
Euroz Hartleys Group Limited
ASX:EZL.AX
0.82 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 52.921 | 49.472 | 39.744 | 55.866 | 40.07 | 63.625 | 55.066 | 81.679 | 46.389 | 35.463 | 26.419 | 24.014 | 27.891 | 46.339 | 22.661 | 26.349 | 27.816 | 18.03 | 20.415 | 18.991 | 16.081 | 26.442 | 18.441 | 6.758 | 25.046 | 22.47 | 22.47 | 27.204 | 27.204 | 30.67 | 30.67 | 18.176 | 18.176 | 56.264 | 56.264 | 29.402 | 29.402 | 22.383 | 22.383 | 13.602 | 13.602 | 10.846 | 10.846 | 3.89 | 3.89 | 3.319 | 3.319 | 2.327 | 2.327 | -0.025 | -0.025 | -0.028 | -0.028 | -0.029 | -0.029 | -0.038 | -0.038 | -0.051 | -0.051 | -0.054 | -0.054 | -0.048 | -0.048 | -0.049 | -0.049 | -0.075 | -0.075 | -0.069 | -0.069 | -0.112 | -0.056 | -0.113 | -0.056 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.286 | 0 | 5.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 52.921 | 49.472 | 39.744 | 55.866 | 40.07 | 63.625 | 55.066 | 81.679 | 46.389 | 18.177 | 26.419 | 18.262 | 27.891 | 46.339 | 22.661 | 26.349 | 27.816 | 18.03 | 20.415 | 18.991 | 16.081 | 26.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.038 | -0.038 | -0.051 | -0.051 | -0.054 | -0.054 | -0.048 | -0.048 | -0.049 | -0.049 | -0.075 | -0.075 | -0.069 | -0.069 | -0.112 | -0.056 | -0.113 | -0.056 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.513 | 1 | 0.76 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.551 | 1.993 | 1.234 | 1.696 | 1.631 | 1.412 | 1.812 | 1.276 | 1.018 | 0 | 0.979 | 0 | 0.837 | 1.135 | 0.711 | 0.791 | 1.473 | 0.741 | 1.096 | 1.167 | 1.539 | 1.67 | 1.082 | 1.051 | 1.411 | 11.278 | 11.278 | 12.374 | 12.374 | 9.462 | 9.462 | 7.539 | 7.539 | 14.292 | 14.292 | 10.634 | 10.634 | 9.462 | 9.462 | 6.335 | 6.335 | 4.91 | 4.91 | 1.979 | 1.979 | 1.881 | 1.881 | 1.063 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 33.218 | 30.769 | 26.251 | 35.522 | 28.837 | 32.039 | 35.177 | 41.437 | 28.792 | 0 | 14.483 | 0 | 13.585 | 15.609 | 12.44 | 12.967 | 14.445 | 10.363 | 9.24 | 7.792 | 7.58 | 6.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34.769 | 32.762 | 27.485 | 37.219 | 30.468 | 33.451 | 36.99 | 42.713 | 29.81 | 0 | 15.462 | 0 | 14.422 | 16.745 | 13.151 | 13.757 | 15.918 | 11.104 | 10.336 | 8.959 | 9.119 | 8.6 | 8.477 | 5.953 | 8.865 | 11.278 | 11.278 | 12.374 | 12.374 | 9.462 | 9.462 | 7.539 | 7.539 | 14.292 | 14.292 | 10.634 | 10.634 | 9.462 | 9.462 | 6.335 | 6.335 | 4.91 | 4.91 | 1.979 | 1.979 | 1.881 | 1.881 | 1.063 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.104 | 0 | -16.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.192 | 11.192 | 14.83 | 14.83 | 21.208 | 21.208 | 10.637 | 10.637 | 41.971 | 41.971 | 18.768 | 18.768 | 12.921 | 12.921 | 7.266 | 7.266 | 5.936 | 5.936 | 1.911 | 1.911 | 1.438 | 1.438 | 1.264 | 1.264 | -0.025 | -0.025 | -0.028 | -0.028 | 0.298 | 0.24 | 0.31 | 0.385 | 0.423 | 0.423 | 0.423 | 0.315 | -0.261 | -0.356 | -0.767 | -0.864 | 0.219 | 0.069 | -1.039 | -1.177 | 0.129 | 0.065 | 0.304 | 0.152 |
Bedrijfskosten
| 34.769 | 32.762 | 27.485 | 37.219 | 30.468 | 33.451 | 36.99 | 42.713 | 29.81 | 21.104 | 15.462 | 16.58 | 14.422 | 16.745 | 13.151 | 13.757 | 15.918 | 11.104 | 10.336 | 8.959 | 9.119 | 8.6 | 1.888 | 5.796 | 11.436 | 22.47 | 22.47 | 27.204 | 27.204 | 30.67 | 30.67 | 18.176 | 18.176 | 56.264 | 56.264 | 29.402 | 29.402 | 22.383 | 22.383 | 13.602 | 13.602 | 10.846 | 10.846 | 3.89 | 3.89 | 3.319 | 3.319 | 2.327 | 2.327 | -0.025 | -0.025 | -0.028 | -0.028 | 0.298 | 0.24 | 0.31 | 0.385 | 0.423 | 0.423 | 0.423 | 0.315 | -0.261 | -0.356 | -0.767 | -0.864 | 0.219 | 0.069 | -1.039 | -1.177 | 0.129 | 0.065 | 0.304 | 0.152 |
Bedrijfsresultaat
| 18.152 | 16.71 | 12.259 | 18.647 | 9.602 | 30.175 | 18.076 | 38.966 | 16.579 | -2.927 | 10.957 | 1.682 | 13.469 | 29.595 | 9.51 | 12.591 | 11.898 | 6.926 | 10.079 | 10.032 | 6.962 | 17.842 | 7.45 | -3.939 | 13.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.211 | 0.272 | 0.348 | 0.371 | 0.371 | 0.369 | 0.261 | -0.309 | -0.404 | -0.816 | -0.913 | 0.144 | -0.006 | -1.108 | -1.246 | 0.018 | 0.009 | 0.192 | 0.096 |
Bedrijfsresultaat ratio
| 0.343 | 0.338 | 0.308 | 0.334 | 0.24 | 0.474 | 0.328 | 0.477 | 0.357 | -0.083 | 0.415 | 0.07 | 0.483 | 0.639 | 0.42 | 0.478 | 0.428 | 0.384 | 0.494 | 0.528 | 0.433 | 0.675 | 0.404 | -0.583 | 0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.344 | -7.338 | -7.242 | -9.247 | -7.256 | -7.256 | -6.833 | -4.833 | 6.495 | 8.495 | 16.814 | 18.814 | -1.92 | 0.08 | 16.058 | 18.058 | -0.157 | -0.157 | -1.702 | -1.702 |
Totaal overige inkomsten en kosten netto
| -8.955 | -9.524 | -10.302 | -9.432 | -5.026 | -5.577 | 15.393 | -0.447 | 19.351 | -3.13 | 1.092 | 0 | -17.979 | -5.94 | 9.746 | -6.154 | 5.799 | -2.489 | -12.427 | -11.661 | -17.552 | 1.389 | 9.104 | 4.901 | 0 | 8.441 | 8.441 | 17.205 | 17.205 | 16.751 | 16.751 | 7.231 | 7.231 | 29.7 | 29.7 | 15.797 | 15.797 | 12.054 | 12.054 | 6.633 | 6.633 | 4.501 | 4.501 | 0.528 | 0.528 | 0.922 | 0.922 | 0.531 | 0.531 | -0.243 | -0.243 | -0.096 | -0.096 | -0.149 | 0.984 | 1.273 | -0.193 | -0.211 | -0.211 | -0.212 | 1.373 | 0.131 | -1.009 | 0.384 | -2.782 | -0.11 | 0.617 | 0.52 | -3.775 | -0.065 | -0.032 | -0.152 | -0.076 |
Inkomen voor belasting
| 9.197 | 7.186 | 1.957 | 9.215 | 4.576 | 24.598 | 33.469 | 38.519 | 35.929 | -6.057 | 12.049 | 1.682 | -4.51 | 23.655 | 19.256 | 6.437 | 17.697 | 4.437 | -2.348 | -1.629 | -10.59 | 19.23 | 16.554 | 0.962 | 13.609 | 8.441 | 8.441 | 17.205 | 17.205 | 16.751 | 16.751 | 7.231 | 7.231 | 29.7 | 29.7 | 15.797 | 15.797 | 12.054 | 12.054 | 6.633 | 6.633 | 4.501 | 4.501 | 0.528 | 0.528 | 0.922 | 0.922 | 0.531 | 0.531 | -0.243 | -0.243 | -0.096 | -0.096 | 0.12 | 0.12 | 0.155 | 0.155 | 0.16 | 0.16 | 0.158 | 0.158 | -0.178 | -0.178 | -0.432 | -0.432 | 0.035 | 0.035 | -0.589 | -0.589 | -0.047 | -0.024 | 0.04 | 0.02 |
Inkomen voor belasting ratio
| 0.174 | 0.145 | 0.049 | 0.165 | 0.114 | 0.387 | 0.608 | 0.472 | 0.775 | -0.171 | 0.456 | 0.07 | -0.162 | 0.51 | 0.85 | 0.244 | 0.636 | 0.246 | -0.115 | -0.086 | -0.659 | 0.727 | 0.898 | 0.142 | 0.543 | 0.376 | 0.376 | 0.632 | 0.632 | 0.546 | 0.546 | 0.398 | 0.398 | 0.528 | 0.528 | 0.537 | 0.537 | 0.539 | 0.539 | 0.488 | 0.488 | 0.415 | 0.415 | 0.136 | 0.136 | 0.278 | 0.278 | 0.228 | 0.228 | 9.772 | 9.772 | 3.365 | 3.365 | -4.172 | -4.172 | -4.124 | -4.124 | -3.128 | -3.128 | -2.917 | -2.917 | 3.747 | 3.747 | 8.907 | 8.907 | -0.46 | -0.46 | 8.529 | 8.529 | 0.422 | 0.422 | -0.351 | -0.351 |
Belastingkosten
| 2.942 | 2.758 | 0.917 | 2.949 | 1.504 | 6.752 | 10.591 | 11.055 | 10.852 | -7.479 | 5.5 | 0.7 | 1.519 | 6.869 | 6.708 | 1.712 | 4.49 | 1.081 | 1.554 | 1.2 | 3.889 | 5.071 | 4.166 | 0.081 | 3.53 | 2.561 | 2.561 | 3.922 | 3.922 | 3.585 | 3.585 | 2.064 | 2.064 | 8.734 | 8.734 | 4.711 | 4.711 | 3.646 | 3.646 | 6.633 | 6.633 | 4.501 | 4.501 | 0.528 | 0.528 | 0.922 | 0.922 | 0.531 | 0.531 | -0.243 | -0.243 | -0.096 | -0.096 | 0.12 | 0.12 | 0.155 | 0.155 | 0.16 | 0.16 | 0.158 | 0.158 | -0.178 | -0.178 | -0.432 | -0.432 | 0.035 | 0.035 | -0.589 | -0.589 | -0.047 | -0.024 | 0.04 | 0.02 |
Nettowinst
| 6.255 | 4.428 | 1.04 | 6.266 | 3.073 | 17.846 | 22.878 | 27.464 | 25.077 | -9.906 | 8.552 | 2.031 | -2.139 | 17.502 | 13.761 | 5.402 | 13.969 | 4.184 | -0.623 | -0.374 | -6.665 | 14.16 | 12.388 | 1.043 | 10.079 | 5.88 | 5.88 | 13.283 | 13.283 | 13.166 | 13.166 | 5.168 | 5.168 | 20.966 | 20.966 | 11.086 | 11.086 | 8.407 | 8.407 | 4.614 | 4.614 | 3.093 | 3.093 | 0.359 | 0.359 | 0.624 | 0.624 | 0.379 | 0.379 | -0.243 | -0.243 | -0.096 | -0.096 | 0.12 | 0.12 | 0.155 | 0.155 | 0.16 | 0.16 | 0.158 | 0.158 | -0.178 | -0.178 | -0.432 | -0.432 | 0.035 | 0.035 | -0.589 | -0.589 | -0.047 | -0.024 | 0.04 | 0.02 |
Nettowinstmarge
| 0.118 | 0.09 | 0.026 | 0.112 | 0.077 | 0.28 | 0.415 | 0.336 | 0.541 | -0.279 | 0.324 | 0.085 | -0.077 | 0.378 | 0.607 | 0.205 | 0.502 | 0.232 | -0.031 | -0.02 | -0.414 | 0.535 | 0.672 | 0.154 | 0.402 | 0.262 | 0.262 | 0.488 | 0.488 | 0.429 | 0.429 | 0.284 | 0.284 | 0.373 | 0.373 | 0.377 | 0.377 | 0.376 | 0.376 | 0.339 | 0.339 | 0.285 | 0.285 | 0.092 | 0.092 | 0.188 | 0.188 | 0.163 | 0.163 | 9.772 | 9.772 | 3.365 | 3.365 | -4.172 | -4.172 | -4.124 | -4.124 | -3.128 | -3.128 | -2.917 | -2.917 | 3.747 | 3.747 | 8.907 | 8.907 | -0.46 | -0.46 | 8.529 | 8.529 | 0.422 | 0.422 | -0.351 | -0.351 |
WPA (Winst Per Aandeel)
| 0.04 | 0.029 | 0.007 | 0.04 | 0.017 | 0.11 | 0.14 | 0.18 | 0.17 | 1 | 0.064 | 1 | -0.016 | 0.13 | 0.1 | 0.041 | 0.1 | 0.025 | -0.006 | -0.003 | -0.052 | 0.11 | 0.1 | 0.009 | 0.083 | 0.049 | 0.049 | 0.115 | 0.115 | 0.12 | 0.12 | 0.049 | 0.049 | 0.2 | 0.2 | 0.135 | 0.135 | 0.105 | 0.105 | 0.065 | 0.065 | 0.06 | 0.06 | 0.009 | 0.009 | 0.02 | 0.02 | 0.021 | 0.021 | -0.026 | -0.026 | -0.009 | -0.009 | 0.015 | 0.015 | 0.019 | 0.018 | 0.019 | 0.019 | 0.019 | 0.02 | -0.021 | -0.023 | -0.052 | -0.058 | 0.004 | 0.004 | -0.005 | -0.004 | -0 | -0 | 0 | 0 |
Verwaterde WPA
| 0.038 | 0.027 | 0.006 | 0.038 | 0.016 | 0.11 | 0.14 | 0.17 | 0.17 | 1 | 0.063 | 1 | -0.016 | 0.13 | 0.1 | 0.039 | 0.1 | 0.025 | -0.006 | -0.003 | -0.052 | 0.11 | 0.1 | 0.009 | 0.082 | 0.049 | 0.049 | 0.1 | 0.1 | 0.11 | 0.11 | 0.047 | 0.047 | 0.2 | 0.2 | 0.135 | 0.135 | 0.1 | 0.1 | 0.06 | 0.06 | 0.055 | 0.055 | 0.008 | 0.008 | 0.018 | 0.018 | 0.014 | 0.014 | -0.026 | -0.026 | -0.009 | -0.009 | 0.015 | 0.015 | 0.019 | 0.018 | 0.019 | 0.019 | 0.019 | 0.02 | -0.021 | -0.023 | -0.052 | -0.058 | 0.004 | 0.004 | -0.005 | -0.004 | -0 | -0 | 0 | 0 |
EBITDA
| 9.197 | 7.186 | 1.957 | 9.215 | 4.576 | 24.598 | 33.469 | 38.519 | 35.929 | -6.057 | 12.049 | 1.682 | -4.51 | 23.655 | 19.256 | 6.437 | 17.697 | 4.437 | -2.348 | -1.629 | -10.59 | 19.23 | 16.554 | 0.962 | 13.609 | 8.441 | 8.441 | 17.205 | 17.205 | 16.751 | 16.751 | 7.231 | 7.231 | 29.7 | 29.7 | 15.797 | 15.797 | 12.054 | 12.054 | 6.633 | 6.633 | 4.501 | 4.501 | 0.528 | 0.528 | 0.922 | 0.922 | 0.531 | 0.531 | -0.243 | -0.243 | -0.096 | -0.096 | 0.12 | 1.196 | 1.546 | 0.155 | 0.16 | 0.16 | 0.158 | 1.634 | -0.178 | -1.412 | -0.432 | -3.694 | 0.035 | 0.611 | -0.589 | -5.021 | -0.047 | -0.024 | 0.04 | 0.02 |
EBITDA ratio
| 0.174 | 0.145 | 0.049 | 0.165 | 0.114 | 0.387 | 0.608 | 0.472 | 0.775 | -0.171 | 0.456 | 0.07 | -0.162 | 0.51 | 0.85 | 0.244 | 0.636 | 0.246 | -0.115 | -0.086 | -0.659 | 0.727 | 0.898 | 0.142 | 0.543 | 0.376 | 0.376 | 0.632 | 0.632 | 0.546 | 0.546 | 0.398 | 0.398 | 0.528 | 0.528 | 0.537 | 0.537 | 0.539 | 0.539 | 0.488 | 0.488 | 0.415 | 0.415 | 0.136 | 0.136 | 0.278 | 0.278 | 0.228 | 0.228 | 9.772 | 9.772 | 3.365 | 3.365 | -4.172 | -41.538 | -41.103 | -4.124 | -3.128 | -3.128 | -2.917 | -30.25 | 3.747 | 29.726 | 8.907 | 76.165 | -0.46 | -8.14 | 8.529 | 72.761 | 0.422 | 0.422 | -0.351 | -0.351 |