Expensify, Inc.
NASDAQ:EXFY
2.33 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 59.627 | 48.772 | 39.172 | 83.825 | 73.607 | 75.252 | 89.118 | 97.795 | 111.232 | 103.787 | 106.212 | 105.537 | 101.101 | 98.398 | 68.058 | 45.429 | 41.926 | 34.401 | -9.99 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.98 |
| Liquide middelen en kortetermijnbeleggingen
| 59.627 | 48.772 | 39.172 | 83.825 | 73.607 | 75.252 | 89.118 | 97.795 | 111.232 | 103.787 | 106.212 | 105.537 | 101.101 | 98.398 | 68.058 | 45.429 | 41.926 | 34.401 | 9.99 |
| Nettovorderingen
| 12.555 | 13.13 | 12.65 | 14.471 | 13.557 | 16.827 | 14.508 | 14.922 | 15.705 | 18.919 | 16.274 | 16.27 | 16.022 | 21.147 | 14.528 | 13.791 | 12.543 | 11.824 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 5.153 | 5.05 | 7.411 | 0 | 5.698 | 5.43 | 7.06 | -5.434 | 3.813 | 10.286 | 0 | 2.882 | 0 |
| Overige vlottende activa
| 81.529 | 74.974 | 86.714 | 88.062 | 53.092 | 72.895 | 76.017 | 68.932 | 67.183 | 64.409 | 66.304 | 69.644 | 57.119 | 43.523 | 40.641 | 32.892 | 20.401 | 18.074 | 0 |
| Totaal vlottende activa
| 153.711 | 136.876 | 138.536 | 155.548 | 143.006 | 137.103 | 179.643 | 181.649 | 194.12 | 187.115 | 188.79 | 191.451 | 174.242 | 157.642 | 123.227 | 92.112 | 74.87 | 63.664 | 9.99 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 18.751 | 19.062 | 19.374 | 19.688 | 20.092 | 20.807 | 21.205 | 20.962 | 14.533 | 15.237 | 15.981 | 16.646 | 17.416 | 18.132 | 18.923 | 19.145 | 18.409 | 19.096 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 16.232 | 16.859 | 16.006 | 15.107 | 12.494 | 10.247 | 8.617 | 7.581 | 6.881 | 6.142 | 6.006 | 6.158 | 6.359 | 6.607 | 4.306 | 4.015 | 3.722 | 0 |
| Goodwill en immateriële activa
| 0 | 16.232 | 16.859 | 16.006 | 15.107 | 12.494 | 10.247 | 8.617 | 7.581 | 6.881 | 6.142 | 6.006 | 6.158 | 6.359 | 6.607 | 4.306 | 4.015 | 3.722 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.047 | 0.56 | 1.809 | 0 | 0 | 0 |
| Belastingvorderingen
| 0.505 | 0.499 | 0.489 | 0.487 | 0.466 | 5.246 | 0.43 | 0.409 | 0.374 | 0.344 | 0.2 | 0.689 | 0.37 | 0.37 | 0.418 | 0.418 | 0 | 0.418 | 0 |
| Overige niet-vlottende activa
| 16.269 | 1.011 | 0.988 | 1.143 | 6.1 | 5.923 | 0.789 | 0.749 | 0.658 | 0.664 | 0.58 | 0.58 | 0.582 | 0.663 | 0.152 | -0.995 | 1.242 | 0.833 | -9.99 |
| Totaal niet-vlottende activa
| 35.525 | 36.804 | 37.71 | 37.324 | 41.765 | 44.47 | 32.671 | 30.737 | 23.146 | 23.126 | 22.903 | 23.921 | 24.572 | 25.571 | 26.66 | 24.683 | 23.666 | 24.069 | -9.99 |
| Totaal activa
| 189.236 | 173.68 | 176.246 | 192.872 | 184.771 | 181.573 | 212.314 | 212.386 | 217.266 | 210.241 | 211.693 | 215.372 | 198.814 | 183.213 | 149.887 | 116.795 | 98.536 | 87.733 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 0.526 | 0.196 | 1.035 | 1.022 | 1.373 | 1.425 | 1.292 | 1.691 | 2.003 | 1.059 | 2.177 | 2.169 | 1.437 | 3.752 | 1.998 | 0.993 | 2.564 | 2.328 | 0 |
| Kortlopende schulden
| 0 | 0.729 | 0.631 | 0.461 | 23.06 | 0.432 | 23.486 | 15.835 | 15.993 | 16.351 | 16.739 | 17.056 | 17.106 | 17.098 | 17.087 | 19.012 | 19.027 | 19.029 | 0 |
| Belastingschulden
| 0 | 3.472 | 2.546 | 1.649 | 2.387 | 3.389 | 4.479 | 3.254 | 3.521 | 2.721 | 2.139 | 2.067 | 1.819 | 4.936 | 0.184 | 5.915 | 0 | 1.25 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 12.654 | 11.65 | 0 | 0 | 0 | 0 | 0 | 11.046 | 23.2 | 9.547 | 0 | 3.357 | 0 |
| Overige kortlopende verplichtingen
| 46.209 | 34.342 | 44.127 | 67.673 | 43.499 | 62.646 | 44.508 | 40.896 | 40.393 | 40.231 | 42.106 | 48.49 | 40.705 | 27.79 | 48.023 | 26.618 | 20.215 | 16.593 | 0 |
| Totaal kortlopende verplichtingen
| 47.261 | 38.01 | 48.339 | 70.805 | 70.319 | 67.892 | 73.765 | 61.676 | 61.91 | 60.362 | 63.161 | 69.782 | 61.067 | 53.576 | 67.292 | 52.538 | 41.806 | 39.2 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 5.558 | 11.476 | 5.928 | 6.118 | 6.155 | 6.467 | 42.085 | 49.406 | 51.392 | 51.434 | 51.572 | 51.778 | 52.252 | 52.869 | 53.285 | 30.681 | 31.675 | 32.671 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.105 | 45.105 | 0 | 45.105 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 4.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.916 | 0.916 | 0 | 0.916 | 0 |
| Overige niet-vlottende verplichtingen
| 1.766 | 1.689 | 2.045 | 1.949 | 1.787 | 1.681 | 1.408 | 1.441 | 1.268 | 1.204 | 1.145 | 1.121 | 1.028 | 0.153 | 0.405 | 1.348 | 2.108 | 0.877 | 0 |
| Totaal niet-vlottende verplichtingen
| 7.324 | 7.427 | 7.973 | 8.067 | 7.942 | 12.937 | 43.493 | 50.847 | 52.66 | 52.638 | 52.717 | 52.899 | 53.28 | 53.022 | 99.711 | 78.05 | 33.783 | 79.569 | 0 |
| Totaal passiva
| 54.585 | 45.437 | 56.312 | 78.872 | 78.261 | 80.829 | 117.258 | 112.523 | 114.57 | 113 | 115.878 | 122.681 | 114.347 | 106.598 | 167.003 | 130.588 | 75.589 | 118.769 | 0 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.105 | 45.105 | 45.105 | 45.105 | 45.105 |
| Gewone aandelen
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.513 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| -153.997 | -150.828 | -149.516 | -147.318 | -144.554 | -140.773 | -133.569 | -116.566 | -103.518 | -97.573 | -89.518 | -81.276 | -73.282 | -65.906 | -44.019 | -37.674 | -44.305 | -52.348 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.513 | -1.76 | 0 | 0 | -48.464 |
| Overige totale aandeelhoudersvermogen
| 288.639 | 279.062 | 269.441 | 261.309 | 251.055 | 241.509 | 228.618 | 216.422 | 206.207 | 194.807 | 185.326 | 173.961 | 157.743 | 142.515 | 27.416 | 25.641 | 22.147 | -23.793 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 134.651 | 128.243 | 119.934 | 114 | 106.51 | 100.744 | 95.056 | 99.863 | 102.696 | 97.241 | 95.815 | 92.691 | 84.467 | 76.615 | -17.116 | -13.793 | 22.947 | -31.036 | -3.359 |
| Totaal eigen vermogen
| 0 | 128.243 | 119.934 | 114 | 106.51 | 100.744 | 95.056 | 99.863 | 102.696 | 97.241 | 95.815 | 92.691 | 84.467 | 76.615 | -17.116 | -13.793 | 22.947 | -31.036 | -3.359 |
| Totaal passiva en aandeelhoudersvermogen
| 189.236 | 173.68 | 176.246 | 192.872 | 184.771 | 181.573 | 212.314 | 212.386 | 217.266 | 210.241 | 211.693 | 215.372 | 198.814 | 183.213 | 149.887 | 116.795 | 98.536 | 87.733 | -3.359 |