.552782.476926.4031,008.0051,067.828695.45945.061,044.2671,111.637860.324903.599810.0751,080.146981.071999.343543.035429.207712.556822.356759.247722.95703.98816.783670.5261,080.75
Brutowinstmarge 0.0820.0870.1020.1020.1130.1180.0930.0970.0880.1170.1020.0860.0820.0910.0520.090.1180.1030.0510.1070.1150.120.0770.0920.0990.090.0740.090.0870.090.0670.0930.090.090.0780.0860.070.0820.0930.1050.060.0550.1050.1220.110.1150.1230.1650.1150.129
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000205.579188.574180.135199.93183.113178.442185.343185.241186.791170.385171.794170.708178.075148.585177.912176.103173.994162.45172.168187.849180.212170.178160.767162.659164.724167.54176.415172.634168.114157.898173.152145.858137.767140.732143.78137.56290.51283.74277.22590.07883.00875.53465.4362.88949.97270.805
Verkoop- en marketingkosten 0000522.673485.123427.324464.771391.678548.565445.16515.949485.137477.206407.529444.606483.151439.608402.588481.087444.782491.913305.578435.498389.031462.939408.784408.128427.076409.929370.46412.528420.836445.255436.723428.826475.988523.754499.426464.7387.113212.994270.561263.858218.058220.848186.081208.222229.332458.944
Verkoop-, algemene en administratieve kosten 2,173.5932,726.162,955.7623,122.695728.252673.697607.459664.701574.791727.007630.503701.19671.928647.591579.323615.314661.226588.193580.5657.19618.776654.363477.746623.347569.243633.117569.551570.787591.8577.469546.875585.162588.95603.153609.875574.684613.755664.486643.206602.262477.625296.736347.786353.936301.066296.382251.511271.111279.304529.749
Overige kosten 0000-36.169-38.6562.68-44.835-6.0545.88-33.89421.603-138.54251.07124.13453.309-44.6067.4351.23619.88886.274-78.9488.134-25.62950.133-5.1916.73-59.648-16.92428.948-21.2030.625011.99-54.2350.71006.89-22.1570000000000
Bedrijfskosten 2,173.5932,726.162,955.7623,122.695692.083635.041610.139619.866568.737730.432623.263660.54532.031560.72480.009538.452819.485569.119663.519636.304714.43808.18445.445582.537568.301526.617561.427708.276522.16532.659429.341572.837884.317438.274601.262487.222283.981596.834495.124500.64958.96271.094350.327347.599257.03834.575162.437257.357291.189539.704
Bedrijfsresultaat 1,651.9651,057.4772,316.6291,911.677818.268802.326440.208560.346567.953822.769613.555464.327697.905532.835118.612462.773604.371572.288-135.115326.711384.338467.988266.698287.5281,096.725678.012364.479218.127698.318697.402403.447544.224616.789673.363259.062258.393839.523483.312485.947498.694484.073358.113362.229474.757433.223718.941541.543559.426326.981568.5
Bedrijfsresultaat ratio 0.0350.0240.0450.0390.0730.0720.0450.0540.0520.0710.0570.0420.060.0480.0110.0440.0510.052-0.0140.0360.0410.0440.0290.0310.1020.0590.0350.0210.060.0590.0390.0530.0530.0550.0240.0250.0730.0370.0460.0520.0530.0460.0540.070.0630.1140.0950.1130.0560.068
Totaal overige inkomsten en kosten netto -116.245-390.9-388.70679.22-217.943-224.286-246.529-233.911-264.811-237.492-193.838-155.072-149.248-15.03-54.5964.445-6.559-5.261-51.049-5.43346.823-53.9256.89222.359-554.743-120.058-132.672-12.292-188.098-130.904-121.514-127.384-68.604-104.596-109.919130.113-163.249-45.979-22.6833.176-55.272-41.09837.2224.16483.85816.055-17.831-40.82833.929-74.17
Inkomen voor belasting 1,535.72666.5771,927.9231,990.897600.325578.04193.679326.435303.142585.277419.717309.255548.657517.80564.016467.218597.812567.027-186.164321.278431.161414.063273.59309.887541.982557.954231.807205.835510.22566.498281.933416.84548.185568.767149.143388.506676.274437.333463.264501.87428.801317.015399.449498.921517.081734.996523.712518.598360.91494.33
Inkomen voor belasting ratio 0.0330.0150.0370.040.0530.0520.020.0310.0280.050.0390.0280.0480.0470.0060.0440.050.051-0.020.0360.0460.0390.0290.0330.050.0480.0220.020.0440.0480.0270.0410.0470.0460.0140.0370.0590.0330.0440.0530.0470.0410.0590.0740.0750.1170.0920.1050.0620.059
Belastingkosten 255.057145.843301.79451.19141.234167.93719.87742.48567.248134.12174.91373.51183.459120.3272.80684.284-23.348149.84520.67759.1261.84118.10253.28460.818110.885114.45145.29843.04114.797125.31555.12689.45567.072131.34323.31112.449146.94791.98557.99482.29348.69827.90736.576.55552.64776.49885.381109.548-11.42650.939
Nettowinst 1,314.683736.2231,723.3581,590.373438.392447.135150.877256.992235.894405.881316.396203.281427.516395.00758.958341.984560.772392.195-220.125239.403337.18267.565193.202232.008401.219422.439170.697161.825369.056416.018218.506315.35476.756405.751117.139255.852500.008321.047393.084386.701318.615259.484344.485401.39441.97652.948407.153379.97373.597482.617
Nettowinstmarge 0.0280.0170.0330.0320.0390.040.0150.0250.0220.0350.0290.0180.0370.0350.0060.0320.0470.035-0.0230.0270.0360.0250.0210.0250.0370.0370.0160.0160.0320.0350.0210.0310.0410.0330.0110.0240.0430.0250.0370.0410.0350.0330.0510.0590.0640.1040.0710.0770.0640.058
WPA (Winst Per Aandeel) 0.210.120.280.250.0690.0710.0640.0410.0370.0640.0820.0320.0670.0580.0090.0540.0890.062-0.0350.0380.0530.0420.030.0360.0630.0660.0270.0250.0570.0650.0340.0490.0740.0630.0180.040.0780.050.0610.060.050.0410.0540.0630.070.10.0640.060.0590.076
Verwaterde WPA 0.210.120.280.250.0690.070.0640.0410.0370.0640.0820.0320.0670.0580.0090.0540.0890.062-0.0350.0380.0530.0420.030.0360.0630.0660.0270.0250.0570.0650.0340.0490.0740.0630.0180.040.0780.050.0610.060.050.0390.0540.060.0650.090.0640.060.0560.076
EBITDA 2,500.1581,847.4633,128.522,690.3811,059.7791,019.295658.031762.466811.8461,023.172809.684655.26925.049823.154346.933736.911909.174834.59681.449610.894727.489697.58555.361592.268861.267846.865525.642515.077858.359850.014554.216689.705766.089859.014444.916542.177988.715713.4695.191708.865591.398447.298516.007613.557613.513799.562622.994651.629513.066644.812
EBITDA ratio 0.0540.0420.060.0550.0940.0910.0670.0730.0740.0880.0750.0590.080.0740.0330.070.0760.0750.0090.0680.0770.0660.060.0630.080.0740.050.050.0740.0720.0530.0680.0660.070.040.0520.0860.0540.0660.0740.0650.0580.0760.0910.0890.1270.1090.1310.0880.077