Expedia Group, Inc.
NASDAQ:EXPE
161.11 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,558 | 2,889 | 2,887 | 3,929 | 3,358 | 2,665 | 2,618 | 3,619 | 3,181 | 2,249 | 2,279 | 2,962 | 2,111 | 1,246 | 920 | 1,504 | 566 | 2,209 | 2,747 | 3,558 | 3,153 | 2,609 | 2,559 | 3,276 | 2,880 | 2,508 | 2,319.208 | 2,965.848 | 2,586.052 | 2,188.736 | 2,092.829 | 2,580.905 | 2,195.869 | 1,903.961 | 1,698.567 | 1,937.753 | 1,662.6 | 1,373.397 | 1,355.978 | 1,712.504 | 1,494.632 | 1,200.371 | 1,152.015 | 1,401.86 | 1,205.017 | 1,012.367 | 974.859 | 1,199.02 | 1,039.98 | 816.488 | 462.363 | 1,140.835 | 1,023.634 | 822.177 | 808.37 | 987.86 | 833.96 | 717.919 | 697.518 | 852.428 | 769.768 | 635.712 | 620.811 | 833.337 | 795.048 | 687.817 | 665.302 | 759.596 | 689.923 | 550.511 | 531.288 | 613.942 | 598.458 | 493.898 | 494.749 | 584.653 | 555.007 | 485.046 | 438.999 | 503.793 |
Kosten van de omzet
| 567 | 568 | 6,447 | 412 | 407 | 414 | 412 | 455 | 419 | 371 | 395 | 442 | 374 | 311 | 287 | 375 | 389 | 629 | 559 | 569 | 522 | 513 | 476 | 504 | 498 | 487 | 437.278 | 458.559 | 439.007 | 421.687 | 370.841 | 416.907 | 406.38 | 402.841 | 338.493 | 328.066 | 321.082 | 321.918 | 284.253 | 299.708 | 300.501 | 294.619 | 248.528 | 276.318 | 262.607 | 250.581 | 225.132 | 243.633 | 229.741 | 200.098 | 175.209 | 209.677 | 198.544 | 177.842 | 176.198 | 190.033 | 168.571 | 158.03 | 145.54 | 169.436 | 148.762 | 143.513 | 136.926 | 177.001 | 168.874 | 151.943 | 146.404 | 151.053 | 143.646 | 121.298 | 121.781 | 133.094 | 128.449 | 119.314 | 110.242 | 128.072 | 129.484 | 114.103 | 118.749 | 104.722 |
Brutowinst
| 2,991 | 2,321 | -3,560 | 3,517 | 2,951 | 2,251 | 2,206 | 3,164 | 2,762 | 1,878 | 1,884 | 2,520 | 1,737 | 935 | 633 | 1,129 | 177 | 1,580 | 2,188 | 2,989 | 2,631 | 2,096 | 2,083 | 2,772 | 2,382 | 2,021 | 1,881.93 | 2,507.289 | 2,147.045 | 1,767.049 | 1,721.988 | 2,163.998 | 1,789.489 | 1,501.12 | 1,360.074 | 1,609.687 | 1,341.518 | 1,051.479 | 1,071.725 | 1,412.796 | 1,194.131 | 905.752 | 903.487 | 1,125.542 | 942.41 | 761.786 | 749.727 | 955.387 | 810.239 | 616.39 | 287.154 | 931.158 | 825.09 | 644.335 | 632.172 | 797.827 | 665.389 | 559.889 | 551.978 | 682.992 | 621.006 | 492.199 | 483.885 | 656.336 | 626.174 | 535.874 | 518.898 | 608.543 | 546.277 | 429.213 | 409.507 | 480.848 | 470.009 | 374.584 | 384.507 | 456.581 | 425.523 | 370.943 | 320.25 | 399.071 |
Brutowinstmarge
| 0.841 | 0.803 | -1.233 | 0.895 | 0.879 | 0.845 | 0.843 | 0.874 | 0.868 | 0.835 | 0.827 | 0.851 | 0.823 | 0.75 | 0.688 | 0.751 | 0.313 | 0.715 | 0.797 | 0.84 | 0.834 | 0.803 | 0.814 | 0.846 | 0.827 | 0.806 | 0.811 | 0.845 | 0.83 | 0.807 | 0.823 | 0.838 | 0.815 | 0.788 | 0.801 | 0.831 | 0.807 | 0.766 | 0.79 | 0.825 | 0.799 | 0.755 | 0.784 | 0.803 | 0.782 | 0.752 | 0.769 | 0.797 | 0.779 | 0.755 | 0.621 | 0.816 | 0.806 | 0.784 | 0.782 | 0.808 | 0.798 | 0.78 | 0.791 | 0.801 | 0.807 | 0.774 | 0.779 | 0.788 | 0.788 | 0.779 | 0.78 | 0.801 | 0.792 | 0.78 | 0.771 | 0.783 | 0.785 | 0.758 | 0.777 | 0.781 | 0.767 | 0.765 | 0.73 | 0.792 |
Onderzoek- en ontwikkelingskosten
| 331 | 341 | 357 | 340 | 344 | 317 | 317 | 310 | 284 | 270 | 274 | 277 | 276 | 247 | 223 | 224 | 255 | 308 | 459 | 440 | 435 | 429 | 417 | 404 | 400 | 396 | 372.156 | 350.061 | 342.53 | 322.04 | 324.098 | 301.446 | 317.921 | 293.283 | 250.57 | 202.703 | 186.516 | 190.455 | 181.35 | 172.754 | 169.075 | 162.975 | 155.039 | 143.816 | 140.682 | 138.283 | 134.344 | 125.617 | 116.026 | 108.911 | 50.777 | 116.877 | 110.161 | 103.184 | 94.939 | 93.297 | 87.42 | 86.791 | 85.518 | 78.637 | 77.881 | 77.672 | 52.426 | 51.48 | 52.744 | 52.302 | 51.268 | 47.452 | 41.511 | 42.252 | 35.505 | 36.034 | 33.288 | 35.544 | 112.28 | 28.741 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 180 | 186 | 199 | 194 | 194 | 184 | 186 | 187 | 189 | 186 | 183 | 182 | 184 | 156 | 124 | 134 | 152 | 187 | 225 | 217 | 214 | 191 | 211 | 202 | 196 | 199 | 197.558 | 141.298 | 178.952 | 158.153 | 173.897 | 165.829 | 192.555 | 147.809 | 185.954 | 130.168 | 141.394 | 116.397 | 118.789 | 104.999 | 102.54 | 99.045 | 100.46 | 92.351 | 91.891 | 92.376 | 98.418 | 87.45 | 86.568 | 78.578 | 1,527.383 | 108.175 | 86.945 | 82.701 | 88.365 | 75.581 | 79.105 | 71.058 | 82.03 | 73.165 | 67.38 | 67.909 | 307.639 | 389.443 | 384.229 | 375.523 | 321.035 | 362.706 | 331.638 | 340.683 | 250.496 | 281.242 | 269.719 | 309.931 | 139.287 | 273.057 | 101.263 | 92.931 | 0 | 61.598 |
Verkoop- en marketingkosten
| 1,990 | 1,836 | -4,544 | 1,856 | 1,770 | 1,674 | 1,376 | 1,669 | 1,716 | 1,339 | 1,044 | 1,314 | 1,199 | 664 | 511 | 529 | 296 | 1,210 | 1,283 | 1,660 | 1,657 | 1,535 | 1,209 | 1,501 | 1,541 | 1,516 | 1,123.658 | 1,460.707 | 1,443.407 | 1,270.06 | 968.555 | 1,204.521 | 1,154.993 | 1,040.607 | 788.936 | 943.289 | 885.48 | 763.381 | 624.214 | 815.8 | 743.616 | 624.699 | 484.226 | 625.296 | 590.468 | 496.155 | 393.636 | 505.756 | 444.573 | 377.072 | 331.412 | 408.102 | 393.969 | 341.158 | 282.454 | 344.019 | 296.83 | 280.838 | 234.839 | 284.847 | 271.492 | 235.884 | 1,101.403 | 298.858 | 299.55 | 287.122 | 992.56 | 279.341 | 255.905 | 222.268 | 786.195 | 215.086 | 198.666 | 201.026 | 325.3 | 185.421 | 192.613 | 179.59 | 0 | 177.863 |
Verkoop-, algemene en administratieve kosten
| 2,170 | 2,022 | -4,345 | 2,050 | 1,964 | 1,858 | 1,562 | 1,856 | 1,905 | 1,525 | 1,227 | 1,496 | 1,383 | 820 | 635 | 663 | 448 | 1,397 | 1,508 | 1,877 | 1,871 | 1,726 | 1,420 | 1,703 | 1,737 | 1,715 | 1,321.216 | 1,602.005 | 1,622.359 | 1,428.213 | 1,142.452 | 1,370.35 | 1,347.548 | 1,188.416 | 974.89 | 1,073.457 | 1,026.874 | 879.778 | 743.003 | 920.799 | 846.156 | 723.744 | 584.686 | 717.647 | 682.359 | 588.531 | 492.054 | 593.206 | 531.141 | 455.65 | 384.154 | 516.277 | 480.914 | 423.859 | 370.819 | 419.6 | 375.935 | 351.896 | 316.869 | 358.012 | 338.872 | 303.793 | 307.639 | 389.443 | 384.229 | 375.523 | 321.035 | 362.706 | 331.638 | 340.683 | 250.496 | 281.242 | 269.719 | 309.931 | 139.287 | 273.057 | 293.876 | 272.521 | 145.396 | 239.461 |
Overige kosten
| -21 | -20 | -1 | -157 | 19 | 192 | 199 | -87 | 197 | 197 | -13 | 25 | -10 | -5 | 68 | -1 | -12 | -145 | -1 | -25 | 52 | 20 | -9 | -47 | -90 | 36 | 5.217 | -31.625 | -12.687 | -21.704 | 5.438 | -9.05 | 0.127 | -28.195 | -1.275 | 26.283 | -17.023 | 11.47 | 15.164 | 10.172 | -7.177 | -0.481 | -1.177 | -11.287 | 7.488 | 2.188 | -0.998 | 9.474 | 8.631 | 3.146 | -22.956 | 7.959 | 7.046 | 7.951 | 11.625 | 8.126 | 8.344 | 9.028 | 3.169 | 9.588 | 83.513 | 9.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.365 | 0 | 35.268 | 32.097 | 0 | 79.349 |
Bedrijfskosten
| 2,522 | 2,383 | -3,780 | 2,598 | 2,507 | 2,367 | 2,078 | 2,365 | 2,386 | 1,992 | 1,700 | 1,974 | 1,864 | 1,276 | 1,070 | 1,107 | 935 | 1,934 | 2,011 | 2,367 | 2,358 | 2,207 | 1,905 | 2,178 | 2,209 | 2,183 | 1,764.851 | 2,023.077 | 2,031.168 | 1,816.929 | 1,534.572 | 1,748.876 | 1,749.65 | 1,571.698 | 1,305.803 | 1,307.56 | 1,240.27 | 1,095.275 | 948.693 | 1,112.072 | 1,033.495 | 905.211 | 761.535 | 879.977 | 841.878 | 739.384 | 636.576 | 728.297 | 655.798 | 567.707 | 433.9 | 641.113 | 598.121 | 534.994 | 477.383 | 521.023 | 471.699 | 447.715 | 405.556 | 446.237 | 500.266 | 390.534 | 376.963 | 456.75 | 455.633 | 445.876 | 390.56 | 428.771 | 392.652 | 361.879 | 309.967 | 391.556 | 333.754 | 348.342 | 298.798 | 307.942 | 329.144 | 304.618 | 250.237 | 318.81 |
Bedrijfsresultaat
| 469 | -62 | 104 | 607 | 443 | 5 | 239 | 747 | 1 | -106 | 163 | 524 | -132 | -369 | -463 | -113 | -849 | -1,294 | 160 | 609 | 265 | -131 | 96 | 672 | 111 | -165 | 113.475 | 481.728 | 102.768 | -72.833 | 147.186 | 386.152 | 25.662 | -102.355 | 29.477 | 344.998 | 90.092 | -51.001 | 94.706 | 296.836 | 129.22 | -2.998 | 138.711 | 238.691 | 94.286 | -105.628 | 1.51 | 227.09 | 154.441 | 48.683 | -144.954 | 289.353 | 226.969 | 108.241 | 149.247 | 276.804 | 193.69 | 112.174 | 140.851 | 222.974 | 114.642 | 92.947 | -2,889.078 | 199.586 | 170.541 | 89.998 | 128.338 | 179.772 | 153.625 | 67.334 | 99.54 | 89.292 | 136.255 | 26.242 | 85.709 | 148.639 | 96.379 | 66.325 | 70.013 | 80.261 |
Bedrijfsresultaat ratio
| 0.132 | -0.021 | 0.036 | 0.154 | 0.132 | 0.002 | 0.091 | 0.206 | 0 | -0.047 | 0.072 | 0.177 | -0.063 | -0.296 | -0.503 | -0.075 | -1.5 | -0.586 | 0.058 | 0.171 | 0.084 | -0.05 | 0.038 | 0.205 | 0.039 | -0.066 | 0.049 | 0.162 | 0.04 | -0.033 | 0.07 | 0.15 | 0.012 | -0.054 | 0.017 | 0.178 | 0.054 | -0.037 | 0.07 | 0.173 | 0.086 | -0.002 | 0.12 | 0.17 | 0.078 | -0.104 | 0.002 | 0.189 | 0.149 | 0.06 | -0.314 | 0.254 | 0.222 | 0.132 | 0.185 | 0.28 | 0.232 | 0.156 | 0.202 | 0.262 | 0.149 | 0.146 | -4.654 | 0.24 | 0.215 | 0.131 | 0.193 | 0.237 | 0.223 | 0.122 | 0.187 | 0.145 | 0.228 | 0.053 | 0.173 | 0.254 | 0.174 | 0.137 | 0.159 | 0.159 |
Totaal overige inkomsten en kosten netto
| 19 | -93 | -33 | -469 | 18 | -66 | -56 | -66 | -128 | -102 | 367 | 3 | -15 | -313 | 42 | -136 | -103 | -1,085 | -18 | -38 | -16 | 10 | -91 | 31 | -152 | 33 | 1.613 | -34.109 | -25.796 | -44.657 | -34.792 | -38.02 | -14.05 | -59.972 | -26.069 | 69.154 | 480.631 | 97.896 | -13.162 | 6.284 | -38.593 | -4.02 | -4.418 | -18.161 | 1.242 | -125.842 | -112.639 | -8.41 | -4.66 | -6.207 | -2.069 | 7.296 | -4.947 | -7.317 | -10.486 | -13.657 | 0.817 | 0.568 | -10.166 | -18.53 | -25.171 | -15.665 | -3,008.164 | -23.243 | -5.098 | -3.673 | 6.904 | -13.894 | -6.122 | -5.495 | 1.721 | -44.074 | 10.466 | 5.36 | -224.322 | -16.047 | 0.869 | 1.034 | -12.158 | 5.398 |
Inkomen voor belasting
| 488 | -155 | 171 | 444 | 464 | -61 | 183 | 690 | -127 | -208 | 471 | 465 | -224 | -750 | -495 | -224 | -953 | -1,479 | 120 | 561 | 235 | -141 | 56 | 612 | -14 | -169 | 75.906 | 415.431 | 56.682 | -131.255 | 115.126 | 339.555 | -12.195 | -170.943 | -5.933 | 342.187 | 558.057 | 31.651 | 87.996 | 289.525 | 106.605 | -19.485 | 120.461 | 212.08 | 87.423 | -119.271 | -15.972 | 204.338 | 134.864 | 26.827 | -139.638 | 271.185 | 196.34 | 74.185 | 114.307 | 238.608 | 175.519 | 92.134 | 116.618 | 198.198 | 76.181 | 67.026 | -2,918.328 | 163.71 | 161.174 | 78.74 | 114.015 | 164.826 | 160.211 | 57.932 | 102.958 | 97.058 | 153.28 | 31.602 | 66.586 | 150.56 | 119.567 | 77.158 | 72.566 | 94.962 |
Inkomen voor belasting ratio
| 0.137 | -0.054 | 0.059 | 0.113 | 0.138 | -0.023 | 0.07 | 0.191 | -0.04 | -0.092 | 0.207 | 0.157 | -0.106 | -0.602 | -0.538 | -0.149 | -1.684 | -0.67 | 0.044 | 0.158 | 0.075 | -0.054 | 0.022 | 0.187 | -0.005 | -0.067 | 0.033 | 0.14 | 0.022 | -0.06 | 0.055 | 0.132 | -0.006 | -0.09 | -0.003 | 0.177 | 0.336 | 0.023 | 0.065 | 0.169 | 0.071 | -0.016 | 0.105 | 0.151 | 0.073 | -0.118 | -0.016 | 0.17 | 0.13 | 0.033 | -0.302 | 0.238 | 0.192 | 0.09 | 0.141 | 0.242 | 0.21 | 0.128 | 0.167 | 0.233 | 0.099 | 0.105 | -4.701 | 0.196 | 0.203 | 0.114 | 0.171 | 0.217 | 0.232 | 0.105 | 0.194 | 0.158 | 0.256 | 0.064 | 0.135 | 0.258 | 0.215 | 0.159 | 0.165 | 0.188 |
Belastingkosten
| 113 | -19 | 35 | 139 | 77 | 79 | 8 | 214 | 58 | -85 | 76 | 87 | -47 | -169 | -104 | -24 | -213 | -82 | 42 | 154 | 48 | -41 | 31 | 81 | -5 | -20 | 23.031 | 66.078 | 3.012 | -46.716 | 30.244 | 60.627 | -18.202 | -49.139 | 6.953 | 65.95 | 131.221 | -0.91 | 31.717 | 38.904 | 20.751 | 0.319 | 26.474 | 45.356 | 24.408 | -11.903 | -23.067 | 36.15 | 28.755 | 5.24 | -62.474 | 60.779 | 55.45 | 21.976 | 42.723 | 60.584 | 60.166 | 31.535 | 12.405 | 80.385 | 34.338 | 27.272 | -158.173 | 69.223 | 65.944 | 28.972 | 49.884 | 65.542 | 64.076 | 23.612 | 35.928 | 37.707 | 56.158 | 9.658 | 42.082 | 69.026 | 45.484 | 29.385 | 28.634 | 37.455 |
Nettowinst
| 386 | -135 | 132 | 425 | 385 | -140 | 177 | 482 | -185 | -123 | 386 | 376 | -172 | -578 | -383 | -192 | -736 | -1,301 | 76 | 409 | 183 | -103 | 17 | 525 | 1 | -137 | 55.159 | 352.238 | 56.689 | -86.122 | 79.457 | 279.331 | 31.649 | -121.861 | -12.538 | 283.216 | 449.644 | 44.143 | 65.969 | 257.059 | 89.373 | -14.304 | 94.717 | 170.859 | 71.5 | -104.226 | 6.734 | 171.477 | 105.241 | -3.281 | 70.328 | 209.534 | 140.393 | 52.039 | 71.293 | 176.55 | 114.262 | 59.395 | 102.226 | 117.014 | 40.902 | 39.384 | -2,759.982 | 94.824 | 96.089 | 51.306 | 65.357 | 99.595 | 96.136 | 34.776 | 67.14 | 58.977 | 95.482 | 23.335 | 25.234 | 82.035 | 73.432 | 48.029 | 44.12 | 58.092 |
Nettowinstmarge
| 0.108 | -0.047 | 0.046 | 0.108 | 0.115 | -0.053 | 0.068 | 0.133 | -0.058 | -0.055 | 0.169 | 0.127 | -0.081 | -0.464 | -0.416 | -0.128 | -1.3 | -0.589 | 0.028 | 0.115 | 0.058 | -0.039 | 0.007 | 0.16 | 0 | -0.055 | 0.024 | 0.119 | 0.022 | -0.039 | 0.038 | 0.108 | 0.014 | -0.064 | -0.007 | 0.146 | 0.27 | 0.032 | 0.049 | 0.15 | 0.06 | -0.012 | 0.082 | 0.122 | 0.059 | -0.103 | 0.007 | 0.143 | 0.101 | -0.004 | 0.152 | 0.184 | 0.137 | 0.063 | 0.088 | 0.179 | 0.137 | 0.083 | 0.147 | 0.137 | 0.053 | 0.062 | -4.446 | 0.114 | 0.121 | 0.075 | 0.098 | 0.131 | 0.139 | 0.063 | 0.126 | 0.096 | 0.16 | 0.047 | 0.051 | 0.14 | 0.132 | 0.099 | 0.101 | 0.115 |
WPA (Winst Per Aandeel)
| 2.93 | -1 | 0.96 | 2.99 | 2.62 | -0.92 | 1.14 | 3.05 | -1.18 | -0.79 | 1.8 | 2.4 | -1.15 | -3.98 | -2.69 | -1.36 | -5.22 | -9.24 | 0.52 | 2.77 | 1.23 | -0.7 | 0.11 | 3.51 | 0.01 | -0.91 | 0.36 | 2.32 | 0.37 | -0.57 | 0.53 | 1.86 | 0.21 | -0.81 | -0.098 | 2.18 | 3.49 | 0.35 | 0.52 | 2.01 | 0.69 | -0.11 | 0.72 | 1.25 | 0.52 | -0.77 | 0.05 | 1.26 | 0.79 | -0.025 | 0.52 | 1.54 | 1.03 | 0.38 | 0.51 | 1.26 | 0.8 | 0.42 | 0.71 | 0.82 | 0.28 | 0.28 | -19.26 | 0.66 | 0.68 | 0.36 | 0.45 | 0.68 | 0.64 | 0.22 | 0.41 | 0.36 | 0.56 | 0.14 | 0.15 | 0.48 | 0.44 | 0.28 | 0.26 | 0.34 |
Verwaterde WPA
| 2.8 | -1 | 0.91 | 2.88 | 2.54 | -0.92 | 1.11 | 2.98 | -1.18 | -0.79 | 1.7 | 2.26 | -1.15 | -3.98 | -2.69 | -1.36 | -5.22 | -9.24 | 0.52 | 2.71 | 1.21 | -0.7 | 0.11 | 3.43 | 0.01 | -0.9 | 0.35 | 2.23 | 0.36 | -0.57 | 0.51 | 1.81 | 0.21 | -0.81 | -0.094 | 2.12 | 3.38 | 0.34 | 0.5 | 1.94 | 0.67 | -0.11 | 0.7 | 1.22 | 0.51 | -0.77 | 0.05 | 1.21 | 0.76 | -0.024 | 0.52 | 1.5 | 1.01 | 0.37 | 0.51 | 1.24 | 0.8 | 0.4 | 0.71 | 0.8 | 0.28 | 0.28 | -19.26 | 0.66 | 0.66 | 0.34 | 0.45 | 0.64 | 0.6 | 0.22 | 0.41 | 0.34 | 0.54 | 0.12 | 0.15 | 0.46 | 0.44 | 0.28 | 0.26 | 0.34 |
EBITDA
| 674 | 148 | 472 | 1,026 | 725 | 197 | 438 | 931 | 198 | 91 | 374 | 774 | 69 | -135 | 20 | 244 | -535 | -260 | 416 | 664 | 518 | 148 | 458 | 823 | 340 | 124 | 368.417 | 689.071 | 329.783 | 142.899 | 396.34 | 612.534 | 245.125 | 100.048 | 231.433 | 451.131 | 115.798 | 72.706 | 239.724 | 404.959 | 244.164 | 86.484 | 226.301 | 312.399 | 185.274 | 91.943 | 175.546 | 254.625 | 242.382 | 92.162 | -120.278 | 345.318 | 275.716 | 154.005 | 201.101 | 287.384 | 233.57 | 147.98 | 199.545 | 287.926 | 131.459 | 156.613 | 157.904 | 274.952 | 226.356 | 146.596 | 175.67 | 241.733 | 204.625 | 124.273 | 157.468 | 190.246 | 185.382 | 99.588 | 369.838 | 362.208 | 130.778 | 97.388 | 187.012 | 154.212 |
EBITDA ratio
| 0.189 | 0.051 | 0.163 | 0.261 | 0.216 | 0.074 | 0.167 | 0.257 | 0.062 | 0.04 | 0.164 | 0.261 | 0.033 | -0.108 | 0.022 | 0.162 | -0.945 | -0.118 | 0.151 | 0.187 | 0.164 | 0.057 | 0.179 | 0.251 | 0.118 | 0.049 | 0.159 | 0.232 | 0.128 | 0.065 | 0.189 | 0.237 | 0.112 | 0.053 | 0.136 | 0.233 | 0.07 | 0.053 | 0.177 | 0.236 | 0.163 | 0.072 | 0.196 | 0.223 | 0.154 | 0.091 | 0.18 | 0.212 | 0.233 | 0.113 | -0.26 | 0.303 | 0.269 | 0.187 | 0.249 | 0.291 | 0.28 | 0.206 | 0.286 | 0.338 | 0.171 | 0.246 | 0.254 | 0.33 | 0.285 | 0.213 | 0.264 | 0.318 | 0.297 | 0.226 | 0.296 | 0.31 | 0.31 | 0.202 | 0.748 | 0.62 | 0.236 | 0.201 | 0.426 | 0.306 |