Exelixis, Inc.

NASDAQ:EXEL

26.82 (USD) • At close September 18, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst 207.765182.282231.063111.781321.012690.07154.227-70.222-169.737-268.542-244.76-147.64575.697-92.33-139.557-162.854-86.381-101.492-84.404-137.245-94.774-86.13-71.186-75.311-18.7
Afschrijvingen & Amortisatie 25.71720.87513.639.1418.3487.7691.1871.0021.4062.3913.1475.7176.82210.54312.59513.22711.33216.9117.75517.49417.74516.70215.20818.8575.7
Uitgestelde Inkomstenbelasting -133.209-60.35846.52915.26571.002-244.1113.25911.4070.436-2.6780-0.95-77.454-4.877.77400-39.292-0.11-0.056-2.4570000
Aandelen Gebaseerde Vergoedingen 106.345107.574119.82105.0756.60244.32223.93822.91221.97710.00612.0318.83312.09921.11222.9060017.6130.110.0562.4570000
Verandering in Werkkapitaal -13.973-12.799-39.013-40.1467.085-79.763-6.946227.267-25.845-10.277-2.268-8.638-264.884-42.33380.072133.30346.76842.55529.922-0.947-3.74134.84315.5075.5715.7
Vorderingen -22.62366.849-122.324-42.4743.716-85.471-40.839-37.002-0.646-0.9418.49227.0380000000000000
Voorraden -12.977-11.683-13.209-21.897-5.731-3.181-3.319-0.722-0.2350.509-2.890000000000000.0410
Crediteuren 53.24625.84255.0951.10944.1240.8563.010.164-1.276-13.2138.6916.318-5.555-9.44400012.1640.3550.764-3.3790000
Overig Werkkapitaal -31.619-93.80741.43-26.882-15.0248.03334.202264.827-23.6883.368-16.561-14.956-259.329-32.88980.072133.30346.76830.39129.567-1.711-0.36234.84315.5075.530
Overige Niet-Contante Posten 140.679125.0428.7757.8652.907-2.567-10.05413.9330.17833.69533.07719.53788.4876.831.6196.567-40.45818.367-9.63426.8621.5333.66116.70338.0160
Kasstroom uit Operationele Activiteiten 333.324362.614400.804208.982526.956415.72165.611206.296-141.585-235.405-198.773-123.146-159.233-101.048-14.591-9.757-68.739-45.339-46.361-93.836-79.237-30.924-23.768-12.867-7.3
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -162.969-138.456-64.225-30.345-12.834-33.297-21.143-1.703-0.447-0.474-2.171-2.717-0.991-1.811-5.908-15.132-17.399-11.61-14.357-12.338-14.248-5.851-9.094-15.386-5
Netto Overnames 40.469138.45666.964100.8712.860.3080.1642.4940.0950.8380.1431.9433.0192.2935.3090.010.186-1.600000
Aankoop van Beleggingen -902.468-1,450.716-1,357.168-1,070.269-1,182.682-557.832-319.09-369.187-143.992-119.528-189.975-533.475-237.213-167.317-161.215-2.661-206.097-134.08-104.815-93.472-218.221-147.889-150.844-135.821-1.5
Verkoop/verval van Beleggingen 1,038.4821,064.7581,378.509969.399608.269292.971376.864153.751178.936252.891325.171310.765182.205140.39455.03126.938182.772120.931113.598139.075222.707206.309156.51544.6890
Overige Investeringsactiviteiten -40.469-138.456-66.964-100.87-12.860.308-1-1.40315.48512.60311.183-35.9861.5260.165-2.4293.2232.3963.048-30.681-11.201-4.838-5.7618.82810.0810
Kasstroom uit Investeringsactiviteiten -26.955-524.414-42.884-131.215-587.247-297.8535.795-216.04850.077146.33144.351-259.47-51.463-19.569-112.322121.368-3.019-21.701-36.06920.464-14.646.8085.405-96.437-6.5
Financieringsactiviteiten:
Schuldaflossingen 00000-0.013-185.788-7.71-4.381-11.709-13.17-4.87-8.621-39.563-43.0650000000000
Uitgifte van Gewone Aandelen 33.44823.88624.30724.88622.49917.27822.42327.514145.64975.6430203.479181.1093.1323.8264.46483.75896.5462.445.05976.8359.15512.927125.9318.9
Terugkoop van Gewone Aandelen -579.523.886-39.108-50.018-9.904-7.574-6.563-4.108-0.5340000000000000000
Uitgekeerde Dividenden 0000000000000000000000000
Overige Financieringsactiviteiten 33.448-47.18624.30724.88622.4579.70415.8627.51411.47977.2011.501279.81915.025167.6925.25-3.8340.4912.80438.49334.59437.83123.47821.428-2.4758.2
Kasstroom uit Financieringsactiviteiten -546.0520.586-14.801-25.13212.5539.691-169.92819.804152.74765.492-11.669478.428187.513131.261-33.9890.6384.248109.344100.93339.653114.66632.63334.355123.45617.1
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000000000000000-0.402-0.263-0.137-0.0040.7160.4210.0400
Netto Kasstroomverandering -239.683-161.214343.11952.635-47.738127.56131.47810.05261.239-23.583-66.09195.812-23.18310.644-160.902112.24112.08842.04118.366-33.72321.54548.93816.03214.1523.3
Kaspositie aan het Einde van de Periode 262.994502.677663.891320.772268.137315.875183.164151.686141.63480.395103.978170.06974.25797.4486.796247.698135.457123.36996.47178.105111.82884.52235.58419.5525.4