Elixir Energy Limited
ASX:EXR.AX
0.05 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.198 | -0.397 | -1.78 | -1.163 | -1.15 | -0.832 | -0.516 | -0.991 | -0.321 | -1.211 | -1.476 | -0.979 | -0.488 | -0.412 | -3.072 | -0.346 | -0.356 | -0.379 | -1.635 | -0.49 | -3.937 | -0.673 | -0.906 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.015 | 0.015 | 0.014 | 0.011 | 0.008 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 2.747 | 0 | 0 | 0 | 1.193 | 0 | 3.424 | 0.001 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.975 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.183 | 0.051 | 1.008 | 0.332 | 0.345 | 0.122 | 0.165 | 0.103 | 0.814 | 0.305 | 0.507 | 0.472 | 0.115 | 0.011 | 0.007 | 0.069 | 0.117 | 0.025 | 0.062 | 0.042 | -0.011 | 0.012 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.219 | 0 | -0.061 | 0 | -0.252 | 0 | -0.05 | 0 | 0.003 | 0 | 0.088 | 0 | 0.026 | 0 | -0.02 | 0 | 0.038 | 0 | -0.077 | 0 | 0.17 | 0 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.219 | 0 | -0.061 | 0 | -0.252 | 0 | -0.05 | 0 | 0.003 | 0 | 0.088 | 0 | 0.026 | 0 | -0.02 | 0 | 0.038 | 0 | -0.077 | 0 | 0.17 | 0 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.522 | -0.562 | 1.011 | 0.224 | 0.559 | -0.173 | -0.093 | 0.323 | 0.026 | 0.711 | 0.933 | 0.096 | 0.047 | -0.054 | 0.1 | -0.066 | -0.005 | -0.01 | 0.094 | -0.034 | 0.112 | -0.095 | 0.459 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -0.258 | -0.974 | -0.783 | -0.949 | -0.599 | -1.005 | -0.611 | -0.668 | -0.295 | -0.501 | -0.543 | -0.41 | -0.299 | -0.454 | -0.238 | -0.342 | -0.205 | -0.364 | -0.364 | -0.481 | -0.242 | -0.755 | -0.548 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.833 | -11.99 | -3.655 | -7.803 | -4.479 | -3.643 | -2.34 | -1.494 | -1.684 | -1.984 | 0.796 | -1.558 | -0.025 | -0.154 | -0.044 | -0.033 | -0.011 | -0.121 | -0.324 | -1.886 | 0.651 | -0.868 | -0.341 | -0.245 | -0.001 | -0.229 | -0.229 | -0.229 | -0.229 | -0.579 | -0.579 | -0.579 | -0.579 | -0.2 | -0.2 | -0.2 | -0.2 | -0.754 | -0.754 | -0.754 | -0.754 | -1.512 | -1.512 | -1.512 | -1.512 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.186 | -0.186 | -0.186 | -0.186 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.656 | -0.656 | -0.656 | -0.656 | -0.077 | -0.077 | -0.077 | -0.077 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.053 | 0.053 | 0.148 | 0.148 | 0.148 | 0.148 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.122 | 0.415 | 0.161 | 0.152 | 0.022 | 0.017 | 0.004 | 0.002 | 0.003 | 0.008 | 1.187 | -0.399 | 0.023 | 0.007 | 0.006 | 0.005 | 0.002 | 0.002 | 0.008 | 0.023 | -0.744 | 0.012 | 0.043 | -0.144 | 0 | -0.085 | -0.085 | -0.085 | -0.085 | 0.265 | 0.265 | 0.265 | 0.265 | -0.403 | -0.403 | -0.403 | -0.403 | 1.168 | 1.168 | 1.168 | 1.168 | 1.794 | 1.794 | 1.794 | 1.794 | -0.437 | -0.437 | -0.437 | -0.437 | -1.807 | -1.807 | -1.807 | -1.807 | -0.348 | -0.348 | -0.348 | -0.348 |
Kasstroom uit Investeringsactiviteiten
| -9.711 | -11.575 | -3.655 | -7.803 | -4.479 | -3.643 | -2.34 | -1.494 | -1.684 | -1.984 | -1.472 | -1.957 | -0.002 | -0.147 | -0.038 | -0.028 | -0.008 | -0.119 | -0.316 | -1.863 | -0.092 | -0.856 | -0.298 | -0.389 | -0.001 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.603 | -0.603 | -0.603 | -0.603 | 0.414 | 0.414 | 0.414 | 0.414 | 0.335 | 0.335 | 0.335 | 0.335 | -0.945 | -0.945 | -0.945 | -0.945 | -1.831 | -1.831 | -1.831 | -1.831 | -0.535 | -0.535 | -0.535 | -0.535 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.139 | 14.256 | 0 | -0.011 | 0 | 0 | 26.533 | 8.061 | 3.145 | 0.263 | 4.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.113 | 1.113 | 1.113 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.402 | 0.402 | 0.402 | 1.481 | 1.481 | 1.481 | 1.481 | 0.1 | 0.1 | 0.1 | 0.1 | 0.65 | 0.65 | 0.65 | 0.65 | 5.391 | 5.391 | 5.391 | 5.391 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | -0.023 | -0.086 | -0.086 | -0.086 | -0.086 | -0.005 | -0.005 | -0.005 | -0.005 | -0.063 | -0.063 | -0.063 | -0.063 | -0.659 | -0.659 | -0.659 | -0.659 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 6.384 | 14.256 | 0 | -0.011 | 0 | 0 | 26.533 | 8.061 | 3.145 | 0.263 | 4.819 | 1.526 | -0.002 | 1.496 | -0.002 | 2.117 | 0 | 0.549 | 0 | 2.788 | -0 | 1.749 | -0.389 | -0.389 | -0.389 | -1.396 | -0.314 | -1.396 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.603 | -0.603 | -0.603 | -0.603 | 0.785 | 0.414 | 0.785 | 0.414 | -1.061 | 0.335 | -1.061 | 0.335 | -1.04 | -0.945 | -1.04 | -0.945 | -2.418 | -1.831 | -2.418 | -1.831 | -5.267 | -0.535 | -5.267 | -0.535 |
Kasstroom uit Financieringsactiviteiten
| 6.384 | 14.256 | 0 | -0.011 | 5.051 | 4.676 | 26.533 | 8.061 | 3.145 | 0.263 | 4.819 | 1.477 | -0.002 | 1.496 | -0.002 | 2.117 | 0 | 0.549 | 0 | 2.788 | -0 | 1.749 | -0.389 | -0.389 | -0.389 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.603 | -0.603 | -0.603 | -0.603 | 0.414 | 0.414 | 0.414 | 0.414 | 0.335 | 0.335 | 0.335 | 0.335 | -0.945 | -0.945 | -0.945 | -0.945 | -1.831 | -1.831 | -1.831 | -1.831 | -0.535 | -0.535 | -0.535 | -0.535 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.025 | -0.037 | 0.226 | -0.149 | -0.598 | 0.224 | -0.009 | 0.008 | 0.009 | -0.01 | -0.043 | 0.002 | -0 | -0.003 | 0 | -0.001 | 0.002 | -0 | 0.017 | 0.003 | -0.021 | 0.016 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.56 | 1.67 | -4.212 | -8.912 | -5.676 | -4.424 | 23.573 | 5.908 | 1.175 | -2.221 | 2.76 | 1.594 | -0.304 | 2.784 | -0.278 | 2.168 | -0.635 | 0.635 | -1.231 | 1.231 | -1.138 | 1.138 | 0.244 | -0.625 | -0.87 | 0.542 | 0.542 | 0.542 | 0.542 | -0.941 | -0.941 | -0.941 | -0.941 | -0.749 | -0.749 | -0.749 | -0.749 | -0.631 | -0.631 | -0.631 | -0.631 | 1.55 | 1.55 | 1.55 | 1.55 | -1.666 | -1.666 | -1.666 | -1.666 | -1.243 | -1.243 | -1.243 | -1.243 | 3.77 | 3.77 | 3.77 | 3.77 |
Kaspositie aan het Einde van de Periode
| 7.665 | 11.225 | 9.555 | 13.767 | 22.679 | 28.355 | 32.78 | 9.207 | 3.299 | 2.124 | 4.355 | 1.594 | 2.482 | 2.786 | 1.891 | 2.169 | 0 | 0.635 | 0.001 | 1.232 | 0.001 | 1.139 | 0.246 | 0.246 | 0.002 | 0.872 | 0.872 | 0.872 | 0.872 | 0.33 | 0.33 | 0.33 | 0.33 | 1.271 | 1.271 | 1.271 | 1.271 | 2.02 | 2.02 | 2.02 | 2.02 | 2.651 | 2.651 | 2.651 | 2.651 | 1.102 | 1.102 | 1.102 | 1.102 | 2.768 | 2.768 | 2.768 | 2.768 | 4.011 | 4.011 | 4.011 | 4.011 |