Exchange Bank (Santa Rosa, CA)
OTC:EXSR
91.51 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 37.443 | 26.067 | 36.049 | 36.288 | 27.416 | 34.391 | 33.448 | 32.755 | 32.491 | 31.022 | 28.886 | 30.211 | 29.962 | 29.615 | 27.482 | 30.011 | 28.402 | 27.928 | 29.773 | 30.017 | 31.123 | 30.047 | 29.954 | 29.75 | 29.355 | 28.593 | 31.402 | 27.07 | 26.033 | 26.035 | 26.106 | 24.034 | 23.602 | 23.032 | 22.582 | 22.575 | 22.321 | 22.136 | 22.105 | 21.05 | 22.123 | 21.066 | 20.602 | 22.372 | 21.914 | 19.962 | 20.193 | 20.763 | 21.512 | 21.153 | 21.832 | 21.52 | 22.017 | 21.879 | 21.411 | 21.858 | 22.444 | 22.588 | 22.855 | 22.124 | 22.104 | 21.657 | 20.942 | 21.059 | 21.45 | 22.119 | 21.363 | 21.671 | 22.643 | 23.325 | 22.399 | 23.052 | 22.918 | 22.747 | 20.724 | 22.355 | 43.199 | 21.188 | 20.842 | 19.887 | 19.548 | 19.103 | 18.692 | 18.749 | 18.223 | 18.474 | 16.912 |
Kosten van de omzet
| 0 | -10.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 37.443 | 36.67 | 36.049 | 36.288 | 27.416 | 34.391 | 33.448 | 32.755 | 32.491 | 31.022 | 28.886 | 30.211 | 29.962 | 29.615 | 27.482 | 30.011 | 28.402 | 27.928 | 29.773 | 30.017 | 31.123 | 30.047 | 29.954 | 29.75 | 29.355 | 28.593 | 31.402 | 27.07 | 26.033 | 26.035 | 26.106 | 24.034 | 23.602 | 23.032 | 22.582 | 22.575 | 22.321 | 22.136 | 22.105 | 21.05 | 22.123 | 21.066 | 20.602 | 22.372 | 21.914 | 19.962 | 20.193 | 20.763 | 21.512 | 21.153 | 21.832 | 21.52 | 22.017 | 21.879 | 21.411 | 21.858 | 22.444 | 22.588 | 22.855 | 22.124 | 22.104 | 21.657 | 20.942 | 21.059 | 21.45 | 22.119 | 21.363 | 21.671 | 22.643 | 23.325 | 22.399 | 23.052 | 22.918 | 22.747 | 20.724 | 22.355 | 43.199 | 21.188 | 20.842 | 19.887 | 19.548 | 19.103 | 18.692 | 18.749 | 18.223 | 18.474 | 16.912 |
Brutowinstmarge
| 1 | 1.407 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 10.24 | 0 | 0 | 7.855 | 10.057 | 0 | 0 | 6.536 | 0 | 0 | 0 | 7.081 | 0 | 0 | 0 | 8.177 | 0 | 0 | 0 | 10.265 | 8.774 | 8.918 | 8.969 | 9.097 | 8.311 | 8.448 | 8.417 | 9.608 | 8.414 | 8.246 | 8.695 | 8.722 | 7.43 | 8.652 | 7.743 | 8.056 | 7.702 | 7.409 | 7.979 | 9.738 | 7.426 | 7.45 | 8.084 | 7.363 | 7.872 | 7.824 | 8.224 | 6.82 | 7.232 | 7.296 | 7.465 | 10.154 | 6.707 | 6.661 | 6.978 | 6.644 | 6.829 | 7.323 | 7.789 | 7.575 | 6.639 | 7.042 | 7.219 | 0 | 7.118 | 7.111 | 7.343 | 9.17 | 6.927 | 6.927 | 6.74 | 9.968 | 12.351 | 6.195 | 6.159 | 8.931 | 6.03 | 6.434 | 6.354 | 9.002 | 6.36 | 6.301 | 6.085 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.688 | 0 | 0 | 0 | 16.119 | 0 | 0 | 0 | 17.539 | 0 | 0 | 0 | 14.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 10.833 | 10.707 | 10.44 | 10.24 | 10.585 | 9.846 | 26.543 | 10.057 | 9.479 | 9.678 | 22.655 | 9.385 | 9.36 | 8.674 | 24.62 | 9.786 | 9.409 | 10.026 | 22.723 | 9.965 | 9.471 | 9.743 | 10.265 | 8.774 | 8.918 | 8.969 | 9.097 | 8.311 | 8.448 | 8.417 | 9.608 | 8.414 | 8.246 | 8.695 | 8.722 | 7.43 | 8.652 | 7.743 | 8.056 | 7.702 | 7.409 | 7.979 | 9.738 | 7.426 | 7.45 | 8.084 | 7.363 | 7.872 | 7.824 | 8.224 | 6.82 | 7.232 | 7.296 | 7.465 | 10.154 | 6.707 | 6.661 | 6.978 | 6.644 | 6.829 | 7.323 | 7.789 | 7.575 | 6.639 | 7.042 | 7.219 | 0 | 7.118 | 7.111 | 7.343 | 9.17 | 6.927 | 6.927 | 6.74 | 9.968 | 12.351 | 6.195 | 6.159 | 8.931 | 6.03 | 6.434 | 6.354 | 9.002 | 6.36 | 6.301 | 6.085 |
Overige kosten
| -8.558 | -8.319 | -8.89 | -8.421 | -28.786 | -8.597 | -8.277 | -9.202 | -28.634 | -7.992 | -7.424 | -7.838 | -6.485 | -7.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.527 | -24.906 | -25.234 | -24.864 | -25.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.797 | -25.711 | -23.631 | -24.845 | -24.983 | -24.567 | -29.277 | -24.618 | -25.336 | -27.053 | -24.945 | -28.468 | -25.782 | -47.14 | -42.435 | -51.237 | -34.181 | -22.781 | -27.748 | -21.071 | -20.888 | -21.097 | -26.094 | -20.519 | -21.09 | -18.953 | -27.308 | -38.164 | -18.889 | -18.263 | -24.537 | -17.94 | -18.819 | -18.342 | -24.501 | -18.287 | -18.023 | -17.356 |
Bedrijfskosten
| 8.558 | 19.152 | 8.89 | 8.421 | -18.546 | 8.597 | 8.277 | 9.202 | -18.577 | 7.992 | 7.424 | 7.838 | 6.485 | 7.656 | 15.719 | 16.332 | 17.401 | 17.123 | 17.785 | 17.394 | 18.046 | 17.592 | 17.306 | -17.262 | -16.132 | -16.316 | -15.895 | -16.206 | 15.049 | 13.881 | 13.761 | 15.237 | 14.924 | 14.198 | 14.705 | 14.854 | 14.143 | 15.217 | 14.032 | 13.871 | 14.627 | 13.689 | 14.091 | 13.565 | 15.321 | 13.163 | 13.938 | 13.966 | 14.543 | -16.973 | -17.487 | -16.811 | -17.613 | -17.687 | -17.102 | -19.123 | -17.911 | -18.675 | -20.075 | -18.301 | -21.639 | -18.459 | -39.351 | -34.86 | -44.598 | -27.139 | -15.562 | -27.748 | -13.953 | -13.777 | -13.754 | -16.924 | -13.592 | -14.163 | -12.213 | -17.34 | -25.813 | -12.694 | -12.104 | -15.606 | -11.91 | -12.385 | -11.988 | -15.499 | -11.927 | -11.722 | -11.271 |
Bedrijfsresultaat
| 6.632 | 6.915 | 6.412 | 8.488 | 8.87 | 9.431 | 12.649 | 12.634 | 13.914 | 13.145 | 11.383 | 14.46 | 13.668 | 11.368 | 11.763 | 13.954 | 11.001 | 10.805 | 11.988 | 13.073 | 13.077 | 12.455 | 12.648 | 12.488 | 13.223 | 12.277 | 15.507 | 10.864 | 10.984 | 10.754 | 10.965 | 8.797 | 8.678 | 8.817 | 8.377 | 7.65 | 8.478 | 9.419 | 8.473 | 6.888 | 7.496 | 7.377 | 6.511 | 6.801 | 6.343 | 5.999 | 4.805 | 4.998 | 4.869 | 4.18 | 4.345 | 4.709 | 4.404 | 4.192 | 4.309 | 2.735 | 4.533 | 3.913 | 2.78 | 3.823 | 0.465 | 3.198 | -18.409 | -13.801 | -23.148 | -5.02 | 5.801 | -6.077 | 8.69 | 9.548 | 8.645 | 6.128 | 9.326 | 8.584 | 8.511 | 5.015 | 17.386 | 8.494 | 8.738 | 4.281 | 7.638 | 6.718 | 6.704 | 3.25 | 6.296 | 6.752 | 5.641 |
Bedrijfsresultaat ratio
| 0.177 | 0.265 | 0.178 | 0.234 | 0.324 | 0.274 | 0.378 | 0.386 | 0.428 | 0.424 | 0.394 | 0.479 | 0.456 | 0.384 | 0.428 | 0.465 | 0.387 | 0.387 | 0.403 | 0.436 | 0.42 | 0.415 | 0.422 | 0.42 | 0.45 | 0.429 | 0.494 | 0.401 | 0.422 | 0.413 | 0.42 | 0.366 | 0.368 | 0.383 | 0.371 | 0.339 | 0.38 | 0.426 | 0.383 | 0.327 | 0.339 | 0.35 | 0.316 | 0.304 | 0.289 | 0.301 | 0.238 | 0.241 | 0.226 | 0.198 | 0.199 | 0.219 | 0.2 | 0.192 | 0.201 | 0.125 | 0.202 | 0.173 | 0.122 | 0.173 | 0.021 | 0.148 | -0.879 | -0.655 | -1.079 | -0.227 | 0.272 | -0.28 | 0.384 | 0.409 | 0.386 | 0.266 | 0.407 | 0.377 | 0.411 | 0.224 | 0.402 | 0.401 | 0.419 | 0.215 | 0.391 | 0.352 | 0.359 | 0.173 | 0.345 | 0.365 | 0.334 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.989 | 0 | -0.001 | 0 | -0.711 | 0 | 0 | 0 | -0.275 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | -0.84 | 0 | 0 | 3.25 | -2.145 | 0 | 1.4 | 1.38 | -0.935 | 0 | 0 | 0 | -1.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | -2.289 | -8.771 | 0 | 0 | -33.622 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0.001 | -0.002 | 0.001 | -27.508 | -0.001 | 0.001 | 0 | 0 | 0.002 | -51.626 | 0 | 0 | 0 | -23.82 | 0 | 0.001 | 0 | 0 | -23.444 | -22.542 |
Inkomen voor belasting
| 6.632 | 6.915 | 6.412 | 8.488 | 8.87 | 9.431 | 12.649 | 11.645 | 13.914 | 13.144 | 11.383 | 13.749 | 13.668 | 11.368 | 11.763 | 13.679 | 11.001 | 10.805 | 11.988 | 12.623 | 13.077 | 12.455 | 12.648 | 12.488 | 13.223 | 12.277 | 15.507 | 10.864 | 10.984 | 10.754 | 10.965 | 8.797 | 8.678 | 8.817 | 8.377 | 7.65 | 8.478 | 9.419 | 8.473 | 6.888 | 7.496 | 7.377 | 6.511 | 6.801 | 6.343 | 5.999 | 4.805 | 4.998 | 4.869 | 4.18 | 4.345 | 4.709 | 4.404 | 4.192 | 4.309 | 2.736 | 4.533 | 3.913 | 2.78 | 3.823 | 0.465 | 3.198 | -18.409 | -13.801 | -23.148 | -5.02 | 5.8 | -6.077 | 8.69 | 9.548 | 8.645 | 6.128 | 9.326 | 8.584 | 8.511 | 5.015 | 17.386 | 8.494 | 8.738 | 4.281 | 7.638 | 6.718 | 6.704 | 3.25 | 6.296 | 6.752 | 5.641 |
Inkomen voor belasting ratio
| 0.177 | 0.265 | 0.178 | 0.234 | 0.324 | 0.274 | 0.378 | 0.356 | 0.428 | 0.424 | 0.394 | 0.455 | 0.456 | 0.384 | 0.428 | 0.456 | 0.387 | 0.387 | 0.403 | 0.421 | 0.42 | 0.415 | 0.422 | 0.42 | 0.45 | 0.429 | 0.494 | 0.401 | 0.422 | 0.413 | 0.42 | 0.366 | 0.368 | 0.383 | 0.371 | 0.339 | 0.38 | 0.426 | 0.383 | 0.327 | 0.339 | 0.35 | 0.316 | 0.304 | 0.289 | 0.301 | 0.238 | 0.241 | 0.226 | 0.198 | 0.199 | 0.219 | 0.2 | 0.192 | 0.201 | 0.125 | 0.202 | 0.173 | 0.122 | 0.173 | 0.021 | 0.148 | -0.879 | -0.655 | -1.079 | -0.227 | 0.271 | -0.28 | 0.384 | 0.409 | 0.386 | 0.266 | 0.407 | 0.377 | 0.411 | 0.224 | 0.402 | 0.401 | 0.419 | 0.215 | 0.391 | 0.352 | 0.359 | 0.173 | 0.345 | 0.365 | 0.334 |
Belastingkosten
| 1.687 | 1.686 | 1.54 | 1.717 | 2.527 | 11.568 | 3.433 | 2.008 | 3.847 | 3.627 | 3.124 | 3.899 | 3.821 | 3.148 | 3.269 | 4.443 | 3.023 | 2.952 | 3.356 | 3.552 | 3.724 | 3.446 | 3.58 | 3.482 | 3.692 | 3.403 | 4.407 | 11.155 | 4.33 | 4.245 | 4.332 | 3.346 | 3.283 | 3.372 | 3.166 | 2.528 | 3.341 | 3.784 | 3.339 | 2.34 | 2.941 | 2.834 | 2.448 | 2.502 | 1.934 | 2.188 | 1.595 | 1.733 | 1.659 | 1.337 | 1.4 | 1.534 | 1.393 | 1.183 | 1.325 | 0.511 | 1.394 | 1.148 | 0.652 | 0.634 | -0.351 | 0.766 | -8.11 | -6.266 | -11.652 | -1.883 | 2.136 | -2.803 | 3.316 | 3.612 | 3.282 | 1.105 | 3.451 | 3.176 | 3.189 | 1.616 | 6.614 | 3.208 | 3.286 | 1.207 | 2.879 | 2.504 | 2.437 | 0.705 | 2.284 | 2.416 | 1.994 |
Nettowinst
| 4.945 | 5.229 | 4.872 | 6.771 | 6.343 | -2.137 | 9.216 | 9.637 | 10.067 | 9.517 | 8.259 | 9.85 | 9.847 | 8.22 | 8.494 | 9.236 | 7.978 | 7.853 | 8.632 | 9.071 | 9.353 | 9.009 | 9.068 | 9.006 | 9.531 | 8.874 | 11.1 | -0.291 | 6.654 | 6.509 | 6.633 | 5.451 | 5.396 | 5.445 | 5.211 | 5.122 | 5.138 | 5.635 | 5.134 | 4.548 | 4.555 | 4.543 | 4.063 | 4.299 | 4.409 | 3.811 | 3.21 | 3.265 | 3.21 | 2.843 | 2.945 | 3.175 | 3.011 | 3.009 | 2.984 | 2.224 | 3.139 | 2.765 | 2.128 | 3.189 | 0.816 | 2.432 | -10.299 | -7.535 | -11.496 | -3.137 | 3.663 | -3.274 | 5.374 | 5.936 | 5.363 | 5.023 | 5.875 | 5.408 | 5.322 | 3.399 | 10.772 | 5.286 | 5.452 | 3.074 | 4.759 | 4.214 | 4.267 | 2.545 | 4.012 | 4.336 | 3.647 |
Nettowinstmarge
| 0.132 | 0.201 | 0.135 | 0.187 | 0.231 | -0.062 | 0.276 | 0.294 | 0.31 | 0.307 | 0.286 | 0.326 | 0.329 | 0.278 | 0.309 | 0.308 | 0.281 | 0.281 | 0.29 | 0.302 | 0.301 | 0.3 | 0.303 | 0.303 | 0.325 | 0.31 | 0.353 | -0.011 | 0.256 | 0.25 | 0.254 | 0.227 | 0.229 | 0.236 | 0.231 | 0.227 | 0.23 | 0.255 | 0.232 | 0.216 | 0.206 | 0.216 | 0.197 | 0.192 | 0.201 | 0.191 | 0.159 | 0.157 | 0.149 | 0.134 | 0.135 | 0.148 | 0.137 | 0.138 | 0.139 | 0.102 | 0.14 | 0.122 | 0.093 | 0.144 | 0.037 | 0.112 | -0.492 | -0.358 | -0.536 | -0.142 | 0.171 | -0.151 | 0.237 | 0.254 | 0.239 | 0.218 | 0.256 | 0.238 | 0.257 | 0.152 | 0.249 | 0.249 | 0.262 | 0.155 | 0.243 | 0.221 | 0.228 | 0.136 | 0.22 | 0.235 | 0.216 |
WPA (Winst Per Aandeel)
| 0.003 | 3.05 | 2.84 | 3.95 | 3.7 | -1.25 | 5.38 | 5.62 | 5.87 | 5.55 | 4.82 | 5.75 | 5.74 | 4.79 | 4.95 | 5.39 | 4.65 | 4.58 | 5.04 | 5.29 | 5.46 | 5.26 | 5.29 | 5.25 | 5.56 | 5.18 | 6.47 | -0.17 | 3.88 | 3.8 | 3.87 | 3.18 | 3.15 | 3.18 | 3.04 | 2.99 | 3 | 3.29 | 2.99 | 2.65 | 2.66 | 2.65 | 2.29 | 2.37 | 2.45 | 2.1 | 1.68 | 1.71 | 1.53 | 1.32 | 1.38 | 1.51 | 1.41 | 1.41 | 1.4 | 0.96 | 1.49 | 1.27 | 1.24 | 1.52 | 0.13 | 1.43 | -6.01 | -4.39 | -6.71 | -1.83 | 2.14 | -1.91 | 3.14 | 3.46 | 3.13 | 2.93 | 3.43 | 3.16 | 3.1 | 1.98 | 6.3 | 3.08 | 3.18 | 0.16 | 2.78 | 2.46 | 2.49 | 0.02 | 2.34 | 2.53 | 2.13 |
Verwaterde WPA
| 2.88 | 3.05 | 2.84 | 3.95 | 3.7 | -1.25 | 5.38 | 5.62 | 5.87 | 5.55 | 4.82 | 5.75 | 5.74 | 4.79 | 4.95 | 5.39 | 4.65 | 4.58 | 5.04 | 5.29 | 5.46 | 5.26 | 5.29 | 5.25 | 5.56 | 5.18 | 6.47 | -0.17 | 3.88 | 3.8 | 3.87 | 3.18 | 3.15 | 3.18 | 3.04 | 2.99 | 3 | 3.29 | 2.99 | 2.65 | 2.66 | 2.65 | 2.29 | 2.37 | 2.45 | 2.1 | 1.68 | 1.71 | 1.53 | 1.32 | 1.38 | 1.51 | 1.41 | 1.41 | 1.4 | 0.96 | 1.49 | 1.27 | 1.24 | 1.52 | 0.13 | 1.42 | -6.01 | -4.39 | -6.71 | -1.83 | 2.14 | -1.91 | 3.14 | 3.46 | 3.13 | 2.93 | 3.43 | 3.16 | 3.1 | 1.98 | 6.3 | 3.08 | 3.18 | 0.16 | 2.78 | 2.46 | 2.49 | 0.02 | 2.34 | 2.53 | 2.13 |
EBITDA
| 6.632 | 0 | 0 | 0 | 0 | 0 | 0 | -0.99 | 0 | -0.001 | 0 | -0.711 | 0 | 0 | 0 | -0.275 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.384 | 4.869 | 4.18 | 4.345 | 4.709 | 4.404 | 4.192 | 4.309 | 2.735 | 4.533 | 3.913 | 2.78 | 3.823 | 0.465 | 3.198 | -18.409 | -13.801 | -23.148 | -5.02 | 5.801 | -6.077 | 8.69 | 9.548 | 8.645 | 6.128 | 9.326 | 8.584 | 8.511 | 5.015 | 17.386 | 8.494 | 8.738 | 4.281 | 7.638 | 6.718 | 6.704 | 3.25 | 6.296 | 6.752 | 5.641 |
EBITDA ratio
| 0.177 | -0.265 | -0.178 | -0.234 | 0.324 | -0.274 | -0.378 | -0.03 | 0.428 | -0.424 | -0.394 | -0.024 | -0.456 | -0.384 | 0 | -0.009 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0.42 | 0.45 | 0.429 | 0.494 | 0.401 | 0.422 | 0.413 | 0.42 | 0.366 | 0.368 | 0.383 | 0.371 | 0.339 | 0.38 | 0.426 | 0.383 | 0.327 | 0.339 | 0.35 | 0.316 | 0.304 | 0.289 | 0.301 | 0.238 | 0.241 | 0.226 | 0.198 | 0.199 | 0.219 | 0.2 | 0.192 | 0.201 | 0.125 | 0.202 | 0.173 | 0.122 | 0.173 | 0.021 | 0.148 | -0.879 | -0.655 | -1.079 | -0.227 | 0.272 | -0.28 | 0.384 | 0.409 | 0.386 | 0.266 | 0.407 | 0.377 | 0.411 | 0.224 | 0.402 | 0.401 | 0.419 | 0.215 | 0.391 | 0.352 | 0.359 | 0.173 | 0.345 | 0.365 | 0.334 |