
Excel Industries Limited
NSE:EXCELINDUS.NS
1025 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,964.099 | 2,689.07 | 2,649.086 | 2,335.379 | 1,802.764 | 1,980.416 | 2,142.84 | 2,260.898 | 2,229.66 | 3,119.484 | 3,288.148 | 3,589.849 | 3,505.239 | 2,309.201 | 2,319.104 | 2,186.781 | 2,135.821 | 1,837.455 | 1,334.603 | 1,648.451 | 1,643.542 | 1,808.754 | 1,894.525 | 1,922.476 | 2,224.516 | 2,128.172 | 1,946.517 | 968.383 | 920.217 | 935.196 | 1,015.562 |
Kosten van de omzet
| 1,025.644 | 1,298.453 | 1,749.77 | 1,735.361 | 1,406.37 | 1,251.319 | 1,337.83 | 1,722.199 | 1,204.172 | 1,883.162 | 1,820.882 | 2,331.597 | 1,538.544 | 1,241.33 | 1,269.464 | 1,368.424 | 1,034.645 | 902.219 | 694.188 | 1,019.169 | 766.077 | 822.676 | 897.409 | 854.656 | 982.68 | 860.771 | 814.69 | 19.934 | 683.587 | 683.432 | 719.673 |
Brutowinst
| 938.455 | 1,390.617 | 899.316 | 600.018 | 396.394 | 729.097 | 805.01 | 538.699 | 1,025.488 | 1,236.322 | 1,467.266 | 1,258.252 | 1,966.695 | 1,067.871 | 1,049.64 | 818.357 | 1,101.176 | 935.236 | 640.415 | 629.282 | 877.465 | 986.078 | 997.116 | 1,067.82 | 1,241.836 | 1,267.401 | 1,131.827 | 948.449 | 236.63 | 251.764 | 295.889 |
Brutowinstmarge
| 0.478 | 0.517 | 0.339 | 0.257 | 0.22 | 0.368 | 0.376 | 0.238 | 0.46 | 0.396 | 0.446 | 0.351 | 0.561 | 0.462 | 0.453 | 0.374 | 0.516 | 0.509 | 0.48 | 0.382 | 0.534 | 0.545 | 0.526 | 0.555 | 0.558 | 0.596 | 0.581 | 0.979 | 0.257 | 0.269 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 590.826 | 553.669 | 458.318 | 0 | 0 | 500.96 | 0 | -48.263 | 0 | 671.269 | 0 | 0 | 0 | 501.338 | 0 | 0 | 0 | 443.884 | 0 | 0 | 0 | 562.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 902.985 | 987.655 | 0 | 0 | 0 | 729.097 | 805.01 | 2.824 | 823.32 | 989.416 | 993.18 | 0 | 1,021.73 | 858.695 | 796.497 | 0 | 772.989 | 715.752 | 569.352 | 0 | 669.896 | 642.435 | 626.61 | 0 | 623.422 | 600.1 | 574.101 | 964.584 | 160.287 | 158.666 | 145.884 |
Bedrijfskosten
| 902.985 | 987.655 | 590.826 | 553.669 | 458.318 | 729.097 | 805.01 | 791.83 | 823.32 | 941.153 | 993.18 | 951.841 | 1,021.73 | 858.695 | 796.497 | 808.653 | 772.989 | 715.752 | 569.352 | 679.36 | 669.896 | 642.435 | 626.61 | 562.262 | 623.422 | 600.1 | 574.101 | 964.584 | 160.287 | 158.666 | 145.884 |
Bedrijfsresultaat
| 35.47 | 402.962 | 308.49 | 46.349 | -61.924 | 476.503 | -10.896 | 42.793 | 220.543 | 246.906 | 474.086 | 603.751 | 944.965 | 209.176 | 253.143 | 317.019 | 328.187 | 219.484 | 71.063 | 163.442 | 207.569 | 343.643 | 370.506 | 505.558 | 618.414 | 667.301 | 557.726 | -16.135 | 76.343 | 93.098 | 150.005 |
Bedrijfsresultaat ratio
| 0.018 | 0.15 | 0.116 | 0.02 | -0.034 | 0.241 | -0.005 | 0.019 | 0.099 | 0.079 | 0.144 | 0.168 | 0.27 | 0.091 | 0.109 | 0.145 | 0.154 | 0.119 | 0.053 | 0.099 | 0.126 | 0.19 | 0.196 | 0.263 | 0.278 | 0.314 | 0.287 | -0.017 | 0.083 | 0.1 | 0.148 |
Totaal overige inkomsten en kosten netto
| 48.614 | 68.299 | 102.678 | 42.674 | 102.807 | -456.973 | 87.964 | 7.802 | -3.617 | 48.157 | 21.012 | -5.643 | 76.961 | 18.109 | 34.076 | 6.866 | 24.054 | 2.712 | 38.712 | -12.143 | 6.912 | 27.967 | 41.163 | -29.67 | -1.062 | 1.654 | 22.159 | 8.409 | -26.906 | -29.612 | -36.592 |
Inkomen voor belasting
| 84.084 | 471.261 | 411.168 | 89.023 | 40.883 | 19.53 | 77.068 | 50.595 | 216.926 | 295.063 | 495.098 | 598.108 | 1,021.926 | 227.285 | 287.219 | 323.885 | 352.241 | 222.196 | 109.775 | 151.299 | 214.481 | 371.61 | 411.669 | 475.888 | 617.352 | 668.955 | 579.885 | -7.726 | 49.437 | 63.486 | 113.413 |
Inkomen voor belasting ratio
| 0.043 | 0.175 | 0.155 | 0.038 | 0.023 | 0.01 | 0.036 | 0.022 | 0.097 | 0.095 | 0.151 | 0.167 | 0.292 | 0.098 | 0.124 | 0.148 | 0.165 | 0.121 | 0.082 | 0.092 | 0.13 | 0.205 | 0.217 | 0.248 | 0.278 | 0.314 | 0.298 | -0.008 | 0.054 | 0.068 | 0.112 |
Belastingkosten
| 22.063 | 114.429 | 100.953 | 22.285 | 14.128 | 1.68 | 18.311 | 28.964 | 30.081 | 74.64 | 124.642 | 150.235 | 243.425 | 55.888 | 72.965 | 122.87 | 90.729 | 56.049 | 27.59 | 25.876 | 52.184 | -27.35 | 137.624 | 173.434 | 215.402 | 229.13 | 189.571 | -5.103 | 16.907 | 20.276 | 37.426 |
Nettowinst
| 62.021 | 356.832 | 310.215 | 66.738 | 26.755 | 17.85 | 58.757 | 21.631 | 186.845 | 220.423 | 370.456 | 447.873 | 778.501 | 171.397 | 214.254 | 201.015 | 261.512 | 166.147 | 82.185 | 125.423 | 162.297 | 398.96 | 274.045 | 302.454 | 401.95 | 439.825 | 390.314 | -2.426 | 32.53 | 43.21 | 75.987 |
Nettowinstmarge
| 0.032 | 0.133 | 0.117 | 0.029 | 0.015 | 0.009 | 0.027 | 0.01 | 0.084 | 0.071 | 0.113 | 0.125 | 0.222 | 0.074 | 0.092 | 0.092 | 0.122 | 0.09 | 0.062 | 0.076 | 0.099 | 0.221 | 0.145 | 0.157 | 0.181 | 0.207 | 0.201 | -0.003 | 0.035 | 0.046 | 0.075 |
WPA (Winst Per Aandeel)
| 4.93 | 28.39 | 24.68 | 5.31 | 2.13 | 1.42 | 4.67 | 0.54 | 14.86 | 17.53 | 29.47 | 35.63 | 61.93 | 13.64 | 17.04 | 15.99 | 20.8 | 13.22 | 6.54 | 9.98 | 12.91 | 31.74 | 21.8 | 24.07 | 31.98 | 34.99 | 31.05 | -0.19 | 2.98 | 3.96 | 6.97 |
Verwaterde WPA
| 4.93 | 28.39 | 24.68 | 5.31 | 2.13 | 1.42 | 4.67 | 0.54 | 14.86 | 17.53 | 29.47 | 35.63 | 61.93 | 13.64 | 17.04 | 15.99 | 20.8 | 13.22 | 6.54 | 9.98 | 12.91 | 31.74 | 21.8 | 24.07 | 31.98 | 34.99 | 31.05 | -0.19 | 2.98 | 3.96 | 6.97 |
EBITDA
| 172.213 | 570.078 | 502.503 | 165.57 | 129.698 | 100.779 | 170.681 | 127.816 | 299.779 | 383.437 | 577.96 | 675.484 | 1,108.314 | 306.927 | 365.365 | 397.698 | 425.398 | 296.787 | 181.534 | 226.123 | 280.481 | 425.249 | 467.263 | 523.024 | 669.276 | 722.17 | 628.443 | 8.889 | 102.721 | 119.63 | 173.396 |
EBITDA ratio
| 0.088 | 0.212 | 0.19 | 0.071 | 0.072 | 0.051 | 0.08 | 0.057 | 0.134 | 0.123 | 0.176 | 0.188 | 0.316 | 0.133 | 0.158 | 0.182 | 0.199 | 0.162 | 0.136 | 0.137 | 0.171 | 0.235 | 0.247 | 0.272 | 0.301 | 0.339 | 0.323 | 0.009 | 0.112 | 0.128 | 0.171 |