Ework Group AB (publ)
SSE:EWRK.ST
143 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 131.447 | 332.007 | 154.495 | 239.115 | 236.588 | 137.945 | 48.63 | 112.202 | 95.578 | 190.506 | 211.616 | 154.599 | 115.45 | 99.032 | 104.269 | 109.765 | 82.003 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 131.447 | 332.007 | 154.495 | 239.115 | 236.588 | 137.945 | 48.63 | 112.202 | 95.578 | 190.506 | 211.616 | 154.599 | 115.45 | 99.032 | 104.269 | 109.765 | 82.003 |
Nettovorderingen
| 3,855.932 | 4,306.781 | 3,450.952 | 2,974.901 | 3,480.735 | 3,114.752 | 2,690.926 | 2,191.913 | 1,673.051 | 1,236.277 | 972.729 | 925.755 | 619.978 | 464.041 | 328.973 | 401.428 | 0 |
Voorraad
| -12.901 | 0 | 0 | 0 | 0 | -3,130.465 | -2,714.051 | -2,191.913 | -1,691.785 | 0 | -968.536 | -925.755 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 14.318 | 32.01 | 20.976 | 42.802 | 28.098 | 23.911 | 33.456 | 31.954 | 25.738 | 18.929 | 8.475 | 11.784 | 9.607 | 3.684 | 3.891 | 402.418 | 310.288 |
Totaal vlottende activa
| 4,001.697 | 4,670.798 | 3,626.423 | 3,253.541 | 3,743.282 | 3,276.608 | 2,773.012 | 2,311.18 | 1,794.367 | 1,445.712 | 1,188.627 | 1,086.099 | 745.035 | 566.757 | 437.133 | 512.182 | 392.291 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 57.864 | 51.077 | 30.806 | 47.63 | 58.364 | 5.235 | 5.619 | 3.584 | 1.419 | 1.018 | 1.323 | 1.589 | 1.418 | 0.582 | 0.903 | 0.899 | 0.934 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 66.509 | 67.827 | 61.595 | 57.416 | 46.355 | 32.882 | 24.38 | 9.911 | 0.313 | 0.529 | 0.743 | 1.037 | 1.656 | 1.793 | 2.4 | 2.447 | 0 |
Goodwill en immateriële activa
| 66.509 | 67.827 | 61.595 | 57.416 | 46.355 | 32.882 | 24.38 | 9.911 | 0.313 | 0.529 | 0.743 | 1.037 | 1.656 | 1.793 | 2.4 | 2.447 | 0 |
Langetermijnbeleggingen
| 4.942 | 4.906 | 0.857 | 0.864 | 1.212 | 1.905 | 5.048 | 4.29 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0 | 0 |
Belastingvorderingen
| 6.132 | 5.546 | 4.469 | 3.149 | 4.974 | -1.905 | -5.048 | -4.29 | 1.358 | 3.127 | 2.933 | 3.233 | 3.389 | 3.388 | 3.909 | 2.104 | 1.018 |
Overige niet-vlottende activa
| 0 | 0 | 0.001 | 0.001 | -0.001 | 1.905 | 5.048 | 4.29 | 0 | 0.453 | 0.467 | 0.655 | 0.459 | 0.278 | 0.001 | 0.419 | 0.165 |
Totaal niet-vlottende activa
| 135.447 | 129.356 | 97.728 | 109.06 | 110.904 | 40.022 | 35.047 | 17.785 | 3.576 | 5.127 | 5.466 | 6.514 | 6.922 | 6.041 | 7.607 | 5.869 | 2.117 |
Totaal activa
| 4,137.144 | 4,800.154 | 3,724.151 | 3,362.601 | 3,854.186 | 3,316.63 | 2,808.059 | 2,328.965 | 1,797.943 | 1,450.839 | 1,194.093 | 1,092.613 | 751.957 | 572.798 | 444.74 | 518.051 | 394.408 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3,500.471 | 3,948.002 | 3,173.426 | 2,764.399 | 3,019.859 | 2,716.781 | 2,395.149 | 2,081.92 | 1,567.447 | 1,277.426 | 1,027.765 | 908.789 | 592.601 | 454.576 | 333.097 | 361.412 | 303.365 |
Kortlopende schulden
| 234.111 | 443.452 | 223.623 | 234.706 | 570.989 | 321.402 | 200.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10.695 | 43.484 | 31.251 | 19.455 | 33.086 | 47.698 | 33.838 | 31.785 | 24.517 | 16.117 | 17.49 | 25.578 | 5.567 | 0 | 0 | 11.756 | 7.454 |
Uitgestelde opbrengsten
| 10.817 | 18.397 | 115.372 | 129.438 | 77.446 | 47.698 | 60.514 | 2.302 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 73.495 | 67.934 | 81.776 | 112.219 | 44.412 | -1.157 | 25.134 | 27.033 | 19.577 | 30.884 | 22.623 | 19.552 | 39.174 | 26.186 | 29.685 | 56.386 | 33.406 |
Totaal kortlopende verplichtingen
| 3,829.589 | 4,521.269 | 3,513.797 | 3,130.779 | 3,668.346 | 3,161.02 | 2,656.368 | 2,143.04 | 1,617.141 | 1,324.427 | 1,067.878 | 953.919 | 637.342 | 480.762 | 362.782 | 429.554 | 344.225 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 26.696 | 18.036 | 11.437 | 19.747 | 27.733 | 0 | 0 | 50.008 | 68.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.237 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 26.695 | 18.036 | 11.437 | 19.748 | 27.733 | 0 | 0 | 50.008 | 68.59 | 0 | 0 | 3.237 | 0 | 0 | 0.001 | 0 | 0 |
Totaal passiva
| 3,856.285 | 4,539.305 | 3,525.234 | 3,150.527 | 3,696.079 | 3,161.02 | 2,656.368 | 2,193.048 | 1,685.731 | 1,324.427 | 1,067.878 | 957.156 | 637.342 | 480.762 | 362.783 | 429.554 | 344.225 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 5.435 | 10.236 | 11.149 | 0 | 0.454 | 2.697 | 3.74 | 0 | 4.32 | 5.533 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.247 | 2.247 | 2.241 | 2.241 | 2.241 | 2.241 | 2.241 | 2.234 | 2.221 | 2.207 | 2.207 | 2.204 | 2.174 | 2.174 | 2.174 | 2.174 | 1.963 |
Ingehouden winsten
| 218.331 | 200.154 | 147.163 | 161.233 | 91.898 | 94.187 | 92.874 | 95.456 | 64.526 | 65.999 | 67.125 | 77.46 | 61.689 | 39.321 | 24.013 | 34.195 | 39.259 |
Overige gereserveerde algehele resultaten
| -3.596 | -5.435 | -10.236 | -11.149 | 4.219 | -0.454 | -2.697 | -3.74 | 53.715 | -4.32 | -5.533 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 63.877 | 63.877 | 59.749 | 59.749 | 59.749 | 58.728 | 59.273 | 20.545 | 45.465 | 58.206 | 62.416 | 55.793 | 50.752 | 50.541 | 51.444 | 55.814 | 8.961 |
Totaal eigen vermogen van aandeelhouders
| 280.859 | 260.849 | 198.917 | 212.074 | 158.107 | 155.61 | 151.691 | 135.917 | 112.212 | 126.412 | 126.215 | 135.457 | 114.615 | 92.036 | 81.957 | 88.497 | 50.183 |
Totaal eigen vermogen
| 280.859 | 260.849 | 198.917 | 212.074 | 158.107 | 155.61 | 151.691 | 135.917 | 112.212 | 126.412 | 126.215 | 135.457 | 114.615 | 92.036 | 81.957 | 88.497 | 50.183 |
Totaal passiva en aandeelhoudersvermogen
| 4,137.144 | 4,800.154 | 3,724.151 | 3,362.601 | 3,854.186 | 3,316.63 | 2,808.059 | 2,328.965 | 1,797.943 | 1,450.839 | 1,194.093 | 1,092.613 | 751.957 | 572.798 | 444.74 | 518.051 | 394.408 |