Exponent, Inc.
NASDAQ:EXPO
90.67 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 26.044 | 29.227 | 30.142 | 20.929 | 24.538 | 25.748 | 29.124 | 22.524 | 24.442 | 25.755 | 29.609 | 20.38 | 24.574 | 25.4 | 30.848 | 21.84 | 18.084 | 16.346 | 26.282 | 19.121 | 19.633 | 20.994 | 22.712 | 16.036 | 17.453 | 18.425 | 20.34 | -3.705 | 14.643 | 13.791 | 16.576 | 10.388 | 11.289 | 10.453 | 15.35 | 9.85 | 11.719 | 11.697 | 10.333 | 9.243 | 11.04 | 11.264 | 9.154 | 8.722 | 11.094 | 10.848 | 7.976 | 8.472 | 10.225 | 10.327 | 8.201 | 7.7 | 8.744 | 8 | 8.003 | 6.182 | 7.82 | 7.28 | 6.239 | 4.511 | 5.833 | 6.025 | 5.758 | 5.078 | 5.942 | 5.793 | 6.347 | 5.247 | 5.037 | 5.002 | 5.055 | 2.979 | 3.743 | 3.65 | 3.822 | 2.71 | 3.515 | 4.094 | 3.867 | 1.966 | 3.173 | 3.38 | 3.521 | 2.175 | 2.848 | 2.674 | 2.469 | 1.767 | 2.115 | 2.123 | 1.919 | 1.131 | 1.613 | 0.953 | 2.425 | 1.342 | 1.967 | 2.276 | 2.197 | 0.888 | 1.7 | 1.3 | 1.3 | 0.4 | 0.6 | 1.5 | 1.6 | 0.8 | 1.1 | 1.2 | 1.2 | -2 | 0.4 | 1 | 0.6 | 0.2 | 0.6 | 0.7 | 0.5 | 0.7 | 0.2 | 0.1 | 0 | -0.9 | 0 | 0.1 | 0.8 | 0.8 | 0.9 | 1 | 1 | 1.7 | 0.8 | 1.4 | 1.5 | 1.8 | 1.7 |
| Afschrijvingen & Amortisatie
| 2.389 | 2.486 | 2.324 | 2.381 | 2.361 | 2.186 | 1.988 | 1.855 | 1.723 | 1.812 | 1.689 | 1.544 | 1.645 | 1.642 | 1.656 | 1.695 | 1.689 | 1.701 | 1.786 | 1.902 | 1.672 | 1.642 | 1.59 | 1.582 | 1.561 | 1.594 | 1.555 | 1.523 | 1.567 | 1.629 | 1.566 | 1.622 | 1.582 | 1.524 | 1.403 | 1.445 | 1.329 | 1.324 | 1.381 | 1.425 | 1.346 | 1.311 | 1.322 | 1.284 | 1.283 | 1.235 | 1.149 | 1.252 | 1.133 | 1.182 | 1.144 | 1.154 | 1.125 | 1.068 | 1.064 | 1.088 | 1.084 | 1.078 | 1.073 | 1.08 | 1.093 | 1.101 | 1.078 | 1.125 | 0.645 | 1.184 | 1.155 | 1.185 | 1.255 | 1.206 | 1.14 | 1.166 | 1.183 | 1.07 | 1.055 | 1.118 | 1.101 | 1.127 | 1.126 | 1.078 | 1.365 | 0.822 | 0.823 | 0.83 | 0.836 | 0.838 | 0.864 | 0.853 | 0.761 | 0.908 | 0.898 | 1.167 | 1.174 | 1.167 | 1.175 | 1.144 | 1.1 | 1.093 | 1.097 | 1.116 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 1 | 0.9 | 1 | 1.2 | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 1 | 1 | 1.1 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.1 | 1 | 0.9 | 1 | 0.9 |
| Uitgestelde Inkomstenbelasting
| -2.785 | 0.664 | 1.6 | 0.624 | -2.236 | -0.028 | 1.725 | -3.408 | -3.533 | -0.467 | 0.045 | -3.985 | -1.471 | -1.775 | 1.226 | -1.134 | -2.107 | -2.012 | 1.614 | -1.174 | -1.53 | -0.302 | 0.161 | -1.205 | -1.131 | -0.564 | -0.815 | 12.207 | -1.638 | 0.791 | 0.426 | -1.318 | -1.708 | 0.854 | -0.43 | -4.371 | -0.295 | 0.812 | -6.369 | -0.005 | -2.186 | -1.163 | -7.823 | -0.831 | -1.335 | -0.471 | -5.028 | -2.6 | -1.288 | -1.219 | -3.035 | -2.427 | 1.13 | -0.709 | -4.035 | -0.678 | -0.756 | -0.722 | -1.073 | -0.618 | -1.491 | -0.796 | -1.195 | 1.237 | -0.78 | -0.819 | -0.982 | -0.089 | -0.354 | -1.199 | -1.01 | -1.252 | -0.611 | -0.441 | -0.854 | 0.228 | -0.236 | -0.382 | -1.087 | -0.281 | -0.233 | 0 | -0.027 | 0 | 0 | 0 | -0.025 | 0.334 | 0 | -0.001 | 0.35 | 0.101 | 0 | 0 | -6.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | -0.5 | -2.3 | 0.8 | -0.7 | -0.3 | 0.1 | -1.7 | 0 | 0 | 0.2 | -2.3 | 0.1 | -0.4 | 0.6 |
| Aandelen Gebaseerde Vergoedingen
| 5.465 | 5.577 | 7.34 | 3.18 | 4.891 | 5.223 | 7.063 | 4.292 | 4.605 | 4.597 | 6.87 | 4.024 | 4.365 | 4.592 | 6.282 | 3.952 | 3.726 | 3.462 | 6.138 | 3.881 | 3.844 | 4.01 | 5.731 | 3.388 | 3.572 | 3.744 | 6.289 | 3.427 | 3.541 | 3.532 | 5.655 | 2.674 | 2.73 | 2.709 | 5.22 | 2.423 | 2.634 | 2.681 | 5.221 | 2.494 | 2.71 | 2.582 | 5.293 | 2.336 | 2.501 | 3.04 | 5.291 | 2.446 | 2.748 | 2.727 | 4.457 | 2.132 | 2.274 | 2.119 | 3.815 | 1.925 | 2.239 | 2.001 | 3.092 | 1.494 | 1.693 | 1.649 | 3.095 | 0.181 | 0 | 0 | 0.11 | 0.632 | 0 | 0 | 0.148 | -1 | 0 | 0 | 1.271 | 2.072 | 0 | 0 | 0.096 | 0.229 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.025 | 0.044 | 0 | 0 | 0.067 | 0.132 | 0 | 0 | 6.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 22.948 | 9.305 | -32.253 | 42.881 | -7.978 | 7.022 | -47.495 | 14.338 | 1.542 | -2.313 | -45.251 | 31.466 | -4.451 | 14.024 | -39.365 | 15.566 | 6.821 | 28.155 | -51.978 | 32.032 | 3.639 | 9.896 | -43.103 | 23.873 | -3.156 | 0.902 | -24.164 | 26.621 | -9.083 | -1.039 | -26.336 | 15.597 | 8.392 | -1.923 | -21.576 | 16.593 | 3.78 | -3.834 | -9.323 | 8.413 | 1.851 | 2.092 | -14.441 | 15.489 | 3.556 | 5.653 | -14.845 | 16.724 | -11.328 | 7.444 | -12.52 | 9.492 | 0.597 | 8.412 | -15.224 | 6.016 | 5.661 | -4.748 | -7.075 | 13.323 | 0.526 | -2.948 | -14.831 | 11.428 | -3.127 | 2.653 | -6.21 | 9.575 | -0.311 | -3.537 | -6.602 | 5.282 | 0.422 | -1.859 | -3.905 | -1.769 | -0.969 | 1.495 | -6.478 | 14.539 | -3.639 | -5.934 | -8.635 | 9.275 | 0.189 | 0.207 | -4.212 | 4.15 | -0.873 | 2.645 | -4.167 | 6.432 | -3.682 | -2.379 | -8.234 | 9.18 | -1.917 | -1.183 | 1.336 | 6.517 | -3.8 | 0.1 | -4.1 | 4.4 | -2 | -1.5 | -8.1 | 5.7 | -2.7 | 2.1 | -7.9 | 1.2 | 0.3 | -2.9 | 0.4 | -2.1 | 1 | -0.1 | -1 | -1.9 | 0.7 | -1.2 | -2.5 | 2.4 | 2.1 | -1.2 | -3 | -2.2 | -0.9 | 4 | -4.1 | -1.5 | -4.3 | 5.3 | -1.8 | 0.8 | -4.9 |
| Vorderingen
| -3.529 | -4.065 | 3.196 | 13.08 | -6.549 | -3.16 | -3.842 | -5.069 | -4.882 | -15.05 | -8.333 | 3.417 | -1.561 | -18.819 | -13.291 | -0.56 | -0.696 | 17.437 | -9.457 | 8.117 | 1.042 | -11.869 | -13.838 | 16.608 | -6.956 | 0.486 | -7.7 | 13.854 | -18.211 | -11.445 | -9.395 | 6.119 | -2.54 | 1.906 | -6.769 | 5.447 | -0.901 | -5.586 | -2.098 | 2.237 | -3.7 | -1.428 | -8.215 | 4.314 | 3.92 | -6.232 | 4.674 | 2.535 | -10.163 | -5.097 | -1.334 | -1.257 | 3.688 | 3.342 | -8.791 | -1.217 | -0.052 | -8.644 | -1.268 | 5.342 | 3.713 | -6 | -7.427 | -5.139 | 0 | 0 | -4.245 | -14.097 | 0 | 0 | -8.827 | -3.631 | 0 | 0 | -2.18 | -8.783 | 0 | 0 | -6.124 | 1.325 | 0 | 0 | -5.913 | 25.498 | 0 | 0 | -1.153 | 0.952 | 0 | 0 | 0.64 | -7.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | -2.803 | 20.134 | 0 | 0 | 0 | 0 | 0 | 1.825 | 1.774 | 22.405 | -26.004 | 16.433 | 4.536 | 11.196 | -36.678 | 16.311 | 5.758 | 13.387 | -26.908 | 7.974 | 3.534 | 5.168 | -17.903 | 10.207 | 4.932 | 9.024 | -15.465 | 6.755 | 10.477 | -3.694 | -11.216 | 5.754 | 5.557 | 1.077 | -9.328 | 3.97 | 6.829 | 5.451 | -14.826 | 7.036 | 1.703 | 9.852 | -18.522 | 5.852 | 0 | 0 | -13.934 | 0.997 | 0 | 0 | -6.876 | 8.592 | 0 | 0 | -8.592 | 7.633 | 0 | 0 | -10.107 | -0.229 | 0 | 0 | 0.9 | 8.613 | 0 | 0 | 4.589 | 2.067 | 0 | 0 | 1.093 | 8.977 | 0 | 0 | 3.744 | -5.758 | 0 | 0 | 5.758 | 0 | 0 | 0 | -0.02 | -1.176 | 0 | 0 | -1.096 | 7.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| -1.053 | -0.022 | 2.577 | 2.039 | 2.022 | -6.845 | -2.271 | -2.925 | 5.722 | -5.816 | 5.234 | 2.659 | -5.94 | 8.273 | 3.451 | -2.957 | 2.303 | 2.118 | -4.11 | 3.613 | -3.744 | 7.179 | -0.333 | -1.011 | -0.591 | -4.847 | 1.829 | 2.034 | 3.022 | 0.925 | 0.003 | 0.689 | 0.657 | 0.584 | -2.3 | 3.482 | -0.881 | 0.564 | 4.553 | -0.172 | -0.19 | -1.663 | 8.167 | 3.523 | -0.478 | -0.283 | 0.24 | 7.01 | 0 | 0 | 3.555 | -0.997 | 0 | 0 | 1.223 | 6.252 | 0 | 0 | 3.233 | 0.714 | 0 | 0 | 0.884 | 5.368 | 0 | 0 | 3.345 | 5.484 | 0 | 0 | 4.238 | 1.564 | 0 | 0 | 1.087 | -0.194 | 0 | 0 | 2.38 | -0.669 | 0 | 0 | 0.155 | 0 | 0 | 0 | 1.173 | 0.224 | 0 | 0 | 0.456 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 27.53 | 13.392 | -38.026 | 27.762 | -0.648 | -3.107 | -41.382 | 22.332 | 0.702 | 18.553 | -42.152 | 25.39 | 1.276 | 2.165 | -3.521 | 2.65 | 0.678 | -2.596 | -1.733 | 3.991 | 0.583 | 1.199 | -2.024 | 0.302 | 0.857 | 0.095 | -0.39 | 0.526 | 1.174 | 0.457 | -1.479 | 2.034 | -0.202 | -0.719 | -1.291 | 1.91 | 0.005 | 0.111 | -2.45 | 2.378 | -1.088 | -0.268 | 0.433 | 0.616 | -1.589 | 2.316 | -1.237 | 1.327 | -1.165 | 12.541 | -0.807 | 10.749 | -3.091 | 5.07 | -0.78 | 7.233 | 5.713 | 3.896 | -0.448 | -0.366 | -3.187 | 3.052 | 1.819 | 11.428 | -3.127 | 2.653 | -6.21 | 9.575 | -0.311 | -3.537 | -6.602 | 5.282 | 0.422 | -1.859 | -3.905 | -1.769 | -0.969 | 1.495 | -6.478 | 14.539 | -3.639 | -5.934 | -8.635 | -16.223 | 0.189 | 0.207 | -4.212 | 4.15 | -0.873 | 2.645 | -4.167 | 6.432 | -3.682 | -2.379 | -8.234 | 9.18 | -1.917 | -1.183 | 1.336 | 6.517 | -3.8 | 0.1 | -4.1 | 4.4 | -2 | -1.5 | -8.1 | 5.7 | -2.7 | 2.1 | -7.9 | 1.2 | 0.3 | -2.9 | 0.4 | -2.1 | 1 | -0.1 | -1 | -1.9 | 0.7 | -1.2 | -2.5 | 2.4 | 2.1 | -1.2 | -3 | -2.2 | -0.9 | 4 | -4.1 | -1.5 | -4.3 | 5.3 | -1.8 | 0.8 | -4.9 |
| Overige Niet-Contante Posten
| -24.347 | 15.716 | 7.494 | 1.314 | 0.625 | 0.394 | 0.892 | 0.969 | 0.642 | 0.784 | 0.686 | 0.761 | 0.264 | 0.284 | 0.638 | -1.054 | 0.035 | 0.382 | 2.323 | 0.004 | 0.216 | 0.832 | 0.656 | 0.688 | 0.611 | 0.123 | 0.487 | 0.801 | 0.743 | 0.271 | 0.329 | 0.749 | 0.404 | 0.615 | 0.346 | 0.239 | 0.323 | 0.439 | 0.458 | 0.606 | 0.585 | 0.764 | 0.375 | 0.974 | 0.319 | 1.277 | 0.275 | 0.577 | 0.721 | 0.361 | 0.354 | 3.13 | -1.748 | 0.353 | 0.427 | -1.534 | 0.443 | 0.236 | -0.819 | 0.348 | -0.12 | 0.519 | -0.311 | 1.574 | 2.654 | 1.976 | -0.796 | 0.974 | 0.244 | 2.076 | 1.276 | 2.777 | 1.095 | 0.066 | -0.077 | 0.118 | 0.521 | 0.614 | 0.934 | 0.752 | 1.538 | 1.167 | 0.636 | 1.233 | 0.735 | 0.449 | 0.254 | 2.251 | 0.243 | -0.04 | -0.081 | 0.826 | 0.667 | 0.418 | -0.318 | 0.231 | 0.258 | 0.164 | 0.766 | -0.093 | 0.8 | 0.8 | 0.8 | -0.4 | 0.1 | 0 | 0.1 | -1.7 | 0.7 | -0.5 | 0 | 0.3 | 0.4 | 0.8 | 0.3 | 2.2 | 0.4 | 1.4 | -0.1 | 1.7 | -0.1 | 1 | 0.6 | -0.8 | 1 | 2.7 | 1 | 0.8 | 0.7 | 0.2 | 1.2 | 0.4 | 0.1 | 1.7 | 0 | 0.1 | 0.3 |
| Kasstroom uit Operationele Activiteiten
| 29.714 | 48.339 | 10.432 | 71.309 | 22.201 | 40.545 | -6.703 | 40.57 | 29.421 | 30.168 | -6.352 | 54.19 | 24.926 | 44.167 | 1.285 | 40.865 | 28.248 | 48.034 | -13.835 | 55.766 | 27.474 | 37.072 | -12.253 | 44.362 | 18.91 | 24.224 | 3.692 | 40.874 | 9.773 | 18.975 | -1.784 | 29.712 | 22.689 | 14.232 | 0.313 | 26.179 | 19.49 | 13.119 | 1.701 | 22.176 | 15.346 | 16.85 | -6.12 | 27.974 | 17.418 | 21.582 | -5.182 | 26.871 | 2.211 | 20.822 | -1.399 | 21.181 | 12.122 | 19.243 | -5.95 | 12.999 | 16.491 | 5.125 | 1.437 | 20.138 | 7.534 | 5.55 | -6.406 | 20.623 | 5.334 | 10.787 | -0.376 | 17.524 | 5.871 | 3.548 | 0.007 | 9.952 | 5.832 | 2.486 | 1.312 | 4.477 | 3.932 | 6.948 | -1.542 | 18.054 | 2.204 | -0.565 | -3.655 | 13.513 | 4.608 | 4.168 | -0.625 | 9.399 | 2.246 | 5.635 | -1.014 | 9.789 | -0.228 | 0.159 | -4.952 | 11.897 | 1.408 | 2.35 | 5.396 | 8.428 | -0.2 | 3.3 | -0.9 | 5.6 | -0.1 | 1.1 | -5.4 | 5.7 | 0.1 | 4 | -6.2 | 0.4 | 2 | -0.2 | 2.2 | 1.2 | 2.9 | 2.8 | 0.7 | 1.3 | 1.7 | 0.9 | -0.9 | 3.2 | 2 | 3.6 | -0.8 | 0.3 | 2 | 4.6 | -0.8 | 1.8 | -1.6 | 7.1 | 0.7 | 3.3 | -1.4 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -1.714 | -1.146 | -1.482 | -1.934 | -3.306 | -5.448 | -5.668 | -2.935 | -3.194 | -3.308 | -2.606 | -1.389 | -1.191 | -1.731 | -2.515 | -0.843 | -1.677 | -1.174 | -1.293 | -6.014 | -4.53 | -6.824 | -5.67 | -4.128 | -3.221 | -2.139 | -6.81 | -1.371 | -0.828 | -1.219 | -1.307 | -1.33 | -9.681 | -1.901 | -1.481 | -1.024 | -2.641 | -1.087 | -0.627 | -1.041 | -1.93 | -1.061 | -0.915 | -1.633 | -0.892 | -1.742 | -1.959 | -1.517 | -1.483 | -0.648 | -1.294 | -1.197 | -0.971 | -0.866 | -0.801 | -0.545 | -0.595 | -0.607 | -0.728 | -0.354 | -0.505 | -0.737 | -0.421 | -1.282 | -1.602 | -1.612 | -1.15 | -1.382 | -0.693 | -0.854 | -0.748 | -0.734 | -0.741 | -0.87 | -0.86 | -0.664 | -0.559 | -0.696 | -1.096 | -0.804 | -0.665 | -0.69 | -0.457 | -0.544 | -0.534 | -0.498 | -0.741 | -1.037 | -0.383 | -0.373 | -0.344 | -0.278 | -0.407 | -0.796 | -0.711 | -2.275 | -1.965 | -2.323 | -2.128 | -0.371 | -1.7 | -2 | -0.9 | -1.2 | -1.2 | -1.8 | -1.6 | -1.4 | -0.9 | -1.3 | -0.6 | -0.7 | -0.8 | -0.8 | -0.7 | -0.2 | -0.4 | -0.5 | -0.3 | -0.4 | -0.2 | -0.4 | -0.2 | -0.2 | -0.2 | -0.6 | -0.4 | -0.4 | -1.7 | -1.2 | -1.2 | -1.4 | -1.8 | -1.5 | -1.1 | 0 | 0 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.298 | 0 | 0 | 0 | 4.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.379 | 0 | 0 | 0 | 3.88 | 0 | 0 | 0 | 6.226 | 0 | 0 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.997 | -24.997 | -9.997 | -9.997 | -39.989 | 0 | 0 | 0 | 0 | 0 | -14.845 | -23.848 | -14.734 | -17.849 | -8.005 | -11.934 | -8 | -7.997 | -4 | -9 | -15 | -12 | -12 | -12 | -27.946 | -12 | 0 | 0 | -4.193 | 0 | 0 | 0 | -21.609 | -11.813 | 0 | 0 | 0.515 | 0 | -0.515 | 0 | 0 | -1.018 | -23.243 | -2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.434 | -24.218 | -48.259 | -29.431 | -15.671 | -28.428 | -25.841 | -16.487 | -24.193 | -28.075 | -48.814 | -22.939 | -16.857 | -23.241 | -19.398 | -30.168 | -6.134 | -2.946 | -10.487 | -12.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -1.7 | -6.8 | -1.7 | -1.8 | -1.1 | -6.2 | -0.8 | -3.3 | -0.1 | -0.5 | 0 | 0 | 0 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.3 | -0.3 | -0.1 | -0.2 | -0.7 | -0.4 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.998 | 30 | 30 | 25 | 15 | 14 | 12 | 9 | 22 | 13 | 18 | 13 | 15 | 12 | 8 | 8 | 12 | 4 | 0 | 0 | 8 | 8.5 | 20 | 1.45 | 8.735 | 3 | 7.235 | 3.32 | 5.056 | 5.4 | 1.046 | 1.14 | 1.578 | 4.9 | 3.05 | 11.24 | 1.035 | 2.335 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 2.325 | 1.88 | 3.2 | 1.22 | 4.161 | 10.28 | 2.492 | 8.48 | 24.737 | 19.888 | 51.515 | 19.123 | 18.95 | 32.199 | 28.771 | 10.785 | 33.57 | 31.726 | 43.841 | 23.52 | 14.25 | 20.943 | 22.382 | 7.93 | 5.285 | 4.13 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 4.2 | 4.1 | 5.9 | 3.4 | 6.9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 |
| Overige Investeringsactiviteiten
| 0 | -1.146 | 0 | 0 | 0 | 0 | 0 | -12.043 | 0 | 0 | 0 | 24.998 | -30 | 9.997 | 15.003 | -4.987 | 14 | 12 | 9 | 22 | 13 | 3.155 | -10.848 | -16.298 | -5.849 | -0.005 | -3.934 | -4.725 | -3.997 | -4 | -9 | -7 | -3.5 | 8 | -10.55 | -1.379 | -9 | -4 | 3.32 | -3.88 | 5.4 | -1.067 | 1.14 | -6.226 | -6.913 | 3.05 | 11.24 | -0.918 | 2.335 | 0.918 | 0 | -3.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.017 | 0 | 0 | 0 | -0.194 | 0.154 | 0.025 | 0.015 | 0.08 | 0.009 | -0.01 | 0.011 | -0.008 | 0.002 | 0.018 | 0.045 | -3.015 | 0 | 0 | 0.008 | -0.032 | 0.133 | -0.075 | 0.238 | 1.209 | -11.092 | 0.011 | -0.008 | 0.019 | -0.163 | -1.949 | -0.068 | -0.136 | 0.041 | 0.066 | -0.03 | -0.796 | -0.004 | 1.439 | -0.036 | 0.19 | -0.1 | 4.4 | -0.1 | 0.4 | -0.3 | 0.2 | -0.3 | -0.5 | -0.1 | -7.3 | -0.2 | 7.2 | -0.2 | 0 | -0.5 | 0 | 0 | -0.6 | -0.2 | 0 | 0.1 | -0.4 | -0.5 | -0.1 | -1.5 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.2 | 0 | -15 | -0.3 | -2 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -1.714 | -1.146 | -1.482 | -1.934 | -3.306 | -5.448 | -5.668 | -2.935 | -3.194 | -3.308 | -2.606 | 23.609 | -26.188 | 28.269 | 12.488 | -25.832 | 12.323 | 10.826 | 7.707 | 15.986 | 8.47 | -3.669 | -16.518 | -3.862 | -9.07 | -2.144 | -10.744 | 2.629 | -4.825 | -5.219 | -10.307 | -8.33 | -13.181 | 6.099 | -12.031 | -20.235 | -11.641 | 2.148 | 2.693 | -0.178 | 3.47 | -1.082 | 0.225 | -21.664 | -7.805 | 1.308 | 9.281 | -0.482 | 0.852 | -0.245 | -1.294 | -1.197 | -0.909 | -24.109 | -3.139 | -0.545 | 1.73 | 1.273 | 2.472 | 0.866 | 3.656 | 9.543 | 2.071 | 7.004 | 17.855 | -5.917 | 2.121 | -11.61 | 2.595 | 2.907 | 2.193 | -6.444 | 8.638 | 2.799 | -5.788 | -0.083 | -3.166 | -2.994 | 1.896 | -23.074 | -1.381 | 0.419 | -10.204 | -11.844 | -11.626 | -0.487 | -0.749 | -0.961 | -0.593 | -2.322 | -0.412 | -0.414 | -0.366 | -0.73 | -0.741 | -3.071 | -1.969 | -0.884 | -2.164 | -0.181 | -1.8 | 2.4 | -1 | -0.8 | -1.5 | 2.3 | 0.5 | -2.8 | 0.7 | -3.5 | 7.1 | 0.3 | -1.8 | -4.1 | -1.3 | -0.7 | -0.4 | -1.1 | -0.5 | -0.5 | -0.4 | -0.8 | -0.7 | -0.8 | 0.5 | -0.7 | -0.6 | -0.7 | -2 | -1.4 | -1.4 | -1.9 | -2.2 | -16.5 | -1.4 | -2 | -1.4 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.009 | -0.013 | -0.03 | -0.006 | -0.01 | -0.011 | -0.024 | -0.017 | -0.012 | -0.012 | -0.011 | -0.011 | -0.016 | -0.013 | -0.021 | -0.015 | -0.016 | -0.015 | -0.019 | -0.018 | -0.036 | 0.014 | -0.038 | -0.057 | 0 | 0 | -0.037 | -1.74 | 1.718 | -0.011 | -0.007 | -1.217 | 1.101 | -0.445 | -3.437 | -7.984 | 2.4 | -4.6 | -2.6 | -0.3 | -0.8 | 0.1 | -0.6 | -0.6 | -0.6 | 0 | -0.8 | 0.6 | -0.3 | 0 | -0.1 | 0 | 0 | -0.2 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.9 | 0.9 | 0 | 0.1 | 0 | 0.1 | -2.8 | -2.9 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0.436 | 1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.443 | 0 | 0 | 0.306 | 0.41 | 0.79 | 0.316 | 2.042 | 0.426 | 1.016 | 1.03 | 0.604 | 0.363 | 0.314 | 0 | 1.044 | 0.483 | 0.732 | 1.226 | 1.058 | 0.757 | 1.75 | 2.398 | 0.806 | 0.638 | 0 | 0.911 | 0.674 | 1.454 | 1.02 | 1.483 | 0.703 | 0.349 | 0.412 | 1.394 | 0.486 | 0.319 | 0.212 | 0.658 | 0.368 | 0.429 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.8 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 3.9 | 17.7 |
| Terugkoop van Gewone Aandelen
| 0.001 | -0.244 | -5.466 | -7.238 | -16.97 | 0 | -9.92 | -13.661 | -30.352 | -63.289 | -48.554 | 7 | 0 | -7 | -15.634 | 40.049 | 0 | -0.151 | -40.049 | -21.957 | 0 | 0.011 | -11.194 | -27.915 | -0.202 | 0 | -8.637 | -3.5 | -1.427 | -5.7 | -1.304 | 24.456 | -19.998 | -0.958 | -3.5 | -3.5 | -12.81 | -3.504 | -3.5 | -4.549 | -11.989 | -7.552 | -6.831 | -3.8 | -4.093 | -6.136 | -11.49 | -3.45 | -0.981 | -14.936 | -3.52 | -2.022 | -15.471 | -15.954 | -7.126 | -0.016 | -0.773 | -2.305 | -4.051 | -3.183 | -4.167 | 0 | -5.525 | -13.153 | -13.203 | -10.145 | -5.087 | -4.914 | -8.591 | -7.906 | -3.236 | -5.506 | -13.472 | 0 | 0 | 0 | 0 | -1.243 | -3.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | -0.875 | -0.531 | 0 | 0 | -0.169 | -1.858 | -1.582 | -0.206 | -1.549 | -1.237 | -1.194 | -0.178 | -0.774 | -0.6 | -1.2 | -1.8 | -0.6 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.2 | -0.1 | 0.1 | -0.3 | -2.4 | -1.5 | -0.5 | -1 | -0.1 | -0.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -14.212 | -14.193 | -15.583 | -13.149 | -13.177 | -13.217 | -14.5 | -12.153 | -12.225 | -12.345 | -12.514 | -10.423 | -10.421 | -10.419 | -11.935 | -9.839 | -9.808 | -9.82 | -10.308 | -8.28 | -8.324 | -8.306 | -8.593 | -6.723 | -6.765 | -6.773 | -6.959 | -5.416 | -5.424 | -5.621 | -5.374 | -4.607 | -4.659 | -4.887 | -4.628 | -3.867 | -3.773 | -3.984 | -4.023 | -3.216 | -3.262 | -3.27 | -3.31 | -1.965 | -1.995 | -1.998 | -1.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 1.252 | 1.835 | -6.178 | 0.35 | 0.569 | 0.563 | -9.24 | 0.393 | 0.557 | 0.506 | -12.34 | 0.436 | 1.652 | 0.448 | -15.091 | 3.719 | 0.479 | 1.238 | -13.967 | 1.26 | 1.124 | 0.484 | -10.822 | 0.409 | 0.171 | 0.382 | -8.327 | 0.292 | 1.095 | 0.348 | -9.23 | 0.257 | 0.198 | 0.924 | -7.308 | 2.88 | 1.332 | 0.38 | -2.547 | 0.27 | 0.218 | 1.802 | -1.439 | 0.228 | 0.871 | 0.311 | -1.733 | 2.726 | 0.718 | 0.544 | 0.04 | 1.338 | 0.243 | 0.338 | -0.69 | 2.139 | 0.344 | 1.683 | 0.759 | 3.983 | 2.376 | 1.818 | -0.619 | 0.158 | 1.112 | 0.255 | 2.498 | 0.657 | 1.495 | 0.883 | 0.954 | 0.142 | 0.099 | 0.204 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.019 | 0 | -0.293 | 0.037 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.1 | 0 | -0.2 | 0.1 | 0.2 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | -0.5 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.5 | -0.2 | -0.3 |
| Kasstroom uit Financieringsactiviteiten
| -12.959 | -12.602 | -27.227 | -20.037 | -29.578 | -12.654 | -23.74 | -25.421 | -42.02 | -75.128 | -73.408 | -9.987 | -8.769 | -16.971 | -27.026 | -6.12 | -9.329 | -8.582 | -64.324 | -28.977 | -7.2 | -7.822 | -19.415 | -34.229 | -6.594 | -6.391 | -15.286 | -8.624 | -5.756 | -10.973 | -15.908 | -4.35 | -24.459 | -4.921 | -15.436 | -4.487 | -15.251 | -7.108 | -10.07 | -7.495 | -15.033 | -9.02 | -11.58 | -5.537 | -5.217 | -7.823 | -15.192 | -0.724 | -0.263 | -14.392 | -3.48 | -0.684 | -15.228 | -15.616 | -7.816 | 2.123 | -0.429 | -0.622 | -3.292 | -1.643 | -1.791 | 1.512 | -5.838 | -12.589 | -11.31 | -9.587 | -0.577 | -3.837 | -6.09 | -6.004 | -1.702 | -5.018 | -13.071 | -10.342 | 1.457 | 0.472 | 0.716 | -0.03 | -2.027 | 0.742 | 1.734 | 2.383 | 0.787 | 0.62 | -1.807 | 0.906 | 0.298 | 0.522 | 0.196 | 1.303 | 0.666 | -1.56 | 0.405 | -0.199 | 0.273 | -2.447 | 0.076 | -0.981 | -3.232 | -8.229 | 2 | -5.7 | -4.2 | -0.6 | -2.2 | -1 | -0.2 | 0.2 | -0.6 | 0.1 | -0.8 | 0.6 | 0.3 | -0.9 | -0.5 | 0 | -0.1 | -0.1 | -0.4 | -2.2 | -1.6 | -0.6 | -1 | -0.2 | -0.5 | -0.2 | 0.1 | -0.9 | 0.1 | -1 | 0.9 | 0 | 0.1 | 0 | 0.7 | 0.9 | 14.5 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 1.405 | 0.006 | -0.208 | 0.713 | -0.392 | 0.082 | 0.302 | 0.801 | -1.383 | -1.163 | -0.271 | 0.09 | -0.137 | -0.033 | 0.249 | 0.98 | 0.458 | 0.06 | -0.39 | 0.818 | -0.353 | -0.209 | 0.207 | -0.189 | -0.042 | -1.068 | 0.696 | 0.106 | 0.384 | 0.364 | 0.118 | -0.49 | -0.167 | -0.402 | -0.062 | -0.163 | -0.068 | 0.11 | -0.156 | -0.627 | -1.064 | 0.526 | 0.148 | 0.428 | 0.707 | 0.076 | -0.674 | -0.05 | 0.412 | -0.264 | 0.254 | -0.106 | -0.193 | 0.021 | 0.27 | -0.099 | 0.208 | -0.072 | -0.145 | 0.021 | 0.005 | 0.104 | -0.025 | -1.099 | -0.426 | -0.049 | 0.104 | -0.066 | 0.07 | 0.044 | 0.012 | 0.026 | 0.094 | 0.09 | -0.001 | -0.017 | 0.001 | -0.03 | -0.017 | 0.034 | 0.005 | 0.009 | -0.002 | -0.027 | 0.003 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 16.446 | 34.597 | -18.485 | 50.051 | -11.075 | 22.525 | -35.809 | 13.015 | -17.176 | -49.431 | -82.637 | 67.902 | -10.168 | 55.432 | -13.004 | 9.893 | 31.7 | 50.338 | -70.842 | 43.593 | 28.391 | 25.372 | -47.979 | 6.082 | 3.204 | 14.621 | -21.642 | 34.985 | -0.424 | 3.147 | -27.881 | 16.542 | -15.118 | 15.008 | -27.216 | 1.294 | -7.47 | 8.269 | -5.832 | 13.876 | 2.719 | 7.274 | -17.327 | 1.201 | 5.103 | 15.143 | -11.767 | 25.615 | 3.212 | 5.921 | -5.919 | 19.194 | -4.208 | -20.461 | -16.635 | 14.478 | 18 | 5.704 | 0.472 | 19.382 | 9.404 | 16.709 | -10.198 | 13.939 | 11.453 | -4.766 | 1.272 | 2.011 | 2.446 | 0.495 | 0.51 | -1.484 | 1.493 | -4.967 | -3.02 | 4.849 | 1.483 | 3.894 | -1.69 | -4.244 | 2.562 | 2.246 | -13.074 | 2.262 | -8.822 | 4.646 | -1.076 | 8.96 | 1.849 | 4.616 | -0.76 | 7.815 | -0.189 | -0.77 | -5.42 | 6.379 | -0.485 | 0.485 | 0 | 0.018 | 0 | 0 | -6.1 | 4.2 | -3.8 | 2.4 | -5.1 | 3.1 | 0.2 | 0.6 | 0.1 | 1.3 | 0.5 | -5.2 | 0.4 | 0.5 | 2.4 | 1.6 | -0.2 | -1.4 | -0.3 | -0.5 | -2.6 | 2.2 | 2 | 2.7 | -1.3 | -1.3 | 0.1 | 2.2 | -1.3 | -0.1 | -3.7 | -9.4 | 0 | 2.2 | 11.7 |
| Kaspositie aan het Einde van de Periode
| 219.708 | 203.262 | 168.665 | 187.15 | 137.099 | 148.174 | 125.649 | 161.458 | 148.443 | 165.619 | 215.05 | 297.687 | 229.785 | 239.953 | 184.521 | 197.525 | 187.632 | 155.932 | 105.594 | 176.436 | 132.843 | 104.452 | 79.08 | 127.059 | 120.977 | 117.773 | 103.152 | 124.794 | 89.809 | 90.233 | 87.086 | 114.967 | 98.425 | 113.543 | 98.535 | 125.751 | 124.457 | 131.927 | 123.658 | 129.49 | 115.614 | 112.895 | 105.621 | 122.948 | 121.747 | 116.644 | 101.501 | 113.268 | 87.653 | 84.441 | 78.52 | 84.439 | 65.245 | 69.453 | 89.914 | 106.549 | 92.071 | 74.071 | 68.367 | 67.895 | 48.513 | 39.109 | 22.4 | 32.598 | 18.659 | 7.206 | 11.972 | 10.7 | 8.689 | 6.243 | 5.748 | 5.238 | 6.722 | 5.229 | 10.196 | 13.216 | 8.367 | 6.884 | 2.99 | 6.98 | 11.224 | 8.662 | 6.416 | 19.49 | 17.228 | 26.05 | 21.404 | 22.48 | 13.52 | 11.671 | 7.055 | 7.815 | 0 | 0.189 | 0.959 | 6.379 | 0 | 0.485 | 0 | 0.018 | 0 | 6.1 | 0 | 4.2 | -3.8 | 10.8 | 3.3 | 3.1 | 0.2 | 5.1 | 4.6 | 1.3 | 0.5 | -5.2 | 7.8 | 0.5 | 2.4 | 1.6 | 2.8 | -1.4 | -0.3 | -0.5 | 5.1 | 2.2 | 4.9 | 2.7 | -1.3 | -1.3 | 2.7 | 2.2 | -1.3 | -0.1 | 1.7 | -9.4 | 0 | 2.2 | 12.6 |