Exro Technologies Inc.
TSX:EXRO.TO
0.125 (CAD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| -25.278 | -12.867 | -18.77 | -10.694 | -12.996 | -8.163 | -12.88 | -8.135 | -8.894 | -10.116 | -6.537 | -7.622 | -3.743 | -6.677 | -4.208 | -2.99 | -2.246 | -1.525 | -1.508 | -1.131 | -1.001 | -1.025 | -0.918 | -0.825 | -0.681 | -0.702 | -0.661 | -1.624 | -0.345 | -0.063 | -0.025 | -0.194 | -0.052 | -0.015 | -0.025 | -0.052 |
Afschrijvingen & Amortisatie
| 10.847 | 0.97 | 0.92 | 0.82 | 0.767 | 0.726 | 0.669 | 0.591 | 0.557 | 0.423 | 0.291 | 0.199 | 0.123 | 0.088 | 0.079 | 0.057 | 0.034 | 0.025 | 0.01 | 0.019 | 0.014 | 0.008 | -0.001 | 0.008 | 0.001 | 0.007 | -0.002 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.636 | 0 | 0 | -0.409 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.156 | 0.344 | 0.954 | 2.066 | 1.249 | 0.314 | 0.569 | 0.836 | 0.638 | 1.356 | 2.698 | 2.961 | 3.105 | 2.668 | 1.309 | 1.034 | 0.177 | 0.145 | 0.334 | 0.09 | 0.061 | 0.14 | 0.103 | 0.055 | 0.085 | 0.105 | 0.114 | 0.462 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.452 | 7.389 | 0.362 | -5.872 | 0.845 | -1.31 | 0.058 | 0.524 | -0.304 | 0.843 | -1.483 | 0.588 | -0.637 | 0.018 | 0.208 | 0.513 | -0.109 | 0.206 | -0.219 | 0.273 | -0.069 | 0.067 | 0.016 | 0.052 | 0.096 | 0.046 | -0.08 | -0.256 | -0.009 | 0.002 | -0.04 | 0.108 | -0.001 | -0.121 | 0.001 | 0 |
Vorderingen
| 1.12 | 2.811 | -3.736 | -0.222 | 0.09 | 0.529 | -0.808 | 0.157 | -0.156 | 0.004 | 0.025 | -0.035 | 0.077 | -0.042 | -0.092 | -0.012 | -0.038 | 0.001 | 0.036 | 0.006 | -0.016 | -0.003 | -0.01 | 0.064 | -0.036 | 0.007 | -0.007 | 0.018 | -0.01 | -0 | 0.001 | 0.118 | -0.001 | -0.004 | -0 | 0 |
Voorraden
| 0.057 | -0.071 | -1.696 | -2.166 | 0.279 | -0.918 | 0.702 | -1.314 | -0.992 | -0.324 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -5.685 | 3.798 | 3.667 | -0.13 | 0.673 | -1.753 | 0.808 | -0.157 | 0.278 | 0 | 0.231 | 0.742 | -0.706 | 0.169 | 0 | 0.471 | 0.086 | 0.211 | -0.254 | 0.235 | 0.029 | 0.023 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0.023 | 0.001 | 0 | 0 | 0.032 | 0.011 | 0 |
Overig Werkkapitaal
| 0.057 | 0.852 | 2.127 | -3.353 | -0.196 | 0.832 | -0.644 | 1.839 | 0.566 | 1.167 | -1.714 | -0.153 | -0.008 | -0.152 | -0.142 | 0.043 | -0.195 | -0.005 | 0.035 | 0.039 | -0.098 | 0.047 | -0.024 | -0.053 | 0.128 | 0.054 | -0.073 | -0.238 | 0.002 | -0.021 | -0.041 | -0.01 | 0 | -0.148 | -0.01 | 0 |
Overige Niet-Contante Posten
| 19.457 | -3.432 | 9.56 | 0.608 | 0.606 | 0.149 | 2.827 | -0.778 | -0.381 | 0.195 | -3.162 | -0.228 | -2.947 | 0.061 | 0 | -0.016 | 0.126 | 0.211 | -0.001 | 0.235 | 0.029 | 0.023 | 0.05 | 0.041 | 0.009 | -0.015 | -0.221 | 1.18 | 0.182 | 0.153 | 0.147 | 0.076 | 0.081 | -0.017 | 0.003 | 0.052 |
Kasstroom uit Operationele Activiteiten
| -26.263 | -3.342 | -11.533 | -13.482 | -9.307 | -8.284 | -8.758 | -6.962 | -8.384 | -7.299 | -8.193 | -4.102 | -4.099 | -3.842 | -2.612 | -1.443 | -2.02 | -1.149 | -1.384 | -0.749 | -0.994 | -0.809 | -0.8 | -0.71 | -0.5 | -0.544 | -0.628 | -0.701 | -0.172 | -0.061 | -0.065 | 0.031 | 0.028 | -0.154 | -0.02 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.324 | -0.758 | -3.265 | -2.03 | -1.348 | -2.192 | -2.222 | -2.524 | -3.08 | -2.345 | -3.953 | -3.338 | -2.146 | -0.64 | -0.403 | -0.539 | -0.046 | -0.002 | 0 | -0.003 | -0.003 | -0.006 | -0.014 | -0.01 | -0.054 | -0.017 | 0.015 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.932 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.648 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.205 | -0.029 | 0.512 | 0.991 | -0.403 | -1.323 | 0.491 | -0.184 | 1.223 | -0.802 | -0.916 | 1.557 | 0 | -6.359 | 0.197 | 0.03 | -0.04 | 0.001 | 0 | 0 | 0 | -0.006 | -0.002 | 0.006 | 0 | 0 | -0.002 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.343 | -0.787 | -2.753 | -1.039 | -1.751 | -3.515 | -1.731 | -2.708 | -1.857 | -3.147 | -4.869 | -1.782 | -2.146 | -6.998 | -0.206 | -0.509 | -0.086 | -0.001 | 0 | -0.003 | -0.003 | -0.006 | -0.016 | -0.004 | -0.054 | -0.017 | 0.013 | -0.056 | 0 | 0 | 0 | 0 | 0 | -0.285 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.528 | -0.04 | -0.264 | -0.275 | -0.233 | -0.215 | -0.158 | -0.141 | -0.136 | -0.002 | -0.049 | -0.017 | -0.036 | -0.028 | -0.029 | -0.02 | -0.024 | -0.027 | -0.009 | -0.006 | -0.008 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.133 | 0 | 0 | -0.092 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 27.515 | -0.035 | 0.12 | 0.301 | 34.931 | 6.887 | 1.155 | 9.86 | 0.442 | 18.87 | 0.08 | 0.495 | 0.601 | 1.743 | 41.975 | 7.938 | 0.177 | 4.3 | 1.815 | 0 | 0 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.822 | -0.169 | 0.232 | -0.179 | -1.184 | -0.291 | 13.753 | 0.123 | 0.442 | 18.768 | 0.355 | 0.503 | 0.621 | 1.743 | 0.849 | 0.526 | 0.227 | -0.064 | -0.118 | 0.088 | 0.016 | -0.123 | -0.048 | 2.002 | 0 | 0.017 | 0.005 | 0.39 | 2.484 | 0.245 | 0.113 | 0.141 | -0.025 | -0.008 | 0.128 | 0 |
Kasstroom uit Financieringsactiviteiten
| 27.809 | -0.507 | 0.088 | -0.152 | 33.515 | 6.381 | 14.75 | 9.843 | 0.305 | 18.766 | 0.307 | 0.503 | 0.585 | 1.715 | 42.795 | 8.444 | 0.38 | 4.209 | 1.689 | 0.082 | 0.008 | 1.913 | -0.048 | 2.002 | 0 | 0.017 | 0.005 | 0.39 | 2.484 | 0.095 | -0.021 | 0.127 | -0.025 | -0.099 | 0.128 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.22 | -0.547 | 0.739 | -0.592 | 0.419 | 0.066 | 0.068 | -0.663 | -0.219 | 0.09 | -0.009 | -0.01 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -26.865 | 22.664 | -13.46 | -15.266 | 22.876 | -5.353 | 4.329 | -0.49 | -10.155 | 8.41 | -12.764 | -5.391 | -5.671 | -9.125 | 39.977 | 6.492 | -1.725 | 3.059 | 0.305 | -0.67 | -0.989 | 1.112 | -0.864 | 1.288 | -0.554 | -0.544 | -0.61 | -0.368 | 2.312 | 0.035 | -0.085 | 0.158 | 0.003 | -0.538 | -0.02 | 0 |
Kaspositie aan het Einde van de Periode
| 2.04 | 28.905 | 6.241 | 19.701 | 34.967 | 12.091 | 17.444 | 13.114 | 13.604 | 23.759 | 15.349 | 28.113 | 33.504 | 39.174 | 48.299 | 8.322 | 1.83 | 3.556 | 0.497 | 0.192 | 0.861 | 1.85 | 0.752 | 1.616 | 0.328 | 0.882 | 1.426 | 2.036 | 2.404 | 0.143 | 0.109 | 0.193 | 0.035 | 0.114 | 0.652 | 0 |