GuocoLand Limited
SGX:F17.SI
1.49 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,818.854 | 1,551.529 | 965.514 | 853.734 | 941.841 | 926.957 | 1,160.181 | 1,113.191 | 1,059.77 | 1,159.921 | 1,251.35 | 677.442 | 678.496 | 647.256 | 732.762 | 513.012 | 670.893 | 702.479 | 361.327 | 419.541 | 300.061 | 364.854 | 234.13 | 241.443 | 219.267 |
| Kosten van de omzet
| 1,436.243 | 1,171.702 | 599.85 | 585.291 | 641.757 | 631.102 | 880.09 | 860.481 | 763.134 | 762.218 | 938.913 | 533.433 | 475.312 | 445.342 | 487.393 | 399.542 | 535.593 | 548.065 | 318.75 | 345.921 | 255.851 | 338.46 | 363.928 | 208.941 | 156.485 |
| Brutowinst
| 382.611 | 379.827 | 365.664 | 268.443 | 300.084 | 295.855 | 280.091 | 252.71 | 296.636 | 397.703 | 312.437 | 144.009 | 203.184 | 201.914 | 245.369 | 113.47 | 135.3 | 154.414 | 42.577 | 73.62 | 44.21 | 26.394 | -129.798 | 32.502 | 62.782 |
| Brutowinstmarge
| 0.21 | 0.245 | 0.379 | 0.314 | 0.319 | 0.319 | 0.241 | 0.227 | 0.28 | 0.343 | 0.25 | 0.213 | 0.299 | 0.312 | 0.335 | 0.221 | 0.202 | 0.22 | 0.118 | 0.175 | 0.147 | 0.072 | -0.554 | 0.135 | 0.286 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 74.959 | 80.411 | 78.727 | 75.063 | 88.215 | 93.29 | 90.62 | 73.437 | 83.678 | 107.33 | 78.54 | 61.521 | 61.076 | 71.276 | 51.309 | 39.109 | 41.086 | 30.053 | 14.595 | 8.69 | 8.779 | 6.908 | 6.695 | 7.692 | 8.301 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 74.959 | 80.411 | 78.727 | 75.063 | 88.215 | 93.29 | 90.62 | 73.437 | 83.678 | 107.33 | 78.54 | 61.521 | 61.076 | 71.276 | 51.309 | 39.109 | 41.086 | 30.053 | 14.595 | 8.69 | 8.779 | 6.908 | 6.695 | 7.692 | 8.301 |
| Overige kosten
| 10.943 | -71.877 | 17.106 | 10.342 | 2.93 | 8.749 | 3.998 | 4.735 | 11.254 | 4.717 | 3.694 | 40.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 74.959 | 71.877 | 78.727 | 75.063 | 88.215 | 93.29 | 90.62 | 73.437 | 83.678 | 107.33 | 78.54 | 61.521 | 59.201 | 15.458 | 37.435 | 142.537 | 50.541 | 30.422 | 15.53 | -33.854 | -55.394 | -76.589 | 43.588 | 14.578 | -76.693 |
| Bedrijfsresultaat
| 320.027 | 307.95 | 553.274 | 300.368 | 250.5 | 442.7 | 547.85 | 535.078 | 269.711 | 383.506 | 389.284 | 181.928 | 153.13 | 206.5 | 212.143 | -24.652 | 84.759 | 123.992 | 27.047 | 107.474 | 122.613 | 127.375 | -140.286 | 49.68 | 114.659 |
| Bedrijfsresultaat ratio
| 0.176 | 0.198 | 0.573 | 0.352 | 0.266 | 0.478 | 0.472 | 0.481 | 0.254 | 0.331 | 0.311 | 0.269 | 0.226 | 0.319 | 0.29 | -0.048 | 0.126 | 0.177 | 0.075 | 0.256 | 0.409 | 0.349 | -0.599 | 0.206 | 0.523 |
| Totaal overige inkomsten en kosten netto
| -163.384 | 7.466 | -27.767 | -60.493 | -91.802 | -133.68 | -100.807 | -79.278 | 503.447 | -64.845 | 20.729 | -83.412 | -56.478 | -35.068 | -31.618 | -37.826 | 109.667 | 178.245 | 137.71 | -3.67 | -6.608 | -10.275 | -31.33 | -53.09 | -34.987 |
| Inkomen voor belasting
| 156.643 | 315.416 | 525.507 | 239.875 | 158.698 | 309.02 | 447.043 | 455.8 | 773.158 | 318.661 | 410.013 | 98.516 | 96.652 | 171.432 | 180.525 | -62.478 | 194.426 | 302.237 | 164.757 | 103.804 | 116.005 | 117.1 | -171.616 | -3.41 | 79.672 |
| Inkomen voor belasting ratio
| 0.086 | 0.203 | 0.544 | 0.281 | 0.168 | 0.333 | 0.385 | 0.409 | 0.73 | 0.275 | 0.328 | 0.145 | 0.142 | 0.265 | 0.246 | -0.122 | 0.29 | 0.43 | 0.456 | 0.247 | 0.387 | 0.321 | -0.733 | -0.014 | 0.363 |
| Belastingkosten
| 76.495 | 55.053 | 57.349 | 37.762 | 68.652 | 21.404 | 54.307 | 43.23 | 150.66 | 74.848 | 77.218 | 55.046 | 32.196 | 38.195 | 41.314 | 16.355 | 29.145 | 12.896 | 9.102 | 25.966 | -6.186 | 18.662 | 15.115 | 19.79 | 20.119 |
| Nettowinst
| 128.987 | 207.088 | 392.728 | 169.106 | 114.069 | 255.674 | 381.27 | 357.185 | 606.687 | 226.352 | 304.225 | 40.49 | 63.191 | 130.22 | 134.306 | -70.203 | 165.281 | 289.341 | 155.655 | 75.954 | 117.839 | 89.972 | -173.119 | -22.273 | 55.056 |
| Nettowinstmarge
| 0.071 | 0.133 | 0.407 | 0.198 | 0.121 | 0.276 | 0.329 | 0.321 | 0.572 | 0.195 | 0.243 | 0.06 | 0.093 | 0.201 | 0.183 | -0.137 | 0.246 | 0.412 | 0.431 | 0.181 | 0.393 | 0.247 | -0.739 | -0.092 | 0.251 |
| WPA (Winst Per Aandeel)
| 0.099 | 0.17 | 0.32 | 0.14 | 0.086 | 0.23 | 0.34 | 0.32 | 0.55 | 0.2 | 0.27 | 0.037 | 0.057 | 0.13 | 0.15 | -0.08 | 0.19 | 0.44 | 0.2 | 0.095 | 0.16 | 0.16 | -0.39 | -0.05 | 0.12 |
| Verwaterde WPA
| 0.099 | 0.17 | 0.32 | 0.14 | 0.086 | 0.23 | 0.34 | 0.32 | 0.55 | 0.2 | 0.27 | 0.037 | 0.057 | 0.13 | 0.15 | -0.08 | 0.16 | 0.43 | 0.2 | 0.095 | 0.15 | 0.14 | -0.35 | -0.045 | 0.11 |
| EBITDA
| 331.042 | 320.11 | 568.618 | 316.098 | 267.724 | 459.507 | 563.911 | 541.626 | 279.78 | 392.567 | 397.735 | 190.85 | 162.606 | 214.93 | 218.764 | -18.485 | 88.49 | 127.13 | 27.885 | 108.264 | 123.423 | 128.141 | -139.288 | 53.291 | 118.698 |
| EBITDA ratio
| 0.182 | 0.206 | 0.589 | 0.37 | 0.284 | 0.496 | 0.486 | 0.487 | 0.264 | 0.338 | 0.318 | 0.282 | 0.24 | 0.332 | 0.299 | -0.036 | 0.132 | 0.181 | 0.077 | 0.258 | 0.411 | 0.351 | -0.595 | 0.221 | 0.541 |