Exide Industries Limited
NSE:EXIDEIND.NS
445.05 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,305.1 | 681.2 | 1,890.7 | 3,424.3 | 3,314.7 | 3,409.4 | 3,086 | 3,149.8 | 2,867.9 | 2,012.7 | 2,817.1 | 2,161.1 | 627.9 | 228.7 | 28.8 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 2,589 | 6,017.1 | 7,115.4 | 15,453.7 | 10,110.4 | 11,619.8 | 10,161.7 | 16,916.4 | 15,552.1 | 7,202.8 | 8,116.5 | 7,152.2 | 6,490.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,894.1 | 6,698.3 | 9,006.1 | 18,878 | 13,425.1 | 15,029.2 | 13,247.7 | 20,066.2 | 18,420 | 9,215.5 | 10,933.6 | 9,313.3 | 7,118.6 | 228.7 | 28.8 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 13,826.3 | 12,741.4 | 11,611.9 | 15,183 | 14,397.3 | 15,746.8 | 14,047.8 | 9,814.1 | 10,543.6 | 9,726.8 | 8,919.5 | 7,878.6 | 4,260.5 | 3,737.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 38,685.3 | 29,890.8 | 28,552.9 | 26,368.6 | 24,145.6 | 20,653.1 | 20,048.5 | 17,020.1 | 12,458.8 | 16,463.6 | 13,028.6 | 14,073.9 | 11,607.1 | 11,343.2 | 6,041.5 | 5,241.9 | 6,403.843 | 4,242.557 | 2,643.464 | 2,467.145 |
Overige vlottende activa
| 4,109.5 | 1,519.7 | 2,041.6 | 2,129.7 | 16,528.8 | 18,922.4 | 17,595.9 | 11,266.6 | 350.2 | 1,798 | 2,412.7 | 2,635.9 | 1,315.4 | 1,343.1 | 3,021.7 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 62,515.2 | 50,850.2 | 51,212.5 | 62,559.3 | 54,099.5 | 54,604.7 | 50,892.1 | 48,352.9 | 41,772.6 | 37,203.9 | 35,294.4 | 33,901.7 | 24,301.6 | 16,652.6 | 9,092 | 5,241.9 | 6,403.843 | 4,242.557 | 2,643.464 | 2,467.145 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 49,250.1 | 29,254.4 | 35,872.8 | 34,238.2 | 30,672.6 | 27,683.8 | 23,565.2 | 18,447.6 | 15,750.7 | 12,905.3 | 11,420.3 | 11,365.3 | 10,729.4 | 9,902.6 | 6,756.8 | 19,587.2 | 17,193.96 | 14,837.339 | 13,691.414 | 12,731.744 |
Goodwill
| 458.2 | 458.2 | 467.7 | 5,819 | 5,819 | 5,819 | 5,819 | 5,819 | 5,835.7 | 5,858 | 5,880.3 | 5,902.5 | 0 | 467 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,339.9 | 257.4 | 928 | 981.4 | 907.5 | 765.9 | 382.9 | 316.2 | 254 | 194.7 | 183.4 | 113.7 | 586.9 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,798.1 | 257.4 | 1,395.7 | 6,800.4 | 6,726.5 | 6,584.9 | 6,201.9 | 6,135.2 | 6,089.7 | 6,052.7 | 6,063.7 | 6,016.2 | 586.9 | 475.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 57,223.5 | 45,026.5 | 48,468.9 | 173,014 | 148,204.9 | 132,215.5 | 105,200.4 | 86,053.8 | 72,799.5 | 73,504.8 | 62,679.9 | 53,576.5 | -3,046.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 230.4 | 1,159.8 | 653.8 | 99.4 | 161 | 100.1 | 69.9 | 18,462.6 | 387.1 | 9,206.6 | 9,445.4 | 8,227.8 | 1.5 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,482.9 | 13,962.1 | 1,502.4 | 10,159.8 | 3,811.4 | 3,220.5 | 12,292.7 | 200.5 | 16,460 | 0.2 | 35.1 | -0.4 | 6,685.8 | 8,613.2 | 13,767.5 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 118,985 | 89,660.2 | 87,893.6 | 224,311.8 | 189,576.4 | 169,804.8 | 147,330.1 | 129,299.7 | 111,487 | 101,669.6 | 89,644.4 | 79,185.4 | 14,956.7 | 18,995.6 | 20,524.3 | 19,587.2 | 17,193.96 | 14,837.339 | 13,691.414 | 12,731.744 |
Totaal activa
| 181,500.2 | 140,510.4 | 139,106.1 | 286,871.1 | 243,675.9 | 224,409.5 | 198,222.2 | 177,652.6 | 153,259.6 | 138,873.5 | 124,938.8 | 113,087.1 | 39,258.3 | 35,648.2 | 29,616.3 | 24,829.1 | 23,597.803 | 19,079.895 | 16,334.878 | 15,198.889 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 27,077.4 | 15,259.4 | 18,463.3 | 23,736.7 | 16,055.7 | 15,768.6 | 15,193.9 | 12,158.6 | 11,321.4 | 10,456.3 | 11,208.6 | 9,953.9 | 6,898.2 | 6,778.6 | 3,911.5 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4,888.9 | 68.1 | 1,358.8 | 819.4 | 860.9 | 792.8 | 508.1 | 1,858.6 | 1,122.7 | 550.4 | 108.9 | 488.2 | 245.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 23.2 | 1,556.3 | 1,932.4 | 1,485.5 | 871 | 1,566.3 | 1,277 | 708 | 599.9 | 403.7 | 525.6 | 619.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 23.2 | 6,465.7 | 5,721.7 | 21,242.1 | -860.9 | 17,186.6 | 1,277 | 708 | 7,839.4 | 6,184.2 | 5,516.5 | 5,745.1 | 1,158.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,486.1 | 3,198.5 | 2,634.6 | 2,249.9 | 16,459.8 | 3.3 | 13,563.1 | 11,350.1 | 3,619.2 | 5,160.8 | 5,107.6 | 2,015.6 | 2,447.5 | 3,166.6 | 2,017.2 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 44,475.6 | 24,991.7 | 28,178.4 | 48,048.1 | 32,515.5 | 33,751.3 | 30,542.1 | 26,075.3 | 23,902.7 | 22,351.7 | 21,941.6 | 18,202.8 | 10,749.1 | 9,945.2 | 5,928.7 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,215.4 | 2,708.1 | 3,836.3 | 4,267.7 | 1,104.1 | 97.5 | 89 | 7.8 | 19 | 26.2 | 43 | 23.8 | 25.8 | 1,036.3 | 899.9 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4,124.4 | 21.7 | 1,593.5 | 154,153.8 | 137,933.2 | 123,967.1 | 108,986.5 | 97,270.7 | 448.5 | 373.9 | 306.2 | 304.2 | 570.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.9 | 77.3 | 82 | 831 | 1,078.2 | 1,823.9 | 1,478.8 | 1,560.7 | 1,305.1 | 1,314.7 | 1,117.8 | 1,036.6 | 870.2 | 708.8 | 590 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,660.9 | 614.1 | -823.6 | 6,385.6 | 5,902.3 | 3,371.1 | 2,653.1 | 2,259.2 | 84,134.3 | 76,268.8 | 66,816.8 | 62,611.2 | 43.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8,009.6 | 3,421.2 | 4,688.2 | 165,638.1 | 146,017.8 | 129,259.6 | 113,207.4 | 101,098.4 | 85,906.9 | 77,983.6 | 68,283.8 | 63,975.8 | 1,510.7 | 1,745.1 | 1,489.9 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 52,485.2 | 28,412.9 | 32,866.6 | 213,686.2 | 178,533.3 | 163,010.9 | 143,749.5 | 127,173.7 | 109,809.6 | 100,335.3 | 90,225.4 | 82,178.6 | 12,259.8 | 11,690.3 | 7,418.6 | 14,721.9 | 15,050.978 | 13,298.91 | 10,864.442 | 10,167.504 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 122,525 | 113,707.3 | 68,404.3 | 78,083.2 | 70,547.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 800 | 800 | 750 | 750 | 750 |
Ingehouden winsten
| 120,595.7 | 113,521.4 | 105,478.5 | 60,175.5 | 53,836.8 | 51,187.4 | 45,003.7 | 40,476.2 | 34,966.5 | 29,504.8 | 25,579.6 | 21,920.7 | 17,745.3 | 15,016.4 | 5,164.4 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 128,013.4 | -10,427.5 | -7,869.9 | 4,318.4 | -13,410 | -9,479.1 | -6,250.5 | -3,748.8 | -14,238 | -12,807.9 | -11,607.5 | -10,459.9 | -8,524.4 | -7,610.4 | -6,597.8 | 6,147.9 | 5,628.243 | 4,981.75 | 4,488.875 | 3,933.702 |
Overige totale aandeelhoudersvermogen
| -120,595.7 | -114,371.4 | -106,328.5 | -61,025.5 | -54,686.8 | -52,037.4 | 14,688.6 | 12,743.9 | 21,725.4 | 20,863.5 | 19,774.5 | 18,486.1 | 16,802.6 | 15,594.8 | 22,781.1 | 2,981 | 2,038.081 | -22.75 | 170.051 | 295.064 |
Totaal eigen vermogen van aandeelhouders
| 128,863.4 | 112,097.5 | 105,837.4 | 72,722.7 | 64,673.2 | 61,068.6 | 54,291.8 | 50,321.3 | 43,303.9 | 38,410.4 | 34,596.6 | 30,796.9 | 26,873.5 | 23,850.8 | 22,197.7 | 9,928.9 | 8,466.323 | 5,709 | 5,408.926 | 4,978.766 |
Totaal eigen vermogen
| 129,015 | 112,187.7 | 106,239.5 | 73,184.9 | 65,142.6 | 61,398.6 | 54,472.7 | 50,478.9 | 43,450 | 38,538.2 | 34,713.4 | 30,908.5 | 26,998.5 | 23,957.9 | 22,197.7 | 10,107.2 | 8,546.825 | 5,780.985 | 5,470.436 | 5,031.386 |
Totaal passiva en aandeelhoudersvermogen
| 181,500.2 | 140,510.4 | 139,106.1 | 286,871.1 | 243,675.9 | 224,409.5 | 198,222.2 | 177,652.6 | 153,259.6 | 138,873.5 | 124,938.8 | 113,087.1 | 39,258.3 | 35,648.2 | 29,616.3 | 24,829.1 | 23,597.803 | 19,079.895 | 16,334.878 | 15,198.889 |