Earthworks Industries Inc.
TSXV:EWK.V
0.25 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.307 | 0.56 | 0.909 | 0.252 | 0.782 | 0.09 | 0.209 | 0.035 | 0.049 | 0.184 | 0.288 | 0.387 | 0.221 | 0.377 | 0.069 | 0.094 | 0.201 | 0.045 | 0.008 | 0.026 | 0.12 | 0.018 | 0.091 | 0.195 | 0.342 | 0.768 | 0.954 | 1.083 | 1.299 | 0.047 | 0.087 | 0.041 | 0.162 | 0.006 | 0.046 | 0.015 | 0.019 | 0.018 | 0.053 | 0.116 | 0.011 | 0.005 | 0.002 | 0.005 | 0.004 | 0.002 | 0.082 | 0.005 | 0.125 | 0.086 | 0.259 | 0.427 | 0.04 | 0.213 | 0.376 | 0.504 | 0.738 | 0.104 | 0.253 | 0.405 | 0.037 | 0.017 | 0.137 | 0.057 | 0.173 | 0.018 | 0.066 | 0.06 | 0.155 | 0.347 | 0.124 | 0.25 | 0.283 | 0.325 | 0.082 | 0.008 | 0.145 | 0.153 | 0.347 | 0.157 | 0.346 | 0.685 | 0.56 | 0.227 | 0.37 | 0.134 | 0.001 | 0.032 | 0.014 | 0.035 | 0.125 | 0.035 | 0.006 | 0.09 | 0.021 | 0.035 | 0.022 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.023 | 0.02 | 0.002 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.307 | 0.56 | 0.909 | 0.252 | 0.782 | 0.09 | 0.209 | 0.035 | 0.049 | 0.184 | 0.288 | 0.387 | 0.221 | 0.377 | 0.069 | 0.094 | 0.201 | 0.045 | 0.008 | 0.026 | 0.12 | 0.018 | 0.091 | 0.195 | 0.342 | 0.768 | 0.954 | 1.083 | 1.299 | 0.047 | 0.087 | 0.041 | 0.162 | 0.006 | 0.046 | 0.015 | 0.019 | 0.018 | 0.053 | 0.116 | 0.011 | 0.005 | 0.002 | 0.005 | 0.004 | 0.002 | 0.082 | 0.005 | 0.125 | 0.086 | 0.259 | 0.427 | 0.04 | 0.213 | 0.376 | 0.504 | 0.738 | 0.104 | 0.253 | 0.405 | 0.037 | 0.017 | 0.137 | 0.057 | 0.173 | 0.018 | 0.066 | 0.06 | 0.155 | 0.347 | 0.124 | 0.25 | 0.283 | 0.325 | 0.082 | 0.008 | 0.145 | 0.153 | 0.347 | 0.157 | 0.346 | 0.685 | 0.56 | 0.227 | 0.37 | 0.134 | 0.001 | 0.032 | 0.014 | 0.035 | 0.125 | 0.035 | 0.006 | 0.09 | 0.021 | 0.035 | 0.022 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.023 | 0.02 | 0.002 |
Nettovorderingen
| 0.016 | 0.012 | 0.012 | 0.003 | 0 | 0.006 | 0.006 | 0.012 | 0.011 | 0.008 | 0.007 | 0.021 | 0.02 | 0.026 | 0.029 | 0.013 | 0.013 | 0 | 0 | 0 | -0.001 | -0 | 0.001 | 0.003 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.002 | 0.002 | 0.001 | 0.001 | 0.005 | 0.002 | 0.001 | 0 | 0.003 | 0.002 | 0.014 | 0.014 | 0.01 | 0.009 | 0.016 | 0.029 | 0.027 | 0.025 | 0.026 | 0.021 | 0.012 | 0.01 | 0.018 | 0.012 | 0.008 | 0.013 | 0.012 | 0.009 | 0.004 | 0.005 | 0.006 | 0.024 | 0.02 | 0.015 | 0.12 | 0.021 | 0.071 | 0.015 | 0.01 | 0.006 | 0.01 | 0.005 | 0.032 | 0.035 | 0 | 0.061 | 0.024 | 0.024 | 0.039 | 0.038 | 0.001 | 0.003 | 0.002 | 0.001 | 0.015 | 0.016 | 0.011 | 0.015 | 0.014 | 0.009 | 0.005 | 0.018 | 0.01 | 0.004 | 0 | 0.009 | 0.01 | 0.01 | 0.01 | 0.018 | 0.016 | 0.016 | 0.096 | 0.101 | 0.113 | 0.138 | 0.207 | 0.006 | 0.015 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.013 | -0.013 | 0 | -0 | -0 | 0.001 | 0 | -0.001 | -0.003 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.002 | -0.002 | -0.001 | -0.001 | -0.005 | -0.002 | -0.001 | -0 | -0.003 | -0.002 | 0.011 | -0.014 | 0.001 | -0.009 | -0.016 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.047 | 0.047 | 0.046 | 0.171 | 0.038 | 0 | 0.006 | 0.003 | 0 | 0 | 0.027 | 0.004 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.001 | 0.118 | 0.181 | 0.081 | 0.136 | 0.039 | 0.04 | 0.012 | 0.073 | 0.129 | 0.129 | 0.017 | 0.015 | 0.011 | 0.045 | 0.037 | 0.039 | 0.014 | 0.016 | 0.02 | 0.017 | 0.012 | 0.015 | 0.037 | 0.023 | 0.027 | 0.007 | 0.01 | 0.012 | 0.005 | 0.007 | 0.006 | 0.009 | 0.005 | 0.004 | 0.007 | 0.009 | 0.003 | 0.004 | -0 | 0.022 | -0 | 0.009 | 0.029 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.006 | 0.017 | 0.017 | 0.01 | 0.019 | 0 | 0.004 | 0.003 | 0 | 0 | 0.008 | 0.032 | 0.088 | 0.092 | 0 | 0.09 | 0.088 | 0.002 | 0.002 | 0.011 | 0.002 | 0.002 | 0.007 | 0.006 | 0.017 | 0.017 | 0.018 | 0.073 | 0.037 |
Totaal vlottende activa
| 0.324 | 0.689 | 1.102 | 0.335 | 0.918 | 0.136 | 0.255 | 0.058 | 0.133 | 0.321 | 0.424 | 0.425 | 0.257 | 0.414 | 0.114 | 0.131 | 0.24 | 0.059 | 0.023 | 0.046 | 0.138 | 0.03 | 0.106 | 0.232 | 0.365 | 0.795 | 0.961 | 1.093 | 1.311 | 0.052 | 0.094 | 0.047 | 0.171 | 0.011 | 0.05 | 0.022 | 0.028 | 0.022 | 0.057 | 0.142 | 0.033 | 0.016 | 0.011 | 0.034 | 0.041 | 0.033 | 0.109 | 0.034 | 0.148 | 0.105 | 0.28 | 0.46 | 0.054 | 0.23 | 0.401 | 0.532 | 0.75 | 0.118 | 0.27 | 0.428 | 0.064 | 0.042 | 0.159 | 0.193 | 0.21 | 0.123 | 0.116 | 0.116 | 0.214 | 0.397 | 0.383 | 0.498 | 0.362 | 0.353 | 0.16 | 0.042 | 0.19 | 0.228 | 0.415 | 0.21 | 0.413 | 0.751 | 0.741 | 0.3 | 0.387 | 0.155 | 0.023 | 0.07 | 0.03 | 0.074 | 0.178 | 0.133 | 0.102 | 0.16 | 0.12 | 0.133 | 0.034 | 0.014 | 0.031 | 0.019 | 0.017 | 0.104 | 0.108 | 0.132 | 0.158 | 0.248 | 0.099 | 0.053 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.067 | 11.975 | 11.986 | 11.87 | 11.934 | 11.939 | 11.85 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.006 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.005 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.008 | 0.009 | 0.01 | 0.011 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 | 0.017 | 0.018 | 0.02 | 0.023 | 0.023 | 0.008 | 0.007 | 0.007 | 0.007 | 0.008 | 0.009 | 2.949 | 0.01 | 0.011 | 2.892 | 0.01 | 0.014 | 0.009 | 2.611 | 2.445 | 2.336 | 2.28 | 2.257 | 2.171 | 2.078 | 1.991 | 1.901 | 1.747 | 1.694 | 1.639 | 1.611 | 1.85 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.114 | 10.998 | 10.937 | 11.127 | 10.78 | 10.874 | 10.638 | 10.551 | 10.408 | 10.468 | 10.174 | 10.957 | 10.779 | 10.899 | 10.645 | 10.625 | 10.968 | 10.814 | 10.879 | 10.226 | 0 | 9.344 | 8.855 | 0 | 0 | 8.637 | 0 | 8.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 11.361 | 10.802 | 10.929 | 10.802 | 10.605 | 10.159 | 10.636 | 10.822 | 10.807 | 11.063 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 10.264 | 0.001 | 0.001 | 8.83 | 9.03 | 0.001 | 8.766 | 0.001 | 8.404 | 8.03 | 8.418 | 8.809 | 8.585 | 9.426 | 9.367 | 9.258 | 9.16 | 9.124 | 9.243 | 9.138 | 9.03 | 8.998 | 9.04 | 8.974 | 8.844 | 8.747 | 7.752 | 7.321 | 6.922 | 6.372 | 6.072 | 5.568 | 5.52 | 5.445 | 5.314 | 5.14 | 5.039 | 5.075 | 4.965 | 4.848 | 4.676 | 4.331 | 4.263 | 4.212 | 3.999 | 3.302 | 3.196 | 3.104 | 3.05 | 2.992 | 0.129 | 3.026 | 3.012 | 0.117 | 2.465 | 2.838 | 2.673 | 0.03 | 0.031 | 0.031 | 0.032 | 0.032 | 0.033 | 0.033 | 0.034 | 0.034 | 0.035 | 0.035 | 0.036 | 0.036 | 0.037 |
Totaal niet-vlottende activa
| 12.07 | 11.975 | 11.986 | 11.87 | 11.934 | 11.939 | 11.85 | 11.362 | 10.802 | 10.93 | 10.803 | 10.606 | 10.16 | 10.637 | 10.823 | 10.808 | 11.065 | 11.116 | 11 | 10.94 | 11.131 | 10.784 | 10.878 | 10.643 | 10.556 | 10.413 | 10.475 | 10.177 | 10.959 | 10.782 | 10.902 | 10.648 | 10.629 | 10.972 | 10.818 | 10.883 | 10.23 | 10.268 | 9.348 | 8.858 | 8.832 | 9.032 | 8.641 | 8.769 | 8.729 | 8.408 | 8.034 | 8.422 | 8.813 | 8.59 | 9.431 | 9.373 | 9.264 | 9.167 | 9.131 | 9.251 | 9.143 | 9.035 | 9.004 | 9.046 | 8.979 | 8.849 | 8.752 | 7.758 | 7.328 | 6.929 | 6.38 | 6.08 | 5.577 | 5.53 | 5.456 | 5.325 | 5.151 | 5.052 | 5.089 | 4.98 | 4.865 | 4.695 | 4.351 | 4.286 | 4.235 | 4.007 | 3.309 | 3.203 | 3.111 | 3.058 | 3 | 3.078 | 3.036 | 3.023 | 3.01 | 2.475 | 2.852 | 2.682 | 2.641 | 2.475 | 2.367 | 2.312 | 2.289 | 2.204 | 2.111 | 2.025 | 1.935 | 1.782 | 1.729 | 1.675 | 1.648 | 1.887 |
Totaal activa
| 12.394 | 12.664 | 13.088 | 12.205 | 12.851 | 12.075 | 12.105 | 11.42 | 10.936 | 11.251 | 11.228 | 11.032 | 10.417 | 11.051 | 10.937 | 10.94 | 11.305 | 11.174 | 11.023 | 10.986 | 11.269 | 10.815 | 10.992 | 10.875 | 10.921 | 11.208 | 11.435 | 11.27 | 12.27 | 10.834 | 10.996 | 10.695 | 10.8 | 10.983 | 10.868 | 10.905 | 10.259 | 10.289 | 9.405 | 9 | 8.864 | 9.047 | 8.652 | 8.803 | 8.77 | 8.441 | 8.143 | 8.456 | 8.961 | 8.694 | 9.71 | 9.833 | 9.318 | 9.396 | 9.532 | 9.783 | 9.894 | 9.152 | 9.274 | 9.474 | 9.043 | 8.891 | 8.912 | 7.951 | 7.538 | 7.052 | 6.496 | 6.196 | 5.791 | 5.927 | 5.839 | 5.823 | 5.513 | 5.404 | 5.25 | 5.022 | 5.055 | 4.922 | 4.766 | 4.496 | 4.648 | 4.757 | 4.05 | 3.503 | 3.498 | 3.213 | 3.024 | 3.148 | 3.066 | 3.097 | 3.188 | 2.608 | 2.953 | 2.842 | 2.761 | 2.608 | 2.401 | 2.326 | 2.32 | 2.222 | 2.129 | 2.128 | 2.043 | 1.914 | 1.887 | 1.923 | 1.746 | 1.94 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.468 | 0.607 | 0.681 | 0.436 | 0.442 | 0.422 | 0.457 | 0.434 | 0.432 | 0.441 | 0.449 | 0.423 | 0.431 | 0.472 | 0.478 | 0.414 | 0.415 | 0.434 | 0.49 | 0.36 | 0.362 | 0.38 | 0.54 | 0.482 | 0.543 | 0.511 | 0.58 | 0.532 | 0.643 | 0.667 | 0.685 | 0.624 | 0.613 | 0.628 | 0.605 | 0.605 | 0.597 | 0.633 | 0.599 | 0.483 | 0.433 | 0.456 | 0.497 | 0.443 | 0.347 | 0.143 | 0.106 | 0.084 | 0.09 | 0.102 | 0.076 | 0.073 | 0.096 | 0.057 | 0.078 | 0.017 | 0.056 | 0.064 | 0.067 | 0.056 | 0.071 | 0.031 | 0.045 | 0.019 | 0.039 | 0.056 | 0.038 | 0.059 | 0.065 | 0.073 | 0.205 | 0.087 | 0.042 | 0.095 | 0.262 | 0.264 | 0.214 | 0.082 | 0.087 | 0.049 | 0.051 | 0.072 | 0.104 | 0.03 | 0.039 | 0.047 | 0.052 | 0.048 | 0.059 | 0.131 | 0.127 | 0.02 | 0.168 | 0.151 | 0.214 | 0.02 | 0.161 | 0.227 | 0.216 | 0.257 | 0.204 | 0.321 | 0.288 | 0.124 | 0.067 | 0.33 | 0.319 | 0.291 |
Kortlopende schulden
| 3.751 | 4.18 | 3.252 | 0.998 | 1.001 | 0.986 | 0.899 | 0.948 | 0.932 | 0.863 | 0.853 | 0.725 | 0.718 | 0.711 | 0.751 | 0.707 | 0.699 | 0.692 | 0.695 | 0.687 | 0.679 | 0.672 | 0.664 | 0.656 | 0.649 | 0.642 | 0.635 | 0.628 | 0.869 | 0.856 | 0.844 | 0.851 | 0.983 | 0.826 | 0.813 | 0.836 | 0.859 | 0.852 | 0.827 | 0.788 | 0.681 | 1.065 | 0.965 | 0.341 | 0.105 | 0.053 | 0.028 | 0.082 | 0.082 | 0.027 | 0.026 | 0.026 | 0.081 | 0.082 | 0.081 | 0.08 | 0.079 | 0.078 | 0.077 | 0.076 | 0.107 | 0.102 | 0.101 | 0.102 | 0.101 | 0.114 | 0.204 | 0.04 | 0 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.101 | 0 | 0 | 0 | 0.104 | 0.12 | 0.119 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Belastingschulden
| 0.379 | 0.377 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.577 | 3.031 | 2.831 | 0.456 | 0.435 | 0.68 | 0.675 | 0.656 | 0.648 | 0.34 | 0.352 | 0.5 | 0.62 | 0.333 | 0.357 | 0.224 | 0.229 | 0 | 0 | 0 | 0 | 0.066 | 0.266 | 0.261 | 0.259 | 0.384 | 0.387 | 0.376 | 0.405 | 1.025 | 0.925 | 0.716 | 6.55 | 6.762 | 6.667 | 6.612 | 6.606 | 6.629 | 6.063 | 6.153 | 6.136 | 6.154 | 5.893 | 5.708 | 6.72 | 6.506 | 6.18 | 4.6 | 1.033 | 1.014 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1.722 | -2.189 | -2.451 | 0.074 | 0.074 | 0.501 | 0.492 | 0.41 | 0.401 | 0.392 | 0.384 | 0.376 | 0.368 | 0.36 | 0.368 | 0.359 | 0.352 | 0.345 | 0.338 | 0.333 | 0.326 | 0.339 | 0.33 | 0.328 | 0.32 | 0.311 | 0.303 | 0.294 | 0.297 | 0.288 | 0.279 | 0.27 | 0.264 | 0.253 | 0.245 | 0.236 | 0.228 | 0.219 | 0.21 | 0.2 | 0.189 | 0.165 | 0.149 | 0.134 | 0.118 | 0.103 | 0.088 | 0.072 | 0.057 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.847 | 0.374 | 0.406 | 0.171 | 0.166 | 0.003 | 0.016 | 0.005 | 0.003 | 0.016 | 0.015 | 0.023 | 0.025 | 0.02 | 0.131 | 0.35 | 0.048 | 0 | 0.274 | 0.026 | 0.057 | 0.042 | 0.068 | 0.073 | 0 | 0.033 | 0 | 0.047 | 0 | 0 | 0.074 | 0.025 | 0 | 0 | 0.089 | 0.021 | 0 | 0 | 0 | 0 | 0.074 |
Totaal kortlopende verplichtingen
| 5.073 | 5.629 | 4.313 | 1.964 | 1.952 | 2.589 | 2.524 | 2.447 | 2.413 | 2.036 | 2.038 | 2.024 | 2.136 | 1.876 | 1.953 | 1.704 | 1.695 | 1.471 | 1.523 | 1.38 | 1.367 | 1.456 | 1.8 | 1.728 | 1.771 | 1.848 | 1.904 | 1.83 | 2.214 | 2.836 | 2.733 | 2.461 | 8.41 | 8.467 | 8.329 | 8.289 | 8.291 | 8.333 | 7.699 | 7.623 | 7.439 | 7.84 | 7.504 | 6.625 | 7.29 | 6.805 | 6.401 | 4.839 | 1.262 | 1.184 | 1.122 | 0.099 | 0.177 | 0.14 | 0.159 | 0.097 | 0.135 | 0.142 | 0.144 | 0.132 | 0.178 | 0.133 | 0.146 | 0.121 | 0.139 | 0.171 | 0.242 | 0.946 | 0.44 | 0.489 | 0.387 | 0.263 | 0.055 | 0.121 | 0.369 | 0.267 | 0.23 | 0.097 | 0.213 | 0.193 | 0.191 | 0.203 | 0.454 | 0.078 | 0.039 | 0.321 | 0.078 | 0.105 | 0.101 | 0.199 | 0.199 | 0.02 | 0.201 | 0.151 | 0.261 | 0.02 | 0.161 | 0.302 | 0.24 | 0.257 | 0.215 | 0.409 | 0.309 | 0.124 | 0.067 | 0.33 | 0.319 | 0.365 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.711 | 7.816 | 8.121 | 7.348 | 7.198 | 6.892 | 6.558 | 7.26 | 7.08 | 6.746 | 6.225 | 7.08 | 7.142 | 7.24 | 7.307 | 7.469 | 7.298 | 7.195 | 7.212 | 6.94 | 6.637 | 6.081 | 6.032 | 6.223 | 6.261 | 6.002 | 6.351 | 5.777 | 5.842 | 5.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.725 | 0.687 | 0.65 | 0.613 | 0.591 | 0.558 | 0.533 | 0.464 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.326 | 1.692 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.117 | 0.043 | 0 | 0.369 | 0.401 | 0.423 | 0.421 | 0.422 | 0.435 | 0.425 | 0.403 | 0.422 | 0.418 | 1.079 | 0.646 | 0.651 | 0.611 | 0.983 | 0.619 | 0.574 | 0.538 | 0.798 | 0.493 | 0.442 | 0.416 | 0.567 | 0.376 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 7.816 | 8.121 | 7.348 | 7.198 | 6.892 | 6.558 | 7.26 | 7.08 | 6.746 | 6.225 | 7.08 | 7.142 | 7.24 | 7.307 | 7.469 | 7.298 | 7.195 | 7.212 | 6.94 | 6.637 | 6.081 | 6.032 | 6.223 | 6.261 | 6.002 | 6.351 | 5.777 | 5.842 | 5.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.707 | 3.558 | 3.502 | 0 | 0 | 0 | 4.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.469 | -7.298 | -7.195 | -7.212 | -6.94 | -6.637 | 0 | -6.032 | -6.223 | 0 | -6.002 | 0 | -5.777 | -5.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.707 | 0 | -3.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.456 | -7.816 | -8.121 | -7.348 | -7.198 | -6.892 | -6.558 | -7.26 | -7.08 | -6.746 | -6.225 | -7.08 | -7.142 | -7.24 | -7.307 | -7.469 | -7.298 | 0 | -7.212 | -6.94 | -6.637 | -6.081 | -6.032 | -6.223 | -6.261 | -6.002 | -6.351 | -5.777 | 0 | -5.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.707 | 0 | 4.109 | 4.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.683 | 0.098 | 0.668 | 0 | 0.914 | 0.481 | 0.376 | 0.137 | 0.44 | 0.349 | 0.322 | 0 | 0.244 | 0.184 | 0.169 | 0.282 | 0.143 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 1.167 | 7.816 | 8.121 | 7.348 | 7.198 | 6.892 | 6.558 | 7.26 | 7.08 | 6.746 | 6.225 | 7.08 | 7.142 | 7.24 | 7.307 | 7.469 | 7.298 | 7.195 | 7.212 | 6.94 | 6.637 | 6.081 | 6.032 | 6.223 | 6.261 | 6.002 | 6.351 | 5.777 | 5.842 | 5.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.725 | 0.687 | 0.65 | 0.613 | 0.591 | 4.264 | 4.091 | 4.109 | 4.637 | 4.022 | 3.942 | 4.124 | 4.199 | 4.171 | 4.26 | 4.273 | 4.484 | 4.417 | 4.998 | 4.771 | 3.065 | 2.326 | 1.692 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.117 | 0.043 | 0.375 | 0.369 | 0.401 | 0.423 | 0.421 | 0.422 | 0.435 | 0.425 | 1.087 | 0.52 | 1.086 | 1.079 | 1.56 | 1.132 | 0.986 | 1.12 | 1.058 | 0.922 | 0.861 | 0.798 | 0.737 | 0.626 | 0.585 | 0.849 | 0.519 |
Totaal passiva
| 5.073 | 5.629 | 5.48 | 9.78 | 10.073 | 9.937 | 9.722 | 9.339 | 8.972 | 9.296 | 9.119 | 8.769 | 8.361 | 8.955 | 9.095 | 8.943 | 9.002 | 8.94 | 8.821 | 8.575 | 8.579 | 8.396 | 8.437 | 7.809 | 7.803 | 8.071 | 8.165 | 7.832 | 8.565 | 8.614 | 8.574 | 8.17 | 8.41 | 8.467 | 8.329 | 8.289 | 8.291 | 8.333 | 7.699 | 7.623 | 7.439 | 7.84 | 7.504 | 7.35 | 7.978 | 7.455 | 7.014 | 5.43 | 5.526 | 5.275 | 5.231 | 4.737 | 4.199 | 4.082 | 4.283 | 4.296 | 4.306 | 4.402 | 4.417 | 4.616 | 4.595 | 5.131 | 4.917 | 3.186 | 2.466 | 1.863 | 1.323 | 0.946 | 0.44 | 0.489 | 0.387 | 0.263 | 0.055 | 0.121 | 0.369 | 0.267 | 0.23 | 0.097 | 0.213 | 0.193 | 0.31 | 0.32 | 0.497 | 0.453 | 0.408 | 0.722 | 0.501 | 0.527 | 0.523 | 0.634 | 0.624 | 1.106 | 0.721 | 1.237 | 1.341 | 1.58 | 1.293 | 1.288 | 1.36 | 1.316 | 1.137 | 1.27 | 1.108 | 0.861 | 0.693 | 0.915 | 1.168 | 0.885 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.363 | 26.685 | 26.623 | 24.233 | 24.233 | 23.333 | 23.333 | 22.623 | 22.428 | 22.11 | 22.1 | 22.075 | 21.798 | 21.453 | 20.774 | 20.774 | 20.774 | 20.414 | 20.198 | 20.198 | 20.198 | 19.781 | 19.943 | 19.781 | 19.781 | 19.619 | 19.619 | 19.632 | 19.362 | 17.64 | 17.477 | 17.477 | 17.122 | 17.015 | 16.99 | 16.813 | 16.263 | 16.157 | 16.157 | 15.855 | 15.855 | 15.17 | 14.861 | 14.861 | 14.861 | 14.861 | 14.861 | 14.577 | 14.577 | 14.362 | 14.362 | 0 | 0 | 0 | 14.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -25.319 | -24.88 | -24.239 | -26.834 | -26.426 | -26.18 | -25.907 | -25.284 | -24.373 | -24.141 | -23.939 | -23.563 | -23.367 | -23.133 | -22.893 | -22.615 | -22.396 | -22.108 | -21.875 | -21.61 | -21.275 | -21.029 | -20.938 | -20.359 | -20.272 | -20.054 | -19.788 | -19.544 | -19.281 | -18.443 | -18.228 | -17.907 | -17.682 | -17.572 | -17.481 | -17.325 | -17.204 | -17.086 | -16.732 | -16.436 | -16.22 | -15.915 | -15.64 | -15.24 | -15.894 | -15.651 | -15.426 | -12.937 | -12.713 | -12.44 | -11.466 | -10.942 | -10.305 | -10.11 | -10.175 | -9.888 | -9.684 | -9.549 | -9.413 | -9.328 | -9.18 | -9.746 | -9.511 | -8.569 | -8.262 | -8.096 | -8.019 | -7.583 | -7.481 | -7.384 | -7.245 | -6.877 | -6.783 | -6.657 | -6.694 | -6.642 | -6.545 | -6.406 | -6.279 | -5.967 | -5.839 | -5.74 | -5.601 | -5.427 | -5.362 | -5.213 | -5.182 | -5.034 | -4.976 | -4.991 | -4.89 | -4.598 | -4.76 | -4.909 | -4.804 | -4.578 | -4.409 | -4.396 | -4.319 | -4.302 | -4.212 | -4.128 | -4.051 | -4.018 | -3.877 | -3.742 | -3.571 | -3.095 |
Overige gereserveerde algehele resultaten
| 1.222 | 1.177 | 1.189 | 0.852 | 0.863 | 4.984 | 4.957 | 4.741 | 3.909 | 3.985 | 3.948 | 3.751 | 0.486 | 0.637 | 3.848 | 3.837 | 3.925 | 0.83 | 3.865 | 0.794 | 0.862 | 0.762 | 0.8 | 0.739 | 0.703 | 0.666 | 0.689 | 0.599 | 0.874 | 0.815 | 0.858 | 0.765 | 0.76 | 0.883 | 0.828 | 0.95 | 0.682 | 0.695 | 0.364 | 0.063 | 0.056 | 0.122 | 0.125 | 0.1 | 0.092 | 0.043 | -0.039 | -0.156 | 0.028 | -0.045 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0.2 | 0.232 | 0.232 | 0.232 | 0.572 | 0.062 | 0.062 | 0.062 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4.054 | 4.054 | 4.036 | 4.173 | 4.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.139 | 3.139 | 0.113 | 0 | 0 | 3.098 | 0.015 | 3.03 | 2.905 | 2.905 | 2.75 | 2.905 | 2.905 | 2.905 | 2.75 | 2.75 | 2.75 | 2.209 | 2.315 | 2.19 | 2.19 | 2.19 | 2.202 | 2.178 | 2.228 | 2.19 | 1.917 | 1.895 | 1.735 | 1.83 | 1.802 | 1.732 | 1.732 | 1.732 | 1.732 | 1.542 | 1.542 | 1.542 | 1.527 | 16.038 | 15.424 | 15.424 | 1.189 | 15.375 | 15.272 | 14.3 | 14.27 | 14.185 | 13.628 | 13.506 | 13.506 | 13.334 | 13.334 | 13.286 | 13.193 | 12.833 | 12.833 | 12.822 | 12.697 | 12.205 | 12.241 | 11.941 | 11.375 | 11.165 | 11.137 | 10.998 | 10.259 | 10.209 | 10.115 | 10.115 | 8.935 | 8.476 | 8.452 | 7.704 | 7.704 | 7.654 | 7.52 | 7.454 | 7.454 | 6.1 | 6.993 | 6.514 | 6.224 | 5.607 | 5.517 | 5.433 | 5.28 | 5.208 | 5.204 | 4.987 | 4.987 | 5.071 | 5.071 | 4.75 | 4.15 | 4.15 |
Totaal eigen vermogen van aandeelhouders
| 7.32 | 7.035 | 7.608 | 2.425 | 2.778 | 2.137 | 2.383 | 2.08 | 1.964 | 1.955 | 2.109 | 2.263 | 2.056 | 2.096 | 1.842 | 1.996 | 2.303 | 2.234 | 2.203 | 2.411 | 2.689 | 2.419 | 2.555 | 3.066 | 3.118 | 3.137 | 3.27 | 3.438 | 3.705 | 2.22 | 2.422 | 2.525 | 2.39 | 2.516 | 2.539 | 2.616 | 1.968 | 1.956 | 1.706 | 1.377 | 1.425 | 1.207 | 1.148 | 1.453 | 0.792 | 0.986 | 1.129 | 3.026 | 3.435 | 3.419 | 4.479 | 5.096 | 5.119 | 5.314 | 5.249 | 5.487 | 5.587 | 4.75 | 4.857 | 4.858 | 4.449 | 3.76 | 3.995 | 4.765 | 5.072 | 5.189 | 5.174 | 5.25 | 5.351 | 5.438 | 5.452 | 5.561 | 5.458 | 5.283 | 4.881 | 4.755 | 4.825 | 4.825 | 4.552 | 4.303 | 4.338 | 4.437 | 3.554 | 3.049 | 3.09 | 2.491 | 2.523 | 2.621 | 2.544 | 2.463 | 2.564 | 1.502 | 2.233 | 1.605 | 1.42 | 1.028 | 1.108 | 1.037 | 0.96 | 0.907 | 0.991 | 0.858 | 0.935 | 1.053 | 1.193 | 1.008 | 0.578 | 1.055 |
Totaal eigen vermogen
| 7.32 | 7.035 | 7.608 | 2.425 | 2.778 | 2.137 | 2.383 | 2.08 | 1.964 | 1.955 | 2.109 | 2.263 | 2.056 | 2.096 | 1.842 | 1.996 | 2.303 | 2.234 | 2.203 | 2.411 | 2.689 | 2.419 | 2.555 | 3.066 | 3.118 | 3.137 | 3.27 | 3.438 | 3.705 | 2.22 | 2.422 | 2.525 | 2.39 | 2.516 | 2.539 | 2.616 | 1.968 | 1.956 | 1.706 | 1.377 | 1.425 | 1.207 | 1.148 | 1.453 | 0.792 | 0.986 | 1.129 | 3.026 | 3.435 | 3.419 | 4.479 | 5.096 | 5.119 | 5.314 | 5.249 | 5.487 | 5.587 | 4.75 | 4.857 | 4.858 | 4.449 | 3.76 | 3.995 | 4.765 | 5.072 | 5.189 | 5.174 | 5.25 | 5.351 | 5.438 | 5.452 | 5.561 | 5.458 | 5.283 | 4.881 | 4.755 | 4.825 | 4.825 | 4.552 | 4.303 | 4.338 | 4.437 | 3.554 | 3.049 | 3.09 | 2.491 | 2.523 | 2.621 | 2.544 | 2.463 | 2.564 | 1.502 | 2.233 | 1.605 | 1.42 | 1.028 | 1.108 | 1.037 | 0.96 | 0.907 | 0.991 | 0.858 | 0.935 | 1.053 | 1.193 | 1.008 | 0.578 | 1.055 |
Totaal passiva en aandeelhoudersvermogen
| 12.394 | 12.664 | 13.088 | 12.205 | 12.851 | 12.075 | 12.105 | 11.42 | 10.936 | 11.251 | 11.228 | 11.032 | 10.417 | 11.051 | 10.937 | 10.94 | 11.305 | 11.174 | 11.023 | 10.986 | 11.269 | 10.815 | 10.992 | 10.875 | 10.921 | 11.208 | 11.435 | 11.27 | 12.27 | 10.834 | 10.996 | 10.695 | 10.8 | 10.983 | 10.868 | 10.905 | 10.259 | 10.289 | 9.405 | 9 | 8.864 | 9.047 | 8.652 | 8.803 | 8.77 | 8.441 | 8.143 | 8.456 | 8.961 | 8.694 | 9.71 | 9.833 | 9.318 | 9.396 | 9.532 | 9.783 | 9.894 | 9.152 | 9.274 | 9.474 | 9.043 | 8.891 | 8.912 | 7.951 | 7.538 | 7.052 | 6.496 | 6.196 | 5.791 | 5.927 | 5.839 | 5.823 | 5.513 | 5.404 | 5.25 | 5.022 | 5.055 | 4.922 | 4.766 | 4.496 | 4.648 | 4.757 | 4.05 | 3.503 | 3.498 | 3.213 | 3.024 | 3.148 | 3.066 | 3.097 | 3.188 | 2.608 | 2.953 | 2.842 | 2.761 | 2.608 | 2.401 | 2.326 | 2.32 | 2.222 | 2.129 | 2.128 | 2.043 | 1.914 | 1.887 | 1.923 | 1.746 | 1.94 |