Expeditors International of Washington, Inc.
NASDAQ:EXPD
110.5 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,293.173 | 1,271.853 | 1,370.456 | 1,512.883 | 1,639.428 | 1,698.587 | 2,350.794 | 2,034.131 | 2,154.534 | 1,976.971 | 2,139.626 | 1,728.692 | 1,820.106 | 1,674.121 | 1,793.393 | 1,527.791 | 1,465.51 | 1,180.455 | 1,111.973 | 1,230.491 | 1,215.97 | 1,082.65 | 1,189.429 | 923.735 | 990.612 | 1,020.854 | 1,132.901 | 1,051.099 | 1,033.444 | 1,114.91 | 1,156.043 | 974.435 | 1,042.7 | 980.264 | 1,013.917 | 807.796 | 968.683 | 985.727 | 1,033.144 | 927.107 | 990.48 | 970.561 | 1,131.046 | 1,247.652 | 1,310.33 | 1,286.109 | 1,394.687 | 1,260.842 | 1,367.642 | 1,364.247 | 1,412.915 | 1,294.356 | 1,260.814 | 1,225.83 | 1,238.471 | 1,084.465 | 1,057.226 | 960.3 | 1,041.648 | 925.929 | 947.269 | 915.982 | 883.679 | 741.028 | 696.349 | 703.488 | 740.966 | 574.599 | 557.182 | 575.042 | 576.816 | 511.358 | 499.529 | 454.694 | 567.688 | 463.894 | 461.443 | 438.873 | 457.39 | 408.983 | 377.621 | 372.459 | 364.326 | 295.832 | 292.995 | 284.415 | 272.245 | 211.859 | 287.332 | 273.226 | 262.901 | 218.677 | 256.183 | 252.143 | 220.92 | 169.005 | 142.998 | 128.603 | 114.811 | 71.183 | 60.6 | 66.9 | 67.5 | 49.429 | 45.9 | 39.7 | 55.9 | 42.094 | 47.4 | 44.6 | 43.7 | 36.966 | 41.4 | 35.5 | 42.5 | 36.142 | 24.5 | 18.9 | 25.5 | 15.6 | 13.2 | 31.1 | 29.1 | 27 | 21.9 | 24.1 | 23.9 | 28.1 | 18.1 | 27.9 | 18.7 | 23.3 | 20.7 | 22.6 | 22.6 | 23.7 | 17.7 | 19.4 | 20.5 | 15.2 | 18.6 | 14.8 | 8.3 | 8.4 | 7.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 8.26 | 47.047 | 0.061 | 40.336 | 40.317 | 86.149 | 86.491 | 26.337 | 99.828 | 89.902 | 0 | 0.139 | 0 | 0.376 | 16.277 | 0.472 | 0.483 | 1.071 | 0.612 | 0.524 | 0.601 | 0.705 | 0.713 | 0.655 | 0.629 | 0.636 | 0.598 | 0.658 | 0.406 | 0.41 | 0.606 | 0.674 | 0.441 | 0.466 | 0.53 | 0.578 | 0.386 | 0.415 | 0.135 | 0.123 | 0.096 | 0.119 | 0.749 | 0.109 | 0.073 | 0.081 | 0.052 | 0.082 | 0.125 | 0.078 | 0.046 | 0.087 | 0.079 | 0.053 | 0.051 | 0.057 | 0.055 | 0.206 | 0.215 | 1.884 | 0.23 | 0.243 | 1.008 | 1.171 | 1.1 | 0.2 | 0.2 | 0.394 | 0.5 | 0.4 | 0.3 | 0.214 | 0.4 | 2.4 | 0.3 | 0.357 | 0.5 | 2.1 | 0.2 | 0.457 | 2.5 | 1.3 | 2.7 | 2.8 | 4.4 | 1 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,293.173 | 1,271.853 | 1,370.456 | 1,512.883 | 1,639.428 | 1,698.587 | 2,350.794 | 2,034.131 | 2,154.534 | 1,976.971 | 2,139.626 | 1,728.692 | 1,820.106 | 1,674.121 | 1,793.393 | 1,527.791 | 1,465.51 | 1,180.455 | 1,111.973 | 1,230.491 | 1,215.97 | 1,082.65 | 1,189.429 | 923.735 | 990.612 | 1,020.854 | 1,132.901 | 1,051.099 | 1,033.444 | 1,114.91 | 1,156.043 | 974.435 | 1,042.7 | 980.264 | 1,013.917 | 807.836 | 976.943 | 1,032.774 | 1,033.205 | 967.443 | 1,030.797 | 1,056.71 | 1,217.537 | 1,273.989 | 1,410.158 | 1,376.011 | 1,394.687 | 1,260.842 | 1,367.642 | 1,364.623 | 1,429.192 | 1,294.828 | 1,261.297 | 1,226.901 | 1,239.083 | 1,084.989 | 1,057.827 | 961.005 | 1,042.361 | 926.584 | 947.898 | 916.618 | 884.277 | 741.686 | 696.755 | 703.898 | 741.572 | 575.273 | 557.623 | 575.508 | 577.346 | 511.936 | 499.915 | 455.109 | 567.823 | 464.017 | 461.539 | 438.992 | 458.139 | 409.092 | 377.694 | 372.54 | 364.378 | 295.914 | 293.12 | 284.493 | 272.291 | 211.946 | 287.411 | 273.279 | 262.952 | 218.734 | 256.238 | 252.349 | 221.135 | 170.889 | 143.228 | 128.846 | 115.819 | 72.354 | 61.7 | 67.1 | 67.7 | 49.823 | 46.4 | 40.1 | 56.2 | 42.308 | 47.8 | 47 | 44 | 37.323 | 41.9 | 37.6 | 42.7 | 36.599 | 27 | 20.2 | 28.2 | 18.4 | 17.6 | 32.1 | 32.7 | 27 | 21.9 | 24.1 | 23.9 | 28.1 | 18.1 | 27.9 | 18.7 | 23.3 | 20.7 | 22.6 | 22.6 | 23.7 | 17.7 | 19.4 | 20.5 | 15.2 | 18.6 | 14.8 | 8.3 | 8.4 | 7.3 |
Nettovorderingen
| 2,176.959 | 1,843.894 | 1,572.356 | 1,532.599 | 1,458.983 | 1,423.622 | 1,604.467 | 2,107.645 | 2,748.322 | 3,469.833 | 3,934.856 | 3,810.286 | 3,330.398 | 2,647.516 | 2,227.039 | 1,998.055 | 1,582.424 | 1,460.324 | 1,268.798 | 1,315.091 | 1,319.032 | 1,382.07 | 1,353.725 | 1,581.53 | 1,528.524 | 1,337.716 | 1,326.168 | 1,414.741 | 1,349.854 | 1,215.278 | 1,126.488 | 1,190.13 | 1,108.516 | 1,051.373 | 1,010.667 | 1,112.26 | 1,166.3 | 1,194.18 | 1,253.639 | 1,236.042 | 1,183.167 | 1,150.531 | 1,062.924 | 1,073.5 | 1,027.572 | 1,018.337 | 982.119 | 1,031.376 | 1,015.35 | 983.131 | 934.866 | 934.752 | 997.705 | 1,028.015 | 1,006.98 | 1,003.884 | 1,082.733 | 1,016.575 | 817.936 | 810.369 | 684.248 | 577.302 | 613.283 | 788.176 | 995.107 | 982.725 | 878.191 | 933.519 | 984.092 | 829.202 | 750.938 | 811.486 | 812.224 | 751.929 | 689.693 | 709.331 | 714.112 | 615.637 | 568.468 | 614.044 | 596.771 | 526.418 | 459.769 | 448.324 | 449.323 | 384.332 | 358.645 | 385.864 | 351.639 | 336.733 | 287.687 | 283.414 | 314.69 | 288.467 | 0 | 347.114 | 364.879 | 305.2 | 279.364 | 293.739 | 301.6 | 252.6 | 220.9 | 222.598 | 241.7 | 195.9 | 177.9 | 206.5 | 224.2 | 182.9 | 165.7 | 168.763 | 161.4 | 143.9 | 123.8 | 123.8 | 145 | 114.9 | 103.1 | 100.5 | 109.3 | 92.7 | 81 | 81.9 | 89.6 | 72.5 | 62.4 | 63 | 77.1 | 63.9 | 47.9 | 58.4 | 57.7 | 48.4 | 45.1 | 45.2 | 44.4 | 36.7 | 30.2 | 28.7 | 30.8 | 27 | 26.7 | 18.5 | 9.7 |
Voorraad
| 0 | 0 | 0 | 0 | 223.768 | 175.723 | 195.67 | 257.545 | 499.935 | 745.577 | 817.435 | 987.266 | 841.689 | 534.692 | 387.845 | 327.448 | 232.351 | 147.932 | 143.986 | 131.783 | 130.69 | 143.651 | 131.535 | 159.51 | 168.09 | 136.133 | 120.861 | 0 | 0 | 0 | 0 | 0 | 19.573 | 19.683 | 18.203 | 16.861 | 20.862 | 20.93 | 20.402 | 20.279 | 20.782 | 19.148 | 18.248 | 18.396 | 12.67 | 11.999 | 11.867 | 12.102 | 10.955 | 10.234 | 9.754 | 10.415 | 10.161 | 9.469 | 9.382 | 8.706 | 8.325 | 8.141 | 8.494 | 8.338 | 7.806 | 8.506 | 8.924 | 7.986 | 0 | 7.885 | 7.185 | 8.278 | 7.76 | 7.613 | 7.386 | 7.49 | 8.717 | 6.679 | 6.765 | 7.208 | 0 | 0 | 0 | 0 | 5.512 | 2.504 | 2.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 2.8 | 1.3 | 2.4 | 2.2 | 3.4 | 4.8 | 4.3 | 6.8 | 5.1 | 5.4 | 4.9 | 5.2 | 4.6 | 4.7 | 4.1 | 3.2 | 2.4 | 2.5 | 2.8 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 612.913 | 185.766 | 153.111 | 170.907 | 413.505 | 360.337 | 301.75 | 376.241 | 684.7 | 883.345 | 888.247 | 1,096.067 | 961.035 | 663.625 | 473.763 | 437.698 | 361.968 | 217.492 | 238.046 | 224.341 | 234.211 | 246.74 | 185.84 | 229.551 | 227.337 | 205.571 | 179.022 | 75.612 | 135.623 | 164.128 | 119.265 | 54.014 | 84.47 | 95.208 | 62.896 | 73.314 | 92.217 | 107.801 | 65.316 | 85.765 | 104.008 | 103.229 | 54.532 | 67.78 | 47.811 | 81.43 | 54.02 | 65.381 | 57.003 | 47.409 | 36.386 | 47.36 | 43.45 | 48.657 | 25.38 | 42.776 | 34.76 | 36.686 | 24.158 | 42.539 | 36.568 | 32.482 | 24.788 | 35.511 | 42.477 | 53.456 | 19.117 | 17.627 | 21.854 | 25.438 | 15.723 | 10.925 | 14.161 | 28.191 | 13.495 | 21.405 | 15.44 | 24.431 | 20.475 | 22.724 | 26.821 | 26.327 | 17.173 | 17.941 | 28.31 | 18.851 | 10.487 | 7.676 | 12.227 | 13.956 | 10.118 | 9.109 | 19.595 | 22.138 | 325.197 | 4.782 | 17.435 | 20.424 | 16.586 | 15.566 | 15.4 | 20.5 | 13.7 | 9.178 | 10.9 | 11 | 5.6 | 6.396 | 7.8 | 6.7 | 4.7 | 4.457 | 5.2 | 6 | 4.7 | 3.868 | 11.8 | 9.7 | 6.7 | 4 | 9.1 | 6.7 | 5.4 | 9.6 | 11.9 | 7.1 | 6.7 | 1.4 | 10.9 | 6.8 | 13 | 5.1 | 7.3 | 4.7 | 2.2 | 3.2 | 5.6 | 9.6 | 7.5 | 9.3 | 6.4 | 0.5 | 0.3 | 0.5 | 0.3 |
Totaal vlottende activa
| 4,083.045 | 3,301.513 | 3,095.923 | 3,216.389 | 3,511.916 | 3,482.546 | 4,257.011 | 4,518.017 | 5,587.556 | 6,330.149 | 6,962.729 | 6,635.045 | 6,111.539 | 4,985.262 | 4,494.195 | 3,963.544 | 3,409.902 | 2,858.271 | 2,618.817 | 2,769.923 | 2,769.213 | 2,711.46 | 2,728.994 | 2,734.816 | 2,746.473 | 2,564.141 | 2,638.091 | 2,541.452 | 2,518.921 | 2,494.316 | 2,401.796 | 2,218.579 | 2,235.686 | 2,126.845 | 2,087.48 | 1,993.37 | 2,235.46 | 2,334.755 | 2,352.16 | 2,289.25 | 2,317.972 | 2,310.47 | 2,334.993 | 2,415.269 | 2,498.211 | 2,475.778 | 2,430.826 | 2,357.599 | 2,439.995 | 2,405.397 | 2,410.198 | 2,286.883 | 2,312.613 | 2,313.042 | 2,280.825 | 2,140.355 | 2,183.645 | 2,022.407 | 1,892.949 | 1,787.83 | 1,676.52 | 1,534.908 | 1,531.272 | 1,573.359 | 1,734.339 | 1,747.964 | 1,646.065 | 1,534.697 | 1,571.329 | 1,437.761 | 1,351.393 | 1,341.837 | 1,335.017 | 1,241.908 | 1,277.776 | 1,201.961 | 1,191.091 | 1,079.06 | 1,047.082 | 1,045.86 | 1,006.798 | 927.789 | 843.578 | 762.179 | 770.753 | 687.676 | 641.423 | 605.486 | 651.277 | 623.968 | 560.757 | 511.257 | 590.523 | 562.954 | 546.332 | 522.785 | 525.542 | 454.47 | 411.769 | 381.659 | 382.3 | 343 | 303.6 | 283.999 | 301.2 | 250.4 | 244.5 | 259.504 | 286.6 | 241.7 | 219.8 | 215.443 | 213.7 | 192.1 | 175.9 | 168.367 | 187 | 147.2 | 140.5 | 125.7 | 136 | 131.5 | 119.3 | 118.5 | 123.4 | 103.9 | 93 | 92.5 | 106.1 | 98.6 | 79.6 | 86.8 | 85.7 | 75.7 | 69.9 | 72.1 | 67.7 | 65.7 | 58.2 | 53.2 | 55.8 | 42.3 | 35.3 | 27.4 | 17.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 994.404 | 998.608 | 1,021.737 | 995.505 | 987.905 | 1,009.497 | 1,009.501 | 1,009.419 | 967.921 | 986.958 | 962.762 | 947.028 | 939.805 | 942.99 | 936.043 | 939.148 | 921.191 | 922.278 | 857.336 | 889.379 | 868.384 | 876.656 | 849.993 | 504.105 | 510.328 | 515.547 | 531.068 | 525.203 | 513.07 | 490.776 | 463.604 | 536.572 | 539.984 | 540.737 | 526.941 | 524.724 | 527.893 | 536.121 | 528.988 | 538.415 | 545.366 | 556.228 | 556.071 | 563.064 | 562.125 | 549.583 | 546.698 | 556.204 | 551.61 | 546.754 | 550.323 | 538.806 | 528.852 | 523.4 | 514.429 | 498.648 | 493.046 | 483.827 | 488.983 | 495.701 | 496.203 | 496.362 | 488.804 | 493.129 | 501.664 | 505.263 | 500.845 | 497.892 | 497.768 | 455.639 | 455.835 | 450.856 | 445.964 | 444.285 | 348.2 | 333.787 | 319.362 | 306.177 | 306.003 | 287.379 | 270.528 | 248.346 | 245.522 | 241.702 | 234.789 | 236.363 | 233.742 | 204.966 | 123.635 | 122.96 | 120.525 | 123.845 | 114.576 | 111.812 | 107.561 | 106.647 | 103.941 | 104.695 | 104.652 | 105.905 | 105.6 | 104.4 | 103.2 | 103.03 | 99.8 | 89.9 | 77.2 | 66.55 | 61.7 | 57.5 | 49.2 | 46.246 | 42.5 | 42 | 27.9 | 28.242 | 27.3 | 26.7 | 26.2 | 25.7 | 24.7 | 23.2 | 22 | 21.7 | 21.1 | 23.6 | 23.5 | 23.3 | 20.1 | 18.1 | 16.8 | 16.1 | 15.7 | 15.6 | 15.5 | 15.6 | 15.4 | 13.2 | 9.8 | 9.5 | 7.9 | 8 | 7.7 | 6.5 | 2.6 |
Goodwill
| 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 0 | 10.003 | 10.215 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 7.774 | 5.725 | 5.725 | 5.725 | 5.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.774 | 0 | 0 | 2.63 | 2.916 | 3.159 | 3.402 | 3.716 | 3.965 | 4.218 | 4.541 | 4.938 | 5.38 | 5.607 | 5.904 | 6.503 | 6.725 | 7.216 | 7.71 | 7.832 | 8.141 | 6.853 | 7.254 | 7.584 | 0.183 | 8.367 | 8.65 | 8.997 | 9.433 | 9.825 | 10.319 | 10.839 | 9.976 | 10.33 | 10.774 | 11.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1.1 | 1.5 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.3 | 0 | 1.6 | 1.7 | 2.1 | 0 |
Goodwill en immateriële activa
| 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 7.927 | 9.774 | 10.003 | 10.215 | 10.557 | 10.843 | 11.086 | 11.329 | 11.643 | 11.892 | 12.145 | 12.468 | 12.865 | 13.307 | 13.534 | 13.831 | 14.43 | 14.652 | 15.143 | 15.637 | 15.759 | 16.068 | 14.78 | 15.181 | 15.511 | 7.957 | 16.141 | 16.424 | 16.771 | 17.207 | 17.599 | 18.093 | 18.613 | 17.75 | 18.104 | 18.548 | 18.937 | 5.725 | 5.725 | 5.725 | 5.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1.1 | 1.5 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.3 | 0 | 1.6 | 1.7 | 2.1 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.651 | -13.961 | -12.039 | -7.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.746 | -36.473 | -24.195 | -13.727 | -19.573 | -19.683 | -18.203 | -16.861 | -20.862 | -20.93 | -20.402 | -20.279 | -20.782 | -19.148 | -18.248 | -18.396 | -12.67 | -11.999 | -11.867 | -12.102 | -10.955 | -10.234 | -9.754 | -10.415 | -10.161 | -9.469 | -9.382 | -69.047 | -8.325 | -8.141 | -8.494 | -8.338 | -7.806 | -8.506 | -8.924 | -7.986 | -8.098 | -7.885 | -7.185 | -8.278 | -7.76 | -7.613 | -7.386 | -7.49 | -8.717 | -6.679 | -6.765 | -7.208 | -3.889 | -6.866 | -7.043 | -6.369 | -5.512 | -2.504 | -2.258 | -4.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 69.789 | 69.646 | 64.408 | 63.69 | 50.796 | 43.55 | 38.093 | 37.449 | 27.295 | 19.413 | 5.573 | 0.729 | 5.651 | 13.961 | 12.039 | 7.048 | 3.13 | 5.3 | 9.68 | 8.034 | 44.351 | 33.617 | 37.781 | 40.465 | 43.293 | 16.779 | 7.402 | 13.207 | 11.746 | 36.473 | 24.195 | 13.727 | 19.573 | 19.683 | 18.203 | 16.861 | 20.862 | 20.93 | 20.402 | 20.279 | 20.782 | 19.148 | 18.248 | 18.396 | 12.67 | 11.999 | 11.867 | 12.102 | 10.955 | 10.234 | 9.754 | 10.415 | 10.161 | 9.469 | 9.382 | 69.047 | 8.325 | 8.141 | 8.494 | 8.338 | 7.806 | 8.506 | 8.924 | 7.986 | 8.098 | 7.885 | 7.185 | 8.278 | 7.76 | 7.613 | 7.386 | 7.49 | 8.717 | 6.679 | 6.765 | 7.208 | 3.889 | 6.866 | 7.043 | 6.369 | 5.512 | 2.504 | 2.258 | 4.589 | 7.451 | 8.257 | 10.504 | 11.008 | 11.792 | 10.921 | 12.223 | 12.156 | 11.693 | 11.36 | 10.804 | 8.83 | 8.614 | 7.09 | 6.411 | 2.953 | 0 | 0 | 0 | 2.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 15.752 | 410.647 | 298.273 | 240.298 | 19.577 | 20.52 | 20.045 | 17.622 | 16.827 | 16.695 | 17.002 | 19.2 | 17.112 | 16.992 | 16.832 | 16.884 | 16.404 | 16.401 | 16.207 | 16.621 | 16.578 | 17.33 | 18.217 | 27.246 | 26.779 | 28.438 | 27.993 | 29.219 | 28.963 | 29.737 | 29.392 | 27.793 | 30.2 | 31.629 | 57.395 | 56.417 | 55.738 | 53.572 | 54.703 | 55.313 | 54.788 | 55.315 | 26.513 | 28.552 | 30.3 | 30.377 | 32.348 | 32.395 | 30.808 | 30.218 | 30.487 | 30.581 | 30.861 | 30.476 | 30.149 | 28.533 | 27.6 | 28.163 | 27.679 | 27.326 | 30.857 | 29.14 | 20.915 | 19.921 | 19.682 | 21.334 | 21.156 | 20.717 | 20.044 | 29.081 | 14.39 | 14.134 | 22.726 | 13.216 | 13.81 | 13.525 | 14.213 | 14.413 | 14.21 | 12.201 | 12.286 | 12.343 | 14.404 | 18.029 | 22.089 | 20.987 | 21.274 | 53.189 | 44.511 | 43.833 | 41.072 | 41.179 | 26.049 | 26.082 | 23.176 | 23.478 | 22.737 | 22.868 | 22.55 | 21.263 | 24.7 | 23.4 | 21.4 | 17.384 | 19 | 17.2 | 18.3 | 16.122 | 15.2 | 15.3 | 9.6 | 10.297 | 10.7 | 10.4 | 7.3 | 7.519 | 6.8 | 6.6 | 6.7 | 6 | 5.6 | 5.5 | 3.3 | 3.6 | 3.4 | 0.7 | 0.6 | 0.6 | 2.3 | 4.2 | 4.3 | 2.8 | 3.5 | 4.4 | 3.4 | 2.6 | 1.4 | 1.8 | 2.1 | 1 | 2.2 | 0.5 | 0.2 | 0.4 | 1.7 |
Totaal niet-vlottende activa
| 1,087.872 | 1,486.828 | 1,392.345 | 1,307.42 | 1,066.205 | 1,081.494 | 1,075.566 | 1,072.417 | 1,019.97 | 1,030.993 | 993.264 | 974.884 | 964.844 | 967.909 | 960.802 | 963.959 | 948.652 | 951.906 | 891.15 | 921.961 | 937.24 | 935.53 | 913.918 | 579.743 | 588.327 | 568.691 | 574.39 | 575.556 | 549.96 | 528.44 | 500.923 | 572.292 | 578.111 | 580.293 | 592.263 | 589.068 | 591.558 | 597.62 | 591.618 | 601.655 | 608.081 | 619.47 | 590.511 | 599.543 | 600.352 | 587.887 | 586.973 | 596.526 | 592.192 | 586.975 | 591.025 | 579.944 | 570.556 | 564.962 | 555.907 | 538.824 | 532.538 | 524.135 | 529.13 | 535.892 | 540.367 | 539.036 | 523.55 | 527.48 | 535.998 | 541.74 | 537.638 | 534.368 | 533.88 | 499.5 | 485.406 | 480.501 | 476.647 | 473.642 | 378.434 | 364.083 | 350.782 | 338.189 | 338.306 | 318.193 | 300.564 | 278.793 | 278.474 | 278.668 | 270.054 | 271.332 | 271.245 | 274.462 | 179.938 | 177.714 | 173.82 | 177.18 | 152.318 | 149.254 | 141.541 | 138.955 | 135.292 | 134.653 | 133.613 | 130.121 | 130.3 | 127.8 | 124.6 | 122.597 | 118.8 | 107.1 | 95.5 | 82.672 | 76.9 | 72.8 | 58.8 | 56.543 | 53.2 | 52.4 | 35.2 | 35.761 | 34.1 | 33.3 | 32.9 | 31.7 | 30.3 | 28.7 | 27.3 | 26.4 | 26 | 25.9 | 25.7 | 25.5 | 22.4 | 22.3 | 21.1 | 19.9 | 19.2 | 20 | 18.9 | 19.4 | 16.8 | 15 | 11.9 | 11.8 | 10.1 | 10.1 | 9.6 | 9 | 4.3 |
Totaal activa
| 5,170.917 | 4,788.341 | 4,488.268 | 4,523.809 | 4,578.121 | 4,564.04 | 5,332.577 | 5,590.434 | 6,607.526 | 7,361.142 | 7,955.993 | 7,609.929 | 7,076.383 | 5,953.171 | 5,454.997 | 4,927.503 | 4,358.554 | 3,810.177 | 3,509.967 | 3,691.884 | 3,706.453 | 3,646.99 | 3,642.912 | 3,314.559 | 3,334.8 | 3,132.832 | 3,212.481 | 3,117.008 | 3,068.881 | 3,022.756 | 2,902.719 | 2,790.871 | 2,813.797 | 2,707.138 | 2,679.743 | 2,582.438 | 2,827.018 | 2,932.375 | 2,943.778 | 2,890.905 | 2,926.053 | 2,929.94 | 2,925.504 | 3,014.812 | 3,098.563 | 3,063.665 | 3,017.799 | 2,954.125 | 3,032.187 | 2,992.372 | 3,001.223 | 2,866.827 | 2,883.169 | 2,878.004 | 2,836.732 | 2,679.179 | 2,716.183 | 2,546.542 | 2,422.079 | 2,323.722 | 2,216.887 | 2,073.944 | 2,054.822 | 2,100.839 | 2,270.337 | 2,289.704 | 2,183.703 | 2,069.065 | 2,105.209 | 1,937.261 | 1,836.799 | 1,822.338 | 1,811.664 | 1,715.55 | 1,656.21 | 1,566.044 | 1,541.873 | 1,417.249 | 1,385.388 | 1,364.053 | 1,307.362 | 1,206.582 | 1,122.052 | 1,040.847 | 1,040.807 | 959.008 | 912.668 | 879.948 | 831.215 | 801.682 | 734.577 | 688.437 | 742.841 | 712.208 | 687.873 | 661.74 | 660.834 | 589.123 | 545.382 | 511.78 | 512.6 | 470.8 | 428.2 | 406.596 | 420 | 357.5 | 340 | 342.176 | 363.5 | 314.5 | 278.6 | 271.986 | 266.9 | 244.5 | 211.1 | 204.128 | 221.1 | 180.5 | 173.4 | 157.4 | 166.3 | 160.2 | 146.6 | 144.9 | 149.4 | 129.8 | 118.7 | 118 | 128.5 | 120.9 | 100.7 | 106.7 | 104.9 | 95.7 | 88.8 | 91.5 | 84.5 | 80.7 | 70.1 | 65 | 65.9 | 52.4 | 44.9 | 36.4 | 21.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,240.174 | 1,073.476 | 927.129 | 860.856 | 846.461 | 815.514 | 950.907 | 1,108.996 | 1,544.757 | 1,914.979 | 1,980.439 | 2,012.461 | 1,806.977 | 1,408.572 | 1,295.178 | 1,136.859 | 888.761 | 755.971 | 700.944 | 735.695 | 744.002 | 811.144 | 768.665 | 902.259 | 934.509 | 832.011 | 812.2 | 866.305 | 836.055 | 774.941 | 701.122 | 726.571 | 698.62 | 642.056 | 623.699 | 645.304 | 718.555 | 738.323 | 749.246 | 770.238 | 746.193 | 717.141 | 677.582 | 648.156 | 656.674 | 645.196 | 629.19 | 641.593 | 667.395 | 672.836 | 629.503 | 606.628 | 655.092 | 688.854 | 687.988 | 652.161 | 700.585 | 659.237 | 567.885 | 546.675 | 486.663 | 397.735 | 407.021 | 491.823 | 667.104 | 682.409 | 615.8 | 613.108 | 660.46 | 583.632 | 513.598 | 544.028 | 562.592 | 529.518 | 494.859 | 479.546 | 479.298 | 422.939 | 402.21 | 410.251 | 406.606 | 370.111 | 330.033 | 301.122 | 314.711 | 268.754 | 257.964 | 248.302 | 246.415 | 248.645 | 210.673 | 195.826 | 225.717 | 214.229 | 213.266 | 229.534 | 249.384 | 214.197 | 193.677 | 182.51 | 187.6 | 154.9 | 146.2 | 143.523 | 153.4 | 136.8 | 127.8 | 144 | 139.5 | 117.5 | 107.2 | 101.67 | 94.5 | 87.4 | 73.5 | 72.2 | 80.5 | 57.1 | 58.5 | 49 | 54.5 | 48.3 | 45.5 | 41 | 40.6 | 32.6 | 27.3 | 26.8 | 44.5 | 41.9 | 26.9 | 33.5 | 35.7 | 31.4 | 27 | 30.9 | 26.2 | 26.4 | 18.9 | 14.6 | 17.7 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 213.664 | 208.084 | 201.346 | 99.749 | 199.752 | 199.924 | 196.938 | 95.621 | 177.07 | 176.224 | 170.152 | 82.019 | 162.724 | 160.42 | 152.256 | 148.008 | 141.51 | 139.48 | 127.496 | 130.734 | 123.684 | 122.534 | 117.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.748 | 0 | 0 | 0.213 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 0.217 | 0.05 | 0.496 | 0.525 | 1.319 | 1.833 | 0.286 | 2.062 | 1.706 | 1.848 | 3.084 | 3.428 | 4.671 | 4.524 | 2.603 | 1.752 | 19.442 | 17.2 | 32.2 | 16.3 | 12.245 | 26.4 | 1.1 | 1.1 | 2.1 | 29.3 | 15.8 | 2.9 | 3.452 | 16.7 | 13.7 | 0.2 | 0.3 | 13.8 | 3.3 | 0.2 | 0.2 | 2.5 | 7.9 | 4.1 | 10.4 | 16 | 8 | 4.5 | 7.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.6 | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
Belastingschulden
| 25.728 | 21.904 | 20.388 | 15.562 | 13.226 | 22.936 | 33.197 | 47.075 | 74.507 | 66.864 | 96.205 | 86.166 | 67.332 | 57.608 | 64.17 | 45.437 | 33.1 | 32.287 | 21.864 | 23.627 | 17.273 | 19.891 | 23.502 | 18.424 | 19.139 | 19.244 | 17.233 | 20.494 | 23.853 | 21.329 | 20.427 | 17.858 | 21.437 | 26.149 | 28.432 | 29.498 | 27.876 | 26.821 | 26.163 | 21.077 | 22.059 | 24.337 | 27.754 | 21.743 | 24.175 | 18.228 | 27.278 | 21.97 | 23.943 | 25.948 | 28.219 | 20.072 | 32.234 | 35.858 | 44.606 | 31.948 | 31.761 | 28.356 | 18.419 | 16.166 | 17.593 | 19.236 | 29.465 | 28.039 | 30.727 | 31.343 | 36.812 | 26.976 | 33.739 | 30.821 | 33.406 | 43.036 | 36.225 | 28.754 | 31.858 | 29.281 | 25.868 | 19.227 | 20.7 | 20.668 | 17.07 | 12.769 | 14.367 | 10.141 | 11.99 | 10.93 | 12.191 | 16.99 | 9.325 | 9.778 | 9.979 | 16.439 | 13.446 | 13.355 | 14.887 | 22.95 | 18.084 | 12.509 | 11.992 | 11.682 | 10.7 | 10.1 | 9.6 | 8.3 | 8.7 | 7.3 | 9.3 | 7.2 | 7 | 6.6 | 7 | 5.7 | 4.6 | 4.1 | 5.2 | 3.3 | 2.7 | 2.6 | 2.5 | 3.7 | 3.3 | 2.8 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 532.289 | 474.507 | 344.552 | 280.909 | 283.797 | 218.561 | 244.667 | 323.101 | 594.244 | 867.467 | 952.37 | 1,142.026 | 977.66 | 619.14 | 447.779 | 379.722 | 267.266 | 172.148 | 170.866 | 154.183 | 152.717 | 169.055 | 157.04 | 190.343 | 195.035 | 161.87 | 147.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.812 | 0 | 0 | 221.886 | 204.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.676 | 0 | 0 | 0 | 9.964 | 11.99 | 10.93 | 12.191 | 0 | 9.325 | 9.778 | 9.979 | 0 | 13.446 | 13.355 | 14.887 | 0 | 18.084 | 12.509 | 11.992 | 0 | 10.7 | 10.1 | 9.6 | 0 | 8.7 | 7.3 | 9.3 | 0 | 7 | 6.6 | 7 | 0 | 4.6 | 4.1 | 5.2 | 0 | 2.7 | 2.6 | 2.5 | 3.7 | 3.3 | 2.8 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 257.059 | 278.905 | 232.253 | 447.336 | 223.933 | 222.21 | 235.878 | 479.262 | 227.137 | 297.42 | 437.73 | 403.625 | 179.427 | 159.276 | 159.511 | 109.013 | 95.316 | 118.443 | 74.26 | 58.712 | 84.068 | 94.929 | 102.815 | 215.813 | 228.785 | 227.148 | 222.212 | 206.32 | 216.146 | 211.376 | 205.255 | 185.502 | 207.547 | 225.821 | 202.284 | 186.571 | 208.771 | 228.537 | 203.81 | 192.468 | 194.546 | 220.753 | 196.157 | 200.301 | 183.13 | 196.789 | 175.212 | 178.995 | 174.862 | 184.114 | 170.535 | 169.445 | 178.175 | 196.813 | 182.391 | 177.869 | 188.919 | 176.943 | 162.133 | 145.545 | 150.88 | 156.757 | 148.145 | 150.487 | 154.436 | 158.427 | 145.598 | 129.669 | 146.821 | 148.602 | 138.454 | 122.081 | 135.467 | 128.516 | 118.881 | 103.674 | 110.086 | 107.406 | 95.935 | 91.147 | 86.625 | 88.546 | 78.34 | 74.905 | 100.67 | 101.727 | 89.686 | 89.525 | 80.99 | 80.407 | 69.931 | 59.843 | 73.959 | 71.551 | 63.354 | 42.801 | 48.974 | 44.881 | 40.251 | 15.761 | 29.7 | 30.2 | 25.5 | 25.33 | 27.7 | 24.4 | 22 | 18.952 | 24.3 | 21.2 | 15.4 | 21.153 | 17.2 | 13.4 | 10.9 | 11.136 | 11 | 9.7 | 7.9 | 3.4 | 8.9 | 8.4 | 4.7 | 5.9 | 6.8 | 6.5 | 4.7 | 4.3 | 7 | 6.4 | 4.9 | 5.8 | 4.3 | 3.3 | 3.3 | 3.8 | 4.3 | 3.3 | 2.9 | 3.9 | 4 | 15.6 | 14.8 | 13.7 | 8.5 |
Totaal kortlopende verplichtingen
| 2,375.746 | 2,160.918 | 1,826.341 | 1,704.412 | 1,667.045 | 1,579.107 | 1,760.056 | 2,054.055 | 2,706.25 | 3,411.066 | 3,721.972 | 3,726.297 | 3,275.482 | 2,485.226 | 2,195.022 | 1,893.043 | 1,496.708 | 1,288.069 | 1,159.178 | 1,168.318 | 1,183.586 | 1,278.82 | 1,227.927 | 1,326.839 | 1,377.468 | 1,240.273 | 1,198.881 | 1,093.119 | 1,076.054 | 1,007.646 | 926.804 | 929.931 | 927.604 | 894.026 | 854.415 | 861.373 | 955.202 | 993.681 | 979.219 | 983.783 | 962.798 | 962.231 | 901.493 | 870.2 | 863.979 | 860.213 | 831.68 | 842.558 | 866.2 | 882.898 | 828.257 | 796.145 | 865.501 | 921.525 | 914.985 | 861.978 | 921.265 | 864.536 | 748.437 | 708.386 | 655.136 | 573.728 | 584.631 | 670.349 | 852.267 | 872.179 | 798.958 | 769.753 | 841.02 | 763.268 | 685.682 | 709.145 | 734.284 | 686.788 | 645.598 | 612.501 | 615.252 | 549.572 | 518.845 | 524.316 | 510.301 | 471.426 | 422.74 | 392.122 | 427.421 | 381.907 | 360.366 | 356.136 | 338.563 | 339.116 | 292.645 | 273.814 | 314.97 | 302.219 | 294.935 | 299.956 | 320.966 | 274.19 | 247.672 | 229.395 | 245.2 | 227.4 | 197.6 | 189.398 | 216.2 | 169.6 | 160.2 | 172.252 | 200.1 | 161.1 | 132.5 | 131.975 | 133 | 118.6 | 89.8 | 86.936 | 108 | 72.7 | 69.1 | 56.3 | 69.2 | 67.4 | 56.6 | 57.3 | 63.4 | 47.1 | 36.5 | 38.2 | 51.6 | 48.4 | 31.9 | 39.4 | 40.7 | 35.3 | 31 | 35.4 | 30.7 | 29.9 | 22 | 18.7 | 21.9 | 15.8 | 15.1 | 13.9 | 8.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 436.001 | 448.996 | 464.262 | 427.984 | 419.602 | 426.829 | 422.153 | 422.844 | 409.883 | 414.813 | 384.69 | 385.641 | 374.658 | 370.333 | 369.286 | 364.185 | 357.373 | 360.51 | 313.644 | 326.347 | 313.58 | 315.776 | 289.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 2.5 | 2.7 | 1.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.651 | -13.961 | -12.039 | -7.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 99.597 | 0 | 0 | 0 | 105.217 | 0 | 0 | 0 | 0 | 5.651 | 13.961 | 12.039 | 7.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.746 | 36.473 | 24.195 | 13.727 | 32.26 | 33.607 | 42.817 | 26.389 | 29.624 | 48.961 | 37.028 | 35.514 | 59.325 | 70.572 | 63.997 | 58.281 | 53.854 | 81.51 | 81.498 | 78.997 | 70.288 | 59.417 | 70.932 | 60.613 | 55.61 | 77.329 | 72.627 | 69.047 | 58.8 | 47.198 | 44.706 | 53.989 | 41.796 | 45.533 | 47.657 | 46.574 | 61.317 | 76.923 | 67.566 | 55.533 | 60.16 | 42.463 | 32.996 | 26.743 | 34.43 | 29.019 | 20.219 | 25.939 | 33.311 | 26.062 | 26.291 | 24.861 | 29.388 | 17.5 | 13.67 | 9.964 | 16.977 | 13.278 | 12.854 | 9.678 | 16.03 | 12.694 | 11.623 | 7.651 | 18.78 | 14.923 | 13.99 | 5.699 | 7.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.334 | 29.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.74 | 0 | 0 | 0 | 0 | -16.977 | -13.278 | -12.854 | 0 | -16.03 | -12.694 | -11.623 | -7.651 | -18.78 | -14.923 | -13.99 | -5.699 | -7.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 436.001 | 448.996 | 464.262 | 427.984 | 419.602 | 426.829 | 422.153 | 422.844 | 409.883 | 414.813 | 384.69 | 385.641 | 380.309 | 384.294 | 381.325 | 371.233 | 357.373 | 360.51 | 313.644 | 326.347 | 313.58 | 315.776 | 289.551 | 0 | 0 | 0 | 31.334 | 29.516 | 11.746 | 36.473 | 24.195 | 13.727 | 32.26 | 33.607 | 42.817 | 26.389 | 29.624 | 48.961 | 37.028 | 35.514 | 59.325 | 70.572 | 63.997 | 58.281 | 53.854 | 81.51 | 81.498 | 78.997 | 70.288 | 59.417 | 70.932 | 60.613 | 55.61 | 77.329 | 72.627 | 69.047 | 58.8 | 47.198 | 44.706 | 53.989 | 41.796 | 45.533 | 47.657 | 46.574 | 61.317 | 94.973 | 67.566 | 55.533 | 60.16 | 42.463 | 32.996 | 26.743 | 34.43 | 29.019 | 20.219 | 25.939 | 33.311 | 26.062 | 26.291 | 24.861 | 29.388 | 17.5 | 13.67 | 9.964 | 16.977 | 13.278 | 12.854 | 9.678 | 16.03 | 12.694 | 11.623 | 7.651 | 18.78 | 14.923 | 13.99 | 5.699 | 7.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 1.1 | 1.6 | 1.6 | 1.6 | 1.8 | 1.8 | 1.9 | 2.6 | 2.9 | 1.8 |
Totaal passiva
| 2,811.747 | 2,609.914 | 2,290.603 | 2,132.396 | 2,086.647 | 2,005.936 | 2,182.209 | 2,476.899 | 3,116.133 | 3,825.879 | 4,106.662 | 4,111.938 | 3,655.791 | 2,869.52 | 2,576.347 | 2,264.276 | 1,854.081 | 1,648.579 | 1,472.822 | 1,494.665 | 1,497.166 | 1,594.596 | 1,517.478 | 1,326.839 | 1,377.468 | 1,240.273 | 1,230.215 | 1,122.635 | 1,087.8 | 1,044.119 | 950.999 | 943.658 | 959.864 | 927.633 | 897.232 | 887.762 | 984.826 | 1,042.642 | 1,016.247 | 1,019.297 | 1,022.123 | 1,032.803 | 965.49 | 928.481 | 917.833 | 941.723 | 913.178 | 921.555 | 936.488 | 942.315 | 899.189 | 856.758 | 921.111 | 998.854 | 987.612 | 931.025 | 980.065 | 911.734 | 793.143 | 762.375 | 696.932 | 619.261 | 632.288 | 716.923 | 913.584 | 967.152 | 866.524 | 825.286 | 901.18 | 805.731 | 718.678 | 735.888 | 768.714 | 715.807 | 665.817 | 638.44 | 648.563 | 575.634 | 545.136 | 549.177 | 539.689 | 488.926 | 436.41 | 392.122 | 427.421 | 381.907 | 360.366 | 356.136 | 338.563 | 339.116 | 292.645 | 273.814 | 314.97 | 302.219 | 294.935 | 299.956 | 320.966 | 274.19 | 247.672 | 229.395 | 245.2 | 227.4 | 197.6 | 189.398 | 216.2 | 169.6 | 160.2 | 172.252 | 200.3 | 161.1 | 132.5 | 131.975 | 133 | 118.6 | 89.8 | 86.936 | 108.2 | 72.7 | 69.1 | 56.3 | 69.2 | 67.4 | 56.6 | 57.3 | 63.5 | 47.2 | 37.4 | 39 | 52.5 | 49.3 | 32.8 | 40.3 | 41.7 | 36.3 | 32 | 36.5 | 32.3 | 31.5 | 23.6 | 20.5 | 23.7 | 17.7 | 17.7 | 16.8 | 10.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.4 | 1.406 | 1.411 | 1.439 | 1.454 | 1.472 | 1.527 | 1.543 | 1.591 | 1.629 | 1.675 | 1.672 | 1.694 | 1.692 | 1.688 | 1.693 | 1.692 | 1.668 | 1.662 | 1.696 | 1.702 | 1.701 | 1.716 | 1.716 | 1.726 | 1.736 | 1.743 | 1.764 | 1.776 | 1.796 | 1.8 | 1.799 | 1.803 | 1.808 | 1.816 | 1.821 | 1.862 | 1.891 | 1.911 | 1.916 | 1.93 | 1.951 | 1.972 | 2.025 | 2.055 | 2.063 | 2.065 | 2.064 | 2.09 | 2.105 | 2.123 | 2.12 | 2.12 | 2.12 | 2.12 | 2.12 | 2.121 | 2.12 | 2.126 | 2.12 | 2.12 | 2.121 | 2.121 | 2.12 | 2.119 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.134 | 2.131 | 2.131 | 2.133 | 1.067 | 1.066 | 1.067 | 1.065 | 1.066 | 1.066 | 1.064 | 1.059 | 1.052 | 1.051 | 1.05 | 1.046 | 1.044 | 1.042 | 1.041 | 1.04 | 0.518 | 0.516 | 0.524 | 0.526 | 0.521 | 0.515 | 0.514 | 0.512 | 0.509 | 0.507 | 0.5 | 0.5 | 0.3 | 0.247 | 0.2 | 0.2 | 0.2 | 0.245 | 0.2 | 0.2 | 0.2 | 0.242 | 0.1 | 0.1 | 0.1 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,540.978 | 2,385.74 | 2,401.525 | 2,580.968 | 2,701.386 | 2,752.461 | 3,336.14 | 3,310.892 | 3,738.6 | 3,717.316 | 3,965.803 | 3,620.008 | 3,463.539 | 3,104.471 | 2,887.323 | 2,600.201 | 2,489.694 | 2,298.387 | 2,202.208 | 2,321.316 | 2,301.156 | 2,140.935 | 2,222.562 | 2,088.707 | 2,053.389 | 1,977.121 | 2,041.52 | 2,063.512 | 2,053.723 | 2,049.403 | 2,038.053 | 1,944.789 | 1,929.449 | 1,855.935 | 1,845.356 | 1,771.379 | 1,910.388 | 1,935.159 | 1,974.83 | 1,903.196 | 1,920.166 | 1,893.771 | 1,964.122 | 2,087.376 | 2,181.317 | 2,129.349 | 2,098.933 | 2,018.618 | 2,082.542 | 2,044.682 | 2,067.929 | 1,991.222 | 1,951.375 | 1,844.771 | 1,808.481 | 1,717.249 | 1,715.876 | 1,634.771 | 1,593.265 | 1,532.018 | 1,503.162 | 1,445.409 | 1,431.616 | 1,372.356 | 1,328.572 | 1,247.023 | 1,209.937 | 1,143.464 | 1,103.253 | 1,028.933 | 993.346 | 934.058 | 894.893 | 831.09 | 798.335 | 895.565 | 868.502 | 816.307 | 787.718 | 749.974 | 718.138 | 675.03 | 649.06 | 617.216 | 589.256 | 556.697 | 537.155 | 512.036 | 482.29 | 451.67 | 434.222 | 411.992 | 397.927 | 370.559 | 354.207 | 333.049 | 310.712 | 285.07 | 270.554 | 257.198 | 241.1 | 223.3 | 212.6 | 203.05 | 190.8 | 176.6 | 167.3 | 159.225 | 147.6 | 135.8 | 128.9 | 123.258 | 116.8 | 109.1 | 104.7 | 100.928 | 96.6 | 91.6 | 88.2 | 85 | 81.7 | 77.8 | 75.2 | 72.9 | 70.6 | 67.7 | 65.8 | 64 | 60.9 | 57.7 | 54.8 | 52.7 | 49.9 | 47 | 44.5 | 42.5 | 40 | 37.3 | 34.7 | 32.8 | 30.3 | 23.4 | 16.2 | 10.4 | 6.3 |
Overige gereserveerde algehele resultaten
| -189.978 | -218.457 | -207.474 | -192.057 | -213.06 | -198.001 | -190.498 | -202.553 | -258.129 | -193.834 | -137.429 | -130.414 | -122.8 | -106.066 | -115.486 | -99.753 | -135.281 | -153.158 | -169.746 | -131.187 | -118.774 | -104.096 | -103.986 | -105.481 | -101.098 | -90.712 | -64.992 | -73.964 | -78.96 | -86.507 | -95.678 | -104.592 | -81.644 | -82.012 | -71.772 | -81.238 | -74.079 | -52.778 | -57.091 | -37.817 | -21.778 | -3.609 | -8.691 | -6.265 | -6.236 | -15.105 | -4.265 | 5.734 | 5.267 | -4.345 | 7.064 | -2.964 | -1.417 | 22.459 | 16.958 | 8.125 | 4.802 | -17.043 | -2.515 | 1 | 0.013 | -6.668 | -26.704 | -15.208 | 9.193 | 40.832 | 38.957 | 30.971 | 28.548 | 20.389 | 15.809 | 14.164 | 4.245 | 4.258 | -0.531 | -2.639 | 0.05 | 0.024 | 7.697 | 11.686 | 2.68 | 1.327 | 4.017 | 1.743 | -3.397 | -5.215 | -9.571 | -10.967 | -12.272 | -10.99 | -13.963 | -13.989 | -13.301 | -13.083 | -12.473 | -9.166 | -9.279 | -7.292 | -6.291 | -5.049 | -63 | -57.7 | -53.8 | -3.619 | -45.9 | -42.5 | -39.6 | -5.08 | -0.1 | 2.5 | 2.8 | 3.332 | 3.1 | 3.1 | 3.1 | 3.015 | 3.3 | 3.4 | 3.4 | 3.4 | 2.9 | 2.5 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4.307 | 7.732 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.118 | 0.137 | 13.343 | 3.16 | 74.925 | 79.357 | 101.269 | 157.496 | 145.924 | 12.221 | 0.682 | 3.203 | 23.301 | 12.433 | 3.978 | 1.896 | 1.832 | 1.607 | 1.198 | 0.546 | 1.464 | 11.152 | 4.721 | 2.642 | 0.475 | 0.184 | 3.851 | 0.031 | 0.874 | 2.349 | 5.241 | 1.113 | 1.055 | 2.701 | 0.728 | 1.647 | 2.443 | 3.534 | 5.962 | 1.283 | 0.118 | 1.013 | 18.338 | 13.26 | 3.641 | 2.698 | 14.35 | 13.412 | 7.944 | 8.692 | 27.671 | 18.265 | 6.764 | 6.827 | 8.275 | 9.27 | 0 | 32.567 | 48.788 | 50.006 | 53.402 | 63.581 | 90.238 | 119.582 | 120.343 | 132.12 | 175.443 | 180.905 | 12.121 | 14.697 | 35.462 | 44.678 | 39.788 | 35.231 | 27.302 | 25.491 | 26.477 | 24.573 | 23.674 | 21.701 | 21.593 | 20.846 | 21.155 | 15.588 | 42.721 | 51.987 | 50.683 | 37.386 | 37.921 | 36.643 | 32.938 | 29.729 | 88.8 | 77.3 | 71.5 | 17.273 | 58.7 | 53.6 | 51.9 | 15.604 | 15.5 | 14.9 | 14.2 | 13.179 | 13.9 | 13.6 | 13.4 | 13.092 | 12.9 | 12.7 | 12.6 | 12.6 | 12.4 | 12.4 | 12.4 | 14.7 | 15.3 | 14.9 | 15.5 | 15 | 15.1 | 13.9 | 13.1 | 13.7 | 13.3 | 12.4 | 12.3 | 12.5 | 12.2 | 11.9 | 11.8 | 11.7 | 11.9 | 11.3 | 11 | 9.2 | 4.8 |
Totaal eigen vermogen van aandeelhouders
| 2,356.707 | 2,176.421 | 2,195.462 | 2,390.35 | 2,489.78 | 2,555.932 | 3,147.169 | 3,110.021 | 3,482.18 | 3,525.248 | 3,843.392 | 3,494.426 | 3,417.358 | 3,079.454 | 2,874.794 | 2,659.637 | 2,502.029 | 2,159.118 | 2,034.806 | 2,195.028 | 2,207.385 | 2,050.973 | 2,124.27 | 1,986.838 | 1,955.849 | 1,889.752 | 1,979.469 | 1,991.858 | 1,978.003 | 1,975.844 | 1,948.896 | 1,844.638 | 1,850.083 | 1,775.915 | 1,779.251 | 1,691.993 | 1,839.045 | 1,886.621 | 1,924.891 | 1,868.408 | 1,901.373 | 1,894.814 | 1,958.131 | 2,084.783 | 2,179.579 | 2,119.841 | 2,102.695 | 2,027.699 | 2,090.017 | 2,043.455 | 2,095.454 | 2,003.638 | 1,955.719 | 1,872.048 | 1,841.909 | 1,740.906 | 1,728.622 | 1,626.42 | 1,620.547 | 1,553.007 | 1,512.046 | 1,445.568 | 1,413.187 | 1,366.418 | 1,339.884 | 1,322.552 | 1,299.812 | 1,226.571 | 1,187.333 | 1,115.033 | 1,101.527 | 1,069.935 | 1,021.612 | 969.601 | 974.314 | 913.721 | 881.74 | 832.093 | 831.943 | 807.404 | 761.67 | 712.647 | 681.431 | 645.501 | 613.386 | 577.101 | 552.302 | 523.812 | 492.652 | 462.566 | 441.932 | 414.623 | 427.871 | 409.989 | 392.938 | 361.784 | 339.868 | 314.933 | 297.71 | 282.385 | 267.4 | 243.4 | 230.6 | 217.198 | 203.8 | 187.9 | 179.8 | 169.924 | 163.2 | 153.4 | 146.1 | 140.011 | 133.9 | 125.9 | 121.3 | 117.192 | 112.9 | 107.8 | 104.3 | 101.1 | 97.1 | 92.8 | 90 | 87.6 | 85.9 | 82.6 | 81.3 | 79 | 76 | 71.6 | 67.9 | 66.4 | 63.2 | 59.4 | 56.8 | 55 | 52.2 | 49.2 | 46.5 | 44.5 | 42.2 | 34.7 | 27.2 | 19.6 | 11.1 |
Totaal eigen vermogen
| 2,359.17 | 2,178.427 | 2,197.665 | 2,391.413 | 2,491.474 | 2,558.104 | 3,150.368 | 3,113.535 | 3,491.393 | 3,535.263 | 3,849.331 | 3,497.991 | 3,420.592 | 3,083.651 | 2,878.65 | 2,663.227 | 2,504.473 | 2,161.598 | 2,037.145 | 2,197.219 | 2,209.287 | 2,052.394 | 2,125.434 | 1,987.72 | 1,957.332 | 1,892.559 | 1,982.266 | 1,994.373 | 1,981.081 | 1,978.637 | 1,951.72 | 1,847.213 | 1,853.933 | 1,779.505 | 1,782.511 | 1,694.676 | 1,842.192 | 1,889.733 | 1,927.531 | 1,871.608 | 1,903.93 | 1,897.137 | 1,960.014 | 2,086.331 | 2,180.73 | 2,121.942 | 2,104.621 | 2,032.57 | 2,095.699 | 2,050.057 | 2,102.034 | 2,010.069 | 1,962.058 | 1,879.15 | 1,849.12 | 1,748.154 | 1,736.118 | 1,634.808 | 1,628.936 | 1,561.347 | 1,519.955 | 1,454.683 | 1,422.534 | 1,383.916 | 1,356.753 | 1,322.552 | 1,317.179 | 1,243.779 | 1,204.029 | 1,131.53 | 1,118.121 | 1,086.45 | 1,042.95 | 999.743 | 990.393 | 927.604 | 893.31 | 841.615 | 840.252 | 814.876 | 767.673 | 717.656 | 685.642 | 648.725 | 613.386 | 577.101 | 552.302 | 523.812 | 492.652 | 462.566 | 441.932 | 414.623 | 427.871 | 409.989 | 392.938 | 361.784 | 339.868 | 314.933 | 297.71 | 282.385 | 267.4 | 243.4 | 230.6 | 217.198 | 203.8 | 187.9 | 179.8 | 169.924 | 163.2 | 153.4 | 146.1 | 140.011 | 133.9 | 125.9 | 121.3 | 117.192 | 112.9 | 107.8 | 104.3 | 101.1 | 97.1 | 92.8 | 90 | 87.6 | 85.9 | 82.6 | 81.3 | 79 | 76 | 71.6 | 67.9 | 66.4 | 63.2 | 59.4 | 56.8 | 55 | 52.2 | 49.2 | 46.5 | 44.5 | 42.2 | 34.7 | 27.2 | 19.6 | 11.1 |
Totaal passiva en aandeelhoudersvermogen
| 5,170.917 | 4,788.341 | 4,488.268 | 4,523.809 | 4,578.121 | 4,564.04 | 5,332.577 | 5,590.434 | 6,607.526 | 7,361.142 | 7,955.993 | 7,609.929 | 7,076.383 | 5,953.171 | 5,454.997 | 4,927.503 | 4,358.554 | 3,810.177 | 3,509.967 | 3,691.884 | 3,706.453 | 3,646.99 | 3,642.912 | 3,314.559 | 3,334.8 | 3,132.832 | 3,212.481 | 3,117.008 | 3,068.881 | 3,022.756 | 2,902.719 | 2,790.871 | 2,813.797 | 2,707.138 | 2,679.743 | 2,582.438 | 2,827.018 | 2,932.375 | 2,943.778 | 2,890.905 | 2,926.053 | 2,929.94 | 2,925.504 | 3,014.812 | 3,098.563 | 3,063.665 | 3,017.799 | 2,954.125 | 3,032.187 | 2,992.372 | 3,001.223 | 2,866.827 | 2,883.169 | 2,878.004 | 2,836.732 | 2,679.179 | 2,716.183 | 2,546.542 | 2,422.079 | 2,323.722 | 2,216.887 | 2,073.944 | 2,054.822 | 2,100.839 | 2,270.337 | 2,289.704 | 2,183.703 | 2,069.065 | 2,105.209 | 1,937.261 | 1,836.799 | 1,822.338 | 1,811.664 | 1,715.55 | 1,656.21 | 1,566.044 | 1,541.873 | 1,417.249 | 1,385.388 | 1,364.053 | 1,307.362 | 1,206.582 | 1,122.052 | 1,040.847 | 1,040.807 | 959.008 | 912.668 | 879.948 | 831.215 | 801.682 | 734.577 | 688.437 | 742.841 | 712.208 | 687.873 | 661.74 | 660.834 | 589.123 | 545.382 | 511.78 | 512.6 | 470.8 | 428.2 | 406.596 | 420 | 357.5 | 340 | 342.176 | 363.5 | 314.5 | 278.6 | 271.986 | 266.9 | 244.5 | 211.1 | 204.128 | 221.1 | 180.5 | 173.4 | 157.4 | 166.3 | 160.2 | 146.6 | 144.9 | 149.4 | 129.8 | 118.7 | 118 | 128.5 | 120.9 | 100.7 | 106.7 | 104.9 | 95.7 | 88.8 | 91.5 | 84.5 | 80.7 | 70.1 | 65 | 65.9 | 52.4 | 44.9 | 36.4 | 21.6 |