EPC Groupe
EPA:EXPL.PA
179 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 242.417 | 243.612 | 242.756 | 289.277 | 178.234 | 194.942 | 182.689 | 183.723 | 154.818 | 172.673 | 172.376 | 166.954 | 157.898 | 158.285 | 174.012 | 159.055 | 153.982 | 155.651 | 150.827 | 156.809 | 157.879 | 149.537 | 148.84 | 77.652 | 81.421 | 81.421 | 81.421 | 81.421 | 81.157 | 81.157 | 81.157 | 81.157 | 74.303 | 74.303 | 74.303 | 74.303 | 67.993 | 67.993 | 67.993 | 67.993 |
Kosten van de omzet
| 186.289 | 150.009 | 195.092 | 230.714 | 144.892 | 154.251 | 144.654 | 145.152 | 126.934 | 140.792 | 138.724 | 109.508 | 100.269 | 100.194 | 113.581 | 102.902 | 94.843 | 103.209 | 98.179 | 105.391 | 104.518 | 101.726 | 102.077 | 56.013 | 58.166 | 58.166 | 58.166 | 58.166 | 38.913 | 38.913 | 38.913 | 38.913 | 32.165 | 32.165 | 32.165 | 32.165 | 27.121 | 27.121 | 27.121 | 27.121 |
Brutowinst
| 56.128 | 93.603 | 47.664 | 58.563 | 33.342 | 40.691 | 38.035 | 38.571 | 27.884 | 31.881 | 33.652 | 57.446 | 57.629 | 58.091 | 60.431 | 56.153 | 59.139 | 52.442 | 52.648 | 51.418 | 53.361 | 47.811 | 46.763 | 21.64 | 23.255 | 23.255 | 23.255 | 23.255 | 42.244 | 42.244 | 42.244 | 42.244 | 42.139 | 42.139 | 42.139 | 42.139 | 40.872 | 40.872 | 40.872 | 40.872 |
Brutowinstmarge
| 0.232 | 0.384 | 0.196 | 0.202 | 0.187 | 0.209 | 0.208 | 0.21 | 0.18 | 0.185 | 0.195 | 0.344 | 0.365 | 0.367 | 0.347 | 0.353 | 0.384 | 0.337 | 0.349 | 0.328 | 0.338 | 0.32 | 0.314 | 0.279 | 0.286 | 0.286 | 0.286 | 0.286 | 0.521 | 0.521 | 0.521 | 0.521 | 0.567 | 0.567 | 0.567 | 0.567 | 0.601 | 0.601 | 0.601 | 0.601 |
Onderzoek- en ontwikkelingskosten
| 0 | 3.046 | 0.036 | 2.428 | 0 | 2.235 | 0 | 2.754 | 0 | 2.214 | 0 | 1.832 | 0 | 1.742 | 0 | 2.45 | 0 | 1.988 | 0 | 1.927 | 0 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 44.123 | 68.541 | 36.833 | 48.109 | 26.222 | 37.261 | 30.532 | 29.501 | 27.301 | 31.391 | 29.036 | 47.205 | 47.734 | 45.853 | 46.398 | 43.644 | 42.72 | 42.326 | 42.213 | 40.915 | 41.162 | 38.306 | 39.385 | 0.995 | 2.027 | 2.027 | 2.027 | 2.027 | 20.302 | 20.302 | 20.302 | 20.302 | 20.636 | 20.636 | 20.636 | 20.636 | 20.438 | 20.438 | 20.438 | 20.438 |
Overige kosten
| -0.05 | -0.421 | -0.261 | 0.603 | 1.282 | 0.554 | 0.033 | -4.656 | -1.732 | 0.244 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 44.173 | 79.892 | 37.094 | 47.506 | 24.94 | 36.707 | 30.499 | 34.157 | 29.033 | 31.147 | 27.935 | 52.408 | 49.731 | 51.875 | 51.608 | 49.3 | 49.677 | 46.28 | 47.44 | 46.809 | 49.719 | 42.261 | 46.613 | 0.995 | 2.027 | 2.027 | 2.027 | 2.027 | 20.302 | 20.302 | 20.302 | 20.302 | 20.636 | 20.636 | 20.636 | 20.636 | 20.438 | 20.438 | 20.438 | 20.438 |
Bedrijfsresultaat
| 11.955 | 5.371 | 10.57 | 11.057 | 8.402 | 3.984 | 7.536 | 4.414 | -1.149 | 0.734 | 5.717 | 3.325 | 3.807 | 4.664 | 7.732 | 6.005 | 8.227 | 4.23 | 3.336 | 2.027 | 4.394 | 4.484 | 1.901 | 1.224 | 1.635 | 1.635 | 1.635 | 1.635 | 1.169 | 1.169 | 1.169 | 1.169 | 2.507 | 2.507 | 2.507 | 2.507 | 1.424 | 1.424 | 1.424 | 1.424 |
Bedrijfsresultaat ratio
| 0.049 | 0.022 | 0.044 | 0.038 | 0.047 | 0.02 | 0.041 | 0.024 | -0.007 | 0.004 | 0.033 | 0.02 | 0.024 | 0.029 | 0.044 | 0.038 | 0.053 | 0.027 | 0.022 | 0.013 | 0.028 | 0.03 | 0.013 | 0.016 | 0.02 | 0.02 | 0.02 | 0.02 | 0.014 | 0.014 | 0.014 | 0.014 | 0.034 | 0.034 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.021 |
Totaal overige inkomsten en kosten netto
| -2.208 | 5.484 | -0.999 | -2.877 | -1.494 | -3.539 | -1.543 | -1.657 | -18.535 | -10.907 | -2.625 | 0.457 | 2.697 | 0.318 | -0.29 | -0.695 | 0.091 | 0.522 | 0.49 | 0.901 | -2.239 | -0.792 | -3.421 | -0.677 | -1.295 | -1.295 | -1.295 | -1.295 | -0.293 | -0.293 | -0.293 | -0.293 | -0.769 | -0.769 | -0.769 | -0.769 | -0.8 | -0.8 | -0.8 | -0.8 |
Inkomen voor belasting
| 9.747 | 10.855 | 9.571 | 8.18 | 6.908 | 0.445 | 5.993 | 2.757 | -19.684 | -10.173 | 3.092 | 3.782 | 6.504 | 4.982 | 7.442 | 5.31 | 8.318 | 4.752 | 3.826 | 2.928 | 2.155 | 3.692 | -1.52 | 0.547 | 0.34 | 0.34 | 0.34 | 0.34 | 0.876 | 0.876 | 0.876 | 0.876 | 1.738 | 1.738 | 1.738 | 1.738 | 0.624 | 0.624 | 0.624 | 0.624 |
Inkomen voor belasting ratio
| 0.04 | 0.045 | 0.039 | 0.028 | 0.039 | 0.002 | 0.033 | 0.015 | -0.127 | -0.059 | 0.018 | 0.023 | 0.041 | 0.031 | 0.043 | 0.033 | 0.054 | 0.031 | 0.025 | 0.019 | 0.014 | 0.025 | -0.01 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.011 | 0.011 | 0.011 | 0.011 | 0.023 | 0.023 | 0.023 | 0.023 | 0.009 | 0.009 | 0.009 | 0.009 |
Belastingkosten
| 2.637 | 1.339 | 2.383 | 1.409 | 2.41 | 2.574 | 2.864 | 4.733 | 0.496 | 1.383 | 1.801 | 0.985 | 1.884 | 0.362 | 2.282 | 1.121 | 2.149 | 1.488 | 1.334 | 1.485 | 1.325 | 1.974 | 1.295 | 0.821 | 1.195 | 1.195 | 1.195 | 1.195 | 0.669 | 0.669 | 0.669 | 0.669 | 0.697 | 0.697 | 0.697 | 0.697 | 0.215 | 0.215 | 0.215 | 0.215 |
Nettowinst
| 12.522 | 8.782 | 12.567 | 5.576 | 12.094 | 0.181 | 5.676 | -0.159 | -18.329 | -9.378 | 3.849 | 2.704 | 4.379 | 4.665 | 4.877 | 4.113 | 6.132 | 3.278 | 2.477 | 1.475 | 0.77 | 1.569 | -2.826 | -0.274 | -0.855 | -0.855 | -0.855 | -0.855 | 0.207 | 0.207 | 0.207 | 0.207 | 1.042 | 1.042 | 1.042 | 1.042 | 0.409 | 0.409 | 0.409 | 0.409 |
Nettowinstmarge
| 0.052 | 0.036 | 0.052 | 0.019 | 0.068 | 0.001 | 0.031 | -0.001 | -0.118 | -0.054 | 0.022 | 0.016 | 0.028 | 0.029 | 0.028 | 0.026 | 0.04 | 0.021 | 0.016 | 0.009 | 0.005 | 0.01 | -0.019 | -0.004 | -0.011 | -0.011 | -0.011 | -0.011 | 0.003 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 |
WPA (Winst Per Aandeel)
| 5.95 | 4.18 | 5.98 | 2.65 | 5.75 | 0.086 | 3.57 | -0.077 | -8.89 | -4.55 | 1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.63 | -15.55 | -1.51 | -4.7 | -4.7 | -4.7 | -4.7 | 1.14 | 1.14 | 1.14 | 1.14 | 6.84 | 6.84 | 6.84 | 6.84 | 2.69 | 2.69 | 2.69 | 2.69 |
Verwaterde WPA
| 5.95 | 4.18 | 5.98 | 2.65 | 5.75 | 0.086 | 3.57 | -0.077 | -8.89 | -4.55 | 1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.63 | -15.55 | -1.51 | -4.7 | -4.7 | -4.7 | -4.7 | 1.14 | 1.14 | 1.14 | 1.14 | 6.84 | 6.84 | 6.84 | 6.84 | 2.69 | 2.69 | 2.69 | 2.69 |
EBITDA
| 26.465 | 13.654 | 22.629 | 24.57 | 18.217 | 16.33 | 18.678 | 14.21 | 8.824 | 10.848 | 14.507 | 9.064 | 9.45 | 10.127 | 12.29 | 11.518 | 13.135 | 9.11 | 7.995 | 6.945 | 9.455 | 9.535 | 6.68 | 3.837 | 4.091 | 4.091 | 4.091 | 4.091 | 3.675 | 3.675 | 3.675 | 3.675 | 5.053 | 5.053 | 5.053 | 5.053 | 4.736 | 4.736 | 4.736 | 4.736 |
EBITDA ratio
| 0.109 | 0.056 | 0.093 | 0.085 | 0.102 | 0.084 | 0.102 | 0.077 | 0.057 | 0.063 | 0.084 | 0.054 | 0.06 | 0.064 | 0.071 | 0.072 | 0.085 | 0.059 | 0.053 | 0.044 | 0.06 | 0.064 | 0.045 | 0.049 | 0.05 | 0.05 | 0.05 | 0.05 | 0.045 | 0.045 | 0.045 | 0.045 | 0.068 | 0.068 | 0.068 | 0.068 | 0.07 | 0.07 | 0.07 | 0.07 |