East West Bancorp, Inc.
NASDAQ:EWBC
100.53 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 4,976.174 | 4,390.221 | 4,235.394 | 4,625.482 | 4,578.391 | 6,395.056 | 5,944.443 | 3,620.805 | 2,793.896 | 2,614.762 | 4,664.825 | 4,649.427 | 5,708.063 | 6,828.084 | 5,361.056 | 4,827.699 | 5,206.406 | 5,065.093 | 3,373.551 | 3,457.31 | 3,202.704 | 3,771.887 | 3,919.325 | 3,372.377 | 2,619.687 | 2,658.371 | 2,793.809 | 2,573.014 | 2,141.695 | 3,049.155 | 2,684.492 | 2,201.651 | 1,666.832 | 1,592.796 | 2,265.297 | 1,360.887 | 1,875.703 | 1,877.914 | 1,886.199 | 1,085.194 | 1,163.545 | 1,296.433 | 1,937.868 | 942.74 | 1,371.536 | 1,101.715 | 1,790.74 | 1,379.391 | 1,836.372 | 2,459.614 | 1,665.854 | 1,431.185 | 1,135.888 | 1,598.498 | 1,492.922 | 1,333.949 | 934.694 | 1,185.944 | 1,180.735 | 835.141 | 453.429 | 573.114 | 541.066 | 878.853 | 527.474 | 424.058 | 265.019 | 160.347 | 167.282 | 190.538 | 146.977 | 192.559 | 172.456 | 137.972 | 134.785 | 151.192 | 136.834 | 117.278 | 105.052 | 93.175 | 111.227 | 162.336 | 383.019 | 142.183 | 103.503 | 82.049 | 120.349 | 295.272 | 323.927 | 79.953 | 204.544 | 224.334 | 273.594 | 181.003 | 115.748 | 63.048 | 51.541 | 52.448 | 45.022 | 43.5 | 40.2 | 71 | 81 | 161.1 |
| Kortetermijnbeleggingen
| 10,133.877 | 8,923.528 | 8,400.468 | 6,188.337 | 6,039.837 | 5,987.258 | 6,300.868 | 6,034.993 | 5,906.09 | 6,255.504 | 6,729.431 | 9,965.353 | 9,713.006 | 8,399.46 | 7,789.213 | 5,544.658 | 4,539.16 | 3,884.574 | 3,695.943 | 3,317.214 | 3,284.034 | 2,592.913 | 2,640.158 | 2,741.847 | 2,676.51 | 2,707.444 | 2,811.416 | 3,016.752 | 2,956.776 | 2,822.725 | 2,962.034 | 3,335.795 | 307.473 | 229.979 | 305.548 | 4,073.142 | 3,210.038 | 3,256.984 | 3,166.435 | 338.714 | 336.419 | 286.13 | 323.266 | 257.473 | 293.092 | 330.438 | 379.029 | 366.378 | 347.001 | 254.714 | 177.576 | 61.834 | 66.009 | 85.479 | 140.585 | 143.56 | 381.799 | 447.168 | 457.184 | 510.788 | 460.665 | 554.293 | 329.288 | 228.441 | 0.495 | 0.88 | 1,748.266 | 1,887.136 | 1,962.09 | 1,784.87 | 1,680.465 | 0 | 1,490.112 | 1,353.386 | 0 | 0 | 718.556 | 0 | 0 | 0 | 472.197 | 453.154 | 392.495 | 445.142 | 423.548 | 422.902 | 489.929 | 0 | 224 | 77 | 115 | 0 | 351.346 | 357.464 | 439.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 15,110.051 | 4,365.691 | 4,210.801 | 4,614.984 | 10,618.228 | 12,382.314 | 12,245.311 | 9,655.798 | 8,699.986 | 8,870.266 | 11,394.256 | 14,614.78 | 15,421.069 | 15,227.544 | 13,150.269 | 10,372.357 | 9,745.566 | 8,949.667 | 7,069.494 | 6,774.524 | 6,486.738 | 6,364.8 | 6,559.483 | 6,114.224 | 5,296.197 | 5,365.815 | 5,605.225 | 5,589.766 | 5,098.471 | 5,871.88 | 5,646.526 | 5,537.446 | 5,210.929 | 5,063.107 | 5,776.083 | 5,434.029 | 5,086.008 | 5,134.898 | 5,052.634 | 4,050.273 | 4,092.631 | 4,112.215 | 4,735.878 | 3,934.01 | 4,557.389 | 4,099.325 | 4,758.762 | 4,352.798 | 2,163.373 | 2,684.328 | 1,813.43 | 1,493.019 | 1,171.897 | 1,683.977 | 1,633.507 | 1,477.509 | 1,241.493 | 1,633.112 | 1,637.919 | 1,345.929 | 914.094 | 1,127.407 | 870.354 | 878.853 | 527.474 | 424.058 | 265.019 | 160.347 | 167.282 | 190.538 | 146.977 | 192.559 | 172.456 | 137.972 | 134.785 | 151.192 | 136.834 | 117.278 | 105.052 | 93.175 | 111.227 | 162.336 | 383.019 | 142.183 | 103.503 | 82.049 | 120.349 | 295.272 | 323.927 | 79.953 | 204.544 | 224.334 | 273.594 | 181.003 | 115.748 | 63.048 | 51.541 | 52.448 | 45.022 | 43.5 | 40.2 | 71 | 81 | 161.1 |
| Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,468.27 | 96.054 | 100.323 | 102.802 | 116.314 | 113.35 | 109.822 | 103.392 | 94.837 | 58.746 | 61.48 | 64.317 | 89.686 | 70.115 | 88.362 | 83.628 | 155.886 | 130.577 | 123.835 | 130.07 | 8,301.041 | 229.488 | 179.517 | 143.08 | 129.19 | 113.835 | 125.938 | 126.527 | 151.664 | 168.549 | 132.316 | 112.316 | 121.264 | 113.635 | 94.959 | 86.897 | 82.073 | 78.582 | 82.226 | 67.842 | 57.439 | 56.751 | 49.93 | 32.538 | 34.243 | 105.542 | 107.406 | 96.658 | 0 | 93.285 | 56.987 | 54.155 | 0 | 57.89 | 51.92 | 50.497 | 47.993 | 45.079 | 42.917 | 36.042 | 30.5 | 29.9 | 29 | 27.8 | 28.3 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,468.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.068 | 23.909 | 31.02 | 0 | 22.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 0 | 0 | 0 | 5,410.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,543.287 | 19,704.877 | 18,931.352 | 17,007.602 | 15,948.051 | 15,475.861 | 14,642.928 | 14,484.468 | 16,286.356 | 15,931.228 | 16,278.026 | 16,583.551 | 16,503.511 | 16,103.9 | 15,648.978 | 15,419.21 | 15,127.172 | 15,093.856 | 15,221.682 | 0 | 8,190.334 | 8,239.308 | 8,046.999 | 8,854.64 | 8,634.263 | 9,005.867 | 9,218.52 | 9,252.756 | 8,941.17 | 8,433.136 | 8,425.478 | 8,474.627 | 8,748.276 | 7,950.342 | 7,820.973 | 6,993.321 | 6,828.779 | 5,763.943 | 5,530.228 | 5,280.363 | 4,859.918 | 4,188.705 | 3,758.85 | 3,378.6 | 3,076.458 | 2,935.701 | 2,759.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,331.803 | 2,246.2 | 2,219.259 | 2,194.518 | 2,049.2 | 1,967.6 | 1,967.3 | 1,865.7 | 1,841.8 |
| Totaal vlottende activa
| 15,110.051 | 5,234.663 | 4,737.086 | 5,410.482 | 10,618.228 | 12,382.314 | 12,245.311 | 9,655.798 | 8,699.986 | 7,657.149 | 11,394.256 | 49,712.756 | 49,918.871 | 50,136.201 | 47,776.333 | 45,467.767 | 44,715.597 | 44,398.509 | 41,103.148 | 39,733.671 | 38,898.572 | 39,194.365 | 38,342.074 | 37,299.274 | 35,430.493 | 34,382.74 | 33,889.705 | 33,155.48 | 32,368.344 | 32,017.538 | 31,296.172 | 30,322.541 | 28,751.757 | 28,510.18 | 28,616.582 | 27,447.376 | 27,099.954 | 25,987.756 | 25,911.81 | 24,943.985 | 24,731.972 | 23,917.415 | 23,770.032 | 21,057.926 | 20,618.79 | 19,685.008 | 19,505.082 | 18,932.103 | 18,538.543 | 18,700.945 | 18,186.793 | 18,166.256 | 17,768.45 | 17,876.239 | 17,366.113 | 17,052.605 | 16,499.242 | 16,850.803 | 16,989.671 | 9,646.97 | 9,333.916 | 9,546.232 | 9,060.433 | 9,862.683 | 9,275.572 | 9,555.863 | 9,610.066 | 9,564.767 | 9,277.001 | 8,755.99 | 8,684.771 | 8,788.45 | 9,034.367 | 8,183.273 | 8,042.655 | 7,226.586 | 7,044.195 | 5,963.447 | 5,703.122 | 5,430.977 | 5,027.896 | 4,400.971 | 4,174.407 | 3,555.026 | 3,285.503 | 3,125.156 | 2,976.362 | 7.025 | 99.927 | 79.953 | 89.544 | 4.109 | 273.594 | 181.003 | 115.648 | 2,442.844 | 2,342.82 | 2,314.624 | 2,275.582 | 2,123.2 | 2,037.7 | 2,067.3 | 1,974.5 | 2,031.2 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 82.775 | 163.616 | 87.535 | 94.024 | 97.782 | 100.5 | 103.114 | 103.681 | 105.411 | 107.588 | 102.491 | 98.632 | 99.785 | 102.609 | 94.483 | 95.46 | 96.092 | 94.898 | 101.381 | 99.973 | 103.894 | 109.032 | 228.589 | 119.18 | 120.265 | 122.072 | 119.733 | 121.209 | 131.311 | 128.282 | 128.002 | 159.923 | 162.482 | 163.423 | 165.234 | 166.993 | 169.771 | 173.333 | 176.438 | 180.9 | 181.999 | 183.498 | 185.214 | 177.71 | 185.13 | 111.762 | 109.485 | 107.517 | 114.627 | 115.56 | 116.266 | 118.926 | 119.035 | 116.746 | 133.794 | 135.919 | 138.474 | 86.106 | 221.519 | 59.099 | 55.011 | 56.775 | 58.479 | 60.184 | 61.674 | 62.402 | 64.302 | 64.943 | 66.205 | 44.234 | 45.733 | 43.922 | 43.647 | 43.671 | 43.717 | 38.579 | 31.137 | 19.792 | 19.989 | 19.749 | 24.48 | 25.797 | 25.274 | 24.957 | 24.902 | 23.825 | 24.504 | 23.941 | 25.945 | 26.399 | 26.863 | 27.568 | 27.294 | 27.622 | 28.391 | 26.63 | 26.993 | 27.074 | 26.058 | 22.6 | 23 | 23 | 23.1 | 23.4 |
| Goodwill
| 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.547 | 465.547 | 465.547 | 465.547 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 458.467 | 458.467 | 458.467 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.331 | 337.574 | 337.576 | 335.366 | 334.867 | 244.263 | 244.263 | 244.259 | 244.176 | 244.351 | 244.145 | 143.254 | 144.49 | 43.802 | 0 | 0 | 43.274 | 28.657 | 0 | 0 | 0 | 0 | 0 | 0.958 | 0 | 0 | 0 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 5.903 | 6.234 | 6.602 | 5.208 | 5.537 | 5.879 | 6.235 | 6.523 | 5.909 | 5.927 | 5.706 | 5.62 | 5.373 | 5.506 | 11.899 | 12.369 | 13.49 | 14.769 | 16.079 | 17.435 | 18.952 | 21.109 | 22.365 | 23.566 | 25.029 | 26.196 | 28.825 | 0 | 0 | 0 | 27.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.792 | 50.389 | 53.013 | 46.92 | 49.153 | 51.501 | 53.875 | 56.285 | 58.746 | 61.48 | 64.317 | 67.19 | 70.115 | 73.182 | 76.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.326 | 8.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.697 | 465.547 | 465.547 | 465.547 | 465.547 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 469.433 | 458.467 | 458.467 | 458.467 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 404.628 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.438 | 337.331 | 337.574 | 337.576 | 335.366 | 334.867 | 244.263 | 244.263 | 244.259 | 244.176 | 244.351 | 244.145 | 143.254 | 144.49 | 43.802 | 43.802 | 43.702 | 43.274 | 28.657 | 30.684 | 30.308 | 29.523 | 28.71 | 28.973 | 0.958 | 20.601 | 20.601 | 0 | 0.958 | 20.283 | 20.429 | 20.795 | 16.497 | 16.712 | 16.703 | 16.763 | 6.8 | 6.9 | 7 | 3.5 | 3.6 |
| Langetermijnbeleggingen
| 0 | 5,182.761 | 971.06 | 915.65 | 9,905.631 | 9,778.662 | 10,035.643 | 9,800.117 | 9,644.011 | 9,918.11 | 10,335.118 | 10,593.616 | 10,377.801 | 9,051.079 | 8,435.513 | 6,024.738 | 4,986.585 | 4,337.78 | 4,162.926 | 3,778.391 | 3,685.637 | 3,001.766 | 3,055.073 | 3,158.355 | 3,056.801 | 3,102.595 | 3,218.173 | 3,404.127 | 3,338.878 | 3,302.364 | 3,448.519 | 3,836.943 | 3,871.603 | 3,809.176 | 3,857.92 | 4,267.12 | 3,380.251 | 3,433.55 | 3,349.154 | 2,965.079 | 2,929.086 | 2,815.782 | 2,798.01 | 2,991.27 | 3,185.853 | 2,997.61 | 2,968.022 | 2,973.407 | 2,584.849 | 2,128.453 | 2,884.296 | 3,278.857 | 3,345.601 | 3,291.587 | 3,071.561 | 3,174.575 | 3,289.148 | 2,524.179 | 2,648.711 | 3,159.702 | 2,699.019 | 2,779.07 | 3,108.174 | 2,162.511 | 2,047.739 | 1,829.061 | 1,748.266 | 1,887.136 | 1,962.09 | 1,784.87 | 1,680.465 | 1,747.08 | 1,490.112 | 1,546.996 | 950.018 | 869.837 | 718.556 | 674.543 | 604.115 | 534.452 | 472.197 | 453.154 | 392.495 | 445.142 | 423.548 | 422.902 | 489.929 | 531.607 | 466.352 | 429.324 | 320.443 | 323.099 | 351.446 | 357.464 | 439.814 | 488.29 | 477.697 | 490.407 | 480.547 | 496.4 | 526.7 | 582.5 | 637.1 | 682.4 |
| Belastingvorderingen
| 0 | 63,921.363 | 62,646.741 | 60,675.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,215.313 | -38,141.187 | -36,875.441 | -35,781.235 | -35,422.244 | -35,026.904 | -33,970.506 | -32,567.426 | -32,310.048 | -32,756.792 | -30,956.528 | -30,726.56 | -30,209.205 | -30,749.209 | 0 | -27,543.392 | -27,374.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.099 | 156.047 | 163.105 | 182.484 | -337.438 | 175.591 | 169.499 | 136.461 | 66.41 | 44.769 | 36.287 | 32.143 | -244.259 | 38.106 | 35.564 | 26.539 | -143.254 | 17.334 | 11.4 | -43.802 | -43.702 | 14.565 | 15.574 | 11.273 | 10.048 | 10.238 | 9.249 | 8.56 | 0 | 4.912 | 4.969 | 4.783 | -324.057 | 0.454 | 3.23 | 2.164 | -504.787 | -494.409 | -507.11 | -497.31 | -503.2 | -533.6 | -589.5 | -640.6 | -686 |
| Overige niet-vlottende activa
| 0 | -2,499.828 | 1,967.551 | 2,051.113 | -10,469.11 | -10,344.859 | -10,604.454 | 89.191 | 91.587 | 93.911 | 95.898 | -294.649 | 96.956 | 99.29 | 102.12 | 103.251 | 107.506 | 110.709 | 115.393 | 118.364 | 120.859 | 121.498 | 38,215.313 | 38,141.187 | 36,875.441 | 35,781.235 | 35,422.244 | 35,026.904 | 33,970.506 | 32,567.426 | 32,310.048 | 32,756.792 | 30,956.528 | 30,726.56 | 30,209.205 | 30,749.209 | 0.267 | 27,543.392 | 27,374.765 | 178.652 | 179.606 | 181.943 | 189.303 | 165.724 | 171.624 | 176.588 | 181.928 | 185.645 | 237.708 | 243.338 | 224.989 | 0 | 242.522 | 250.698 | 238.12 | 0 | 152.944 | 168.795 | 101.837 | -3,159.702 | -95.501 | -163.105 | -182.484 | 337.438 | -175.591 | -169.499 | -136.461 | -66.41 | -44.769 | -36.287 | -32.143 | 244.259 | -38.106 | -35.564 | -26.539 | 143.254 | -17.334 | -11.4 | 43.802 | 43.702 | -14.565 | -15.574 | -11.273 | -10.048 | -10.238 | -9.249 | -8.56 | -555.548 | -471.264 | -434.293 | -320.443 | -26.61 | -351.9 | -360.694 | -441.978 | 16.497 | 16.712 | 16.703 | 16.763 | 6.8 | 6.9 | 7 | 3.5 | 3.6 |
| Totaal niet-vlottende activa
| 548.472 | 67,233.609 | 66,138.584 | 64,202.402 | 10,469.11 | 10,344.859 | 10,604.454 | 10,458.686 | 10,306.706 | 10,585.306 | 10,999.204 | 11,157.945 | 11,040.239 | 9,718.675 | 9,097.813 | 6,689.146 | 5,655.88 | 5,009.084 | 4,845.397 | 4,462.425 | 4,376.087 | 3,697.993 | 3,749.359 | 3,743.082 | 3,642.613 | 3,690.214 | 3,803.453 | 3,994.769 | 3,939.622 | 3,900.079 | 4,045.954 | 4,466.299 | 4,503.518 | 4,442.032 | 4,492.587 | 4,903.546 | 4,019.722 | 4,076.316 | 3,995.025 | 3,794.064 | 3,749.158 | 3,639.69 | 3,630.994 | 3,672.142 | 3,880.045 | 3,623.398 | 3,596.873 | 3,604.007 | 3,274.622 | 2,824.789 | 3,562.989 | 3,802.411 | 4,044.596 | 3,996.469 | 3,780.913 | 3,647.932 | 3,918.004 | 3,116.518 | 3,309.505 | 337.438 | 3,152.014 | 3,173.283 | 3,504.091 | 2,560.133 | 2,446.744 | 2,229.037 | 2,150.144 | 2,287.445 | 2,363.162 | 2,073.367 | 1,970.461 | 2,035.261 | 1,777.935 | 1,835.018 | 1,237.88 | 1,051.67 | 894.183 | 738.137 | 667.906 | 597.903 | 539.951 | 507.608 | 448.453 | 500.407 | 477.973 | 475.437 | 543.406 | 0.958 | 46.546 | 47 | 31.646 | 0.958 | 47.577 | 48.051 | 49.186 | 43.127 | 43.705 | 43.777 | 42.821 | 29.4 | 29.9 | 30 | 26.6 | 27 |
| Totaal activa
| 74,483.72 | 72,468.272 | 70,875.67 | 69,612.884 | 68,289.458 | 68,532.681 | 67,244.898 | 64,112.15 | 62,576.061 | 62,394.283 | 62,241.456 | 60,870.701 | 60,959.11 | 59,854.876 | 56,874.146 | 52,156.913 | 50,371.477 | 49,407.593 | 45,948.545 | 44,196.096 | 43,274.659 | 42,892.358 | 42,091.433 | 41,042.356 | 39,073.106 | 38,072.954 | 37,719.104 | 37,150.249 | 36,307.966 | 35,917.617 | 35,342.126 | 34,788.84 | 33,255.275 | 32,952.212 | 33,109.169 | 32,350.922 | 31,119.676 | 30,064.072 | 29,906.835 | 28,738.049 | 28,481.13 | 27,557.105 | 27,401.026 | 24,730.068 | 24,493.267 | 23,308.406 | 23,101.955 | 22,536.11 | 21,813.165 | 21,525.734 | 21,749.782 | 21,968.667 | 21,813.046 | 21,872.708 | 21,147.026 | 20,700.537 | 20,417.246 | 19,967.321 | 20,299.176 | 20,559.212 | 12,485.93 | 12,719.515 | 12,564.524 | 12,422.816 | 11,722.316 | 11,784.9 | 11,760.21 | 11,852.212 | 11,640.163 | 10,829.357 | 10,655.232 | 10,823.711 | 10,812.302 | 10,018.291 | 9,280.535 | 8,278.256 | 7,938.378 | 6,701.584 | 6,371.028 | 6,028.88 | 5,567.847 | 4,908.579 | 4,622.86 | 4,055.433 | 3,763.476 | 3,600.593 | 3,519.768 | 3,321.489 | 3,245.839 | 3,037.902 | 2,903.22 | 2,825.303 | 2,818.274 | 2,629.751 | 2,566.459 | 2,485.971 | 2,386.525 | 2,358.401 | 2,318.403 | 2,152.6 | 2,067.6 | 2,097.3 | 2,001.1 | 2,058.2 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.718 | 96.983 | 104.707 | 107.928 | 101.073 | 114.068 | 92.535 | 113.993 | 102.877 | 86.994 | 85.613 | 82.041 | 83.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 90.369 | 89.644 | 114.816 | 4,500 | 4,500 | 4,610.383 | 4,612.676 | 111.931 | 0 | 0 | 109.656 | 105.534 | 107.107 | 110.105 | 101.828 | 123.839 | 163.286 | 355.559 | 176.28 | 28.669 | 159.831 | 137.42 | 152.393 | 57.638 | 56.411 | 58.523 | 30.277 | 0 | 24.813 | 24.426 | 42.023 | 60.05 | 36.992 | 29.499 | 10.093 | 0 | 3.146 | 3.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394.719 | 0 | 0 | 0 | 0 | 60.686 | 73.55 | 53.607 | 65.262 | 0 | 7.111 | 11.578 | 14.597 | 16.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579.256 | 613.334 | 31.5 | 648.122 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 54 | 59 | 0 | 0 | 20.75 | 7 | 45 | 38 | 38 | 38 | 374.75 | 468.6 | 36 | 0 | 4 | 291 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 28,711.906 | -89.644 | -114.816 | -4,500 | -4,500 | -4,610.383 | -4,612.676 | -111.931 | 0 | 0 | -109.656 | -105.534 | -107.107 | -110.105 | -101.828 | -123.839 | -163.286 | -355.559 | -176.28 | -28.669 | -159.831 | -137.42 | -152.393 | -57.638 | -56.411 | 0 | -30.277 | 0 | -24.813 | -24.426 | -42.023 | -60.05 | -36.992 | -29.499 | -10.093 | 0 | -3.146 | -3.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -394.719 | 0 | 0 | 0 | 0 | -60.686 | -73.55 | -53.607 | -65.262 | 0 | -7.111 | -11.578 | -14.597 | -109.224 | -96.983 | -104.707 | -107.928 | -101.073 | -114.068 | -92.535 | -113.993 | -102.877 | -86.994 | -85.613 | -82.041 | -83.347 | -579.256 | -613.334 | -31.5 | -648.122 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | -54 | -81.795 | 0 | 0 | -20.75 | -7 | -45 | -38 | -38 | -38 | -374.75 | -468.6 | -36 | 0 | -5.1 | -291 |
| Totaal kortlopende verplichtingen
| 28,802.275 | 28,761.727 | 28,403.697 | 33,148.599 | 4,607.695 | 4,610.383 | 4,612.676 | 111.931 | 113.477 | 115.387 | 109.656 | 105.534 | 107.107 | 110.105 | 101.828 | 123.839 | 163.286 | 355.559 | 176.28 | 136.752 | 159.831 | 137.42 | 152.393 | 57.638 | 56.411 | 58.523 | 30.277 | 51.869 | 24.813 | 24.426 | 42.023 | 60.05 | 36.992 | 29.499 | 10.093 | 53.206 | 3.146 | 3.271 | 336.789 | 243.433 | 331.906 | 270.819 | 265.631 | 270.203 | 225.15 | 218.375 | 263 | 20 | 0 | 362.885 | 394.719 | 85.987 | 89.969 | 110.25 | 80.031 | 60.686 | 73.55 | 53.607 | 65.262 | 74.406 | 7.111 | 11.578 | 14.597 | 92.718 | 96.983 | 104.707 | 107.928 | 101.073 | 114.068 | 92.535 | 113.993 | 102.877 | 86.994 | 85.613 | 82.041 | 709.862 | 579.256 | 613.334 | 31.5 | 648.122 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 2,934 | 2,746 | 2,626 | 2,559 | 2,560 | 2,391 | 2,338 | 2,279 | 2,187 | 2,184 | 2,150 | 2,001 | 1,919 | 1,947 | 1,848 | 1,905 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 3,536.055 | 3,536.141 | 3,536.428 | 153.011 | 153.087 | 152.951 | 152.467 | 152.4 | 266.087 | 327.439 | 226.846 | 401.328 | 400.693 | 400.461 | 254.023 | 254.569 | 1,682.99 | 1,683.15 | 261.518 | 260.353 | 264.532 | 269.954 | 265.276 | 473.007 | 156.77 | 161.704 | 166.64 | 171.577 | 176.513 | 499.206 | 503.584 | 507.97 | 512.349 | 516.73 | 521.075 | 1,225.508 | 529.896 | 534.286 | 538.682 | 543.089 | 547.489 | 551.888 | 556.295 | 541.96 | 501.735 | 451.2 | 450.672 | 450.153 | 500.297 | 575.063 | 212.178 | 667.429 | 671.253 | 758.212 | 1,029.213 | 1,449.718 | 1,253.644 | 1,257.581 | 2,005.022 | 2,040.957 | 1,158.786 | 1,408.808 | 1,468.839 | 252.076 | 1,786.07 | 1,792.492 | 1,906.508 | 2,060.231 | 1,703.885 | 1,385.452 | 1,071.5 | 1,332.268 | 1,690.362 | 1,030.587 | 931.814 | 161.928 | 247.79 | 370.159 | 993.849 | 281.175 | 704.175 | 614.904 | 514.894 | 315.194 | 164.25 | 20.75 | 22.55 | 56.92 | 23.15 | 20.75 | 20.75 | 0 | 69.9 | 69.9 | 79.75 | 288.75 | 254.75 | 321.533 | 0.782 | 15.5 | 400.5 | 498 | 500 | 273.8 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -85.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -952.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,679.258 | 0 | 0 | 0 | 0 | -0.304 | -0.185 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 85.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0.037 | 0 | 0 | 0.1 | 0 | 0.304 | 0.185 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 34,571.22 | 61,717.017 | 60,316.01 | 62,509.039 | 61,539.665 | 61,918.033 | 60,783.1 | 57,975.138 | 56,649.306 | 0 | 0 | 54,632.155 | 0 | 0 | 551.207 | 46,633.169 | 43,562.381 | 42,737.2 | 40,784.042 | 38,918.126 | 38,127.463 | 37,887.811 | 37,234.227 | 36,145.375 | 34,671.486 | 15,348.9 | 33,547.763 | 323.891 | 32,349.557 | 31,748.15 | 31,272.588 | 30,853.129 | 12,112.258 | -516.73 | -521.075 | -1,225.508 | -529.896 | -534.286 | -538.682 | -543.089 | -547.489 | -551.888 | -556.295 | -541.96 | -501.735 | -451.2 | -450.672 | -450.153 | -500.297 | -575.063 | 0 | -667.429 | -671.253 | -758.212 | -1,029.213 | -1,449.718 | -1,253.644 | -1,257.581 | -2,005.022 | -2,040.957 | -1,158.786 | -1,408.808 | -1,468.839 | -252.076 | -1,786.07 | -1,792.492 | -1,906.508 | -2,060.231 | -1,703.885 | -1,385.452 | -1,071.5 | -1,332.268 | -1,690.362 | -1,030.587 | -931.814 | -161.928 | -247.79 | -370.159 | -993.849 | -281.175 | -704.175 | -614.904 | -514.894 | -315.194 | -164.25 | -20.75 | -22.55 | -56.92 | -23.454 | -20.935 | -20.861 | 0 | -69.9 | -69.9 | -79.75 | -288.75 | -233.75 | -321.533 | -0.782 | -15.5 | -400.5 | -494 | -496 | -271.8 |
| Totaal niet-vlottende verplichtingen
| 38,107.275 | 36,491.431 | 35,448.741 | 29,513.451 | 153.087 | 152.951 | 4,612.676 | 111.931 | 113.477 | 327.439 | 226.846 | 401.328 | 400.693 | 400.461 | 805.23 | 804.351 | 2,236.502 | 2,237.201 | 798.498 | 898.185 | 897.884 | 897.58 | 497.09 | 473.007 | 482.366 | 486.724 | 491.091 | 495.468 | 499.836 | 499.206 | 503.584 | 507.97 | 512.349 | 516.73 | 521.075 | 1,225.508 | 529.896 | 534.286 | 538.682 | 543.089 | 547.489 | 551.888 | 556.295 | 541.96 | 22,181.391 | 451.2 | 450.672 | 450.153 | 500.297 | 575.063 | 212.178 | 667.429 | 671.253 | 758.212 | 1,029.213 | 1,449.718 | 1,253.644 | 1,257.581 | 2,005.022 | 2,040.957 | 1,158.786 | 1,408.808 | 1,468.839 | 235.57 | 1,786.07 | 1,792.492 | 1,906.508 | 2,060.231 | 1,703.885 | 1,385.452 | 1,071.5 | 1,332.268 | 1,690.362 | 1,030.587 | 931.814 | 153.095 | 247.79 | 370.159 | 993.849 | 281.175 | 704.175 | 614.904 | 514.894 | 331.313 | 164.25 | 20.75 | 22.55 | 56.92 | 23 | 21 | 21 | 22 | 22 | 22 | 21 | 21 | 21 | 11 | 12 | 2 | 2 | 4 | 4 | 2 |
| Totaal passiva
| 66,819.181 | 65,253.158 | 63,852.438 | 62,662.05 | 61,692.752 | 62,070.984 | 60,935.567 | 58,127.538 | 56,915.393 | 56,784.801 | 56,538 | 55,033.483 | 55,268.909 | 54,307.328 | 51,589.119 | 46,887.738 | 45,245.371 | 44,420.35 | 41,045.56 | 39,178.479 | 38,391.995 | 38,157.765 | 37,499.503 | 36,618.382 | 34,828.256 | 33,958.67 | 33,740.349 | 33,308.298 | 32,526.07 | 32,247.356 | 31,776.172 | 31,361.099 | 29,877.221 | 29,655.302 | 29,892.388 | 29,227.972 | 28,048.561 | 27,059.124 | 26,968.072 | 25,887.481 | 25,713.037 | 24,856.081 | 24,776.806 | 22,365.843 | 22,181.391 | 21,050.455 | 20,758.836 | 20,153.988 | 19,494.956 | 19,230.794 | 19,466.485 | 19,656.924 | 19,551.877 | 19,643.376 | 18,989.109 | 18,586.606 | 18,032.486 | 17,628.357 | 17,993.387 | 18,274.553 | 10,964.148 | 11,242.747 | 11,029.331 | 10,872.05 | 10,457.435 | 10,512.7 | 10,656.426 | 10,680.389 | 10,473.608 | 9,774.186 | 9,617.034 | 9,804.321 | 9,830.932 | 9,080.549 | 8,377.012 | 7,544.118 | 7,241.503 | 6,140.168 | 5,836.999 | 5,514.571 | 5,075.202 | 4,485.66 | 4,215.737 | 3,693.45 | 3,420.468 | 3,274.44 | 3,207.59 | 3,019.372 | 2,957.095 | 2,766.542 | 2,646.601 | 2,580.888 | 2,582.351 | 2,412.561 | 2,358.866 | 2,299.822 | 2,208.479 | 2,194.609 | 2,161.904 | 2,002.5 | 1,919.1 | 1,951.4 | 1,852.2 | 1,907.4 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 7,023.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.027 | 83.027 | 83.027 | 83.027 | 83.027 | 83.027 | 83.027 | 83.027 | 83.027 | 83.058 | 370.882 | 369.695 | 369.095 | 693.803 | 367.922 | 474.425 | 473.34 | 472.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.857 | 0.743 | 0.961 | 4.309 | 4.358 | 8.619 | 13.827 | 15.875 | 15.2 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.17 | 0.17 | 0.17 | 0.169 | 0.169 | 0.169 | 0.169 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.165 | 0.165 | 0.165 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.156 | 0.156 | 0.156 | 0.156 | 0.155 | 0.155 | 0.155 | 0.117 | 0.098 | 0.071 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.069 | 0.067 | 0.067 | 0.066 | 0.066 | 0.066 | 0.065 | 0.061 | 0.061 | 0.058 | 0.057 | 0.057 | 0.057 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 7,095.587 | 6,873.653 | 6,662.919 | 6,465.23 | 6,294.751 | 6,075.735 | 5,832.291 | 5,582.546 | 5,302.897 | 5,064.65 | 4,863.721 | 4,683.659 | 4,513.321 | 4,335.327 | 4,158.032 | 4,000.414 | 3,875.715 | 3,755.649 | 3,695.759 | 3,689.377 | 3,545.824 | 3,414.901 | 3,305.054 | 3,160.132 | 3,020.792 | 2,883.201 | 2,740.179 | 2,576.302 | 2,520.817 | 2,417.367 | 2,328.264 | 2,187.676 | 2,106.121 | 2,025.142 | 1,951.035 | 1,872.594 | 1,809.913 | 1,744.955 | 1,675.234 | 1,598.598 | 1,531.637 | 1,468.889 | 1,410.921 | 1,360.13 | 1,305.164 | 1,252.812 | 1,201.126 | 1,151.828 | 1,095.743 | 1,040.535 | 986.195 | 934.617 | 877.595 | 824.36 | 772.986 | 720.116 | 689.356 | 650.617 | 621.896 | 604.223 | 351.721 | 431.789 | 548.144 | 572.172 | 581.561 | 623.202 | 655.433 | 657.183 | 626.241 | 590.975 | 556.59 | 525.247 | 489.197 | 456.676 | 423.067 | 393.846 | 365.844 | 339.898 | 317.069 | 296.175 | 276.144 | 258.261 | 242.744 | 228.242 | 214.263 | 200.529 | 188.243 | 178.873 | 167.85 | 156.561 | 145.905 | 135.765 | 126.965 | 117.878 | 108.88 | 99.764 | 90.837 | 82.731 | 75.041 | 67 | 59.8 | 53.4 | 47 | 41.7 |
| Overige gereserveerde algehele resultaten
| -437.304 | -654.173 | -662.733 | -620.596 | -875.377 | -781.932 | -679.994 | -765.629 | -800.032 | -600.648 | -394.925 | -90.381 | -57.568 | -14.689 | -90.04 | 44.325 | 33.314 | 23.134 | 6.881 | -18.408 | -0.967 | -9.972 | -32.983 | -58.174 | -89.836 | -71.467 | -55.804 | -37.519 | -32.217 | -34.181 | -43.518 | -48.146 | -7.174 | -1.712 | -2.058 | -14.941 | 1.83 | 5.43 | 13.555 | 4.237 | -2.428 | -2.535 | -17.037 | -30.459 | -25.178 | -21.678 | 6.185 | 4.669 | -1.517 | -15.923 | -16.878 | -33.94 | -21.595 | 4.43 | -10.155 | -12.414 | 5.135 | 2.302 | 2.083 | 0.599 | -23.179 | -39.852 | -80.07 | -86.491 | -72.599 | -105.125 | -109.032 | -38.802 | -10.982 | -8.538 | 1.982 | -10.087 | -7.88 | -11.292 | -4.805 | -10.868 | -9.733 | -7.943 | -10.672 | -5.426 | -1.828 | -4.36 | -2.403 | -1.818 | 0.593 | 1.973 | 2.172 | 3.268 | 1.901 | 0.669 | -1.857 | -0.743 | -0.961 | -4.309 | -4.358 | -8.619 | -13.827 | -15.875 | -15.2 | -13.6 | -9.9 | 0 | -1.1 | -0.9 |
| Overige totale aandeelhoudersvermogen
| 1,006.086 | 995.464 | 1,022.876 | 1,106.031 | 1,177.163 | 1,167.725 | 1,156.865 | 1,167.527 | 1,157.635 | 1,145.312 | 1,234.492 | 1,243.772 | 1,234.28 | 1,226.742 | 1,216.867 | 1,224.269 | 1,216.91 | 1,208.293 | 1,200.178 | 1,346.481 | 1,337.641 | 1,329.498 | 1,319.693 | 1,321.85 | 1,313.728 | 1,302.384 | 1,294.214 | 1,303.003 | 1,293.131 | 1,286.91 | 1,281.044 | 1,288.047 | 1,278.943 | 1,273.316 | 1,267.64 | 1,265.133 | 1,259.208 | 1,254.399 | 1,249.81 | 1,242.026 | 1,238.721 | 1,234.507 | 1,230.173 | 1,034.391 | 1,031.727 | 1,026.654 | 1,052.624 | 1,142.441 | 1,140.799 | 1,187.144 | 1,230.796 | 1,327.882 | 1,321.986 | 1,317.359 | 1,311.903 | 1,323.015 | 1,319.232 | 1,316.195 | 1,312.56 | 985.917 | 825.22 | 610.335 | 593.709 | 592.704 | 755.849 | 754.053 | 557.313 | 553.372 | 551.227 | 472.667 | 479.559 | 504.164 | 499.987 | 492.292 | 485.196 | 351.099 | 340.703 | 229.403 | 227.575 | 223.503 | 218.272 | 168.99 | 166.754 | 135.505 | 128.125 | 123.624 | 121.736 | 119.949 | 118.967 | 114.104 | 112.545 | 109.367 | 109.893 | 103.596 | 103.046 | 94.979 | 101.012 | 96.912 | 96.634 | 96.7 | 96.5 | 92.5 | 103 | 110 |
| Totaal eigen vermogen van aandeelhouders
| 7,664.539 | 7,215.114 | 7,023.232 | 6,950.834 | 6,596.706 | 6,461.697 | 6,309.331 | 5,984.612 | 5,660.668 | 5,609.482 | 5,703.456 | 5,837.218 | 5,690.201 | 5,547.548 | 5,285.027 | 5,269.175 | 5,126.106 | 4,987.243 | 4,902.985 | 5,017.617 | 4,882.664 | 4,734.593 | 4,591.93 | 4,423.974 | 4,244.85 | 4,114.284 | 3,978.755 | 3,841.951 | 3,781.896 | 3,670.261 | 3,565.954 | 3,427.741 | 3,378.054 | 3,296.91 | 3,216.781 | 3,122.95 | 3,071.115 | 3,004.948 | 2,938.763 | 2,850.568 | 2,768.093 | 2,701.024 | 2,624.22 | 2,364.225 | 2,311.876 | 2,257.951 | 2,343.119 | 2,382.122 | 2,318.209 | 2,294.94 | 2,283.297 | 2,311.743 | 2,261.169 | 2,229.332 | 2,157.917 | 2,113.931 | 2,384.76 | 2,338.964 | 2,305.789 | 2,284.659 | 1,521.782 | 1,476.768 | 1,535.193 | 1,550.766 | 1,264.881 | 1,272.2 | 1,103.784 | 1,171.823 | 1,166.555 | 1,055.171 | 1,038.198 | 1,019.39 | 981.37 | 937.742 | 903.523 | 734.138 | 696.875 | 561.416 | 534.029 | 514.309 | 492.645 | 422.919 | 407.123 | 361.983 | 343.008 | 326.153 | 312.178 | 302.117 | 288.744 | 271.36 | 256.619 | 244.415 | 235.923 | 217.19 | 207.593 | 186.149 | 178.046 | 163.792 | 156.499 | 150.1 | 146.4 | 145.9 | 148.9 | 150.8 |
| Totaal eigen vermogen
| 7,664.539 | 7,215.114 | 7,023.232 | 6,950.834 | 6,596.706 | 6,461.697 | 6,309.331 | 5,984.612 | 5,660.668 | 5,609.482 | 5,703.456 | 5,837.218 | 5,690.201 | 5,547.548 | 5,285.027 | 5,269.175 | 5,126.106 | 4,987.243 | 4,902.985 | 5,017.617 | 4,882.664 | 4,734.593 | 4,591.93 | 4,423.974 | 4,244.85 | 4,114.284 | 3,978.755 | 3,841.951 | 3,781.896 | 3,670.261 | 3,565.954 | 3,427.741 | 3,378.054 | 3,296.91 | 3,216.781 | 3,122.95 | 3,071.115 | 3,004.948 | 2,938.763 | 2,850.568 | 2,768.093 | 2,701.024 | 2,624.22 | 2,364.225 | 2,311.876 | 2,257.951 | 2,343.119 | 2,382.122 | 2,318.209 | 2,294.94 | 2,283.297 | 2,311.743 | 2,261.169 | 2,229.332 | 2,157.917 | 2,113.931 | 2,384.76 | 2,338.964 | 2,305.789 | 2,284.659 | 1,521.782 | 1,476.768 | 1,535.193 | 1,550.766 | 1,264.881 | 1,272.2 | 1,103.784 | 1,171.823 | 1,166.555 | 1,055.171 | 1,038.198 | 1,019.39 | 981.37 | 937.742 | 903.523 | 734.138 | 696.875 | 561.416 | 534.029 | 514.309 | 492.645 | 422.919 | 407.123 | 361.983 | 343.008 | 326.153 | 312.178 | 302.117 | 288.744 | 271.36 | 256.619 | 244.415 | 235.923 | 217.19 | 207.593 | 186.149 | 178.046 | 163.792 | 156.499 | 150.1 | 148.5 | 145.9 | 148.9 | 150.8 |
| Totaal passiva en aandeelhoudersvermogen
| 74,483.72 | 72,468.272 | 70,875.67 | 69,612.884 | 68,289.458 | 68,532.681 | 67,244.898 | 64,112.15 | 62,576.061 | 62,394.283 | 62,241.456 | 60,870.701 | 60,959.11 | 59,854.876 | 56,874.146 | 52,156.913 | 50,371.477 | 49,407.593 | 45,948.545 | 44,196.096 | 43,274.659 | 42,892.358 | 42,091.433 | 41,042.356 | 39,073.106 | 38,072.954 | 37,719.104 | 37,150.249 | 36,307.966 | 35,917.617 | 35,342.126 | 34,788.84 | 33,255.275 | 32,952.212 | 33,109.169 | 32,350.922 | 31,119.676 | 30,064.072 | 29,906.835 | 28,738.049 | 28,481.13 | 27,557.105 | 27,401.026 | 24,730.068 | 24,493.267 | 23,308.406 | 23,101.955 | 22,536.11 | 21,813.165 | 21,525.734 | 21,749.782 | 21,968.667 | 21,813.046 | 21,872.708 | 21,147.026 | 20,700.537 | 20,417.246 | 19,967.321 | 20,299.176 | 20,559.212 | 12,485.93 | 12,719.515 | 12,564.524 | 12,422.816 | 11,722.316 | 11,784.9 | 11,760.21 | 11,852.212 | 11,640.163 | 10,829.357 | 10,655.232 | 10,823.711 | 10,812.302 | 10,018.291 | 9,280.535 | 8,278.256 | 7,938.378 | 6,701.584 | 6,371.028 | 6,028.88 | 5,567.847 | 4,908.579 | 4,622.86 | 4,055.433 | 3,763.476 | 3,600.593 | 3,519.768 | 3,321.489 | 3,245.839 | 3,037.902 | 2,903.22 | 2,825.303 | 2,818.274 | 2,629.751 | 2,566.459 | 2,485.971 | 2,386.525 | 2,358.401 | 2,318.403 | 2,152.6 | 2,067.6 | 2,097.3 | 2,001.1 | 2,058.2 |