EZCORP, Inc.
NASDAQ:EZPW
12.13 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 170.513 | 220.595 | 206.028 | 253.667 | 304.542 | 157.567 | 286.015 | 164.393 | 65.737 | 59.124 | 56.329 | 36.317 | 52.814 | 23.969 | 25.854 | 44.764 | 27.444 | 22.533 | 29.939 | 4.168 | 2.506 | 2.496 | 1.492 | 2.186 | 3.126 | 2.9 | 1.3 | 0.8 | 1.4 | 4.6 | 6.3 | 15.4 | 5 | 19.4 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 170.513 | 220.595 | 206.028 | 253.667 | 304.542 | 157.567 | 286.015 | 164.393 | 65.737 | 59.124 | 56.329 | 36.317 | 52.814 | 23.969 | 25.854 | 44.764 | 27.444 | 22.533 | 29.939 | 4.168 | 2.506 | 2.496 | 1.492 | 2.186 | 3.126 | 19.6 | 1.3 | 0.8 | 1.4 | 4.6 | 6.3 | 15.4 | 5 | 19.4 |
| Nettovorderingen
| 44.013 | 320.168 | 243.485 | 205.238 | 151.903 | 42.691 | 284.856 | 51.063 | 242.87 | 36.258 | 292.843 | 262.928 | 262.128 | 193.159 | 164.181 | 136.019 | 101.222 | 81.661 | 65.396 | 12.771 | 10.153 | 61.638 | 9.663 | 8.841 | 13.674 | 0.1 | 14.8 | 13.1 | 10.3 | 11.5 | 9.4 | 9 | 23.8 | 9 |
| Voorraad
| 191.923 | 166.477 | 151.615 | 110.989 | 95.891 | 179.355 | 166.997 | 154.411 | 140.224 | 124.084 | 139.419 | 145.2 | 109.214 | 90.373 | 71.502 | 64.001 | 43.209 | 37.942 | 35.616 | 30.293 | 9.711 | 29.755 | 32.097 | 34.231 | 35.66 | 58.2 | 44 | 39.3 | 35.8 | 41.6 | 61.2 | 38.4 | 19.9 | 7 |
| Overige vlottende activa
| 322.549 | 12.479 | 244.609 | 207.546 | 165.246 | 226.147 | 247.217 | 211.09 | 15.297 | 290.226 | 174.623 | 239.442 | 61.58 | 48.736 | 40.635 | 32.597 | 20.041 | 15.11 | 11.057 | 67.03 | 68.402 | 9.889 | 59.89 | 57.987 | 58.117 | 61.2 | 55.6 | 46.7 | 39.8 | 49.5 | 41.9 | 31 | 1.5 | 0.8 |
| Totaal vlottende activa
| 728.998 | 719.719 | 644.163 | 610.861 | 593.25 | 605.76 | 757.146 | 580.957 | 482.143 | 555.881 | 664.79 | 531.667 | 485.736 | 356.237 | 302.172 | 277.381 | 191.916 | 157.246 | 142.008 | 114.262 | 111.697 | 103.778 | 103.142 | 103.245 | 110.577 | 139.1 | 115.7 | 99.9 | 87.3 | 107.2 | 118.8 | 93.8 | 50.2 | 36.2 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 292.575 | 302.484 | 278.311 | 254.801 | 240.795 | 67.357 | 73.649 | 57.959 | 58.455 | 75.594 | 105.9 | 116.281 | 108.131 | 78.498 | 62.293 | 51.154 | 40.079 | 33.806 | 29.447 | 26.964 | 25.846 | 25.369 | 32.19 | 44.965 | 61.13 | 60.6 | 43.7 | 32.6 | 34.3 | 36.6 | 33.9 | 21.4 | 12.1 | 5 |
| Goodwill
| 306.478 | 302.372 | 286.828 | 285.758 | 257.582 | 300.527 | 297.448 | 254.76 | 253.976 | 327.46 | 346.577 | 428.508 | 374.663 | 173.206 | 117.305 | 100.719 | 24.376 | 16.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 58.451 | 58.216 | 56.819 | 62.104 | 58.638 | 68.044 | 54.923 | 32.42 | 30.681 | 50.434 | 49.482 | 61.872 | 45.185 | 19.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.148 | 11.655 | 12.16 | 13.9 | 13.6 | 12.5 | 13.1 | 13.6 | 17.2 | 21.1 | 10.9 | 3.1 |
| Goodwill en immateriële activa
| 364.929 | 360.588 | 343.647 | 347.862 | 316.22 | 368.571 | 352.371 | 287.18 | 284.657 | 377.894 | 396.059 | 490.38 | 419.848 | 173.206 | 117.305 | 100.719 | 24.376 | 16.211 | -19 | -17 | 0 | -14.7 | 11.148 | 11.655 | 12.16 | 13.9 | 13.6 | 12.5 | 13.1 | 13.6 | 17.2 | 21.1 | 10.9 | 3.1 |
| Langetermijnbeleggingen
| 13.329 | 47.207 | 61.953 | 37.724 | 32.458 | 34.516 | 49.5 | 43.319 | 37.128 | 56.182 | 91.098 | 97.085 | 126.066 | 120.319 | 101.386 | 38.851 | 38 | 36 | 19 | 17 | 0 | 14.7 | 0 | 0 | 0 | -1.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 25.362 | 25.702 | 12.145 | 9.746 | 8.931 | 1.998 | 7.165 | 16.856 | 35.303 | 24.987 | 26.174 | 13.625 | 14.984 | 18.125 | 0.06 | 6.311 | 8.139 | 4.765 | 3.749 | 4.012 | 4.946 | 4.391 | 0 | 0 | 0 | 1.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 68.044 | 12.011 | 7.659 | 5.917 | 5.369 | 5.5 | 7.089 | 38.092 | 85.558 | 121.692 | 120.899 | 96.252 | 63.242 | 10.065 | 23.196 | 18.101 | 6.21 | 3.158 | 22.654 | 20.21 | 21.833 | 20.152 | 19.49 | 18.695 | 19.926 | 20.5 | 16.9 | 6.1 | 5.7 | 7.2 | 4.1 | 1 | 3.7 | 1.6 |
| Totaal niet-vlottende activa
| 764.239 | 747.992 | 703.715 | 656.05 | 603.773 | 477.942 | 489.774 | 443.406 | 501.101 | 656.349 | 740.13 | 813.623 | 732.271 | 400.213 | 304.24 | 215.136 | 116.804 | 93.94 | 55.85 | 51.186 | 52.625 | 49.912 | 62.828 | 75.315 | 93.216 | 95 | 74.2 | 51.2 | 53.1 | 57.4 | 55.2 | 43.5 | 26.7 | 9.7 |
| Totaal activa
| 1,493.237 | 1,467.711 | 1,347.878 | 1,266.911 | 1,197.023 | 1,083.702 | 1,246.92 | 1,024.363 | 983.244 | 1,212.23 | 1,404.92 | 1,345.29 | 1,218.007 | 756.45 | 606.412 | 492.517 | 308.72 | 251.186 | 197.858 | 165.448 | 164.322 | 153.69 | 165.97 | 178.56 | 203.793 | 234.1 | 189.9 | 151.1 | 140.4 | 164.6 | 174 | 137.3 | 76.9 | 45.9 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
| Crediteuren
| 20.85 | 23.022 | 24.056 | 22.462 | 19.114 | 25.946 | 10.5 | 13.064 | 21.953 | 36.134 | 30.288 | 22.014 | 15.172 | 9.949 | 9.135 | 6.544 | 5.68 | 6.163 | 22.579 | 4.408 | 5.376 | 11.101 | 11.581 | 9.666 | 12.011 | 11 | 8.9 | 7.7 | 8.2 | 10 | 6.3 | 4 | 2.6 | 1.1 |
| Kortlopende schulden
| 162.07 | 91.977 | 104.668 | 104.526 | 99.697 | -15.937 | 172.813 | 0 | 0 | 74.345 | 11.509 | 31.502 | 22.273 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 2.936 | 15.947 | 22.087 | 0.01 | 0 | 0 | 0.2 | 0.2 | 0.3 | 1.9 | 0.3 | 0.4 |
| Belastingschulden
| 9.888 | 8.193 | 9.942 | 10.936 | 9.934 | 10.987 | 2.971 | 6.325 | 0 | 7.945 | 28.655 | 0 | 12.361 | 0.693 | 3.687 | 0.572 | 0.246 | 4.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 21.57 | 5.565 | 16.023 | 12.557 | 11.008 | 12.915 | 11.824 | 11.032 | 10.693 | 10.47 | 8.097 | 8.628 | 7.238 | 6.176 | 6.109 | 4.175 | 2.327 | 1.988 | 0 | 0 | 0 | 1.792 | 0 | 0 | 0 | 2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 54.999 | 63.215 | -1.823 | 4.607 | -7.286 | 38.095 | 41.74 | 53.186 | 70.173 | 75.913 | 39.409 | 83.133 | 50.798 | 44.775 | 40.528 | 31.469 | 26.072 | 21.417 | 1.89 | 16.9 | 13.259 | 1.792 | 2.2 | 2.298 | 3.981 | 0.316 | 2.2 | 2.8 | 2.7 | 2.1 | 5.5 | 4 | 2.7 | 1.3 |
| Totaal kortlopende verplichtingen
| 269.377 | 191.972 | 152.866 | 155.088 | 132.467 | 91.086 | 259.805 | 72.575 | 94.978 | 208.07 | 124.996 | 141.901 | 107.842 | 64.269 | 69.459 | 48.585 | 31.998 | 32.375 | 24.469 | 21.308 | 18.635 | 12.893 | 16.717 | 27.911 | 38.079 | 13.5 | 11.1 | 10.5 | 11.1 | 12.3 | 12.1 | 9.9 | 5.6 | 2.8 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 404.872 | 520.749 | 493.659 | 425.516 | 404.056 | 238.38 | 226.702 | 284.807 | 283.611 | 197.976 | 356.43 | 216.33 | 199.831 | 17.5 | 15 | 25 | 0 | 0 | 0 | 7 | 25 | 31 | 39.309 | 44.245 | 59.025 | 83.1 | 48.1 | 19.1 | 16.2 | 42.9 | 36.8 | 3.5 | 2.1 | 3 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -2.661 | 0 | 0 | 0 | 0 | 0 | -1.758 | 10.45 | 6.157 | 11.359 | 17.14 | -0.995 | 2.102 | -0.06 | -6.311 | 0 | 0 | 0 | 0 | 0 | -4.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 2.08 | 2.661 | 0.373 | 3.684 | 0.524 | 1.985 | 8.817 | 1.758 | -10.45 | 0 | 0 | -0.391 | 7.922 | 8.331 | 0.06 | 6.311 | 8.139 | 4.765 | 0 | 0 | 0 | 4.391 | 1.191 | 1.193 | 3.639 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 12.337 | 6.561 | 8.749 | 10.385 | 10.849 | 7.302 | 6.89 | 7.055 | 10.45 | 105.684 | 35.498 | 42.748 | 12.103 | 0 | 0 | 3.247 | 3.672 | 2.886 | 0 | 3.597 | 3.958 | 4.319 | 4.209 | 3.254 | 0.379 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 419.289 | 529.971 | 502.781 | 439.585 | 415.429 | 247.667 | 242.409 | 291.862 | 294.061 | 315.729 | 403.287 | 288.863 | 221.656 | 27.933 | 17.525 | 28.247 | 3.672 | 2.886 | 3.249 | 10.597 | 28.958 | 35.319 | 44.709 | 48.692 | 63.043 | 84.9 | 48.2 | 19.1 | 16.3 | 42.9 | 36.8 | 3.5 | 2.1 | 3 |
| Totaal passiva
| 688.666 | 721.943 | 655.647 | 594.673 | 547.896 | 338.753 | 502.214 | 364.437 | 389.039 | 523.799 | 528.283 | 430.764 | 329.498 | 92.202 | 86.984 | 76.832 | 35.67 | 35.261 | 27.718 | 31.905 | 47.593 | 48.212 | 61.426 | 76.603 | 101.122 | 98.4 | 59.3 | 29.6 | 27.4 | 55.2 | 48.9 | 13.4 | 7.7 | 5.8 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | 1.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.546 | 0.549 | 0.564 | 0.56 | 0.551 | 0.556 | 0.546 | 0.544 | 0.541 | 11.696 | 0.536 | 0.543 | 0.512 | 0.501 | 0.493 | 0.487 | 0.416 | 0.413 | 0.405 | 0.127 | 0.124 | 0.122 | 0.122 | 0.121 | 0.121 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 507.206 | 431.14 | 402.006 | 326.781 | 318.169 | 389.163 | 392.18 | 351.666 | 319.808 | 423.137 | 547.177 | 599.88 | 565.803 | 422.095 | 299.936 | 202.642 | 134.17 | 81.847 | 43.973 | 14.714 | -0.038 | -9.161 | -9.523 | -11.727 | -11.159 | 21.7 | 16.8 | 7.8 | -0.7 | -4.2 | 11.6 | 9.9 | 3.7 | 0.8 |
| Overige gereserveerde algehele resultaten
| -51.547 | -32.102 | -55.669 | -58.415 | -68.068 | -52.398 | -42.616 | -38.367 | -44.089 | -54.019 | -12.191 | -6.674 | -0.113 | -0.746 | -6.375 | -4.62 | 2.581 | 2.602 | 1.225 | 0.518 | -0.005 | -1.028 | -0.749 | -1.066 | -0.825 | -0.6 | -29.5 | -22.8 | -16.2 | -10.7 | -1.3 | -1.3 | -1.3 | -0.5 |
| Overige totale aandeelhoudersvermogen
| 348.366 | 346.181 | 345.33 | 403.312 | 398.475 | 407.628 | 397.927 | 348.532 | 318.723 | 330.742 | 341.115 | 320.777 | 268.626 | 242.398 | 225.374 | 217.176 | 135.883 | 131.063 | 124.537 | 118.184 | 116.648 | 115.545 | 114.694 | 114.629 | 114.534 | 114.5 | 114.4 | 136.5 | 129.9 | 124.3 | 114.8 | 115.3 | 66.8 | 39.8 |
| Totaal eigen vermogen van aandeelhouders
| 804.571 | 745.768 | 692.231 | 672.238 | 649.127 | 744.949 | 748.037 | 662.375 | 594.983 | 688.431 | 876.637 | 914.526 | 834.828 | 664.248 | 519.428 | 415.685 | 273.05 | 215.925 | 170.14 | 133.543 | 116.729 | 105.478 | 104.544 | 101.957 | 102.671 | 135.7 | 130.6 | 121.5 | 113 | 109.4 | 125.1 | 123.9 | 69.2 | 40.1 |
| Totaal eigen vermogen
| 804.571 | 745.768 | 692.231 | 672.238 | 649.127 | 744.949 | 744.706 | 659.926 | 594.205 | 691.666 | 912.135 | 969.919 | 888.509 | 664.248 | 519.428 | 415.685 | 273.05 | 215.925 | 170.14 | 133.543 | 116.729 | 105.478 | 104.544 | 101.957 | 102.671 | 135.7 | 130.6 | 121.5 | 113 | 109.4 | 125.1 | 123.9 | 69.2 | 40.1 |
| Totaal passiva en aandeelhoudersvermogen
| 1,493.237 | 1,467.711 | 1,347.878 | 1,266.911 | 1,197.023 | 1,083.702 | 1,246.92 | 1,024.363 | 983.244 | 1,212.23 | 1,404.92 | 1,345.29 | 1,218.007 | 756.45 | 606.412 | 492.517 | 308.72 | 251.186 | 197.858 | 165.448 | 164.322 | 153.69 | 165.97 | 178.56 | 203.793 | 234.1 | 189.9 | 151.1 | 140.4 | 164.6 | 174 | 137.3 | 76.9 | 45.9 |