Eagle Materials Inc.
NYSE:EXP
311.55 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 93.909 | 46.54 | 34.925 | 48.912 | 47.321 | 53.149 | 15.242 | 60.937 | 84.14 | 68.281 | 19.416 | 17.392 | 45.214 | 306.542 | 263.52 | 142.784 | 200.858 | 199.441 | 118.648 | 126.255 | 53.684 | 19.162 | 8.601 | 17.06 | 10.002 | 14.334 | 9.315 | 21.676 | 31.056 | 12.233 | 6.561 | 164.665 | 54.506 | 9.18 | 5.391 | 15.756 | 6.348 | 7.551 | 7.514 | 13.697 | 11.063 | 6.541 | 6.482 | 7.424 | 10.628 | 6.744 | 3.897 | 9.247 | 8.149 | 3.707 | 6.481 | 3.679 | 10.692 | 3.478 | 1.874 | 4.053 | 8.001 | 2.997 | 1.416 | 22.442 | 4.411 | 1.039 | 17.798 | 47.824 | 17.018 | 14.519 | 18.96 | 65.82 | 20.965 | 23.463 | 17.215 | 61.797 | 76.317 | 97.233 | 54.766 | 60.174 | 11.045 | 14.578 | 7.221 | 18.539 | 6.383 | 5.023 | 3.536 | 29.376 | 10.463 | 11.542 | 13.599 | 21.767 | 15.463 | 11.774 | 11.403 | 14.448 | 14.621 | 21.793 | 8.747 | 11.755 | 146.91 | 129.879 | 96.17 | 97 | 70 | 53.2 | 49.6 | 66.8 | 56.7 | 62.1 | 62.1 | 60.6 | 44.8 | 22.5 | 4.8 | 54.1 | 35.6 | 22.6 | 20.8 | 18.2 | 13.1 | 9.7 | 2.5 | 10.2 | 10 | 11.6 | 2.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 93.909 | 46.54 | 34.925 | 48.912 | 47.321 | 53.149 | 15.242 | 60.937 | 84.14 | 68.281 | 19.416 | 17.392 | 45.214 | 306.542 | 263.52 | 142.784 | 200.858 | 199.441 | 118.648 | 126.255 | 53.684 | 19.162 | 8.601 | 17.06 | 10.002 | 14.334 | 9.315 | 21.676 | 31.056 | 12.233 | 6.561 | 164.665 | 54.506 | 9.18 | 5.391 | 15.756 | 6.348 | 7.551 | 7.514 | 13.697 | 11.063 | 6.541 | 6.482 | 7.424 | 10.628 | 6.744 | 3.897 | 9.247 | 8.149 | 3.707 | 6.481 | 3.679 | 10.692 | 3.478 | 1.874 | 4.053 | 8.001 | 2.997 | 1.416 | 22.442 | 4.411 | 1.039 | 17.798 | 47.824 | 17.018 | 14.519 | 18.96 | 65.82 | 20.965 | 23.463 | 17.215 | 61.797 | 76.317 | 97.233 | 54.766 | 60.174 | 11.045 | 14.578 | 7.221 | 18.539 | 6.383 | 5.023 | 3.536 | 29.376 | 10.463 | 11.542 | 13.599 | 21.767 | 15.463 | 11.774 | 11.403 | 14.448 | 14.621 | 21.793 | 8.747 | 11.755 | 146.91 | 129.879 | 96.17 | 97 | 70 | 53.2 | 49.6 | 66.8 | 56.7 | 62.1 | 62.1 | 60.6 | 44.8 | 22.5 | 4.8 | 54.1 | 35.6 | 22.6 | 20.8 | 18.2 | 13.1 | 9.7 | 2.5 | 10.2 | 10 | 11.6 | 2.3 |
Nettovorderingen
| 248.823 | 281.033 | 212.895 | 195.899 | 252.976 | 250.057 | 211.319 | 178.009 | 236.966 | 237.314 | 183.478 | 179.551 | 214.618 | 187.411 | 149.971 | 144.367 | 205.809 | 318.273 | 280.199 | 140.283 | 182.689 | 174.279 | 134.202 | 134.187 | 180.474 | 191.398 | 147.435 | 143.662 | 169.125 | 175.002 | 136.313 | 115.278 | 156.287 | 142.298 | 125.844 | 109.178 | 154.959 | 135.696 | 113.577 | 136.823 | 132.823 | 134.108 | 102.917 | 96.357 | 119.748 | 117.668 | 89.986 | 86.588 | 74.066 | 73.304 | 57.33 | 63.6 | 71.135 | 59.566 | 52.943 | 42.254 | 54.744 | 53.574 | 49.721 | 38.262 | 58.912 | 56.892 | 44.261 | 50.614 | 72.682 | 72.35 | 62.949 | 53.217 | 76.861 | 84.673 | 77.486 | 69.363 | 97.563 | 105.785 | 94.061 | 80.231 | 92.053 | 85.865 | 70.952 | 59.164 | 62.321 | 64.624 | 54.352 | 42.46 | 55.599 | 62.221 | 52.498 | 45.847 | 60.914 | 57.028 | 58.957 | 57.503 | 100.106 | 94.571 | 92.619 | 98.911 | 51.639 | 53.156 | 54.459 | 47.1 | 56 | 53.6 | 43.2 | 36.4 | 45.3 | 43.5 | 36.7 | 35.5 | 47.2 | 47.2 | 38.7 | 32.6 | 40.7 | 39.8 | 33.5 | 32.1 | 41.1 | 36.2 | 32.6 | 31.5 | 37.4 | 38.4 | 30.4 |
Voorraad
| 375.602 | 371.619 | 373.923 | 333.828 | 301.374 | 302.525 | 291.882 | 247.155 | 225.835 | 233.543 | 236.661 | 211.978 | 203.745 | 217.052 | 235.749 | 228.667 | 227.106 | 243.125 | 272.508 | 234.264 | 241.599 | 263.612 | 275.194 | 251.26 | 238.869 | 241 | 258.159 | 239.628 | 239.189 | 244.886 | 252.846 | 222.783 | 217.582 | 240.999 | 243.595 | 232.447 | 224.667 | 234.741 | 235.464 | 207.043 | 190.711 | 182.47 | 187.096 | 173.871 | 162.094 | 164.197 | 156.38 | 134.473 | 109.004 | 114.441 | 123.606 | 113.613 | 108.156 | 114.124 | 115.237 | 111.012 | 102.952 | 106.505 | 105.871 | 99.515 | 95.18 | 104.383 | 107.063 | 102.246 | 103.173 | 103.972 | 98.717 | 85.998 | 81.273 | 81.718 | 78.908 | 66.663 | 67.641 | 67.401 | 67.799 | 67.111 | 60.927 | 55.981 | 63.482 | 46.609 | 44.388 | 44.606 | 48.89 | 44.049 | 43.444 | 54.894 | 58.254 | 53.333 | 53.363 | 55.798 | 54.22 | 49.906 | 45.695 | 49.517 | 56.008 | 52.401 | 35.485 | 38.435 | 38.582 | 33.3 | 30.6 | 32.9 | 33 | 28.7 | 28.3 | 30.9 | 32.5 | 28.2 | 25.7 | 28.2 | 31.5 | 26.6 | 24.9 | 26.9 | 29.7 | 25.6 | 24.8 | 31 | 31.5 | 27 | 24.2 | 28 | 29.5 |
Overige vlottende activa
| 12.115 | 13.797 | 5.95 | 9.092 | 10.135 | 10.31 | 3.06 | 5.177 | 5.933 | 8.001 | 1.209 | 6.426 | 8.534 | 20.298 | 12.449 | 12.74 | 14.634 | 10.754 | 6.862 | 6.997 | 9.083 | 9.464 | 9.624 | 6.966 | 7.751 | 47.057 | 43.826 | 20.378 | 7.44 | 8.181 | 4.904 | 5.959 | 6.761 | 8.02 | 5.173 | 8.013 | 9.026 | 10.11 | 10.08 | 4.995 | 6.309 | 8.29 | 10.465 | 5.074 | 8.235 | 9.606 | 11.008 | 13.015 | 2.588 | 3.366 | 4.424 | 3.045 | 2.856 | 3.836 | 4.572 | 2.464 | 2.758 | 3.508 | 4.266 | 4.553 | 4.507 | 5.105 | 6.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Totaal vlottende activa
| 730.449 | 712.989 | 627.693 | 587.731 | 611.806 | 616.041 | 521.503 | 491.278 | 552.874 | 547.139 | 442.727 | 415.347 | 472.111 | 731.303 | 661.689 | 528.558 | 648.407 | 771.593 | 678.217 | 507.799 | 487.055 | 466.517 | 427.621 | 409.473 | 437.096 | 493.789 | 458.735 | 425.344 | 446.81 | 440.302 | 400.624 | 508.685 | 435.136 | 400.497 | 380.003 | 365.394 | 395 | 388.098 | 366.635 | 362.558 | 340.906 | 331.409 | 306.96 | 282.726 | 300.705 | 298.215 | 261.271 | 243.323 | 193.807 | 194.818 | 191.841 | 183.937 | 192.839 | 181.004 | 174.626 | 159.783 | 170.829 | 166.584 | 161.274 | 164.772 | 163.01 | 167.419 | 175.283 | 200.684 | 192.873 | 190.841 | 180.626 | 205.035 | 179.099 | 189.854 | 173.609 | 197.823 | 241.521 | 270.419 | 216.626 | 207.516 | 164.025 | 156.424 | 141.655 | 124.312 | 113.092 | 114.253 | 106.778 | 115.885 | 109.506 | 128.657 | 124.351 | 120.947 | 129.74 | 124.6 | 124.58 | 121.857 | 160.422 | 165.881 | 157.374 | 163.067 | 234.034 | 221.47 | 189.211 | 177.5 | 156.6 | 139.6 | 125.9 | 131.8 | 130.3 | 136.4 | 131.3 | 124.3 | 117.7 | 97.9 | 75 | 113.3 | 101.2 | 89.2 | 84 | 75.8 | 79 | 76.9 | 66.6 | 68.8 | 71.6 | 78 | 62.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,741.604 | 1,694.011 | 1,695.59 | 1,688.585 | 1,698.806 | 1,705.074 | 1,682.82 | 1,662.289 | 1,677.742 | 1,661.124 | 1,640.395 | 1,650.913 | 1,654.26 | 1,665.839 | 1,684.911 | 1,707.573 | 1,734.339 | 1,756.267 | 1,792.639 | 1,299.079 | 1,519.585 | 1,488.047 | 1,426.939 | 1,627.152 | 1,624.738 | 1,617.535 | 1,595.299 | 1,574.724 | 1,568.403 | 1,535.068 | 1,546.837 | 1,227.836 | 1,234.351 | 1,246.35 | 1,255.311 | 1,266.251 | 1,262.232 | 1,228.992 | 1,221.819 | 1,204.826 | 990.184 | 990.597 | 984.051 | 984.404 | 990.102 | 989.891 | 985.724 | 983.072 | 564.302 | 572.844 | 580.508 | 589.977 | 586.838 | 595.203 | 599.83 | 607.724 | 613.428 | 623.418 | 632.469 | 644.574 | 654.809 | 659.987 | 669.941 | 679.312 | 690.021 | 700.817 | 705.556 | 696.775 | 694.243 | 673.915 | 653.18 | 628.975 | 602.682 | 586.832 | 557.562 | 546.521 | 543.704 | 531.311 | 524.359 | 470.139 | 473.639 | 477.09 | 480.805 | 485.664 | 490.781 | 528.89 | 534.836 | 542.035 | 551.078 | 558.529 | 566.483 | 573.166 | 580.003 | 581.2 | 583.333 | 597.292 | 232.262 | 234.924 | 235.9 | 234.6 | 233.3 | 233.8 | 228.6 | 223.3 | 220.3 | 217.1 | 212.9 | 217.9 | 221.1 | 221.9 | 224.4 | 174.4 | 175.8 | 178.1 | 180.2 | 179.7 | 178.5 | 179.4 | 177.1 | 179.4 | 182.5 | 184.2 | 186.6 |
Goodwill
| 0 | 392.569 | 392.569 | 392.599 | 392.599 | 394.787 | 380.711 | 380.711 | 378.25 | 367.88 | 329.137 | 329.137 | 329.137 | 329.137 | 329.137 | 329.137 | 329.137 | 329.137 | 331.592 | 200.009 | 200.009 | 198.37 | 198.37 | 205.211 | 205.211 | 205.211 | 205.211 | 205.211 | 205.211 | 198.37 | 198.37 | 133.885 | 133.885 | 133.885 | 133.885 | 133.885 | 133.885 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 132.515 | 0 | 132.515 | 0 | 0 | 0 | 132.515 | 0 | 0 | 0 | 132.515 | 0 | 0 | 0 | 132.515 | 152.971 | 153.131 | 153.29 | 153.449 | 69.74 | 69.9 | 70.058 | 48.647 | 67.377 | 67.536 | 67.695 | 67.854 | 0 | 0 | 0 | 0 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 0 | 40.197 | 40.197 | 40.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 489.232 | 91.729 | 93.548 | 488.088 | 490.18 | 490.828 | 85.332 | 86.992 | 91.241 | 87.944 | 58.761 | 59.865 | 60.97 | 62.074 | 63.178 | 64.317 | 65.387 | 66.536 | 64.871 | 30.09 | 30.761 | 29.946 | 30.745 | 31.725 | 32.527 | 33.33 | 34.131 | 34.934 | 35.736 | 36.337 | 37.135 | 27.88 | 28.621 | 29.413 | 31.942 | 41.031 | 43.184 | 74.532 | 78.652 | 73.693 | 27.32 | 27.747 | 28.175 | 28.602 | 28.917 | 29.401 | 29.885 | 31.287 | 18.069 | 0 | 18.387 | 0 | 0 | 0 | 19.024 | 0 | 0 | 0 | 19.66 | 0 | 0 | 0 | 20.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.571 | 0 | 0 | 0 | 0 | 68.013 | 68.552 | 66.879 | 66.96 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.197 | 40.197 | 40.197 | 41.088 | 57.279 | 57.418 | 57.561 | 58.422 | 21.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 489.232 | 484.298 | 486.117 | 488.088 | 490.18 | 490.828 | 466.043 | 467.703 | 469.491 | 455.824 | 387.898 | 389.002 | 390.107 | 391.211 | 392.315 | 393.454 | 394.524 | 395.673 | 396.463 | 230.099 | 230.77 | 228.316 | 229.115 | 236.936 | 237.738 | 238.541 | 239.342 | 240.145 | 240.947 | 234.707 | 235.505 | 161.765 | 162.506 | 163.298 | 165.827 | 174.916 | 177.069 | 207.047 | 211.167 | 206.208 | 159.835 | 160.262 | 160.69 | 161.117 | 161.432 | 161.916 | 162.4 | 163.802 | 150.584 | 150.743 | 150.902 | 151.061 | 151.221 | 151.38 | 151.539 | 151.698 | 151.857 | 152.016 | 152.175 | 152.335 | 152.494 | 152.653 | 152.812 | 152.971 | 153.131 | 153.29 | 153.449 | 69.74 | 69.9 | 70.058 | 70.218 | 67.377 | 67.536 | 67.695 | 67.854 | 68.013 | 68.552 | 66.879 | 66.96 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.197 | 40.197 | 40.197 | 41.088 | 57.279 | 57.418 | 57.561 | 58.422 | 21.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 130.685 | 121.409 | 113.478 | 104.822 | 100.115 | 89.77 | 89.111 | 85.268 | 85.391 | 81.235 | 80.637 | 79.434 | 77.628 | 76.369 | 75.399 | 74.914 | 74.331 | 72.254 | 73.958 | 71.862 | 71.662 | 71.305 | 64.873 | 61.988 | 60.482 | 60.309 | 60.558 | 55.337 | 52.96 | 53.75 | 48.62 | 47.6 | 47.852 | 48.7 | 49.465 | 50.372 | 49.883 | 49.199 | 47.614 | 47.167 | 45.489 | 44.434 | 43.008 | 41.178 | 40.071 | 41.074 | 42.946 | 41.76 | 39.908 | 39.407 | 38.939 | 37.571 | 35.545 | 34.109 | 33.661 | 31.546 | 30.35 | 33.19 | 33.928 | 33.797 | 34.887 | 38.072 | 39.521 | 38 | 39 | 39 | 40 | 39 | 41 | 42 | 44 | 43 | 35 | 28 | 28 | 26 | 26 | 27 | 28 | 47.323 | 49.265 | 50.677 | 51.503 | -96.001 | -90.392 | -84.675 | 0 | -74.508 | -67.876 | -60.036 | 0 | -63.35 | -58.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 245.733 | 242.585 | 35.514 | 246.168 | 243.67 | 239.156 | 236.844 | 239.596 | 238.567 | 234.916 | 232.369 | 238.671 | 234.281 | 227.785 | 8.419 | 215.059 | 208.446 | 162.94 | 9.139 | 50.391 | 98.298 | 94.456 | 2.898 | 133.569 | 129.851 | 125.156 | 0.115 | 116.352 | 167.335 | 162.329 | 0.815 | 164.841 | 164.027 | 163.536 | 2.672 | 159.79 | 144.617 | 158.472 | 2.847 | 167.116 | 142.259 | 142.094 | 3.063 | 143.217 | 135.571 | 138.22 | 3.893 | 134.458 | 127.307 | 129.76 | 3.436 | 127.562 | 128.127 | 128.739 | 5.326 | 124.503 | 124.761 | 122.424 | 10.586 | 7.024 | 7.315 | 6 | 6.301 | 116.648 | 114.165 | 115.314 | -40 | 183.219 | 186.742 | 188.63 | -44 | 115.442 | 115.288 | -28 | -28 | 115.828 | 115.468 | 115.404 | -28 | 107.228 | 105.199 | 104.046 | 101.082 | 96.001 | 90.392 | 84.675 | 0 | 74.508 | 67.876 | 60.036 | 0 | 63.35 | 58.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -215.9 | -212.425 | 24.141 | -225.054 | -227.483 | -224.623 | -215.319 | -215.964 | -214.916 | -209.379 | -204.374 | -213.246 | -208.559 | -201.677 | 15.948 | -194.52 | -188.764 | -143.563 | 10.604 | -29.005 | -81.159 | -79.563 | 17.717 | -113.702 | -110.393 | -108.355 | 13.954 | -103.859 | -155.414 | -146.566 | 14.723 | -136.738 | -135.737 | -133.296 | 30.357 | -128.153 | -108.551 | -123.46 | 32.509 | -129.824 | -124.286 | -124.429 | 13.757 | -125.378 | -117.706 | -114.099 | 19.999 | -109.595 | -101.02 | -107.176 | 19.519 | -104.959 | -104.437 | -105.224 | 17.828 | -84.811 | -90.69 | -88.743 | 23.344 | 24.065 | 23.852 | 23.446 | 22.81 | -82.689 | -80.244 | -81.432 | 75.216 | -71.203 | -78.004 | -78.907 | 74.403 | -88.682 | -97.262 | 42.978 | 46.874 | -100.194 | -98.937 | -98.945 | 47.027 | -91.629 | -90.285 | -89.132 | -87.483 | 62.96 | 63.049 | 13.303 | 12.601 | 10.506 | 10.968 | 11.378 | 11.201 | 15.273 | 12.427 | 12.013 | 10.831 | 10.48 | 18.893 | 13.048 | 13.028 | 15 | 14.1 | 15.4 | 10.2 | 5.8 | 6.2 | 6.5 | 6.9 | 6.4 | 6.5 | 7.2 | 6.2 | 6.7 | 6 | 5.4 | 5.4 | 5.3 | 7.2 | 6.9 | 6.4 | 7 | 8.7 | 9.5 | 8.5 |
Totaal niet-vlottende activa
| 2,391.354 | 2,329.878 | 2,354.84 | 2,302.609 | 2,305.288 | 2,300.205 | 2,259.499 | 2,238.892 | 2,256.275 | 2,223.72 | 2,136.925 | 2,144.774 | 2,147.717 | 2,159.527 | 2,176.992 | 2,196.48 | 2,222.876 | 2,243.571 | 2,282.803 | 1,622.426 | 1,839.156 | 1,802.561 | 1,741.542 | 1,945.943 | 1,942.416 | 1,933.186 | 1,909.268 | 1,882.699 | 1,874.231 | 1,839.288 | 1,846.5 | 1,465.304 | 1,472.999 | 1,488.588 | 1,503.632 | 1,523.176 | 1,525.25 | 1,520.25 | 1,515.956 | 1,495.493 | 1,213.481 | 1,212.958 | 1,204.569 | 1,204.538 | 1,209.47 | 1,217.002 | 1,214.962 | 1,213.497 | 781.081 | 785.578 | 793.304 | 801.212 | 797.294 | 804.207 | 808.184 | 830.66 | 829.706 | 842.305 | 852.502 | 861.795 | 873.357 | 880.158 | 891.385 | 904.242 | 916.073 | 926.989 | 934.221 | 917.531 | 913.881 | 895.696 | 797.801 | 766.112 | 723.244 | 697.505 | 672.29 | 656.168 | 654.787 | 641.649 | 638.346 | 573.351 | 578.108 | 582.971 | 586.197 | 588.914 | 594.12 | 582.483 | 587.727 | 592.738 | 602.243 | 610.104 | 618.772 | 645.718 | 649.848 | 650.774 | 652.586 | 629.408 | 251.155 | 247.972 | 248.928 | 249.6 | 247.4 | 249.2 | 238.8 | 229.1 | 226.5 | 223.6 | 219.8 | 224.3 | 227.6 | 229.1 | 230.6 | 181.1 | 181.8 | 183.5 | 185.6 | 185 | 185.7 | 186.3 | 183.5 | 186.4 | 191.2 | 193.7 | 195.1 |
Totaal activa
| 3,121.803 | 3,042.867 | 2,982.533 | 2,890.34 | 2,917.094 | 2,916.246 | 2,781.002 | 2,730.17 | 2,809.149 | 2,770.859 | 2,579.652 | 2,560.121 | 2,619.828 | 2,890.83 | 2,838.681 | 2,725.038 | 2,871.283 | 3,015.164 | 2,961.02 | 2,130.225 | 2,326.211 | 2,269.078 | 2,169.163 | 2,355.416 | 2,379.512 | 2,426.975 | 2,368.003 | 2,308.043 | 2,321.041 | 2,279.59 | 2,247.124 | 1,973.989 | 1,908.135 | 1,889.085 | 1,883.635 | 1,888.57 | 1,920.25 | 1,908.348 | 1,882.591 | 1,858.051 | 1,554.387 | 1,544.367 | 1,511.529 | 1,487.264 | 1,510.175 | 1,515.217 | 1,476.233 | 1,456.82 | 974.888 | 980.396 | 985.145 | 985.149 | 990.133 | 985.211 | 982.81 | 990.443 | 1,000.535 | 1,008.889 | 1,013.776 | 1,026.567 | 1,036.367 | 1,047.577 | 1,066.668 | 1,104.926 | 1,108.946 | 1,117.83 | 1,114.847 | 1,122.566 | 1,092.98 | 1,085.55 | 971.41 | 963.935 | 964.765 | 967.924 | 888.916 | 863.684 | 818.812 | 798.073 | 780.001 | 697.663 | 691.2 | 697.224 | 692.975 | 704.799 | 703.626 | 711.14 | 712.078 | 713.685 | 731.983 | 734.704 | 743.352 | 767.575 | 810.27 | 816.655 | 809.96 | 792.475 | 485.189 | 469.442 | 438.139 | 427.1 | 404 | 388.8 | 364.7 | 360.9 | 356.8 | 360 | 351.1 | 348.6 | 345.3 | 327 | 305.6 | 294.4 | 283 | 272.7 | 269.6 | 260.8 | 264.7 | 263.2 | 250.1 | 255.2 | 262.8 | 271.7 | 257.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 131.411 | 148.231 | 127.183 | 117.27 | 113.737 | 118.026 | 110.408 | 106.571 | 113.722 | 108.578 | 113.679 | 99.465 | 101.293 | 96.923 | 84.171 | 71.596 | 80.13 | 81.985 | 86.197 | 65.035 | 77.656 | 83.916 | 80.884 | 77.611 | 92.479 | 93.182 | 73.459 | 73.203 | 79.194 | 78.763 | 92.193 | 63.847 | 62.481 | 61.322 | 66.614 | 61.327 | 70.584 | 61.037 | 77.749 | 68.466 | 66.953 | 57.803 | 57.098 | 47.586 | 50.878 | 54.983 | 58.88 | 47.46 | 34.73 | 34.517 | 38.747 | 33.344 | 35.285 | 31.472 | 30.339 | 30.464 | 31.954 | 27.381 | 27.84 | 16.46 | 22.813 | 23.967 | 19.645 | 25.14 | 39.286 | 53.091 | 50.961 | 41.303 | 65.32 | 48.412 | 52.359 | 42.982 | 51.484 | 55.444 | 51.562 | 58.377 | 50.587 | 49.166 | 40.687 | 35.013 | 35.546 | 33.41 | 31.47 | 64.966 | 66.44 | 69.175 | 29.302 | 67.805 | 76.963 | 74.001 | 31.155 | 80.667 | 89.919 | 81.953 | 42.168 | 38.351 | 23.41 | 22.301 | 22.348 | 20.1 | 23.8 | 21.3 | 18.3 | 17.7 | 18 | 19.6 | 18.4 | 14.6 | 18.4 | 17.2 | 16.5 | 16.1 | 17.9 | 17.6 | 15 | 15.4 | 15.9 | 14.9 | 13.4 | 15 | 18.4 | 15.8 | 13.4 |
Kortlopende schulden
| 10 | 17.008 | 17.899 | 18.217 | 18.205 | 18.181 | 16.009 | 16.006 | 16.736 | 6.778 | 7.118 | 7.004 | 7.028 | 6.127 | 6.343 | 6.551 | 6.81 | 10.436 | 10.207 | 10.601 | 47.815 | 48.49 | 36.5 | 36.5 | 0 | 0 | 0 | 0 | 81.214 | 81.214 | 81.214 | 81.214 | 8 | 8 | 8 | 8 | 57.045 | 57.045 | 57.045 | 57.045 | 9.5 | 9.5 | 9.5 | 9.5 | 0 | 0 | 0 | 0 | 4.677 | 4.677 | 4.677 | 4.677 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.2 | 39.4 | 30.8 | 30.18 | 30.88 | 35.48 | 24.18 | 0.08 | 0.08 | 0.08 | 25.337 | 99.536 | 30.062 | 24.454 | 18.71 | 22.842 | 29.616 | 26.267 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.4 | 0.6 |
Belastingschulden
| 86.872 | 37.679 | 1.372 | 1.848 | 1.778 | 18.304 | 8.123 | 9.641 | 14.038 | 35.433 | 8.023 | 8.224 | 12.181 | 20.977 | 7.948 | 5.742 | 10.487 | 32.13 | 7.761 | 25.895 | 13.204 | 13.016 | 7.225 | 5.349 | 9.221 | 7.438 | 6.312 | 4.303 | 9.83 | 33.909 | 6.436 | 5.215 | 7.656 | 9.919 | 4.735 | 3.175 | 5.108 | 11.606 | 6.664 | 1.508 | 8.61 | 19.956 | 4.161 | 6.835 | 10.028 | 10.904 | 3.235 | 8.801 | 11.455 | 8.192 | 3.865 | 6.992 | 5.507 | 0 | 0 | 0.018 | 2.374 | 6.982 | 0 | 3.817 | 3.846 | 7.033 | 0 | 2.47 | 0.347 | 2.89 | 0 | 6.047 | 29.937 | 40.776 | 0 | 8.864 | 12.437 | 0 | 0 | 0 | 0 | 15.355 | 0 | 7.795 | 4.077 | 7.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 69.45 | 35.774 | 10.101 | 1.848 | 1.778 | 18.304 | 0 | 239.596 | 238.567 | 234.916 | 0 | 0 | 12.181 | 20.977 | 7.948 | 5.742 | 10.487 | 42.574 | 7.761 | 25.895 | 13.204 | 13.016 | 7.225 | 5.349 | 0 | 0 | 0 | 0 | 9.83 | 33.909 | 6.436 | 9.742 | 7.656 | 15.799 | 4.735 | 3.175 | 11.555 | 16.543 | 6.664 | 3.74 | 14.486 | 24.099 | 4.161 | 10.406 | 0 | 0 | 0 | 0 | 16.908 | 12.572 | 3.865 | 7.742 | 0 | 0 | 0 | 0 | 0 | 6.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.835 | 0 | 43.846 | 43.82 | 35.707 | 0 | -64.966 | -66.44 | -37.082 | 0 | -91.261 | -29.982 | -24.374 | -18.63 | -22.762 | -29.536 | -26.187 | 0 | 51.42 | 47.446 | 48.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 101.366 | 89.537 | 84.226 | 88.178 | 90.815 | 75.186 | 86.472 | -153.873 | -145.704 | -121.637 | 86.754 | 87.206 | 68.143 | 64.986 | 70.892 | 79.172 | 65.658 | 65.038 | 65.532 | 61.795 | 56.1 | 47.534 | 54.724 | 61.572 | 62.223 | 95.91 | 105.87 | 101.432 | 51.169 | 45.841 | 49.676 | 53.122 | 46.137 | 34.629 | 41.24 | 43.575 | 43.619 | 31.436 | 43.118 | 43.037 | 41.969 | 30.751 | 38.061 | 36.051 | 50.813 | 47.224 | 41.349 | 62.992 | 37.149 | 25.895 | 29.754 | 38.856 | 42.939 | 33.388 | 40.011 | 35.919 | 42.172 | 35.27 | 44.044 | 41.903 | 49.141 | 44.419 | 44.604 | 49.379 | 52.624 | 47.958 | 56.315 | 63.32 | 101.277 | 103.963 | 55.665 | 68.229 | 70.106 | 76.255 | 53.137 | 56.396 | 48.134 | 15.355 | 50.382 | 7.795 | 4.077 | 7.274 | 38.521 | 64.966 | 66.44 | 37.082 | 41.556 | 91.261 | 29.982 | 24.374 | 66.834 | 22.762 | 29.536 | 26.187 | 47.943 | 3.143 | 8.426 | 12.679 | 50.559 | 50.4 | 45.4 | 52.5 | 40.8 | 40.6 | 39.5 | 40.8 | 35.1 | 36 | 36 | 37.4 | 28.2 | 30.3 | 27.3 | 26.3 | 23 | 26.6 | 27.8 | 25.7 | 22.1 | 29.2 | 38.3 | 54.5 | 19 |
Totaal kortlopende verplichtingen
| 312.227 | 290.55 | 239.409 | 225.513 | 224.535 | 229.697 | 212.889 | 208.3 | 223.321 | 228.635 | 207.551 | 193.675 | 188.645 | 189.013 | 169.354 | 163.061 | 163.085 | 200.033 | 169.697 | 163.326 | 194.775 | 192.956 | 179.333 | 181.032 | 154.702 | 189.092 | 179.329 | 174.635 | 221.407 | 239.727 | 229.519 | 207.925 | 124.274 | 119.75 | 120.589 | 116.077 | 182.803 | 166.061 | 184.576 | 172.288 | 132.908 | 122.153 | 108.82 | 103.543 | 101.691 | 102.207 | 100.229 | 110.452 | 93.464 | 77.661 | 77.043 | 84.619 | 78.224 | 64.86 | 70.35 | 66.383 | 84.126 | 79.633 | 71.884 | 58.363 | 71.954 | 68.386 | 64.249 | 74.519 | 91.91 | 101.049 | 107.276 | 104.623 | 166.597 | 152.375 | 108.024 | 111.211 | 121.59 | 131.699 | 104.699 | 114.773 | 146.921 | 145.756 | 121.869 | 116.834 | 114.323 | 111.871 | 94.171 | 65.046 | 66.52 | 69.255 | 96.195 | 167.341 | 107.025 | 98.455 | 98.069 | 103.509 | 119.535 | 108.22 | 90.191 | 92.994 | 79.362 | 83.216 | 72.987 | 70.6 | 69.3 | 73.9 | 59.2 | 58.4 | 57.6 | 60.5 | 53.6 | 50.7 | 54.5 | 54.7 | 46.8 | 46.5 | 45.3 | 44 | 38.1 | 42 | 43.7 | 40.6 | 35.5 | 44.2 | 56.9 | 70.7 | 33 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,063.933 | 1,091.116 | 1,083.299 | 1,022.482 | 1,079.665 | 1,141.848 | 1,079.032 | 1,054.215 | 1,153.134 | 1,147.656 | 967.477 | 837.949 | 812.632 | 1,041.798 | 1,008.616 | 1,044.241 | 1,252.716 | 1,539.566 | 1,617.124 | 982.533 | 987.012 | 896.143 | 655.092 | 589.924 | 631.257 | 651.09 | 620.922 | 565.755 | 575.588 | 580.421 | 605.253 | 380.134 | 461.182 | 490.714 | 499.714 | 492.714 | 452.714 | 466.714 | 455.714 | 460.714 | 302.759 | 358.759 | 371.759 | 382.759 | 455.259 | 497.259 | 489.259 | 483.259 | 212.259 | 249.259 | 262.259 | 276.259 | 285 | 333.905 | 287 | 330.778 | 325.33 | 353.726 | 303 | 400.09 | 398.803 | 397.903 | 355 | 400 | 400 | 410 | 400 | 400 | 320 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 45 | 55 | 54 | 0 | 19 | 39 | 58.7 | 0.08 | 31.08 | 62.09 | 55.59 | 0.67 | 101.67 | 129.17 | 163.67 | 183.45 | 225.75 | 259.75 | 278.748 | 272.928 | 0.32 | 0.32 | 0.32 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 12.5 | 25 | 24.5 | 24.5 | 25.5 | 27.5 | 15.6 |
Uitgestelde opbrengsten niet-vlottend
| -245.733 | 17.902 | -0 | 20.685 | 22.699 | 26.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.905 | 0 | -40.778 | -40.33 | -68.726 | 0 | -100.09 | -98.803 | 0 | 0 | 0 | 0 | 0 | 0 | -215.422 | -223.746 | -225.537 | -204.139 | -161.124 | -177.55 | 0 | -219.931 | -190.022 | -188.405 | -187.349 | 0 | 0 | -195.484 | -193.178 | -188.565 | -129.042 | -117.735 | -84.675 | 0 | -138.51 | -124.784 | -108.694 | 0 | -111.427 | -104.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 245.733 | 242.585 | 280.311 | 246.168 | 243.67 | 239.156 | 236.844 | 239.596 | 238.567 | 234.916 | 232.369 | 238.671 | 234.281 | 227.785 | 225.986 | 215.059 | 208.446 | 162.94 | 166.667 | 50.391 | 98.298 | 94.456 | 90.759 | 133.569 | 129.851 | 125.156 | 118.966 | 116.352 | 167.335 | 162.329 | 166.024 | 164.841 | 164.027 | 163.536 | 161.679 | 159.79 | 144.617 | 158.472 | 162.653 | 167.116 | 142.259 | 142.094 | 145.773 | 143.217 | 135.571 | 138.22 | 139.028 | 134.458 | 127.307 | 129.76 | 133.865 | 126.512 | 127.077 | 127.689 | 128.089 | 124.503 | 124.761 | 122.424 | 125.584 | 118.89 | 119.171 | 119.473 | 122.488 | 116.648 | 114.165 | 115.314 | 117.542 | 183.219 | 186.742 | 188.63 | 117.34 | 115.442 | 115.288 | 117.995 | 119.479 | 115.828 | 115.468 | 115.404 | 118.764 | 107.228 | 105.199 | 104.046 | 101.082 | 96.001 | 90.392 | 84.794 | 80.461 | 74.508 | 67.876 | 60.036 | 53.781 | 63.35 | 58.322 | 51.66 | 48.701 | 37.092 | 25.819 | 23.093 | 24.36 | 24.6 | 24.2 | 23.7 | 25.2 | 21.5 | 21.3 | 21.2 | 22.3 | 19.9 | 19.1 | 18.8 | 18.8 | 14.4 | 13.9 | 13.9 | 14.3 | 7 | 6.5 | 6.4 | 6.7 | 6.7 | 5.9 | 6.5 | 37.9 |
Overige niet-vlottende verplichtingen
| 313.994 | 49.916 | 70.979 | 42.331 | 39.891 | 40.585 | 66.543 | 62.545 | 37.423 | 35.871 | 38.699 | 67.578 | 76.961 | 40.902 | 75.735 | 41.495 | 79.005 | 44.667 | 39.689 | 36.648 | 35.371 | 30.257 | 34.492 | 30.554 | 31.099 | 30.158 | 31.096 | 35.112 | 44.038 | 42.026 | 42.878 | 57.514 | 59.922 | 58.642 | 61.122 | 70.673 | 70.425 | 68.876 | 69.055 | 84.911 | 54.07 | 53.177 | 53.678 | 52.317 | 53.334 | 52.079 | 51.547 | 41.104 | 39.747 | 39.774 | 39.467 | 35.268 | 38.097 | 37.905 | 37.807 | 40.778 | 40.33 | 68.726 | 67.946 | 100.09 | 98.803 | 25 | 97.104 | 88.521 | 86.859 | 85.134 | 84.342 | 215.422 | 223.746 | 225.537 | 204.139 | 161.124 | 177.55 | 0 | 219.931 | 190.022 | 188.405 | 187.349 | 0 | 0 | 195.484 | 193.178 | 188.565 | 129.042 | 117.735 | 84.675 | 0 | 138.51 | 124.784 | 108.694 | 0 | 111.427 | 104.217 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,377.927 | 1,401.519 | 1,434.589 | 1,331.666 | 1,385.925 | 1,448.138 | 1,382.419 | 1,356.356 | 1,429.124 | 1,418.443 | 1,238.545 | 1,144.198 | 1,123.874 | 1,310.485 | 1,310.337 | 1,300.795 | 1,540.167 | 1,747.173 | 1,823.48 | 1,069.572 | 1,120.681 | 1,020.856 | 780.343 | 754.047 | 792.207 | 806.404 | 770.984 | 717.219 | 786.961 | 784.776 | 814.155 | 602.489 | 685.131 | 712.892 | 722.515 | 723.177 | 667.756 | 694.062 | 687.422 | 712.741 | 499.088 | 554.03 | 571.21 | 578.293 | 644.164 | 687.558 | 679.834 | 658.821 | 379.313 | 418.793 | 435.591 | 438.039 | 450.174 | 461.594 | 452.896 | 455.281 | 450.091 | 476.15 | 496.53 | 518.98 | 517.974 | 542.376 | 574.592 | 605.169 | 601.024 | 610.448 | 601.884 | 583.219 | 506.742 | 388.63 | 317.34 | 315.442 | 315.288 | 317.995 | 319.479 | 315.828 | 160.468 | 170.404 | 172.764 | 107.228 | 124.199 | 143.046 | 159.782 | 96.081 | 121.472 | 146.884 | 136.051 | 75.178 | 169.546 | 189.206 | 217.451 | 246.8 | 284.072 | 311.41 | 327.449 | 310.02 | 26.139 | 23.413 | 24.68 | 24.9 | 24.5 | 24 | 25.6 | 22 | 21.8 | 21.7 | 22.7 | 20.5 | 19.6 | 19.3 | 19.4 | 15.1 | 14.6 | 14.5 | 15 | 6.9 | 19.1 | 31.4 | 31.2 | 31.2 | 31.5 | 34 | 53.5 |
Totaal passiva
| 1,690.154 | 1,692.069 | 1,673.998 | 1,557.179 | 1,610.46 | 1,677.835 | 1,595.308 | 1,564.656 | 1,652.445 | 1,647.078 | 1,446.096 | 1,337.873 | 1,312.519 | 1,499.498 | 1,479.691 | 1,463.856 | 1,703.252 | 1,947.206 | 1,993.177 | 1,232.898 | 1,315.456 | 1,213.812 | 959.676 | 935.079 | 946.909 | 995.496 | 950.313 | 891.854 | 1,008.368 | 1,024.503 | 1,043.674 | 810.414 | 809.405 | 832.642 | 843.104 | 839.254 | 850.559 | 860.123 | 871.998 | 885.029 | 631.996 | 676.183 | 680.03 | 681.836 | 745.855 | 789.765 | 780.063 | 769.273 | 472.777 | 496.454 | 512.634 | 522.658 | 528.398 | 526.454 | 523.246 | 521.664 | 534.217 | 555.783 | 568.414 | 577.343 | 589.928 | 610.762 | 638.841 | 679.688 | 692.934 | 711.497 | 709.16 | 687.842 | 673.339 | 541.005 | 425.364 | 426.653 | 436.878 | 449.694 | 424.178 | 430.601 | 307.389 | 316.16 | 294.633 | 224.062 | 238.522 | 254.917 | 253.953 | 161.127 | 187.992 | 216.139 | 232.246 | 242.519 | 276.571 | 287.661 | 315.52 | 350.309 | 403.607 | 419.63 | 417.64 | 403.014 | 105.501 | 106.629 | 97.667 | 95.5 | 93.8 | 97.9 | 84.8 | 80.4 | 79.4 | 82.2 | 76.3 | 71.2 | 74.1 | 74 | 66.2 | 61.6 | 59.9 | 58.5 | 53.1 | 48.9 | 62.8 | 72 | 66.7 | 75.4 | 88.4 | 104.7 | 86.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.335 | 0.338 | 0.341 | 0.345 | 0.35 | 0.354 | 0.358 | 0.362 | 0.371 | 0.38 | 0.387 | 0.398 | 0.409 | 0.421 | 0.424 | 0.419 | 0.418 | 0.418 | 0.416 | 0.416 | 0.416 | 0.429 | 0.451 | 0.462 | 0.472 | 0.479 | 0.483 | 0.487 | 0.486 | 0.485 | 0.485 | 0.484 | 0.482 | 0.484 | 0.485 | 0.493 | 0.503 | 0.504 | 0.502 | 0.503 | 0.503 | 0.502 | 0.501 | 0.5 | 0.497 | 0.496 | 0.495 | 0.494 | 0.454 | 0.454 | 0.453 | 0.449 | 0.449 | 0.449 | 0.444 | 0.442 | 0.442 | 0.442 | 0.438 | 0.438 | 0.437 | 0.436 | 0.436 | 0.435 | 0.435 | 0.435 | 0.434 | 0.44 | 0.444 | 0.48 | 0.479 | 0.483 | 0.491 | 0.504 | 0.503 | 0.168 | 0.177 | 0.178 | 0.182 | 0.183 | 0.183 | 0.185 | 0.188 | 0.188 | 0.185 | 0.184 | 0.184 | 0.184 | 0.184 | 0.185 | 0.184 | 0.184 | 0.184 | 0.183 | 0.183 | 0.183 | 0.183 | 0.186 | 0.186 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,434.597 | 1,353.788 | 1,311.567 | 1,336.219 | 1,309.735 | 1,241.556 | 1,188.883 | 1,168.257 | 1,159.461 | 1,126.553 | 1,136.344 | 1,225.209 | 1,310.286 | 1,384.289 | 1,299.509 | 1,233.498 | 1,152.305 | 1,056.271 | 960.065 | 891.801 | 1,010.597 | 1,058.12 | 1,212.352 | 1,423.719 | 1,428.279 | 1,360.388 | 1,298.84 | 1,265.673 | 1,169.16 | 1,110.66 | 1,061.347 | 1,029.941 | 978.395 | 922.98 | 882.486 | 848.151 | 807.244 | 782.443 | 749.717 | 707.948 | 660.947 | 615.652 | 582.957 | 565.344 | 538.719 | 503.809 | 478.664 | 475.781 | 462.733 | 449.324 | 439.882 | 435.7 | 437.297 | 435.762 | 437.154 | 452.405 | 451.328 | 439.83 | 433.719 | 437.948 | 437.645 | 429.824 | 422.265 | 419.595 | 412.69 | 405.754 | 406.621 | 435.134 | 420.047 | 540.912 | 546.417 | 538.203 | 528.8 | 515.91 | 465.639 | 435.238 | 513.088 | 483.577 | 487.585 | 475.717 | 454.945 | 430.732 | 413.079 | 515.486 | 498.422 | 480.783 | 467.481 | 459.013 | 444.554 | 429.366 | 413.558 | 403.695 | 393.023 | 382.061 | 377.523 | 374.788 | 364.169 | 344.134 | 321.773 | 299.5 | 271.4 | 239.1 | 217.3 | 201 | 181.7 | 160.4 | 144.2 | 134.8 | 122.7 | 106 | 92 | 85.4 | 75.3 | 63.4 | 54.6 | 50.1 | 40.2 | 29.7 | 21.8 | 18.2 | 12.5 | 4.9 | 148.4 |
Overige gereserveerde algehele resultaten
| -3.283 | -3.328 | -3.373 | 0.345 | 0.35 | 0.354 | -3.547 | -3.105 | -3.128 | -3.152 | -3.175 | -3.359 | -3.386 | -3.413 | -3.44 | -3.251 | -3.276 | -3.302 | -3.581 | -3.215 | -3.248 | -3.283 | -3.316 | -3.844 | -3.9 | -3.956 | -4.012 | -6.805 | -7.002 | -7.199 | -7.396 | -10.473 | -10.785 | -11.097 | -11.409 | -11.109 | -11.428 | -11.748 | -12.067 | -5.165 | -5.271 | -5.377 | -5.483 | -6.577 | -6.732 | -6.887 | -7.042 | -5.168 | -5.284 | -5.4 | -5.516 | -2.893 | -2.893 | -2.893 | -2.893 | -3.518 | -3.518 | -3.518 | -3.518 | -6.04 | -6.04 | -6.04 | -6.04 | -1.368 | -1.368 | -1.368 | -1.368 | -0.85 | -0.85 | -0.85 | -0.85 | -1.404 | -1.404 | -1.404 | -1.404 | -2.323 | -1.842 | -1.842 | -2.399 | -2.442 | -2.45 | -2.459 | -2.468 | -2.353 | -2.412 | -1.774 | -2.061 | -2.08 | -2.817 | -2.665 | -1.063 | -1.614 | -1.484 | -206.725 | -198.38 | -191.117 | 0.898 | -1.789 | -1.789 | -173.8 | -172.2 | -167.8 | -163.7 | -160.1 | -160.3 | -157.2 | -153.4 | -151.9 | -146.7 | -142.9 | -139 | -136 | -134.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | -3.748 | -3.801 | -3.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.035 | 62.497 | 30.516 | 18.584 | 14.571 | 10.943 | 8.325 | 2.99 | 0 | 0 | 0 | 7.752 | 74.568 | 122.379 | 156.834 | 150.029 | 151.141 | 149.014 | 143.623 | 130.638 | 144.076 | 168.969 | 211.781 | 273.372 | 277.026 | 272.441 | 269.736 | 266.212 | 257.407 | 253.524 | 246.161 | 231.836 | 228.034 | 224.053 | 216.44 | 44.208 | 39.564 | 37.692 | 29.235 | 26.882 | 25.439 | 24.859 | 19.45 | 18.066 | 16.352 | 14.723 | 16.878 | 14.397 | 12.595 | 11.166 | 6.576 | 4.255 | 1.512 | 0 | 0 | 0 | 4.003 | 0 | 0 | 0 | 3.22 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 13.849 | 28.223 | 30.351 | 19.439 | 15.808 | 14.228 | 14.049 | 13.491 | 20.157 | 15.153 | 15.001 | 14.94 | 221.506 | 212.994 | 205.607 | 14.438 | 20.282 | 20.302 | 205.7 | 210.8 | 219.6 | 226.3 | 239.6 | 256 | 274.6 | 284 | 294.5 | 295.2 | 289.9 | 286.4 | 283.4 | 282.2 | 150.8 | 161.9 | 161.8 | 161.7 | 161.5 | 161.6 | 161.6 | 161.9 | 162.1 | 22.4 |
Totaal eigen vermogen van aandeelhouders
| 1,431.649 | 1,350.798 | 1,308.535 | 1,333.161 | 1,306.634 | 1,238.411 | 1,185.694 | 1,165.514 | 1,156.704 | 1,123.781 | 1,133.556 | 1,222.248 | 1,307.309 | 1,391.332 | 1,358.99 | 1,261.182 | 1,168.031 | 1,067.958 | 967.843 | 897.327 | 1,010.755 | 1,055.266 | 1,209.487 | 1,420.337 | 1,432.603 | 1,431.479 | 1,417.69 | 1,416.189 | 1,312.673 | 1,255.087 | 1,203.45 | 1,163.575 | 1,098.73 | 1,056.443 | 1,040.531 | 1,049.316 | 1,069.691 | 1,048.225 | 1,010.593 | 973.022 | 922.391 | 868.184 | 831.499 | 805.428 | 764.32 | 725.452 | 696.17 | 687.547 | 502.111 | 483.942 | 472.511 | 462.491 | 461.735 | 458.757 | 459.564 | 468.779 | 466.318 | 453.106 | 445.362 | 449.224 | 446.439 | 436.815 | 427.827 | 425.238 | 416.012 | 406.333 | 405.687 | 434.724 | 419.641 | 544.545 | 546.046 | 537.282 | 527.887 | 518.23 | 464.738 | 433.083 | 511.423 | 481.913 | 485.368 | 473.601 | 452.678 | 442.307 | 439.022 | 543.672 | 515.634 | 495.001 | 479.832 | 471.166 | 455.412 | 447.043 | 427.832 | 417.266 | 406.663 | 397.025 | 392.32 | 389.461 | 379.688 | 362.813 | 340.472 | 331.6 | 310.2 | 290.9 | 279.9 | 280.5 | 277.4 | 277.8 | 274.8 | 277.4 | 271.2 | 253 | 239.4 | 232.8 | 223.1 | 214.2 | 216.5 | 211.9 | 201.9 | 191.2 | 183.4 | 179.8 | 174.4 | 167 | 170.8 |
Totaal eigen vermogen
| 1,431.649 | 1,350.798 | 1,308.535 | 1,333.161 | 1,306.634 | 1,238.411 | 1,185.694 | 1,165.514 | 1,156.704 | 1,123.781 | 1,133.556 | 1,222.248 | 1,307.309 | 1,391.332 | 1,358.99 | 1,261.182 | 1,168.031 | 1,067.958 | 967.843 | 897.327 | 1,010.755 | 1,055.266 | 1,209.487 | 1,420.337 | 1,432.603 | 1,431.479 | 1,417.69 | 1,416.189 | 1,312.673 | 1,255.087 | 1,203.45 | 1,163.575 | 1,098.73 | 1,056.443 | 1,040.531 | 1,049.316 | 1,069.691 | 1,048.225 | 1,010.593 | 973.022 | 922.391 | 868.184 | 831.499 | 805.428 | 764.32 | 725.452 | 696.17 | 687.547 | 502.111 | 483.942 | 472.511 | 462.491 | 461.735 | 458.757 | 459.564 | 468.779 | 466.318 | 453.106 | 445.362 | 449.224 | 446.439 | 436.815 | 427.827 | 425.238 | 416.012 | 406.333 | 405.687 | 434.724 | 419.641 | 544.545 | 546.046 | 537.282 | 527.887 | 518.23 | 464.738 | 433.083 | 511.423 | 481.913 | 485.368 | 473.601 | 452.678 | 442.307 | 439.022 | 543.672 | 515.634 | 495.001 | 479.832 | 471.166 | 455.412 | 447.043 | 427.832 | 417.266 | 406.663 | 397.025 | 392.32 | 389.461 | 379.688 | 362.813 | 340.472 | 331.6 | 310.2 | 290.9 | 279.9 | 280.5 | 277.4 | 277.8 | 274.8 | 277.4 | 271.2 | 253 | 239.4 | 232.8 | 223.1 | 214.2 | 216.5 | 211.9 | 201.9 | 191.2 | 183.4 | 179.8 | 174.4 | 167 | 170.8 |
Totaal passiva en aandeelhoudersvermogen
| 3,121.803 | 3,042.867 | 2,982.533 | 2,890.34 | 2,917.094 | 2,916.246 | 2,781.002 | 2,730.17 | 2,809.149 | 2,770.859 | 2,579.652 | 2,560.121 | 2,619.828 | 2,890.83 | 2,838.681 | 2,725.038 | 2,871.283 | 3,015.164 | 2,961.02 | 2,130.225 | 2,326.211 | 2,269.078 | 2,169.163 | 2,355.416 | 2,379.512 | 2,426.975 | 2,368.003 | 2,308.043 | 2,321.041 | 2,279.59 | 2,247.124 | 1,973.989 | 1,908.135 | 1,889.085 | 1,883.635 | 1,888.57 | 1,920.25 | 1,908.348 | 1,882.591 | 1,858.051 | 1,554.387 | 1,544.367 | 1,511.529 | 1,487.264 | 1,510.175 | 1,515.217 | 1,476.233 | 1,456.82 | 974.888 | 980.396 | 985.145 | 985.149 | 990.133 | 985.211 | 982.81 | 990.443 | 1,000.535 | 1,008.889 | 1,013.776 | 1,026.567 | 1,036.367 | 1,047.577 | 1,066.668 | 1,104.926 | 1,108.946 | 1,117.83 | 1,114.847 | 1,122.566 | 1,092.98 | 1,085.55 | 971.41 | 963.935 | 964.765 | 967.924 | 888.916 | 863.684 | 818.812 | 798.073 | 780.001 | 697.663 | 691.2 | 697.224 | 692.975 | 704.799 | 703.626 | 711.14 | 712.078 | 713.685 | 731.983 | 734.704 | 743.352 | 767.575 | 810.27 | 816.655 | 809.96 | 792.475 | 485.189 | 469.442 | 438.139 | 427.1 | 404 | 388.8 | 364.7 | 360.9 | 356.8 | 360 | 351.1 | 348.6 | 345.3 | 327 | 305.6 | 294.4 | 283 | 272.7 | 269.6 | 260.8 | 264.7 | 263.2 | 250.1 | 255.2 | 262.8 | 271.7 | 257.3 |