ExlService Holdings, Inc.

NASDAQ:EXLS

46.12 (USD) • At close March 12, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q42004 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 153.355150.102121.654112.856141.015122.65593.9687.298118.66989.262106.304106.54135.337114.581150.211177.121218.53206.423163.619224.874119.165101.43284.84286.68895.88197.63684.09169.95586.79587.66589.41491.7213.15598.37493.11395.774205.32390.65694.651151.319176.499161.428160.937143.692148.065132.393114.569102.307103.037118.57994.5282.27282.39372.87679.355112.543111.182102.60888.83899.24132.215117.51114.291106.595112.174101.75397.66785.675102.2191.01682.60473.92785.36625.62924.3424.24118.76
Kortetermijnbeleggingen 187.223175.648160.833137.585153.881151.581156.098116.479179.027172.889158.941162.694178.538169.739144.533198.721184.286156.175171.962142.539202.238179.34168.204216.056184.489144.878149.045169.461178.479161.702147.915126.47213.491115.637107.59497.07913.67693.18477.8814.3311.5776.5617.5567.1695.9876.1545.6286.2636.1376.8146.5027.2587.8699.6474.5593.1683.0842.3852.5182.2444.0090.81600.1530.1530.1530.2580.2570.25300000000
Liquide middelen en kortetermijnbeleggingen 340.578325.75282.487250.441294.896274.236250.058203.777297.696262.151265.245269.234313.875284.32294.744375.842402.816362.598335.581367.413321.403280.772253.046302.744280.37242.514233.136239.416265.274249.367237.329218.172226.646214.011200.707192.853218.999183.84172.531165.649188.076167.989168.493150.861154.052138.547120.197108.57109.174125.393101.02289.5390.26282.52383.914115.711114.266104.99391.356101.484136.224118.326114.291106.748112.327101.90697.92585.932102.46291.01682.60473.92785.36625.62924.3424.24118.76
Nettovorderingen 359.801365.223351.019356.922329.438305.664289.832291.338275.85271.404252.269255.593214.466210.563200.346176.799165.276171.155173.42201.121173.278180.892197.679191.995165.953165.555156.769146.257136.106139.646123.798133.738113.067109.086111.383107.60192.6598.27294.21689.32380.24475.68573.72177.73776.12174.05476.21476.61272.44365.64961.67358.83755.67258.23555.38245.28844.18642.00641.39235.09434.85631.57831.89234.05833.91742.36544.46947.14539.07840.68235.45336.1427.69428.31921.98515.14410.749
Voorraad 000003.2574.6285.5984.89744.76541.52545.705-20.23435.46242.85940.39521.71828.80315.98232.4623.39717.77833.26137.33326.57326.89230.99442.23322.25629.60918.68929.85317.94321.77919.69717.55412.33116.95521.17426.87521.53817.71619.42516.39414.57312.912.89615.73117.96711.67712.44310.95711.4318.1595.10810.67210.6330007.42107.76908.2715.8486.547.5936.5125.2115.8255.4756.3383.4923.5372.6771.081
Overige vlottende activa 94.8176.71676.55754.51759.40171.66873.28771.11254.97247.02943.547.79167.82650.29246.07243.90941.18631.3127.53936.35846.57744.56238.3541.31953.61245.75836.82950.351.43734.24132.68631.58839.11128.38331.68237.327.5530.17234.86140.11629.61629.4130.64829.34922.45425.04620.65925.49524.48722.50921.31822.19620.90719.09118.46616.02215.87714.512.80913.1866.7199.4489.9958.03211.6348.7888.52712.06422.40513.42413.5817.7128.9595.574.633.9293.116
Totaal vlottende activa 795.189767.689700.001661.88676.37651.568613.177566.227612.794580.584561.014572.618578.144545.175541.162596.55609.278565.063536.54604.892541.258506.226489.075536.058499.935453.827426.734435.973452.817423.254398.6383.498378.824357.981343.772337.754339.199312.284301.608295.088302.391273.084272.862257.947252.627237.647217.07210.677207.935213.551184.013170.563166.841159.849157.762177.021174.329161.499145.557149.764181.546159.352156.178148.838157.877153.059150.921145.141155.593145.122131.638117.778122.72159.51850.95643.02132.625
Niet-vlottende activa:
Materiële vaste activa, netto 170.621179.191176.3168.421165.229153.546152.111139.434138.175141.899150.611160.757162.7165.229169.791178.93184.793189.976188.637190.453165.538167.224171.245163.28273.5167.67566.11267.74866.75763.72963.97859.2249.02949.00649.70847.5447.99147.07148.15247.46745.36945.30745.97844.03134.56431.6935.65638.97340.23941.15441.25244.8442.3241.00345.52937.5334.73331.4728.98128.23423.96422.70222.59824.02324.51824.11327.79728.98425.24523.74923.6423.42921.54514.91714.20316.20714.888
Goodwill 420.387427.663405.581405.574405.639405.579405.903405.824405.637405.781406.575404.561403.902348.699348.747349.098349.088348.723348.11348.076349.529349.53350.22350.239349.984357.533200.981202.337204.481187.953188.154187.952186.77177.093171.035171.498171.535171.753170.129172.097139.599112.203108.12108.216107.407107.058108.73110.055106.67192.88691.33993.62792.28796.23899.29943.41143.3743.28948.01840.83919.61919.59517.55717.55717.55717.70317.69617.44216.78516.78516.78516.58516.65110.878000
Immateriële activa 49.33151.29144.00347.0850.16453.31556.48760.68164.81969.00873.29876.57881.08249.80752.85356.24359.59462.94166.29669.73473.98278.84584.40290.00895.495114.79941.1745.10448.95843.56846.97350.35653.7750.32647.27850.01352.73355.46258.9660.08546.97930.54531.14732.64334.11535.62137.28339.11843.52232.24733.40535.0936.31337.86439.64217.95618.59119.22316.61510.0470.6270.710000.0510.1010.3220.340.5650.791.381.972.56000
Goodwill en immateriële activa 469.718478.954449.584452.654455.803458.894462.39466.505470.456474.789479.873481.139484.984398.506401.6405.341408.682411.664414.406417.81423.511428.375434.622440.247445.479472.332242.151247.441253.439231.521235.127238.308240.54227.419218.313221.511224.268227.215229.089232.182186.578142.748139.267140.859141.522142.679146.013149.173150.193125.133124.744128.717128.6134.102138.94161.36761.96162.51264.63350.88620.24619.59517.55717.55717.55717.75417.79717.76417.12517.3517.57517.96518.62113.438000
Langetermijnbeleggingen 13.97214.18427.14619.57918.955.27316.08535.55934.77934.72426.2583.3023.0042.9573.1093.142.9574.8913.0635.2262.4842.5553.0543.0112.7538.03311.9012.94430000000000000000000000000000-9.9930-4.4440-4.49-4.15500000000000000
Belastingvorderingen 104.747106.881100.99391.8482.92779.76768.61262.25255.79154.89840.92422.44721.40426.74724.13210.6577.74913.2317.0716.6411.8556.194.24.576.60212.20112.7026.5188.58516.11813.95916.39214.7997.07310.1039.71113.7497.9968.0398.28811.98511.0178.5449.90512.25413.97815.38714.24913.13910.04214.83114.33416.49515.66616.96515.35314.3339.9937.9444.4448.4824.494.1552.383.0473.4414.884.6144.4982.6622.2551.2760.8180.1940.5580.8710.101
Overige niet-vlottende activa 64.15662.93349.74345.01742.69353.44550.32738.59434.12431.83432.25434.28632.66829.45629.55231.74834.39834.65733.89732.23838.44235.40835.27135.41433.65731.06930.66337.64640.17734.38235.76729.27523.33627.54325.00125.76425.57625.37226.8327.99327.23326.40227.62225.26922.46520.77422.19824.7824.34825.78723.41124.98323.15522.96226.20720.2220.32730.0519.04428.14715.38222.68916.2519.7458.9698.75210.28211.2348.3527.2586.835.821.9034.3262.2522.4772.771
Totaal niet-vlottende activa 823.214842.143803.766777.511765.602750.925749.525742.344733.325738.144729.92701.931704.76622.895628.184629.816638.579654.418657.073662.367641.83639.752648.392646.524562.001591.31363.529362.297371.958345.75348.831343.195327.704311.041303.125304.526311.584307.654312.11315.93271.165225.474221.411220.064210.805209.121219.254227.175227.919202.116204.238212.874210.57213.733227.642134.47131.354124.032120.602107.26768.07464.98656.40653.70554.09254.0660.75562.59655.2251.0250.348.4942.88832.87617.01219.55517.76
Totaal activa 1,618.4031,609.8321,503.7671,439.3911,441.9721,402.4931,362.7021,308.5711,346.1191,318.7281,290.9341,274.5491,282.9041,168.071,169.3461,226.3661,247.8571,219.4811,193.6131,267.2591,183.0881,145.9781,137.4671,182.5821,061.9361,045.137790.263798.27824.775769.004747.431726.693706.528669.022646.897642.28650.783619.938613.718611.018573.556498.558494.273478.011463.432446.768436.324437.852435.854415.667388.251383.437377.411373.582385.404311.491305.683285.531266.159257.031249.62224.338212.584202.543211.969207.119211.676207.737210.814196.142181.937166.269165.60992.39467.96862.57650.386
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.8844.0822.9963.0935.0553.1593.0193.3847.7893.4874.3774.7966.8732.8813.8778.3046.9926.2139.0488.0486.5643.6583.2694.565.6534.315.4284.1145.9183.83411.6615.2863.2883.3954.4913.1466.4013.6375.8325.514.6633.3434.2944.424.7142.1972.1743.3223.6042.7122.4293.6744.3335.9236.7455.7524.862.8673.6633.1455.3452.2541.9481.8943.3712.1521.9823.4216.3891.6142.6663.0323.1621.7751.3481.3921.816
Kortlopende schulden 21.37721.79590.64278.72677.97164.17944.64954.27145.14251.8853.67554.445278.64433.51133.23343.68544.12329.77139.109137.64265.26868.40468.32166.05421.86912.7610.7640.8110.8520.33610.40610.43210.4645.47410.22110.28610.38410.48110.6615.7430.8031.0221.0581.1081.1191.1291.4711.6161.6851.7411.671.8321.7291.97132.3310.2220.2310000.1440000.2420.1410.1190.1240.1260.1410.1030.1120.1660.2380.1950.2150.179
Belastingschulden 0.2841.2490.0544.8941.21311.9484.28318.5452.94523.4121.3481.2590.90111.0811.25614.4433.4885.1572.3591.6921.4320.5750.6040.5951.0127.711.27817.8028.8018.8217.3377.6876.2427.115.5686.4062.4324,1696,3219,305-1.3132,0242,02401.4082.7173.6294.486-5.8500.162.7873.379004.7515.3641.5781.5640.9350.5430.101002,033,0571,497,2250.5340.791729,7151.0630.1071.7932,705,3261,783,522000
Uitgestelde opbrengsten 19.26412.47215.40616.93912.31813.76620.75521.52518.78219.27922.01322.5712011.86612.01714.76432.64913.56216.75216.03813.4369.58511.7911.1327.7227.610.44811.50410.7168.66214.18917.96816.6159.7316.15713.66711.5188.1111.99413.2467.698.0399.6599.528.6185.3957.9467.647.9224.676.3847.8057.7727.2847.8846.5455.1084.6836.8073.5854.7453.3793.2522.9112.9611.9684.0573.3484.444.2884.5175.8656.3775.9516.6447.6093.487
Overige kortlopende verplichtingen 243.307214.587177.764157.789229.846213.094186.357183.179203.288188.912164.601139.05189.268163.588146.726116.524133.826130.196116.89594.944142.649105.6884.25675.192118.839105.80181.71970.715107.96289.43672.4469.59787.62271.67564.02456.13976.344-4,089.863-6,242.601-9,231.34786.815-1,954.302-1,959.73357.46668.83455.66150.03741.07566.9854.08150.42239.62755.02155.2550.48127.08935.14334.17126.67123.81827.5524.23224.15324.452-2,033,024.506-1,497,189.49132.6720.891-729,689.93325.19720.0414.218-2,705,298.006-1,783,499.2913.12710.5068.714
Totaal kortlopende verplichtingen 290.116254.185286.862261.441326.403306.146259.063280.904277.946286.968266.014222.121495.686222.926207.109197.72221.078184.899184.163258.364229.349187.902168.24157.533155.095138.171119.637104.945144.249111.089116.033110.97124.23197.384100.46189.644107.07993.25594.89284.90690.96874.06369.61962.99476.07567.09965.25758.13974.34163.20461.06555.72572.23470.42897.44144.35950.70643.29938.70531.48338.32729.96629.35329.25739.06839.77139.36128.57436.02332.30227.43325.0237.69930.67321.31519.72214.196
Langlopende verplichtingen:
Langetermijnschulden 343.449402.164324.412340.665193.788208.445240.575205.655268.155289.474309.486326.4168.735244.193216.205284.891287.116305.968306.818328.907269.27300.432312.414377.317263.556288.5757.59667.63750.72245.31535.3135.28535.340.21435.25255.27860.27860.30460.32375.42450.560.850.9771.2221.3711.5333.9384.7982.6793.1523.3184.0274.2444.9055.7520.3890.3890000.1370000.1790.2120.2270.2410.2580.2990.1730.1960.2286.0355.9095.845.76
Uitgestelde opbrengsten niet-vlottend 18.21315.64513.6411.33910.19511.8077.9814.2234.4083.2722.9572.0690.9950.5090.7240.8230.9242.0261.5861.7971.9112.3162.4720.7130.9457.5017.6327.9178.1767.897.8557.5917.2376.3086.9376.8646.5156.2776.2686.3245.97705.9055.3474.9734.9865.0135.0894.6316.066-5.31500000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.4033.2453.7452.8032.7570.4610.5070.4930.5470.7590.8410.9280.9650.9010.9020.8770.8470.8410.7050.7730.9660.726.36610.1038.44513.3520.8920.8920.8920.6920.6923.8323.643.1953.1073.1123.0664.8114.2414.2392.87802.8394.9744.7762.5132.5932.7762.682.7265.3150000000000000000000.0730.0730.0730.1460000
Overige niet-vlottende verplichtingen 35.3627.0323.97619.88820.65419.54720.36222.07436.88433.67125.98322.6823.36714.55616.39215.8318.7215.81919.41321.51411.5916.9256.6226.08115.57630.59619.02723.09140.54215.5427.61913.89714.8196.89714.18513.56517.65518.97114.04113.72712.8714.5314.38519.10719.81218.336.56111.3659.6865.54715.87218.13922.4589.5288.5046.426.0425.9087.1677.2185.4383.4330.7452.1091.393.2375.6561.9260.5530.3630.2560.4110.346.5946.4136.0715.597
Totaal niet-vlottende verplichtingen 398.425448.084364.299374.695226.132240.26269.425232.445309.994327.176339.267352.08794.062260.159234.223302.421307.607324.654328.522352.991283.738310.393327.874394.214288.522332.51885.14791.6280.48161.54951.47653.01450.11953.41949.43768.84377.93379.27574.36489.15163.4315.3815.36220.32921.18319.86318.10516.16316.99617.49124.50522.16626.70214.43314.2566.8096.4315.9087.1677.2185.5753.4330.7452.1091.5693.4495.8832.1680.8110.8210.6850.680.71412.6312.32311.91111.358
Totaal passiva 688.541702.269651.161636.136552.535546.406528.488513.349587.94614.144605.281574.208589.748483.085441.332500.141528.685509.553512.685611.355513.087498.295496.114551.747443.617470.689204.784196.565224.73172.638167.509163.984174.35150.803149.898158.487185.012172.53169.256174.057154.39889.44384.98183.32397.25886.96283.36274.30291.33780.69585.5777.89198.93684.861111.69751.16857.13749.20745.87238.70143.90233.39930.09831.36640.63743.2245.24430.74236.83433.12328.11825.69938.41243.30333.63831.63225.553
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000006,594,257000
Gewone aandelen 0.2060.2050.2040.2040.2030.2020.040.040.040.040.040.040.040.0390.0390.0390.0390.0390.0390.0390.0390.0380.0380.0380.0380.0380.0380.0380.0370.0370.0360.0360.0360.0360.0350.0350.0350.0350.0350.0350.0340.0340.0340.0340.0330.0330.0330.0330.0330.0320.0320.0320.0310.0310.030.030.030.030.0290.0290.0290.0290.0290.0290.0290.0290.0290.0290.0290.0290.0290.0290.0280.0110.0110.0110.011
Ingehouden winsten 1,281.961,231.2881,178.2511,132.4261,083.6631,043.38999.504950.436899.105867.256828.161792.315756.137727.838701.331673.31641.379609.161582.743574.314551.903530.547511.503498.939484.244480.387465.138450.676427.064436.419415.342394.964382.722367.234351.184334.809320.989306.227291.065278.991269.424261.964255.889248.126236.979221.12207.88198.644188.882176.719165.016155.962147.046137.493129.102120.627112.266103.9796.16691.29785.67478.1574.15672.90470.02166.60267.67762.455.70845.93339.69334.07328.66522.73218.59115.2358.425
Overige gereserveerde algehele resultaten -154.722-122.593-136.108-130.436-127.04-136.805-124.147-131.487-144.143-154.203-133.374-98.306-89.474-92.257-86.745-78.753-74.984-85.217-104.274-113.104-84.892-86.153-74.358-77.212-83.467-114.33-87.621-59.67-45.71-59.29-55.451-57.013-75.057-66.924-71.045-64.087-67.325-66.25-56.917-53.015-55.509-52.928-45.007-48.741-60.718-67.278-55.774-32.553-36.647-28.934-46.063-27.2-39.858-16.5332.3891.7341.1260.909-4.3771.378-3.515-8.572-11.117-19.034-14.491-18.155-15.2642.8847.578.3687.2211.7310.11-1.089-1.55-1.39-0.787
Overige totale aandeelhoudersvermogen -197.582-201.337-189.741-198.939-67.389-50.69-41.183-23.7673.177-8.509-9.1746.29226.45349.365113.389131.629152.738185.945202.42194.655202.951203.251204.17208.811217.254208.111207.691210.43218.43218.993219.792224.517224.284217.692216.643212.857211.893207.396210.279210.95205.209200.045198.376195.269189.88205.931200.796197.4192.224187.131183.672176.729171.233167.708142.166137.912135.104131.395128.449125.606123.517121.332119.418117.278-70,020,663.206-66,601,621.975113.991111.682-55,708,066.619108.69106.877104.737-28,664,519.941-22,731,796.83117.27817.08817.184
Totaal eigen vermogen van aandeelhouders 929.862907.563852.606803.255889.437856.087834.214795.222758.179704.584685.653700.341693.156684.985728.014726.225719.172709.928680.928655.904670.001647.683641.353630.576618.069574.206585.246601.474599.821596.159579.719562.504531.985518.038496.817483.614465.592447.408444.462436.961419.158409.115409.292394.688366.174359.806352.935363.524344.492334.948302.657305.523278.452288.699273.687260.303248.526236.304220.267218.31205.705190.939182.486171.177171.332163.899166.433176.995173.98163.02153.819140.57127.19649.09134.3330.94424.832
Totaal eigen vermogen 929.862907.563852.606803.255889.437856.087834.214795.222758.179704.584685.653700.341693.156684.985728.014726.225719.172709.928680.928655.904670.001647.683641.353630.835618.319574.448585.479601.705600.045596.366579.922562.709532.178518.219496.999483.793465.771447.408444.462436.961419.158409.115409.292394.688366.174359.806352.962363.55344.517334.972302.681305.546278.475288.721273.707260.323248.546236.324220.287218.33205.718190.939182.486171.177171.332163.899166.433176.995173.98163.02153.819140.57127.19649.09134.3330.94424.832
Totaal passiva en aandeelhoudersvermogen 1,618.4031,609.8321,503.7671,439.3911,441.9721,402.4931,362.7021,308.5711,346.1191,318.7281,290.9341,274.5491,282.9041,168.071,169.3461,226.3661,247.8571,219.4811,193.6131,267.2591,183.0881,145.9781,137.4671,182.5821,061.9361,045.137790.263798.27824.775769.004747.431726.693706.528669.022646.897642.28650.783619.938613.718611.018573.556498.558494.273478.011463.432446.768436.324437.852435.854415.667388.251383.437377.411373.582385.404311.491305.683285.531266.159257.031249.62224.338212.584202.543211.969207.119211.676207.737210.814196.142181.937166.269165.60992.39467.96862.57650.386