Extra Space Storage Inc.
NYSE:EXR
143.2 (USD) • At close September 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 138.222 | 99.062 | 92.868 | 71.126 | 109.124 | 65.746 | 57.496 | 55.683 | 43.858 | 75.799 | 47.663 | 126.723 | 30.785 | 26.484 | 46.75 | 131.95 | 63.972 | 17.377 | 70.801 | 28.653 | 24.329 | 11.746 | 0 | 0 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.812 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 138.222 | 99.062 | 92.868 | 71.126 | 109.124 | 65.746 | 57.496 | 55.683 | 43.858 | 75.799 | 47.663 | 126.723 | 30.785 | 26.484 | 46.75 | 131.95 | 63.972 | 39.189 | 70.801 | 28.653 | 24.329 | 11.746 | 0 | 0 |
| Nettovorderingen
| 1,380.698 | 739.485 | 643.986 | 502.237 | 293.81 | 43.586 | 0 | 0 | 16.611 | 137.66 | 53.385 | 41.412 | 34.568 | 35.226 | 22.581 | 20.2 | 22.455 | 15.902 | 25.253 | 43.971 | 2.501 | 2.066 | 0 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 142.575 | 91.174 | 55.185 | 44.452 | 18.885 | 4.987 | 15.194 | 27.514 | 13.884 | 30.738 | 34.136 | 29.806 | 24.91 | 31.033 | 30.498 | 39.208 | 81.254 | 71.009 | -86.681 | -52.336 | -26.83 | -13.812 | 0 | 0 |
| Totaal vlottende activa
| 1,661.495 | 929.721 | 792.039 | 617.815 | 421.819 | 114.319 | 72.69 | 86.044 | 74.353 | 108.742 | 135.184 | 197.941 | 90.263 | 94.017 | 87.309 | 176.272 | 156.561 | 95.772 | 0 | 0 | 0 | 0 | 0 | 0 |
| Niet-vlottende activa: | ||||||||||||||||||||||||
| Materiële vaste activa, netto
| 740.168 | 275.938 | 264.533 | 257.009 | 252.172 | 264.643 | 0 | 0 | 0 | 10.938 | 9.73 | 8.969 | 4.867 | 3.299 | 1,972.402 | 0 | 0 | 1,841.322 | 1,417.391 | 1,212.678 | 696.899 | 354.374 | 0 | 0 |
| Goodwill
| 170.811 | 170.811 | 170.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 22.473 | 147.583 | 21.574 | 16.459 | 137.138 | 134.932 | 132 | 126.818 | 123.971 | 104.768 | 88.12 | 80.969 | 63.445 | 46.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 193.284 | 318.394 | 192.385 | 16.459 | 137.138 | 134.932 | 132 | 126.818 | 123.971 | 104.768 | 88.12 | 80.969 | 63.445 | 46.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 1,632.338 | 1,371.617 | 882.412 | 757.326 | 697.444 | 338.054 | 125.326 | 75.907 | 79.57 | 103.007 | 89.301 | 91.715 | 109.903 | 134 | 140.56 | 2,180.308 | 2,134.447 | 1,958.303 | 88.115 | 90.898 | 6.182 | 8.438 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.505 | 3.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 24,620.641 | 24,560.592 | 10,036.089 | 8,825.868 | 7,887.275 | 7,680.429 | 7,517.962 | 7,172.184 | 6,813.552 | 5,743.952 | 4,059.652 | 3,597.546 | 2,951.494 | 2,235.738 | 49.549 | 50.976 | 0 | -1,841.322 | -1,505.506 | -1,303.576 | -703.081 | -362.812 | 0 | 0 |
| Totaal niet-vlottende activa
| 27,186.431 | 26,526.541 | 11,375.419 | 9,856.662 | 8,974.029 | 8,418.058 | 7,775.288 | 7,374.909 | 7,017.093 | 5,962.665 | 4,246.803 | 3,779.199 | 3,133.214 | 2,423.507 | 2,162.511 | 2,231.284 | 2,134.447 | 1,958.303 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal activa
| 28,847.926 | 27,456.262 | 12,167.458 | 10,474.477 | 9,395.848 | 8,532.377 | 7,847.978 | 7,455.137 | 7,091.446 | 6,071.407 | 4,422.339 | 3,977.14 | 3,223.477 | 2,516.25 | 2,248.468 | 2,407.556 | 2,291.008 | 2,054.075 | 1,669.825 | 1,420.192 | 748.484 | 301.122 | 332.29 | 298.824 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||
| Crediteuren
| 346.519 | 334.518 | 171.68 | 142.285 | 130.012 | 111.382 | 101.461 | 96.087 | 101.388 | 82.693 | 65.521 | 60.601 | 52.299 | 46.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.318 | 0 | 0 |
| Kortlopende schulden
| 1,362 | 682 | 945 | 535 | 949 | 158 | 81 | 94 | 365 | 36 | 138 | 0 | 85 | 215 | 170.467 | 0 | 0 | 0 | 0 | 0 | 39 | 273.808 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.695 | 2.223 | 0.672 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 75.319 | 71.069 | 67.352 | 63.582 | 47.126 | 45.264 | 45.197 | 5.816 | -1.695 | 0 | 0 | 0 | 1.414 | 0 | 35.242 | 33.386 | 57.395 | 49.401 | 0 | 0 | -39 | -276.126 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 1,783.838 | 1,087.587 | 1,184.032 | 740.867 | 1,126.138 | 314.646 | 227.658 | 195.903 | 466.388 | 120.916 | 204.193 | 61.272 | 138.713 | 261.353 | 205.709 | 33.386 | 57.395 | 49.401 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||
| Langetermijnschulden
| 11,665.861 | 10,571.263 | 6,615.497 | 5,656.103 | 5,060.788 | 5,163.269 | 4,730.515 | 4,460.217 | 3,941.223 | 3,499.621 | 2,212.477 | 1,948.723 | 1,496.425 | 1,154.484 | 1,078.656 | 1,402.977 | 1,286.82 | 1,319.771 | 948.174 | 866.783 | 472.977 | 273.808 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.923 | 35.904 | 28.485 | 24.037 | 20.752 | 14.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.838 | 10.728 | 5.367 | 3.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 538.865 | 383.463 | 289.655 | 291.531 | 272.798 | 132.768 | 104.383 | 81.026 | 33.908 | 31.634 | 19.482 | 7.732 | 22.256 | 13.019 | 26.384 | 24.974 | 0 | 0 | -948.174 | -866.783 | -472.977 | -273.808 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 12,204.726 | 10,954.726 | 6,905.152 | 5,947.634 | 5,333.586 | 5,296.037 | 4,834.898 | 4,541.243 | 4,028.892 | 3,580.11 | 2,286.603 | 1,984.644 | 1,540.847 | 1,182.41 | 1,246.918 | 1,402.977 | 1,299.851 | 1,319.8 | 948.2 | 866.8 | 473 | 273.808 | 0 | 0 |
| Totaal passiva
| 13,988.564 | 12,042.313 | 8,089.184 | 6,688.501 | 6,459.724 | 5,610.683 | 5,062.556 | 4,731.33 | 4,495.28 | 3,698.803 | 2,490.124 | 2,045.245 | 1,678.146 | 1,442.489 | 1,309.397 | 1,461.337 | 1,357.246 | 1,369.172 | 991.112 | 903.829 | 483.424 | 267.671 | 282.509 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2.12 | 2.113 | 1.339 | 1.339 | 1.314 | 1.295 | 1.271 | 1.26 | 1.259 | 1.241 | 1.163 | 1.157 | 1.107 | 0.948 | 0.876 | 0.867 | 0.858 | 0.658 | 0.642 | 0.518 | 0.312 | 5.226 | 0 | 0 |
| Ingehouden winsten
| -899.337 | -379.015 | -135.872 | -128.245 | -354.9 | -301.049 | -262.902 | -253.284 | -339.257 | -337.566 | -257.736 | -226.002 | -235.064 | -264.086 | -262.508 | -253.875 | -237.58 | -205.348 | -179.268 | -144.139 | -104.588 | -54.111 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 12.806 | 17.435 | 48.798 | -42.546 | -99.093 | -28.966 | 34.65 | 33.29 | 16.77 | -6.352 | -1.484 | 10.156 | -14.273 | -7.936 | -5.787 | -1.056 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 14,831.946 | 14,750.388 | 3,345.332 | 3,285.948 | 3,000.458 | 2,868.681 | 2,640.705 | 2,569.485 | 2,566.12 | 2,431.754 | 1,995.484 | 1,973.159 | 1,740.037 | 1,290.021 | 1,148.82 | 1,138.243 | 1,130.964 | 826.026 | 822.181 | 623.749 | 347.883 | 70.586 | 27.516 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 13,947.535 | 14,390.921 | 3,259.597 | 3,116.496 | 2,547.779 | 2,539.961 | 2,413.724 | 2,350.751 | 2,244.892 | 2,089.077 | 1,737.427 | 1,758.47 | 1,491.807 | 1,018.947 | 881.401 | 884.179 | 872.463 | 619.921 | 643.555 | 480.128 | 243.607 | -5.104 | 27.516 | 0 |
| Totaal eigen vermogen
| 14,859.362 | 15,413.949 | 4,078.274 | 3,785.976 | 2,936.124 | 2,921.694 | 2,785.422 | 2,723.807 | 2,596.166 | 2,372.604 | 1,932.215 | 1,931.895 | 1,545.331 | 1,073.761 | 939.071 | 946.219 | 933.762 | 684.903 | 678.713 | 516.363 | 265.06 | 33.451 | 49.781 | 28.558 |
| Totaal passiva en aandeelhoudersvermogen
| 28,847.926 | 27,456.262 | 12,167.458 | 10,474.477 | 9,395.848 | 8,532.377 | 7,847.978 | 7,455.137 | 7,091.446 | 6,071.407 | 4,422.339 | 3,977.14 | 3,223.477 | 2,516.25 | 2,248.468 | 2,407.556 | 2,291.008 | 2,054.075 | 1,669.825 | 1,420.192 | 748.484 | 301.122 | 332.29 | 298.824 |