eXp World Holdings, Inc.
NASDAQ:EXPI
14.02 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,231.187 | 1,295.244 | 943.054 | 983.049 | 1,214.513 | 1,232.927 | 850.616 | 933.395 | 1,238.975 | 1,415.06 | 1,010.731 | 1,076.97 | 1,110.48 | 999.887 | 583.833 | 609.322 | 564.017 | 353.525 | 271.421 | 274.019 | 282.179 | 266.705 | 157.034 | 150.406 | 157.236 | 130.543 | 61.963 | 46.413 | 48.106 | 39.574 | 22.011 | 17.998 | 15.757 | 13.282 | 7.143 | 6.413 | 7.419 | 5.585 | 3.449 | 3.558 | 3.877 | 3.55 | 2.384 | 2.493 | 3.07 | 3.166 | 1.972 | 1.917 | 1.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,076.97 | 999.887 |
Kosten van de omzet
| 0 | 1,197.668 | 864.746 | 912.196 | 1,130.888 | 1,136.411 | 777.559 | 850.332 | 1,145.853 | 1,307.81 | 927.267 | 993.885 | 1,030.937 | 919.97 | 530.347 | 558.935 | 517.169 | 319.164 | 243.406 | 249.612 | 259.141 | 244.587 | 142.542 | 140.155 | 145.74 | 118.119 | 55.702 | 41.984 | 43.291 | 35.049 | 19.28 | 15.858 | 13.294 | 11.463 | 6.111 | 5.456 | 6.355 | 4.768 | 2.878 | 2.875 | 3.226 | 2.978 | 2.021 | 2.066 | 2.616 | 2.619 | 1.604 | 1.618 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,231.187 | 97.576 | 78.308 | 70.853 | 83.625 | 96.516 | 73.057 | 83.063 | 93.122 | 107.25 | 83.464 | 83.085 | 79.543 | 79.917 | 53.486 | 50.387 | 46.848 | 34.361 | 28.015 | 24.407 | 23.039 | 22.118 | 14.491 | 10.251 | 11.496 | 12.424 | 6.261 | 4.429 | 4.814 | 4.525 | 2.732 | 2.14 | 2.463 | 1.819 | 1.032 | 0.957 | 1.064 | 0.817 | 0.571 | 0.683 | 0.652 | 0.572 | 0.363 | 0.427 | 0.454 | 0.547 | 0.368 | 0.299 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,076.97 | 999.887 |
Brutowinstmarge
| 1 | 0.075 | 0.083 | 0.072 | 0.069 | 0.078 | 0.086 | 0.089 | 0.075 | 0.076 | 0.083 | 0.077 | 0.072 | 0.08 | 0.092 | 0.083 | 0.083 | 0.097 | 0.103 | 0.089 | 0.082 | 0.083 | 0.092 | 0.068 | 0.073 | 0.095 | 0.101 | 0.095 | 0.1 | 0.114 | 0.124 | 0.119 | 0.156 | 0.137 | 0.144 | 0.149 | 0.143 | 0.146 | 0.166 | 0.192 | 0.168 | 0.161 | 0.152 | 0.171 | 0.148 | 0.173 | 0.187 | 0.156 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 13.804 | 14.848 | 14.761 | 0 | 0 | 14.888 | 14.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 61.39 | 61.16 | 62.582 | 86.277 | 78.568 | 82.541 | 71.767 | 89.959 | 89.46 | 91.391 | 75.322 | 78.063 | 64.615 | 60.721 | 46.3 | 40.656 | 30.13 | 25.155 | 26.86 | 22.532 | 23.597 | 23.204 | 19.701 | 14.637 | 15.351 | 13.586 | 16.281 | 21.356 | 12.211 | 0.919 | 2.474 | 6.667 | 16.951 | 7.696 | 1.569 | 1.927 | -0.524 | 5.768 | 0.527 | 0.592 | 0.583 | 0.519 | 0.466 | 0.599 | 1.088 | 0.033 | 0.014 | 0.011 | 0.012 | 0.007 | 0.004 | 0.012 | 0.011 | 0.008 | 0.006 | 0.022 | 0.014 | -0.007 | 0.018 | 0.006 | 78.063 | 60.721 |
Verkoop- en marketingkosten
| 2.792 | 3.031 | 3.139 | 3.121 | 3.194 | 2.878 | 2.963 | 3.813 | 3.636 | 4.21 | 3.7 | 3.479 | 3.761 | 2.683 | 2.257 | 1.897 | 1.495 | 0.887 | 0.944 | 0.755 | 1.083 | 1.071 | 0.889 | 0.831 | 0.774 | 0.71 | 0.646 | 0.542 | 0.38 | 0.349 | 0.301 | 0.212 | 0.159 | 0.122 | 0.077 | 0.045 | 0.077 | 0.043 | 0.046 | 0.026 | 0.02 | 0.016 | 0.014 | -0.003 | 0.021 | 0.018 | 0.024 | 0.022 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.479 | 2.683 |
Verkoop-, algemene en administratieve kosten
| 64.182 | 64.191 | 65.721 | 89.398 | 81.762 | 85.419 | 74.73 | 93.772 | 93.096 | 95.601 | 79.022 | 81.542 | 68.376 | 63.404 | 48.557 | 42.553 | 31.625 | 26.042 | 27.804 | 23.288 | 24.681 | 24.275 | 20.59 | 15.468 | 16.126 | 14.296 | 16.927 | 21.898 | 12.592 | 1.268 | 2.775 | 6.879 | 17.11 | 7.818 | 1.646 | 1.972 | -0.447 | 5.811 | 0.573 | 0.618 | 0.602 | 0.534 | 0.481 | 0.596 | 1.109 | 0.033 | 0.014 | 0.011 | 0.012 | 0.007 | 0.004 | 0.012 | 0.011 | 0.008 | 0.006 | 0.022 | 0.014 | -0.007 | 0.018 | 0.006 | 81.542 | 63.404 |
Overige kosten
| 1,161.535 | 1.749 | 1.188 | 921.399 | 1,130.888 | 1.299 | 0.88 | 1.198 | 0.078 | -0.062 | -0.41 | -0.133 | -0.239 | -0.054 | 0.134 | -0.003 | -0.08 | -0.011 | -0.038 | 0.127 | -0.257 | -0.037 | -0.081 | 0 | 0 | 0 | 0 | 139.604 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.007 | 0 | 0.003 | 0.004 | 0 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 993.885 | 919.97 |
Bedrijfskosten
| 1,239.521 | 79.039 | 80.482 | 89.398 | 81.762 | 85.419 | 74.73 | 93.772 | 93.096 | 95.601 | 79.022 | 81.542 | 68.376 | 63.404 | 48.557 | 42.553 | 31.625 | 26.042 | 27.804 | 23.288 | 24.681 | 24.275 | 20.59 | 15.468 | 16.126 | 14.296 | 16.927 | 21.898 | 12.592 | 1.268 | 2.775 | 6.879 | 17.11 | 7.818 | 1.646 | 1.972 | -0.447 | 5.811 | 0.573 | 0.618 | 0.602 | 0.534 | 0.481 | 0.596 | 1.109 | 0.033 | 0.014 | 0.011 | 0.012 | 0.007 | 0.004 | 0.012 | 0.011 | 0.008 | 0.006 | 0.022 | 0.014 | 0.006 | 0.018 | 0.006 | 1,075.427 | 983.374 |
Bedrijfsresultaat
| -8.334 | 18.537 | -2.174 | -18.545 | 1.863 | 11.097 | -1.673 | -10.709 | 0.026 | 11.649 | 4.442 | 1.543 | 11.167 | 16.513 | 4.929 | 7.834 | 15.223 | 8.319 | 0.211 | 1.12 | -1.642 | -2.157 | -6.098 | -5.216 | -4.63 | -1.872 | -10.666 | -17.469 | -7.777 | 3.258 | -0.043 | -4.74 | -14.648 | -5.999 | -0.614 | -1.015 | 1.511 | -4.994 | -0.001 | 0.064 | 0.049 | 0.038 | -0.118 | -0.169 | -0.655 | -0.033 | -0.014 | -0.011 | -0.012 | -0.007 | -0.004 | -0.012 | -0.011 | -0.008 | -0.006 | -0.022 | -0.014 | -0.006 | -0.018 | -0.006 | 1.543 | 16.513 |
Bedrijfsresultaat ratio
| -0.007 | 0.014 | -0.002 | -0.019 | 0.002 | 0.009 | -0.002 | -0.011 | 0 | 0.008 | 0.004 | 0.001 | 0.01 | 0.017 | 0.008 | 0.013 | 0.027 | 0.024 | 0.001 | 0.004 | -0.006 | -0.008 | -0.039 | -0.035 | -0.029 | -0.014 | -0.172 | -0.376 | -0.162 | 0.082 | -0.002 | -0.263 | -0.93 | -0.452 | -0.086 | -0.158 | 0.204 | -0.894 | -0 | 0.018 | 0.013 | 0.011 | -0.05 | -0.068 | -0.214 | -0.01 | -0.007 | -0.006 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.017 |
Totaal overige inkomsten en kosten netto
| 0.52 | 1.375 | -14.961 | -8.225 | 0.354 | 1.156 | 0.538 | 0.787 | -0.251 | -0.629 | -0.727 | -0.316 | -0.237 | -0.055 | 0.128 | -0.02 | -0.08 | -0.023 | -0.059 | 0.093 | -0.257 | -0.037 | -0.081 | 0.023 | 0.009 | 0 | 0 | 0 | -0 | -0.004 | -0.002 | 0 | -0 | 0 | 0 | -0.007 | 0 | 0.003 | 0.004 | -0.005 | 0.001 | 0.002 | 0.003 | 0.003 | -0 | -0.012 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | -0.055 |
Inkomen voor belasting
| -7.814 | 19.912 | -17.135 | -26.77 | 2.217 | 12.253 | -1.135 | -9.922 | -0.225 | 11.02 | 3.715 | 1.227 | 10.93 | 16.458 | 5.057 | 7.814 | 15.143 | 8.296 | 0.152 | 1.036 | -1.815 | -2.147 | -6.133 | -5.194 | -4.621 | -1.872 | -10.666 | -17.469 | -7.777 | 3.254 | -0.045 | -4.74 | -14.648 | -5.999 | -0.614 | -1.022 | 1.511 | -4.991 | 0.002 | 0.06 | 0.05 | 0.039 | -0.116 | -0.166 | -0.656 | -0.033 | -0.014 | -0.011 | -0.012 | 0 | -0.004 | -0.012 | -0.011 | 0 | -0.006 | -0.022 | -0.014 | 0 | 0 | 0 | 1.227 | 16.458 |
Inkomen voor belasting ratio
| -0.006 | 0.015 | -0.018 | -0.027 | 0.002 | 0.01 | -0.001 | -0.011 | -0 | 0.008 | 0.004 | 0.001 | 0.01 | 0.016 | 0.009 | 0.013 | 0.027 | 0.023 | 0.001 | 0.004 | -0.006 | -0.008 | -0.039 | -0.035 | -0.029 | -0.014 | -0.172 | -0.376 | -0.162 | 0.082 | -0.002 | -0.263 | -0.93 | -0.452 | -0.086 | -0.159 | 0.204 | -0.894 | 0.001 | 0.017 | 0.013 | 0.011 | -0.049 | -0.067 | -0.214 | -0.01 | -0.007 | -0.006 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.016 |
Belastingkosten
| -1.333 | 8.146 | -3.305 | -5.573 | 0.868 | 2.831 | -2.588 | -2.721 | -4.627 | 1.661 | -5.149 | -14.229 | -12.884 | -20.585 | 0.211 | 0.118 | 0.225 | 0.061 | 0.011 | 0.254 | 0.032 | 0.048 | 0.163 | 0.026 | 0.007 | 0.014 | 0.03 | 0.046 | 0.003 | 0.024 | 0.025 | 0.01 | 0.007 | 0.014 | 0.012 | 0.076 | 0.001 | 0.007 | 0.019 | -0.074 | 0.002 | 0.001 | -0.002 | 0.001 | -0.013 | -0.012 | 0.012 | 0.001 | 0.012 | 0.007 | 0.004 | 0.012 | 0.011 | 0.008 | 0.006 | 0.022 | 0.014 | 0.006 | 0.018 | 0.006 | -14.229 | -20.585 |
Nettowinst
| -8.506 | 12.383 | -15.639 | -21.197 | 1.349 | 9.422 | 1.453 | -7.201 | 4.402 | 9.359 | 8.882 | 15.503 | 23.821 | 37.05 | 4.846 | 7.722 | 14.97 | 8.275 | 0.165 | 0.811 | -1.847 | -2.196 | -6.296 | -5.219 | -4.628 | -1.887 | -10.696 | -17.514 | -7.751 | 3.23 | -0.07 | -4.741 | -14.647 | -6.006 | -0.62 | -1.084 | 1.517 | -4.998 | -0.017 | 0.134 | 0.047 | 0.038 | -0.116 | -0.167 | -0.643 | -0.033 | -0.014 | -0.011 | -0.012 | -0.007 | -0.004 | -0.012 | -0.011 | -0.008 | -0.006 | -0.022 | -0.014 | -0.006 | -0.018 | -0.006 | 15.456 | 37.043 |
Nettowinstmarge
| -0.007 | 0.01 | -0.017 | -0.022 | 0.001 | 0.008 | 0.002 | -0.008 | 0.004 | 0.007 | 0.009 | 0.014 | 0.021 | 0.037 | 0.008 | 0.013 | 0.027 | 0.023 | 0.001 | 0.003 | -0.007 | -0.008 | -0.04 | -0.035 | -0.029 | -0.014 | -0.173 | -0.377 | -0.161 | 0.082 | -0.003 | -0.263 | -0.93 | -0.452 | -0.087 | -0.169 | 0.204 | -0.895 | -0.005 | 0.038 | 0.012 | 0.011 | -0.049 | -0.067 | -0.209 | -0.01 | -0.007 | -0.006 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.037 |
WPA (Winst Per Aandeel)
| -0.056 | 0.081 | -0.1 | -0.14 | 0.009 | 0.062 | 0.01 | -0.047 | 0.029 | 0.062 | 0.06 | 0.1 | 0.16 | 0.25 | 0.03 | 0.05 | 0.11 | 0.06 | 0.001 | 0.006 | -0.015 | -0.018 | -0.052 | -0.045 | -0.04 | -0.017 | -0.095 | -0.16 | -0.073 | -0.02 | -0.001 | -0.046 | -0.14 | -0.059 | -0.006 | -0.011 | 0.015 | -0.051 | -0 | 0.001 | 0.001 | 0 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.056 | 0.079 | -0.1 | -0.14 | 0.009 | 0.06 | 0.009 | -0.047 | 0.028 | 0.06 | 0.057 | 0.1 | 0.15 | 0.24 | 0.03 | 0.05 | 0.1 | 0.06 | 0.001 | 0.006 | -0.015 | -0.018 | -0.052 | -0.045 | -0.04 | -0.017 | -0.095 | -0.16 | -0.073 | -0.02 | -0.001 | -0.046 | -0.14 | -0.059 | -0.006 | -0.011 | 0.015 | -0.051 | -0 | 0.001 | 0.001 | 0 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -8.334 | 21.501 | 0.225 | -15.801 | 4.653 | 13.876 | 0.906 | -10.709 | 2.793 | 14.078 | 6.4 | 1.543 | 12.861 | 18.02 | 6.239 | 7.834 | 16.227 | 9.24 | 1.071 | 1.887 | -1 | -1.623 | -5.658 | -4.893 | -4.39 | -1.725 | -10.666 | -17.323 | -7.665 | 3.339 | -0.043 | -4.719 | -14.635 | -5.986 | -0.601 | -1.014 | 1.517 | -4.983 | 0.008 | 0.067 | 0.055 | 0.041 | -0.114 | -0.164 | -0.655 | -0.033 | -0.014 | -0.011 | -0.012 | -0.007 | -0.004 | -0.012 | -0.011 | -0.008 | -0.006 | -0.022 | -0.014 | -0.006 | -0.018 | -0.006 | 1.543 | 16.513 |
EBITDA ratio
| -0.007 | 0.017 | 0 | -0.016 | 0.004 | 0.011 | 0.001 | -0.011 | 0.002 | 0.01 | 0.006 | 0.001 | 0.012 | 0.018 | 0.011 | 0.013 | 0.029 | 0.026 | 0.004 | 0.007 | -0.004 | -0.006 | -0.036 | -0.033 | -0.028 | -0.013 | -0.172 | -0.373 | -0.159 | 0.084 | -0.002 | -0.262 | -0.929 | -0.451 | -0.084 | -0.158 | 0.204 | -0.892 | 0.002 | 0.019 | 0.014 | 0.011 | -0.048 | -0.066 | -0.214 | -0.01 | -0.007 | -0.006 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.017 |