Extreme Networks, Inc.
NASDAQ:EXTR
17.82 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 269.204 | 256.653 | 211.036 | 296.377 | 353.137 | 363.91 | 332.507 | 318.348 | 297.689 | 278.196 | 285.508 | 280.933 | 267.684 | 278.088 | 253.4 | 242.128 | 235.802 | 215.522 | 209.519 | 267.472 | 255.506 | 252.359 | 250.864 | 252.68 | 239.886 | 278.3 | 262.004 | 231.123 | 211.715 | 178.701 | 148.664 | 148.111 | 122.642 | 139.617 | 124.886 | 139.305 | 124.581 | 149.87 | 119.59 | 147.208 | 136.274 | 155.293 | 141.762 | 146.583 | 75.916 | 79.462 | 68.203 | 75.551 | 76.127 | 87.649 | 73.368 | 82.812 | 78.894 | 89.761 | 75.699 | 85.131 | 83.837 | 85.451 | 78.197 | 79.397 | 66.309 | 81.283 | 77.202 | 87.548 | 89.526 | 98.313 | 82.03 | 92.53 | 88.962 | 87.099 | 85.119 | 86.853 | 83.763 | 82.442 | 85.45 | 92.787 | 97.922 | 96.052 | 91.908 | 100.301 | 95.086 | 92.158 | 88.874 | 83.445 | 87.371 | 87.278 | 85.213 | 90.216 | 100.569 | 113.122 | 111.132 | 109.066 | 108.289 | 115.069 | 112.106 | 144.715 | 119.342 | 92.422 | 67.31 | 55.006 | 47.218 | 38.1 | 29.1 | 15.5 | 15.4 |
Kosten van de omzet
| 99.697 | 142.539 | 94.446 | 113.007 | 140.201 | 149.491 | 140.569 | 136.693 | 130.981 | 124.005 | 124.15 | 122.147 | 112.081 | 116.988 | 104.587 | 101.936 | 100.784 | 94.932 | 98.184 | 118.801 | 118.263 | 113.413 | 111.945 | 111.381 | 107.815 | 128.133 | 119.021 | 102.137 | 99.334 | 76.962 | 66.518 | 72.757 | 57.396 | 66.942 | 62.166 | 69.03 | 59.463 | 73.543 | 61.866 | 72.046 | 65.747 | 72.371 | 70.907 | 76.738 | 32.209 | 35.487 | 30.266 | 34.812 | 36.152 | 38.816 | 32.157 | 36.544 | 35.358 | 41.18 | 39.136 | 37.15 | 37 | 36.838 | 32.858 | 33.625 | 29.539 | 35.296 | 32.784 | 38.857 | 38.094 | 42.183 | 34.927 | 39.55 | 39.866 | 39.396 | 37.253 | 40.377 | 40.612 | 38.848 | 39.238 | 42.005 | 44.634 | 45.176 | 44.646 | 46.344 | 44.53 | 43.78 | 43.401 | 43.003 | 42.468 | 70.027 | 46.469 | 44.926 | 51.499 | 52.516 | 47.219 | 51.45 | 83.312 | 55.504 | 97.864 | 69.774 | 58.09 | 46.168 | 31.971 | 26.16 | 22.617 | 16.4 | 13 | 0 | 0 |
Brutowinst
| 169.507 | 114.114 | 116.59 | 183.37 | 212.936 | 214.419 | 191.938 | 181.655 | 166.708 | 154.191 | 161.358 | 158.786 | 155.603 | 161.1 | 148.813 | 140.192 | 135.018 | 120.59 | 111.335 | 148.671 | 137.243 | 138.946 | 138.919 | 141.299 | 132.071 | 150.167 | 142.983 | 128.986 | 112.381 | 101.739 | 82.146 | 75.354 | 65.246 | 72.675 | 62.72 | 70.275 | 65.118 | 76.327 | 57.724 | 75.162 | 70.527 | 82.922 | 70.855 | 69.845 | 43.707 | 43.975 | 37.937 | 40.739 | 39.975 | 48.833 | 41.211 | 46.268 | 43.536 | 48.581 | 36.563 | 47.981 | 46.837 | 48.613 | 45.339 | 45.772 | 36.77 | 45.987 | 44.418 | 48.691 | 51.432 | 56.13 | 47.103 | 52.98 | 49.096 | 47.703 | 47.866 | 46.476 | 43.151 | 43.594 | 46.212 | 50.782 | 53.288 | 50.876 | 47.262 | 53.957 | 50.556 | 48.378 | 45.473 | 40.442 | 44.903 | 17.251 | 38.744 | 45.29 | 49.07 | 60.606 | 63.913 | 57.616 | 24.977 | 59.565 | 14.242 | 74.941 | 61.252 | 46.254 | 35.339 | 28.846 | 24.601 | 21.7 | 16.1 | 15.5 | 15.4 |
Brutowinstmarge
| 0.63 | 0.445 | 0.552 | 0.619 | 0.603 | 0.589 | 0.577 | 0.571 | 0.56 | 0.554 | 0.565 | 0.565 | 0.581 | 0.579 | 0.587 | 0.579 | 0.573 | 0.56 | 0.531 | 0.556 | 0.537 | 0.551 | 0.554 | 0.559 | 0.551 | 0.54 | 0.546 | 0.558 | 0.531 | 0.569 | 0.553 | 0.509 | 0.532 | 0.521 | 0.502 | 0.504 | 0.523 | 0.509 | 0.483 | 0.511 | 0.518 | 0.534 | 0.5 | 0.476 | 0.576 | 0.553 | 0.556 | 0.539 | 0.525 | 0.557 | 0.562 | 0.559 | 0.552 | 0.541 | 0.483 | 0.564 | 0.559 | 0.569 | 0.58 | 0.576 | 0.555 | 0.566 | 0.575 | 0.556 | 0.574 | 0.571 | 0.574 | 0.573 | 0.552 | 0.548 | 0.562 | 0.535 | 0.515 | 0.529 | 0.541 | 0.547 | 0.544 | 0.53 | 0.514 | 0.538 | 0.532 | 0.525 | 0.512 | 0.485 | 0.514 | 0.198 | 0.455 | 0.502 | 0.488 | 0.536 | 0.575 | 0.528 | 0.231 | 0.518 | 0.127 | 0.518 | 0.513 | 0.5 | 0.525 | 0.524 | 0.521 | 0.57 | 0.553 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 54.451 | 46.565 | 54.517 | 52.833 | 58.016 | 55.826 | 54.837 | 52.618 | 50.989 | 45.13 | 49.615 | 48.08 | 47.766 | 49.376 | 48.909 | 49.186 | 49.524 | 44.533 | 50.577 | 55.38 | 59.116 | 54.606 | 52.081 | 52.204 | 51.241 | 52.765 | 50.92 | 45.907 | 34.285 | 26.721 | 24.691 | 24.013 | 18.299 | 18.885 | 18.852 | 20.716 | 20.268 | 22.242 | 23.858 | 24 | 23.347 | 24.048 | 24.265 | 18.896 | 9.937 | 9.567 | 9.381 | 11.007 | 10.566 | 11.774 | 10.376 | 11.082 | 12.408 | 13.204 | 11.237 | 12.028 | 12.861 | 12.081 | 11.277 | 12.422 | 13.61 | 13.719 | 13.928 | 13.924 | 16.605 | 16.112 | 15.579 | 17.154 | 16.491 | 17.315 | 18.394 | 15.602 | 15.774 | 15.577 | 14.456 | 15.67 | 16.263 | 15.682 | 15.329 | 14.858 | 15.399 | 15.238 | 15.001 | 14.569 | 13.297 | 16.328 | 13.749 | 13.418 | 14.509 | 15.079 | 15.396 | 14.604 | 16.411 | 16.683 | 16.497 | 12.953 | 11.743 | 9.956 | 8.102 | 7.78 | 6.899 | 5.7 | 4.8 | 0 | 0 |
Algemene en administratieve kosten
| 36.601 | 25.468 | 25.213 | 25.384 | 23.873 | 25.619 | 21.683 | 24.085 | 18.547 | 16.103 | 17.714 | 17.877 | 17.003 | 17.357 | 16.023 | 16.36 | 16.461 | 15.792 | 15.119 | 15.098 | 14.982 | 13.487 | 15.479 | 13.886 | 12.771 | 15.427 | 11.707 | 11.669 | 12.185 | 10.568 | 9.612 | 9.397 | 8.287 | 9.767 | 8.957 | 9.775 | 9.176 | 11.001 | 9.711 | 10.306 | 11.074 | 11.511 | 11.278 | 11.189 | 6.934 | 8.434 | 6.288 | 6.644 | 5.357 | 6.88 | 7.553 | 7.954 | 6.27 | 6.069 | 6.066 | 5.963 | 6.585 | 6.949 | 6.135 | 6.517 | 7.241 | 7.193 | 6.967 | 7.412 | 8.439 | 10.931 | 8.61 | 8.592 | 6.523 | 8.314 | 8.929 | 8.79 | 7.605 | 25.498 | 6.505 | 6.052 | 7.175 | 31.754 | 7.254 | 7.539 | 7.123 | 6.67 | 8.043 | 7.86 | 7.031 | 12.069 | 0 | 6.729 | 6.935 | 14.654 | 6.294 | 5.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 81.383 | 81.02 | 87.708 | 85.154 | 91.92 | 94.024 | 83.962 | 80.538 | 78.382 | 80.538 | 72.84 | 71.565 | 69.527 | 74.886 | 70.898 | 66.732 | 64.325 | 66.707 | 70.132 | 75.436 | 71.357 | 77.081 | 72.321 | 68.342 | 67.582 | 73.647 | 72.24 | 65.659 | 55.561 | 46.103 | 38.759 | 41.109 | 36.956 | 39.364 | 38.322 | 37.058 | 36.062 | 41.322 | 39.226 | 43.971 | 44.779 | 48.634 | 44.703 | 40.636 | 22.694 | 22.438 | 20.644 | 22.093 | 22.027 | 24.655 | 20.657 | 22.734 | 22.121 | 28.454 | 24.83 | 25.087 | 24.906 | 25.832 | 24.634 | 24.553 | 21.602 | 23.311 | 24.293 | 25.776 | 25.857 | 28.432 | 25.232 | 25.05 | 24.538 | 25.894 | 24.886 | 25.829 | 25.443 | 98.452 | 23.148 | 23.962 | 25.916 | 96.804 | 23.946 | 23.766 | 23.23 | 24.441 | 23.343 | 23.611 | 21.825 | 38.822 | 0 | 30.397 | 33.253 | 71.013 | 34.281 | 35.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 117.984 | 106.488 | 110.121 | 110.538 | 115.793 | 119.643 | 105.645 | 104.623 | 96.929 | 96.641 | 90.554 | 89.442 | 86.53 | 92.243 | 86.921 | 83.092 | 80.786 | 82.499 | 85.251 | 90.534 | 86.339 | 90.568 | 87.8 | 82.228 | 80.353 | 89.074 | 83.947 | 77.328 | 67.746 | 56.671 | 48.371 | 50.506 | 45.243 | 49.131 | 47.279 | 46.833 | 45.238 | 52.323 | 48.937 | 54.277 | 55.853 | 60.145 | 55.981 | 51.825 | 29.628 | 30.872 | 26.932 | 28.737 | 27.384 | 31.535 | 28.21 | 30.688 | 28.391 | 34.523 | 30.896 | 31.05 | 31.491 | 32.781 | 30.769 | 31.07 | 28.843 | 30.504 | 31.26 | 33.188 | 34.296 | 39.363 | 33.842 | 33.642 | 31.061 | 34.208 | 33.815 | 34.619 | 33.048 | 31.192 | 29.653 | 30.014 | 33.091 | 37.699 | 31.2 | 31.305 | 30.353 | 31.111 | 31.386 | 31.471 | 28.856 | 14.733 | 36.158 | 37.126 | 40.188 | 40.569 | 40.575 | 41.677 | 45.098 | 44.833 | 86.882 | 45.378 | 39.394 | 32.614 | 17.704 | 15.066 | 13.613 | 11.7 | 9.3 | 0 | 0 |
Overige kosten
| 0 | -0.24 | 0.361 | -0.42 | 0.432 | -0.119 | 0.51 | 0.504 | 0.523 | 0.086 | 0.638 | 0.072 | 0.171 | -0.115 | 0.269 | -0.954 | -0.887 | -0.391 | 1.318 | -0.748 | 0.558 | -0.438 | -0.433 | -0.399 | 0.487 | 0.514 | -0.359 | -0.643 | 3.127 | -0.598 | -0.251 | 1.025 | -0.223 | 0.174 | -0.266 | 0.112 | 0.967 | -0.174 | -0.535 | -0.064 | -0.434 | -0.217 | -0.146 | -0.937 | -0.255 | 0.243 | -0.165 | -0.3 | 0 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.268 | 0 | 0 | 0 | -2 | 2.002 | 0.005 | 0.062 | 0.13 | 0.198 | 0.181 | 0.552 | -3.604 | 1.564 | 14.461 | 2.001 | 2.288 | 104.875 | 15.235 | 14.726 | 15.429 | 8.239 | 7.012 | 6.85 | 7.051 | 0 | 0 | 0 | 2.3 | 1.2 | 0 | 0 |
Bedrijfskosten
| 174.224 | 153.053 | 164.638 | 163.88 | 174.32 | 175.979 | 160.992 | 157.745 | 148.441 | 142.41 | 140.807 | 138.326 | 135.45 | 143.025 | 137.236 | 133.784 | 132.102 | 129.091 | 137.887 | 148.291 | 147.385 | 146.512 | 141.173 | 136.007 | 133.735 | 144.093 | 136.968 | 125.981 | 103.645 | 84.584 | 74.255 | 76.694 | 67.684 | 72.157 | 70.273 | 71.8 | 69.973 | 79.032 | 77.262 | 82.744 | 83.667 | 89.46 | 87.912 | 74.499 | 39.565 | 40.439 | 36.313 | 39.744 | 37.95 | 43.309 | 38.586 | 41.77 | 40.799 | 47.727 | 42.133 | 43.078 | 44.352 | 44.862 | 42.046 | 43.492 | 41.94 | 44.223 | 45.188 | 47.111 | 50.901 | 55.475 | 49.421 | 50.796 | 47.552 | 51.523 | 52.209 | 50.221 | 48.822 | 46.769 | 44.109 | 45.684 | 49.354 | 51.381 | 48.531 | 46.168 | 45.814 | 46.479 | 46.585 | 46.221 | 42.705 | 27.457 | 51.471 | 65.005 | 56.698 | 57.936 | 160.846 | 71.516 | 76.235 | 76.945 | 111.618 | 65.343 | 57.987 | 49.621 | 25.806 | 22.846 | 20.512 | 19.7 | 15.3 | 0 | 0 |
Bedrijfsresultaat
| -4.717 | -38.939 | -48.048 | 10.316 | 35.899 | 37.9 | 29.583 | 23.434 | 17.396 | 10.458 | 17.311 | 18.055 | 18.364 | 17.571 | 11.152 | 5.713 | -0.06 | -13.103 | -38.356 | -15.236 | -32.204 | -12.205 | -2.254 | 4.751 | -5.018 | -3.371 | -8.221 | -31.11 | 4.492 | 14.634 | -3.246 | -7.362 | -4.759 | -0.48 | -8.911 | -5.363 | -10.796 | -13.447 | -21.263 | -11.082 | -17.198 | -13.439 | -23.394 | -13.772 | 0.372 | 2.943 | -1.902 | -3.76 | 13.572 | 5.408 | 2.66 | 4.061 | 1.782 | -1.909 | -6.564 | 9.103 | 2.485 | 2.688 | 2.922 | -1.865 | -5.17 | 1.611 | -2.862 | 1.58 | 0.531 | -0.238 | -2.318 | 2.184 | 1.544 | -6.677 | -4.186 | -3.514 | -7.205 | -6.443 | 2.103 | 5.098 | 3.934 | -0.505 | -1.269 | 7.789 | 4.742 | -3.626 | -1.112 | -5.779 | 1.236 | -11.958 | -12.727 | -33.902 | -7.628 | 2.67 | -170.503 | -13.9 | -51.258 | -17.38 | -97.376 | 9.598 | 3.265 | -3.367 | 9.533 | 6 | 4.089 | 2 | 0.8 | 15.5 | 15.4 |
Bedrijfsresultaat ratio
| -0.018 | -0.152 | -0.228 | 0.035 | 0.102 | 0.104 | 0.089 | 0.074 | 0.058 | 0.038 | 0.061 | 0.064 | 0.069 | 0.063 | 0.044 | 0.024 | -0 | -0.061 | -0.183 | -0.057 | -0.126 | -0.048 | -0.009 | 0.019 | -0.021 | -0.012 | -0.031 | -0.135 | 0.021 | 0.082 | -0.022 | -0.05 | -0.039 | -0.003 | -0.071 | -0.038 | -0.087 | -0.09 | -0.178 | -0.075 | -0.126 | -0.087 | -0.165 | -0.094 | 0.005 | 0.037 | -0.028 | -0.05 | 0.178 | 0.062 | 0.036 | 0.049 | 0.023 | -0.021 | -0.087 | 0.107 | 0.03 | 0.031 | 0.037 | -0.023 | -0.078 | 0.02 | -0.037 | 0.018 | 0.006 | -0.002 | -0.028 | 0.024 | 0.017 | -0.077 | -0.049 | -0.04 | -0.086 | -0.078 | 0.025 | 0.055 | 0.04 | -0.005 | -0.014 | 0.078 | 0.05 | -0.039 | -0.013 | -0.069 | 0.014 | -0.137 | -0.149 | -0.376 | -0.076 | 0.024 | -1.534 | -0.127 | -0.473 | -0.151 | -0.869 | 0.066 | 0.027 | -0.036 | 0.142 | 0.109 | 0.087 | 0.052 | 0.027 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -4.297 | -13.808 | -2.579 | -3.259 | -2.66 | -4.748 | -3.539 | -2.857 | -3.063 | -2.843 | -2.631 | -2.921 | -3.599 | -4.575 | -5.244 | -6.94 | -7.432 | -6.71 | -4.439 | -6.505 | -3.939 | -2.88 | -2.801 | -2.822 | -2.645 | -3.903 | -3.663 | -2.43 | 1.559 | -2.396 | -1.819 | -4.452 | -1.55 | -0.491 | -1.007 | -0.668 | 0.168 | -0.861 | -1.164 | -0.693 | -1.124 | -0.866 | -0.754 | -1.289 | 0.02 | 0.528 | 0.091 | -0.04 | -0.08 | 2.36 | 0.221 | 0.265 | 0.313 | 0.055 | 0.101 | 0.42 | 0.022 | 0.355 | 0.539 | 0.223 | 0.124 | -0.172 | 1.06 | 1.619 | 1.921 | 1.773 | 2.513 | 2.59 | 2.511 | 2.217 | 2.018 | 2.227 | 3.064 | 1.876 | 1.383 | 1.427 | 0.929 | 1.145 | 0.829 | 3.616 | 0.138 | 0.454 | 0.345 | 0.063 | 2.299 | -29.4 | 0.99 | 0.99 | 0.88 | 0.922 | -2.856 | 1.701 | -3.578 | 1.823 | 2.005 | 2.805 | 3.709 | 4.274 | 4.401 | 3.747 | 1.692 | 1.6 | -0.1 | -15.5 | -15.4 |
Inkomen voor belasting
| -9.014 | -52.747 | -65.048 | 7.057 | 33.239 | 33.152 | 26.044 | 20.577 | 14.333 | 7.615 | 14.68 | 15.134 | 14.765 | 12.996 | 5.908 | -1.227 | -7.492 | -19.813 | -42.795 | -21.741 | -36.143 | -15.085 | -5.055 | 1.929 | -7.663 | -7.274 | -11.884 | -33.54 | 6.051 | 13.265 | -4.438 | -7.432 | -5.572 | -0.971 | -9.918 | -6.031 | -10.628 | -14.308 | -22.427 | -11.775 | -18.322 | -14.304 | -24.148 | -15.061 | 0.392 | 3.47 | -1.811 | -3.8 | 13.492 | 7.768 | 2.881 | 4.326 | 2.095 | -1.855 | -6.463 | 9.523 | 2.507 | 3.044 | 3.461 | -1.642 | -5.046 | 1.439 | -1.802 | 3.199 | 2.452 | 1.535 | 0.195 | 4.774 | 4.054 | -4.46 | -2.168 | -1.287 | -4.141 | -4.567 | 3.486 | 6.525 | 4.863 | 0.641 | -0.44 | 11.405 | 4.88 | 4.376 | -0.767 | -5.716 | 3.535 | -10.997 | -11.737 | -32.912 | -6.748 | 3.592 | -173.359 | -12.199 | -54.836 | -15.557 | -95.371 | 12.403 | 6.974 | 0.907 | 13.934 | 9.747 | 5.781 | 3.6 | 0.7 | 0 | 0 |
Inkomen voor belasting ratio
| -0.033 | -0.206 | -0.308 | 0.024 | 0.094 | 0.091 | 0.078 | 0.065 | 0.048 | 0.027 | 0.051 | 0.054 | 0.055 | 0.047 | 0.023 | -0.005 | -0.032 | -0.092 | -0.204 | -0.081 | -0.141 | -0.06 | -0.02 | 0.008 | -0.032 | -0.026 | -0.045 | -0.145 | 0.029 | 0.074 | -0.03 | -0.05 | -0.045 | -0.007 | -0.079 | -0.043 | -0.085 | -0.095 | -0.188 | -0.08 | -0.134 | -0.092 | -0.17 | -0.103 | 0.005 | 0.044 | -0.027 | -0.05 | 0.177 | 0.089 | 0.039 | 0.052 | 0.027 | -0.021 | -0.085 | 0.112 | 0.03 | 0.036 | 0.044 | -0.021 | -0.076 | 0.018 | -0.023 | 0.037 | 0.027 | 0.016 | 0.002 | 0.052 | 0.046 | -0.051 | -0.025 | -0.015 | -0.049 | -0.055 | 0.041 | 0.07 | 0.05 | 0.007 | -0.005 | 0.114 | 0.051 | 0.047 | -0.009 | -0.069 | 0.04 | -0.126 | -0.138 | -0.365 | -0.067 | 0.032 | -1.56 | -0.112 | -0.506 | -0.135 | -0.851 | 0.086 | 0.058 | 0.01 | 0.207 | 0.177 | 0.122 | 0.094 | 0.024 | 0 | 0 |
Belastingkosten
| 1.49 | 1.456 | -0.623 | 3.069 | 4.563 | 7.725 | 3.913 | 2.646 | 1.748 | 2.205 | 1.856 | 1.793 | 2.069 | 2.67 | 2.436 | 1.823 | 1.32 | 1.404 | 1.557 | 1.797 | 1.595 | 1.97 | 1.877 | -5.27 | 1.402 | -1.642 | 1.729 | -1.617 | 1.675 | 1.088 | 1.166 | 1.179 | 0.907 | 1.369 | 0.866 | 1.203 | 0.898 | 1.349 | 1.121 | 1.33 | 1.008 | 1.927 | 0.91 | 0.925 | 0.427 | 0.286 | 0.409 | 0.406 | 0.577 | -0.044 | 0.509 | 0.219 | 0.512 | 0.232 | 0.378 | 0.594 | -0.205 | -0.368 | -0.215 | -0.263 | 0.436 | 0.555 | 0.371 | 0.733 | 0.813 | 0.763 | 0.355 | 0.638 | 0.422 | 0.586 | 0.195 | 0.573 | 0.786 | -0.232 | 0.645 | 0.875 | 0.51 | 0.518 | 0.817 | 1.455 | 0.754 | 2.027 | 0.339 | -0.11 | 0.92 | 154.081 | -4.105 | -13.173 | -2.017 | 1.095 | -33.56 | -1.547 | -18.828 | -4.194 | -25.256 | 4.341 | 2.441 | 0.318 | 4.877 | 3.392 | 1.734 | 0.7 | 0.3 | 2.5 | 2.4 |
Nettowinst
| -10.504 | -54.203 | -64.425 | 3.988 | 28.676 | 25.427 | 22.131 | 17.931 | 12.585 | 5.41 | 12.824 | 13.341 | 12.696 | 10.326 | 3.472 | -3.05 | -8.812 | -21.217 | -44.352 | -23.538 | -37.738 | -17.055 | -6.932 | 7.199 | -9.065 | -5.632 | -13.613 | -31.923 | 4.376 | 12.177 | -5.604 | -8.611 | -6.479 | -2.34 | -10.784 | -7.234 | -11.526 | -15.657 | -23.548 | -13.105 | -19.33 | -16.231 | -25.058 | -15.986 | -0.035 | 3.184 | -2.22 | -4.206 | 12.915 | 7.812 | 2.372 | 4.107 | 1.583 | -2.087 | -6.841 | 8.929 | 2.712 | 3.412 | 3.676 | -1.379 | -5.482 | 0.884 | -2.173 | 2.466 | 1.639 | 0.772 | -0.16 | 4.136 | 3.633 | -5.046 | -2.363 | -1.86 | -4.927 | -4.335 | 2.841 | 5.65 | 4.353 | 0.123 | -1.257 | 9.95 | 4.126 | 2.349 | -1.106 | -5.606 | 2.615 | -165.078 | -7.632 | -19.739 | -4.731 | 2.497 | -139.799 | -10.652 | -36.008 | -11.363 | -70.115 | 8.062 | 4.533 | 0.589 | 9.057 | 6.355 | 4.047 | 2.9 | 0.4 | -2.5 | -2.4 |
Nettowinstmarge
| -0.039 | -0.211 | -0.305 | 0.013 | 0.081 | 0.07 | 0.067 | 0.056 | 0.042 | 0.019 | 0.045 | 0.047 | 0.047 | 0.037 | 0.014 | -0.013 | -0.037 | -0.098 | -0.212 | -0.088 | -0.148 | -0.068 | -0.028 | 0.028 | -0.038 | -0.02 | -0.052 | -0.138 | 0.021 | 0.068 | -0.038 | -0.058 | -0.053 | -0.017 | -0.086 | -0.052 | -0.093 | -0.104 | -0.197 | -0.089 | -0.142 | -0.105 | -0.177 | -0.109 | -0 | 0.04 | -0.033 | -0.056 | 0.17 | 0.089 | 0.032 | 0.05 | 0.02 | -0.023 | -0.09 | 0.105 | 0.032 | 0.04 | 0.047 | -0.017 | -0.083 | 0.011 | -0.028 | 0.028 | 0.018 | 0.008 | -0.002 | 0.045 | 0.041 | -0.058 | -0.028 | -0.021 | -0.059 | -0.053 | 0.033 | 0.061 | 0.044 | 0.001 | -0.014 | 0.099 | 0.043 | 0.025 | -0.012 | -0.067 | 0.03 | -1.891 | -0.09 | -0.219 | -0.047 | 0.022 | -1.258 | -0.098 | -0.333 | -0.099 | -0.625 | 0.056 | 0.038 | 0.006 | 0.135 | 0.116 | 0.086 | 0.076 | 0.014 | -0.161 | -0.156 |
WPA (Winst Per Aandeel)
| -0.08 | -0.42 | -0.5 | 0.031 | 0.22 | 0.2 | 0.17 | 0.14 | 0.097 | 0.04 | 0.099 | 0.1 | 0.1 | 0.08 | 0.03 | -0.025 | -0.072 | -0.18 | -0.37 | -0.2 | -0.31 | -0.14 | -0.059 | 0.06 | -0.08 | -0.051 | -0.12 | -0.28 | 0.04 | 0.11 | -0.051 | -0.081 | -0.061 | -0.022 | -0.1 | -0.071 | -0.11 | -0.16 | -0.24 | -0.13 | -0.2 | -0.17 | -0.26 | -0.17 | -0 | 0.03 | -0.024 | -0.045 | 0.14 | 0.08 | 0.03 | 0.04 | 0.02 | -0.023 | -0.075 | 0.1 | 0.03 | 0.038 | 0.04 | -0.016 | -0.062 | 0.01 | -0.025 | 0.03 | 0.01 | 0.007 | -0.001 | 0.04 | 0.03 | -0.044 | -0.021 | -0.016 | -0.043 | -0.037 | 0.02 | 0.05 | 0.04 | 0.001 | -0.01 | 0.08 | 0.03 | 0.019 | -0.009 | -0.048 | 0.02 | -1.43 | -0.066 | -0.17 | -0.041 | 0.022 | -1.23 | -0.095 | -0.32 | -0.1 | -0.64 | 0.08 | 0.04 | 0.006 | 0.09 | 0.065 | 0.05 | 0.031 | 0.03 | -0.19 | -0.18 |
Verwaterde WPA
| -0.08 | -0.42 | -0.5 | 0.03 | 0.21 | 0.19 | 0.17 | 0.13 | 0.095 | 0.04 | 0.096 | 0.1 | 0.1 | 0.08 | 0.03 | -0.025 | -0.072 | -0.18 | -0.37 | -0.2 | -0.31 | -0.14 | -0.059 | 0.06 | -0.077 | -0.049 | -0.12 | -0.28 | 0.04 | 0.11 | -0.051 | -0.08 | -0.061 | -0.022 | -0.1 | -0.071 | -0.11 | -0.16 | -0.24 | -0.13 | -0.2 | -0.17 | -0.26 | -0.17 | -0 | 0.03 | -0.024 | -0.045 | 0.14 | 0.08 | 0.03 | 0.04 | 0.02 | -0.023 | -0.075 | 0.1 | 0.03 | 0.038 | 0.04 | -0.016 | -0.062 | 0.01 | -0.025 | 0.03 | 0.01 | 0.007 | -0.001 | 0.04 | 0.03 | -0.044 | -0.021 | -0.016 | -0.043 | -0.037 | 0.02 | 0.05 | 0.03 | 0.001 | -0.01 | 0.08 | 0.03 | 0.019 | -0.009 | -0.047 | 0.02 | -1.43 | -0.066 | -0.17 | -0.041 | 0.022 | -1.23 | -0.095 | -0.32 | -0.1 | -0.64 | 0.07 | 0.04 | 0.006 | 0.08 | 0.055 | 0.04 | 0.031 | 0.02 | -0.19 | -0.18 |
EBITDA
| 0.485 | -34.472 | -52.463 | 25.23 | 47.297 | 50.302 | 41.617 | 36.392 | 30.303 | 23.109 | 32.605 | 33.917 | 35.942 | 36.247 | 30.144 | 20.307 | 17.365 | 7.253 | -24.493 | 12.289 | -8.212 | 1.837 | 10.673 | 18.464 | 9.658 | 12.021 | 4.831 | -19.456 | 16.17 | 28.025 | 1.811 | 4.474 | 5.152 | 4.862 | 2.998 | 2.726 | -0.388 | -1.399 | -7.312 | -3.115 | -8.961 | -1.34 | -9.381 | -13.772 | 5.865 | 4.944 | -0.347 | -2.315 | 15.102 | 5.835 | 4.651 | 6.136 | 3.992 | 2.101 | -4.079 | 11.689 | 4.579 | 4.371 | 4.771 | -0.236 | -3.36 | 3.196 | -0.324 | 1.9 | 0.531 | 2.232 | -0.409 | 2.184 | 1.544 | -1.113 | -1.368 | -0.826 | -3.828 | 0.595 | 2.103 | 8.805 | 3.934 | 5.025 | 4.573 | 7.789 | 4.742 | 8.511 | 5.995 | 0.895 | 8.051 | -3.781 | -11.556 | -13 | 3.025 | 20.661 | -81.673 | 9.131 | -28.786 | 4.173 | -83.182 | 20.749 | 13.225 | 5.849 | 10.755 | 6 | 4.089 | 4.3 | 2 | 15.5 | 15.4 |
EBITDA ratio
| 0.002 | -0.097 | -0.175 | 0.089 | 0.133 | 0.132 | 0.12 | 0.106 | 0.094 | 0.076 | 0.105 | 0.109 | 0.12 | 0.112 | 0.053 | 0.08 | 0.074 | -0.031 | -0.042 | 0.046 | 0.043 | 0.022 | 0.043 | 0.028 | 0.054 | 0.034 | 0.078 | 0.025 | 0.067 | 0.101 | 0.087 | 0.013 | 0.061 | 0.035 | 0.022 | 0.021 | 0.005 | 0.011 | -0.065 | -0.02 | -0.066 | -0.009 | -0.066 | -0.011 | 0.078 | 0.051 | 0.025 | 0.013 | 0.051 | 0.067 | 0.04 | 0.056 | 0.038 | 0.057 | -0.046 | 0.08 | 0.052 | 0.063 | 0.064 | 0.051 | -0.048 | 0.048 | 0.018 | 0.022 | 0.018 | 0.117 | -0.036 | 0.018 | 0.022 | 0.114 | -0.042 | -0.038 | -0.046 | 0.12 | 0.056 | 0.08 | 0.082 | 0.058 | 0.062 | 0.103 | 0.115 | 0.083 | 0.064 | 0.01 | 0.077 | 0.023 | -0.136 | 0.15 | 0.021 | 0.238 | 0.76 | 0.068 | -0.233 | 0.036 | -0.742 | 0.143 | 0.111 | 0.063 | 0.16 | 0.146 | 0.123 | 0.113 | 0.069 | 1 | 1 |