Edwards Lifesciences Corporation
NYSE:EW
65.84 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,676.4 | 1,648 | 1,224.6 | 1,144 | 1,410.1 | 1,042.6 | 872.5 | 769 | 1,247.8 | 1,198.1 | 1,030.9 | 862.8 | 1,506.9 | 1,312.8 | 1,174.2 | 1,183.2 | 1,024 | 903.5 | 662.9 | 1,179.1 | 1,186.6 | 726.8 | 709.2 | 714.1 | 1,261.3 | 1,226.4 | 1,227 | 818.3 | 630.3 | 508.2 | 819.3 | 930.1 | 645 | 369.9 | 501.4 | 718.4 | 646.1 | 597.6 | 457 | 653.8 | 404.1 | 498.6 | 295.7 | 420.4 | 471 | 372.7 | 401.5 | 310.9 | 305.8 | 304.3 | 213.3 | 171.2 | 451.1 | 468.2 | 433.8 | 396.1 | 361 | 320.3 | 321.2 | 334.1 | 287.6 | 183.1 | 146.7 | 218.7 | 202.4 | 188.2 | 162.9 | 141.8 | 175.7 | 164.9 | 180.2 | 182.8 | 151.3 | 167.1 | 189 | 178.6 | 88 | 96.1 | 72.6 | 48.9 | 31 | 40 | 37.9 | 61.1 | 38.3 | 50.7 | 29.8 | 34.2 | 39 | 35.5 | 28 | 48 | 23.5 | 61.6 | 17.9 | 28 | 13.2 | 2 | 6 | 0 |
| Kortetermijnbeleggingen
| 769.7 | 345.3 | 473 | 500.5 | 453.8 | 466.7 | 381.7 | 446.3 | 490.9 | 317.7 | 465 | 604 | 287.8 | 248.4 | 156.4 | 219.4 | 271.3 | 260.3 | 368.2 | 337.8 | 170.3 | 207.5 | 253.8 | 242.4 | 334.4 | 174.4 | 272.3 | 519.2 | 772.5 | 623.6 | 98.9 | 341 | 555.3 | 690.3 | 450.4 | 506.3 | 604.4 | 811.4 | 913.8 | 785 | 1,111 | 985.5 | 535.9 | 516.5 | 286.6 | 202.3 | 156.4 | 210.5 | 316.7 | 201.7 | 196.2 | 279.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 5.2 | 3.7 | 8.1 | 12.1 | 19.9 | 26.7 | 49.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4,446.1 | 1,993.3 | 1,697.6 | 1,644.5 | 1,863.9 | 1,509.3 | 1,254.2 | 1,215.3 | 1,738.7 | 1,515.8 | 1,495.9 | 1,466.8 | 1,794.7 | 1,561.2 | 1,330.6 | 1,402.6 | 1,295.3 | 1,163.8 | 1,031.1 | 1,516.9 | 1,356.9 | 934.3 | 963 | 956.5 | 1,595.7 | 1,400.8 | 1,499.3 | 1,337.5 | 1,402.8 | 1,131.8 | 918.2 | 1,271.1 | 1,200.3 | 1,060.2 | 951.8 | 1,224.7 | 1,250.5 | 1,409 | 1,370.8 | 1,438.8 | 1,515.1 | 1,484.1 | 831.6 | 936.9 | 757.6 | 575 | 557.9 | 521.4 | 622.5 | 506 | 409.5 | 450.5 | 451.1 | 468.2 | 433.8 | 396.1 | 361 | 320.3 | 321.2 | 334.1 | 289.5 | 188.3 | 150.4 | 226.8 | 214.5 | 208.1 | 189.6 | 191.2 | 175.7 | 164.9 | 180.2 | 182.8 | 151.3 | 167.1 | 189 | 178.6 | 88 | 96.1 | 72.6 | 48.9 | 31 | 40 | 37.9 | 61.1 | 38.3 | 50.7 | 29.8 | 34.2 | 39 | 35.5 | 28 | 48 | 23.5 | 61.6 | 17.9 | 28 | 13.2 | 2 | 6 | 0 |
| Nettovorderingen
| 811.5 | 834.4 | 876.9 | 836.9 | 802.1 | 816.9 | 779.3 | 699.1 | 661.4 | 679.2 | 686.2 | 664.9 | 664.2 | 700.3 | 664.3 | 602.8 | 671.7 | 567.9 | 585.1 | 599.1 | 570 | 609.6 | 578 | 537.3 | 530.1 | 520.1 | 446.8 | 462.2 | 475 | 510.7 | 510.2 | 414.6 | 454.2 | 425.8 | 388.5 | 344.1 | 338.4 | 351 | 345.3 | 325 | 322.9 | 327.5 | 305.1 | 328 | 327.8 | 341.8 | 329.7 | 347.5 | 325.4 | 336.4 | 346.7 | 320.7 | 346.8 | 364.1 | 354.2 | 302.5 | 303.4 | 294 | 278.6 | 272.1 | 280.5 | 274.5 | 255.8 | 204.7 | 213.6 | 173.3 | 155.3 | 145.3 | 136.7 | 137.4 | 129.3 | 127.1 | 130.2 | 133.7 | 123 | 118.5 | 125.9 | 124.9 | 127.7 | 119.4 | 113.2 | 110.1 | 113.5 | 118.5 | 115.6 | 124.4 | 124.9 | 108.4 | 113.2 | 114.4 | 109.3 | 101 | 119 | 116.4 | 136.2 | 129 | 154.3 | 162 | 132 | 0 |
| Voorraad
| 1,104.2 | 1,024.7 | 1,207.3 | 1,168.2 | 1,032.4 | 980.2 | 914.3 | 875.5 | 757.8 | 740 | 730.6 | 726.7 | 737.8 | 759.5 | 767.9 | 802.3 | 773.3 | 735.1 | 662.2 | 640.9 | 611.1 | 624.9 | 630.9 | 607 | 583.8 | 568.1 | 573.9 | 554.9 | 538.4 | 491.6 | 431.4 | 396.6 | 401 | 367.6 | 356.6 | 339.9 | 333.5 | 313.3 | 298.5 | 296.8 | 303.6 | 317.1 | 308 | 308.9 | 313.9 | 299.5 | 288.5 | 281 | 286 | 265.4 | 268.3 | 261.3 | 247.9 | 229.4 | 217.7 | 203.6 | 212.2 | 182.3 | 174.6 | 165.9 | 168.7 | 160.9 | 146.1 | 151.8 | 143.8 | 136.8 | 139.5 | 152.6 | 158.3 | 143.5 | 141.5 | 142.1 | 148.9 | 139 | 135 | 131.5 | 135.5 | 131.3 | 126.1 | 127.7 | 120.5 | 119.5 | 114.5 | 120.5 | 125.3 | 125.6 | 116.3 | 111.8 | 84.4 | 89.4 | 86.1 | 87 | 80.7 | 77.2 | 88.4 | 73 | 78.4 | 95 | 156 | 169 |
| Overige vlottende activa
| 365.9 | 663.6 | 388.7 | 239.3 | 235.8 | 217.4 | 190.3 | 195.9 | 267.6 | 248.8 | 234.5 | 237.1 | 241.9 | 233.3 | 229.1 | 208.2 | 171.5 | 166.2 | 163.7 | 168 | 144.4 | 130.2 | 141.5 | 131.8 | 150.4 | 137.1 | 118.9 | 116.9 | 97.4 | 95.2 | 105.6 | 111.8 | 66.1 | 81.5 | 73.6 | 94.1 | 96.6 | 112.4 | 138.4 | 121.7 | 89.6 | 60.3 | 77.2 | 71.8 | 83.2 | 97.7 | 106.5 | 57 | 69.3 | 95.5 | 90.2 | 57.1 | 67.8 | 53.3 | 45.9 | 43.1 | 26.6 | 35.5 | 22.3 | 35.1 | 38.9 | 38.8 | 25.9 | 35.5 | 38.6 | 44.6 | 41.6 | 37 | 94.1 | 95.4 | 91.1 | 79.6 | 94.5 | 102.5 | 79 | 10.5 | 81 | 84.8 | 74.2 | 8.2 | 61.5 | 63.7 | 60.8 | 6.4 | 89.1 | 87.5 | 80.1 | 23.4 | 60.7 | 72.4 | 63.6 | 20 | 51.7 | 61 | 63.9 | 15 | 31.3 | 36 | 24 | 187 |
| Totaal vlottende activa
| 6,727.7 | 4,516 | 4,170.5 | 4,035.7 | 4,067.5 | 3,647 | 3,257.2 | 3,095.8 | 3,513.9 | 3,263.1 | 3,241.3 | 3,180.7 | 3,515.5 | 3,322.9 | 3,069.2 | 3,091 | 2,980.4 | 2,690.3 | 2,507.9 | 2,984 | 2,739.7 | 2,354.7 | 2,368.8 | 2,286.9 | 2,912.6 | 2,696 | 2,716.9 | 2,532.1 | 2,566.4 | 2,283.4 | 2,018.4 | 2,240 | 2,171.4 | 1,985.1 | 1,819.3 | 2,047.9 | 2,145.5 | 2,297 | 2,254.8 | 2,294.6 | 2,309.2 | 2,278.1 | 1,603.3 | 1,725.8 | 1,570.4 | 1,390.6 | 1,360.7 | 1,291.9 | 1,387.7 | 1,278.8 | 1,188 | 1,168.5 | 1,181.9 | 1,216.8 | 1,150.3 | 1,032.6 | 992.4 | 918.9 | 872.7 | 889.2 | 863 | 745.6 | 649 | 691.9 | 676.3 | 635.1 | 591.6 | 581.7 | 564.8 | 541.2 | 542.1 | 531.6 | 524.9 | 542.3 | 526 | 514.2 | 430.4 | 437.1 | 400.6 | 367.5 | 326.2 | 333.3 | 326.7 | 360.2 | 368.3 | 388.2 | 351.1 | 326.4 | 297.3 | 311.7 | 287 | 293 | 274.9 | 316.2 | 306.4 | 282 | 277.2 | 295 | 318 | 356 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,780.1 | 1,732.9 | 1,866.3 | 1,843.4 | 1,772.2 | 1,747.1 | 1,734.5 | 1,725.1 | 1,654.1 | 1,644.1 | 1,642.3 | 1,638.7 | 1,549.4 | 1,530.4 | 1,506.4 | 1,489.4 | 1,365.8 | 1,280.3 | 1,176.1 | 1,140.4 | 1,046.9 | 1,002.3 | 962.1 | 867.5 | 826.1 | 770.2 | 711.6 | 679.7 | 649.6 | 627.9 | 588.8 | 580 | 543.7 | 516.2 | 497.3 | 482.5 | 454.8 | 450.6 | 445.1 | 442.9 | 429.3 | 422.5 | 418.7 | 421.6 | 409 | 399.2 | 385.4 | 373.3 | 328.7 | 315.8 | 308.2 | 304.3 | 286.4 | 281 | 274.3 | 269.8 | 260.3 | 249.8 | 247.2 | 252 | 240.7 | 239.1 | 229.8 | 230.1 | 224 | 224.6 | 223.6 | 228.2 | 228 | 220.2 | 216.7 | 213 | 211.5 | 205.7 | 199 | 201.9 | 192.1 | 193 | 195.4 | 201.7 | 189.5 | 193.5 | 203.7 | 209.9 | 205.9 | 205.8 | 205.1 | 209.4 | 180.1 | 178 | 177.4 | 178 | 176.7 | 173.5 | 185.4 | 183 | 177.1 | 178 | 205 | 226 |
| Goodwill
| 1,605.3 | 1,151 | 1,252.8 | 1,253.5 | 1,297.4 | 1,299.5 | 1,308.4 | 1,164.3 | 1,158.7 | 1,164.1 | 1,166.3 | 1,167.9 | 1,170.4 | 1,171.8 | 1,170.8 | 1,173.2 | 1,170 | 1,167.7 | 1,166.2 | 1,167.7 | 1,156.6 | 1,173.9 | 1,103.4 | 1,112.2 | 1,122.3 | 1,118.6 | 1,144.8 | 1,126.5 | 980.5 | 965.1 | 945.2 | 626.1 | 630 | 629.4 | 630.9 | 628.3 | 621.2 | 370.9 | 368.4 | 376 | 379 | 384.3 | 385.4 | 385.4 | 383.8 | 381.5 | 380.2 | 384.7 | 349.8 | 349.8 | 349.8 | 349.8 | 349.8 | 349.9 | 349.9 | 315.2 | 315.2 | 315.2 | 315.2 | 315.2 | 315.2 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 350.3 | 337.7 | 337.7 | 337.7 | 337.7 | 337.7 | 337.7 | 338 | 337.7 | 337.7 | 337.7 | 337.7 | 337.7 | 337.7 | 337.7 | 337.7 | 338.2 | 338.2 | 338.2 | 333.8 | 333.8 | 333.8 | 333.8 | 333.8 | 402 | 403 | 408 | 503.7 | 511 | 0 | 0 | 0 | 839 |
| Immateriële activa
| 956.1 | 417.1 | 446.8 | 428.4 | 429.8 | 431.4 | 446.8 | 285.2 | 266.5 | 320.7 | 322 | 323.6 | 325.3 | 327 | 330.3 | 331.4 | 332.4 | 333.5 | 334.8 | 336.5 | 381.1 | 385.6 | 341.3 | 343.2 | 467.9 | 466 | 480.5 | 468 | 414.9 | 408.6 | 402.1 | 204.8 | 207 | 208.7 | 203.7 | 205.4 | 207.3 | 18.9 | 20.5 | 23.4 | 25.8 | 29.5 | 31.6 | 57.2 | 63.1 | 64.6 | 65.5 | 67 | 59.6 | 61.7 | 65.1 | 66.9 | 70.2 | 72.9 | 76.3 | 67.1 | 71.7 | 74.3 | 83.6 | 86.7 | 91 | 91.3 | 92.6 | 96.9 | 107.9 | 109.6 | 111.9 | 122.5 | 107 | 107.5 | 108.9 | 116.1 | 123.2 | 127.5 | 133 | 475.4 | 479.5 | 483.6 | 480.8 | 490.3 | 487.8 | 488.6 | 491.2 | 419.2 | 418.9 | 418.7 | 403.3 | 395.7 | 396.3 | 63.2 | 67.6 | 402.4 | 0 | 0 | 0 | 511 | 520.2 | 528 | 829 | 0 |
| Goodwill en immateriële activa
| 2,561.4 | 1,568.1 | 1,699.6 | 1,681.9 | 1,727.2 | 1,730.9 | 1,755.2 | 1,449.5 | 1,425.2 | 1,484.8 | 1,488.3 | 1,491.5 | 1,495.7 | 1,498.8 | 1,501.1 | 1,504.6 | 1,502.4 | 1,501.2 | 1,501 | 1,504.2 | 1,537.7 | 1,559.5 | 1,444.7 | 1,455.4 | 1,590.2 | 1,584.6 | 1,625.3 | 1,594.5 | 1,395.4 | 1,373.7 | 1,347.3 | 830.9 | 837 | 838.1 | 834.6 | 833.7 | 828.5 | 389.8 | 388.9 | 399.4 | 404.8 | 413.8 | 417 | 442.6 | 446.9 | 446.1 | 445.7 | 451.7 | 409.4 | 411.5 | 414.9 | 416.7 | 420 | 422.8 | 426.2 | 382.3 | 386.9 | 389.5 | 398.8 | 401.9 | 406.2 | 407 | 408.3 | 412.6 | 423.6 | 425.3 | 427.6 | 472.8 | 444.7 | 445.2 | 446.6 | 453.8 | 460.9 | 465.2 | 471 | 475.4 | 479.5 | 483.6 | 480.8 | 490.3 | 487.8 | 488.6 | 491.2 | 419.2 | 418.9 | 418.7 | 403.3 | 395.7 | 396.3 | 397 | 401.4 | 402 | 403 | 408 | 503.7 | 511 | 520.2 | 528 | 829 | 839 |
| Langetermijnbeleggingen
| 319.6 | 384.7 | 455.6 | 583.9 | 704.6 | 856.2 | 1,066.7 | 1,239 | 1,381 | 1,490.8 | 1,623.7 | 1,834.2 | 1,282 | 1,014.2 | 802.2 | 801.6 | 599 | 594.4 | 587.8 | 585.5 | 386 | 412.9 | 453.7 | 506.3 | 479 | 470.4 | 532.1 | 567 | 567.5 | 551.5 | 519 | 532.1 | 467.5 | 391.7 | 369.2 | 379.9 | 366 | 324.6 | 255.6 | 240.9 | 92 | 99 | 95.2 | 21.9 | 20.7 | 21.9 | 22.5 | 21.1 | 23.4 | 22.1 | 21.9 | 21.8 | 21.4 | 24.8 | 27.3 | 25 | 22.3 | 21.9 | 21.9 | 22.3 | 24.8 | 20.3 | 16.6 | 14.7 | 20 | 27 | 28 | 34 | 37 | 25 | 22 | 20 | 14 | 16 | 14 | 11 | 15 | 14 | 17 | 20.6 | 21.9 | 26.7 | 37.6 | 35.4 | 28.4 | 21.5 | 23.2 | 23.5 | 20.8 | 90.4 | 93.5 | 93 | 89.5 | 95.2 | 94.4 | 0 | 0 | 0 | 0 | 1 |
| Belastingvorderingen
| 888.4 | 832.6 | 776.7 | 754.6 | 651.9 | 610.7 | 544 | 484 | 347.5 | 307.6 | 294.9 | 246.7 | 184 | 190.5 | 209.3 | 230.9 | 215.2 | 204.1 | 158 | 172.2 | 155.8 | 163.8 | 164.5 | 174 | 115.1 | 130.1 | 181.4 | 214.3 | 197.1 | 185.2 | 179.1 | 203.8 | 189.3 | 188.6 | 196.5 | 180.5 | 21.4 | 82 | 84.9 | 91.5 | 68.7 | 69.9 | 76.4 | 70.1 | 41.5 | 43.5 | 45.9 | 47.3 | 10.9 | 10.2 | 24 | 20 | 48.6 | 45.1 | 41 | 44.5 | 51.4 | 50 | 52 | 37.1 | 39.6 | 36.4 | 36.9 | 37.7 | 19.7 | 17.2 | 19.7 | 13.8 | 7.7 | 4.8 | 6.3 | 14.5 | 15.5 | 17 | 14 | 11.5 | 18.9 | 13.2 | 18.8 | 22.3 | 30.5 | 31.2 | 29.5 | 59.3 | 35.1 | 31.4 | 39 | 38.8 | 22.9 | 25.4 | 18 | 18 | 25.9 | 22 | 24.8 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 694 | 1,065 | 767.6 | 463.7 | 447.4 | 412.1 | 293.6 | 299.1 | 316.5 | 234.7 | 129.4 | 110.8 | 133.7 | 105.3 | 125.5 | 119.6 | 138 | 153.8 | 145.3 | 101.8 | 100.2 | 80.3 | 75.5 | 33.6 | 35.2 | 34.8 | 57.8 | 108.9 | 112.4 | 116.8 | 127.8 | 123.2 | 130.1 | 131.7 | 136.9 | 134.8 | 60.4 | 64.3 | 59.1 | 55 | 46 | 43.3 | 41.1 | 42.7 | 42.1 | 38.4 | 36.4 | 36.2 | 35.7 | 36.7 | 47.2 | 49.2 | 24.6 | 11.9 | 12 | 13 | 12.1 | 11.8 | 11.8 | 13 | 13.7 | 16.7 | 18.3 | 13.2 | 17.6 | 19.1 | 19.8 | 14.6 | 17.5 | 15.4 | 15.5 | 13.9 | 13.5 | 13 | 16 | 15.1 | 9.1 | 9.9 | 10.5 | 10.3 | 16 | 16.3 | 15.1 | 17.4 | 14.2 | 14.1 | 14.2 | 14.4 | 1 | -19.2 | -11.9 | -11 | -10.4 | -7.7 | -11.8 | 112 | 131.3 | 122 | 29 | 15 |
| Totaal niet-vlottende activa
| 6,243.5 | 5,583.3 | 5,565.8 | 5,327.5 | 5,303.3 | 5,357 | 5,394 | 5,196.7 | 5,124.3 | 5,162 | 5,178.6 | 5,321.9 | 4,644.8 | 4,339.2 | 4,144.5 | 4,146.1 | 3,820.4 | 3,733.8 | 3,568.2 | 3,504.1 | 3,226.6 | 3,218.8 | 3,100.5 | 3,036.8 | 3,045.6 | 2,990.1 | 3,108.2 | 3,164.4 | 2,922 | 2,855.1 | 2,762 | 2,270 | 2,167.6 | 2,066.3 | 2,034.5 | 2,011.4 | 1,731.1 | 1,311.3 | 1,233.6 | 1,229.7 | 1,040.8 | 1,048.5 | 1,048.4 | 998.9 | 960.2 | 949.1 | 935.9 | 929.6 | 808.1 | 796.3 | 816.2 | 812 | 801 | 785.6 | 780.8 | 734.6 | 733 | 723 | 731.7 | 726.3 | 725 | 719.5 | 709.9 | 708.3 | 704.9 | 713.2 | 718.7 | 763.4 | 734.9 | 710.6 | 707.1 | 715.2 | 715.4 | 716.9 | 714 | 714.9 | 714.6 | 713.7 | 722.5 | 745.2 | 745.7 | 756.3 | 777.1 | 741.2 | 702.5 | 691.5 | 684.8 | 681.8 | 621.1 | 671.6 | 678.4 | 680 | 684.7 | 691 | 796.5 | 806 | 828.6 | 828 | 1,063 | 1,081 |
| Totaal activa
| 12,971.2 | 10,099.3 | 9,736.3 | 9,363.2 | 9,370.8 | 9,004 | 8,651.2 | 8,292.5 | 8,638.2 | 8,425.1 | 8,419.9 | 8,502.6 | 8,160.3 | 7,662.1 | 7,213.7 | 7,237.1 | 6,800.8 | 6,424.1 | 6,076.1 | 6,488.1 | 5,966.3 | 5,573.5 | 5,469.3 | 5,323.7 | 5,958.2 | 5,686.1 | 5,825.1 | 5,696.5 | 5,488.4 | 5,138.5 | 4,780.4 | 4,510 | 4,339 | 4,051.4 | 3,853.8 | 4,059.3 | 3,876.6 | 3,608.3 | 3,488.4 | 3,524.3 | 3,350 | 3,326.6 | 2,651.7 | 2,724.7 | 2,530.6 | 2,339.7 | 2,296.6 | 2,221.5 | 2,195.8 | 2,075.1 | 2,004.2 | 1,980.5 | 1,982.9 | 2,002.4 | 1,931.1 | 1,767.2 | 1,725.4 | 1,641.9 | 1,604.4 | 1,615.5 | 1,588 | 1,465.1 | 1,358.9 | 1,400.2 | 1,381.2 | 1,348.3 | 1,310.3 | 1,345.1 | 1,299.7 | 1,251.8 | 1,249.2 | 1,246.8 | 1,240.3 | 1,259.2 | 1,240 | 1,229.1 | 1,145 | 1,150.8 | 1,123.1 | 1,112.7 | 1,071.9 | 1,089.6 | 1,103.8 | 1,101.4 | 1,070.8 | 1,079.7 | 1,035.9 | 1,008.2 | 918.4 | 983.3 | 965.4 | 973 | 959.6 | 1,007.2 | 1,102.9 | 1,088 | 1,105.8 | 1,123 | 1,381 | 1,437 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 172.8 | 185.9 | 1,086 | 201.4 | 190.6 | 193 | 180.8 | 201.9 | 154.9 | 162.5 | 158.8 | 204.5 | 139.5 | 144.6 | 150.4 | 196.5 | 162.5 | 153.4 | 151.5 | 180.4 | 135.9 | 151 | 147.2 | 134 | 134 | 124.6 | 121.2 | 116.6 | 113.4 | 104.6 | 93 | 97.1 | 87 | 83.4 | 78.6 | 63.9 | 71.5 | 66.2 | 68.6 | 58.2 | 59.9 | 533.4 | 345.9 | 48.4 | 324.3 | 308.7 | 296.2 | 74.7 | 298.6 | 0 | 0 | 85 | 0 | 0 | 0 | 47.6 | 0 | 0 | 0 | 51.1 | 0 | 0 | 0 | 65.6 | 229.9 | 226.6 | 241.6 | 63.9 | 198.8 | 173.6 | 179.4 | 57.2 | 227.5 | 226.5 | 197 | 194.2 | 204.6 | 190.4 | 176.4 | 195.4 | 170.3 | 156 | 156.4 | 167.2 | 172 | 186.1 | 189.6 | 197.9 | 175 | 185.5 | 166.3 | 183 | 157.2 | 149.9 | 167.4 | 158 | 126.8 | 121 | 122 | 0 |
| Kortlopende schulden
| 24.2 | 21.5 | 24.8 | 24.9 | 24.3 | 24.3 | 25.1 | 25.5 | 23.5 | 23.3 | 23.9 | 25.5 | 24.2 | 25.1 | 26.5 | 27.2 | 24.2 | 23.8 | 24.9 | 25.5 | 24.1 | 23.8 | 22.6 | 564.2 | 599.9 | 599.2 | 598.6 | 598 | 0 | 0 | 0 | 228.3 | 0 | 0 | 0 | 227.6 | 0 | 0 | 0 | 0 | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.5 | 41.8 | 100.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.5 | 1 | 0.2 | 49.2 | 61.5 | 61 | 150.6 | 210 | 210 | 0 |
| Belastingschulden
| 1.1 | 47 | 156.2 | 122.3 | 81.2 | 81.2 | 143.4 | 96.2 | 93.4 | 149.9 | 162.3 | 99.5 | 91 | 86 | 71.7 | 68.3 | 87.8 | 111.2 | 120.2 | 104.3 | 62.1 | 53.8 | 49.1 | 70.8 | 55.9 | 57.8 | 171.6 | 139.7 | 112.2 | 101.2 | 178.5 | 41.2 | 42.6 | 44 | 42.3 | 49 | 43.3 | 41 | 46.4 | 41.8 | 41.5 | 0 | 0 | 38.7 | 0 | 0 | 0 | 40.5 | 0 | 0 | 0 | 37.5 | 0 | 0 | 0 | 22.3 | 0 | 0 | 0 | 35.9 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 1.1 | 47 | -1,086 | 953.9 | -190.6 | -193 | 0 | 484 | 347.5 | 307.6 | 0 | 246.7 | 799.3 | 708.6 | 606 | 230.9 | 638.2 | 689.3 | 563.9 | 172.2 | 611.3 | 517.6 | 472.7 | 174 | 523.9 | 454.1 | 552.9 | 213.6 | 0 | 0 | 0 | 203.8 | 0 | 0 | 0 | 180.5 | 0 | 0 | 0 | 0 | 352.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241.6 | 0 | -198.8 | -173.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185.5 | -166.3 | -183 | -157.2 | -149.9 | -167.4 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 1,747.1 | 962.6 | 1,086 | 15.2 | 1,214.6 | 1,132.9 | 876.1 | 311 | 392 | 475.7 | 767.2 | 555.6 | 3.5 | 7.9 | 16.1 | 439.3 | 21.4 | 6.7 | 6.6 | 524.3 | 4.5 | 4.6 | 4 | 4.4 | 3.3 | 5.3 | 41.8 | 471.2 | 621.8 | 457.9 | 491.8 | 3.3 | 445.8 | 394.8 | 379.7 | 4.2 | 461 | 379 | 336.7 | 376.2 | 2.2 | 7.1 | 10.3 | 297.2 | 10.8 | 5.5 | 4.2 | 272.7 | 0 | 284.3 | 265.2 | 250.2 | 302 | 313.3 | 295.7 | 226.1 | 181 | 247.7 | 242.2 | 239.4 | 282.1 | 245.1 | 200.2 | 192.9 | 0 | 0 | 241.6 | 161.5 | 198.8 | 173.6 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.5 | 166.3 | 183 | 157.2 | 149.9 | 167.4 | 0 | 0 | 0 | 0 | 156 |
| Totaal kortlopende verplichtingen
| 1,944.1 | 1,217 | 1,110.8 | 1,195.4 | 1,238.9 | 1,157.2 | 1,082 | 1,022.4 | 917.9 | 969.1 | 949.9 | 1,032.3 | 966.5 | 886.2 | 799 | 893.9 | 846.3 | 873.2 | 746.9 | 902.4 | 775.8 | 697 | 646.5 | 876.6 | 1,261.1 | 1,183.2 | 1,314.5 | 1,399.4 | 735.2 | 562.5 | 584.8 | 532.5 | 532.8 | 478.2 | 458.3 | 476.2 | 532.5 | 445.2 | 405.3 | 434.4 | 427.8 | 540.5 | 356.2 | 345.6 | 335.1 | 314.2 | 300.4 | 347.4 | 298.6 | 284.3 | 265.2 | 335.2 | 302 | 313.3 | 445.2 | 337.8 | 281.6 | 247.7 | 242.2 | 290.5 | 282.1 | 245.1 | 200.2 | 258.5 | 229.9 | 226.6 | 391.6 | 375.4 | 348.8 | 323.6 | 179.4 | 226.2 | 227.5 | 226.5 | 197 | 194.2 | 204.6 | 190.4 | 176.4 | 195.4 | 170.3 | 156 | 156.4 | 167.2 | 172 | 186.1 | 189.6 | 197.9 | 175 | 186.1 | 167.8 | 184 | 157.4 | 199.1 | 228.9 | 219 | 277.4 | 331 | 332 | 156 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 682.5 | 597.3 | 597.2 | 670 | 666.8 | 660.2 | 662.7 | 665.8 | 663.3 | 659.5 | 664.3 | 664.8 | 659.9 | 659.1 | 662.3 | 667.7 | 665.9 | 660.7 | 650.3 | 653.3 | 646.6 | 644.5 | 643.6 | 593.8 | 593.6 | 593.9 | 456 | 438.4 | 1,034 | 1,016.8 | 847.9 | 822.3 | 600.6 | 602.5 | 602.2 | 599.9 | 604.9 | 600.3 | 602.7 | 598.1 | 596.4 | 598 | 725.4 | 593.1 | 532.1 | 227.3 | 192.7 | 189.3 | 175.4 | 185.1 | 179.4 | 150.4 | 175 | 174.8 | 0 | 0 | 100.6 | 177.5 | 129.3 | 90.3 | 102.3 | 113.9 | 123 | 175.5 | 202.8 | 141.7 | 62.9 | 61.7 | 61.2 | 57.6 | 224.5 | 235.9 | 253 | 279.6 | 289 | 316.1 | 251.5 | 269.6 | 275.8 | 267.1 | 269.2 | 312.8 | 334.5 | 255.8 | 293.1 | 307.3 | 276.9 | 245.5 | 279.9 | 296.9 | 290.8 | 310 | 339.1 | 339 | 352.9 | 367 | 348.2 | 321 | 319 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376.8 | 358.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.6 | 36.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 733.2 | 780.4 | 841.9 | 778.4 | 738 | 740.1 | 844.5 | 797.6 | 839.2 | 852.9 | 960.8 | 969.6 | 992.6 | 983.5 | 1,094 | 1,101.2 | 664.9 | 655.6 | 777.8 | 784.1 | 729.1 | 731.7 | 731.7 | 712.9 | 742.2 | 744.8 | 808.9 | 864 | 556.7 | 619.6 | 605 | 536.2 | 513.8 | 499.5 | 494 | 480.1 | 317.8 | 274.2 | 266.5 | 300.4 | 282.4 | 273.2 | 229.3 | 226.8 | 226 | 218.4 | 211.5 | 205.5 | 185.5 | 171.1 | 169.3 | 157 | 151.3 | 129.1 | 128.1 | 121.2 | 109.7 | 98.9 | 81.4 | 76.8 | 113.1 | 103 | 92.4 | 87.4 | 74 | 82.7 | 78.2 | 73 | 65.9 | 63.1 | 60.3 | 35.3 | 31.9 | 30.7 | 30 | 28.8 | 29.7 | 29.1 | 22.8 | 22.1 | 33.1 | 34.6 | 42.7 | 43.3 | 27 | 27.3 | 26.4 | 25.4 | 4.7 | 20.7 | 20.5 | 20 | 50.5 | 53.4 | 57.1 | 62 | 55.8 | 60 | 47 | 57 |
| Totaal niet-vlottende verplichtingen
| 1,415.7 | 1,377.7 | 1,439.1 | 1,448.4 | 1,404.8 | 1,400.3 | 1,507.2 | 1,463.4 | 1,502.5 | 1,512.4 | 1,625.1 | 1,634.4 | 1,652.5 | 1,642.6 | 1,756.3 | 1,768.9 | 1,744.2 | 1,711.8 | 1,428.1 | 1,437.4 | 1,375.7 | 1,376.2 | 1,375.3 | 1,306.7 | 1,335.8 | 1,338.7 | 1,264.9 | 1,302.4 | 1,590.7 | 1,636.4 | 1,452.9 | 1,358.5 | 1,114.4 | 1,102 | 1,096.2 | 1,080 | 922.7 | 874.5 | 869.2 | 898.5 | 878.8 | 871.2 | 954.7 | 819.9 | 758.1 | 445.7 | 404.2 | 394.8 | 360.9 | 356.2 | 348.7 | 307.4 | 326.3 | 303.9 | 128.1 | 121.2 | 210.3 | 276.4 | 210.7 | 167.1 | 215.4 | 216.9 | 215.4 | 262.9 | 276.8 | 224.4 | 141.1 | 134.7 | 127.1 | 120.7 | 284.8 | 271.2 | 284.9 | 310.3 | 319 | 344.9 | 281.2 | 298.7 | 298.6 | 289.2 | 302.3 | 347.4 | 377.2 | 299.1 | 320.1 | 334.6 | 303.3 | 270.9 | 284.6 | 317.6 | 311.3 | 330 | 389.6 | 392.4 | 410 | 429 | 404 | 381 | 366 | 57 |
| Totaal passiva
| 3,359.8 | 2,594.7 | 2,549.9 | 2,643.8 | 2,643.7 | 2,557.5 | 2,589.2 | 2,485.8 | 2,420.4 | 2,481.5 | 2,575 | 2,666.7 | 2,619 | 2,528.8 | 2,555.3 | 2,662.8 | 2,590.5 | 2,585 | 2,175 | 2,339.8 | 2,151.5 | 2,073.2 | 2,021.8 | 2,183.3 | 2,596.9 | 2,521.9 | 2,579.4 | 2,701.8 | 2,325.9 | 2,198.9 | 2,037.7 | 1,891 | 1,647.2 | 1,580.2 | 1,554.5 | 1,556.2 | 1,455.2 | 1,319.7 | 1,274.5 | 1,332.9 | 1,306.6 | 1,411.7 | 1,310.9 | 1,165.5 | 1,093.2 | 759.9 | 704.6 | 742.2 | 659.5 | 640.5 | 613.9 | 642.6 | 628.3 | 617.2 | 573.3 | 459 | 491.9 | 524.1 | 452.9 | 457.6 | 497.5 | 462 | 415.6 | 521.4 | 506.7 | 451 | 532.7 | 510.1 | 475.9 | 444.3 | 464.2 | 497.4 | 512.4 | 536.8 | 516 | 539.1 | 485.8 | 489.1 | 475 | 484.6 | 472.6 | 503.4 | 533.6 | 466.3 | 492.1 | 520.7 | 492.9 | 468.8 | 459.6 | 503.7 | 479.1 | 514 | 547 | 591.5 | 638.9 | 648 | 681.4 | 712 | 698 | 213 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 31 | 0 |
| Gewone aandelen
| 654.3 | 653.5 | 651.8 | 650.5 | 649.9 | 649.1 | 647.1 | 646.3 | 645.7 | 645 | 642.9 | 642 | 641.2 | 640.1 | 637.5 | 636.4 | 635 | 633.5 | 218.5 | 218.1 | 217.5 | 216.9 | 216 | 215.2 | 214.8 | 214 | 213 | 212 | 211.6 | 244.7 | 243.2 | 242.6 | 242 | 241 | 239.8 | 239.1 | 130.2 | 129.9 | 129.4 | 128.9 | 128 | 127.1 | 126.4 | 126 | 125.7 | 125.4 | 124.7 | 124.2 | 123.9 | 123 | 121.1 | 120 | 119.5 | 118.8 | 117.7 | 117 | 116.1 | 115.1 | 77.2 | 76.1 | 75.4 | 75.1 | 74.3 | 73.7 | 73.3 | 72.7 | 68.9 | 68.6 | 68.4 | 67.9 | 67.6 | 67 | 66.7 | 66.3 | 66 | 65.6 | 65.4 | 65 | 64.6 | 64.2 | 63.8 | 63.7 | 63.1 | 62.6 | 62.1 | 61.8 | 60.4 | 60.2 | 60 | 59.8 | 59.5 | 59 | 59.2 | 58.9 | 58.8 | 59 | 58.7 | 58 | 58 | 0 |
| Ingehouden winsten
| 12,781.4 | 9,710.6 | 9,344.3 | 8,992.4 | 8,622.5 | 8,237.6 | 7,930.5 | 7,590 | 7,191.6 | 6,848.1 | 6,441.7 | 6,068.1 | 5,732.8 | 5,392.7 | 4,903.2 | 4,565 | 4,255.5 | 3,930.3 | 4,052.2 | 3,741.6 | 3,461.4 | 3,186.7 | 2,944.4 | 2,694.7 | 2,687.7 | 2,461.8 | 2,179.1 | 2,000.6 | 1,964.9 | 4,331.9 | 4,145.8 | 3,906.3 | 3,747.8 | 3,606.4 | 3,479.8 | 3,336.8 | 3,196.1 | 3,078 | 2,965.3 | 2,841.9 | 2,732.7 | 2,638.1 | 2,091.1 | 2,045.6 | 1,969.8 | 1,892.9 | 1,798.8 | 1,653.9 | 1,562.8 | 1,493.6 | 1,425.8 | 1,360.7 | 1,297.6 | 1,246 | 1,187.9 | 1,124 | 1,059.2 | 1,011.2 | 953.7 | 906 | 858.4 | 784.9 | 737.4 | 676.9 | 639.4 | 606.5 | 566.8 | 548.6 | 532.8 | 503.7 | 468.8 | 433.9 | 413.2 | 385.4 | 349 | 303.4 | 264.7 | 269.1 | 255.3 | 224.1 | 198.2 | 185.8 | 160.3 | 222.4 | 203.5 | 179 | 157.9 | 143.4 | 121.7 | 139.1 | 108.5 | 88 | 70.6 | 56.1 | 111.8 | 103 | 87.1 | 83 | 392 | 418 |
| Overige gereserveerde algehele resultaten
| -252.5 | -220.2 | -233.3 | -242.8 | -250.1 | -255.5 | -255.4 | -254.9 | -256 | -224.4 | -186.6 | -157.7 | -155.4 | -159.6 | -172.4 | -161.1 | -157.9 | -146.1 | -152 | -156 | -155.8 | -138.2 | -141.2 | -138.5 | -139 | -150.8 | -121.3 | -132.7 | -142.7 | -157.8 | -181.5 | -198.4 | -171.2 | -178.7 | -172.6 | -182.6 | -169.2 | -146.6 | -147.9 | -100.9 | -70.6 | -41.1 | -32.4 | -27.6 | -42.9 | -48 | -52 | -37.9 | -37.1 | -51 | -24.6 | -37.5 | -23.2 | -9.5 | -15.5 | -42.1 | -24.2 | -53 | -24.9 | -7.9 | -6.4 | -23.7 | -33.8 | -35.4 | 5 | 19.2 | 17.2 | 7.5 | 2.9 | -8.9 | -13.8 | -15.8 | -19.2 | -20.4 | -20 | -22.2 | -22.5 | -33.9 | -26.3 | -20.8 | -33.8 | -37.3 | -28.6 | -32.2 | -46.2 | -48.5 | -51.6 | -44.7 | 8.1 | 6.8 | 30.2 | 26 | -1.8 | 19.4 | 14.4 | 1 | 1.2 | -4 | -31 | 1,612 |
| Overige totale aandeelhoudersvermogen
| -3,637.6 | -2,706.5 | -2,644.9 | -2,750.1 | -2,364.8 | -2,255.5 | -2,344.2 | -2,174.7 | -1,363.5 | -1,325.1 | -1,053.1 | -716.5 | -677.3 | -739.9 | -709.9 | -466 | -522.3 | -578.6 | -217.6 | 344.6 | 291.7 | 234.9 | 428.3 | 369 | 597.8 | 639.2 | 974.9 | 914.8 | 1,128.7 | -1,479.2 | -1,464.8 | -1,331.5 | -1,126.8 | -1,197.5 | -1,247.7 | -890.2 | -735.7 | -772.7 | -732.9 | -678.5 | -746.7 | -809.2 | -844.3 | -584.8 | -615.2 | -390.5 | -279.5 | -260.9 | -113.3 | -131 | -132 | -105.3 | -39.3 | 29.9 | 67.7 | 109.3 | 82.4 | 44.5 | 145.5 | 183.7 | 163.1 | 166.8 | 165.4 | 163.6 | 156.8 | 198.9 | 124.7 | 210.3 | 219.7 | 244.8 | 262.4 | 264.3 | 267.2 | 291.1 | 329 | 343.2 | 351.6 | 361.5 | 354.5 | 360.6 | 371.1 | 374 | 375.4 | 382.3 | 359.3 | 366.7 | 376.3 | 380.5 | 269 | 273.9 | 288.1 | 286 | 284.6 | 281.3 | 279 | 277 | 277.4 | 270 | 233 | -806 |
| Totaal eigen vermogen van aandeelhouders
| 9,545.6 | 7,437.4 | 7,117.9 | 6,650 | 6,657.5 | 6,375.7 | 5,978 | 5,806.7 | 6,217.8 | 5,943.6 | 5,844.9 | 5,835.9 | 5,541.3 | 5,133.3 | 4,658.4 | 4,574.3 | 4,210.3 | 3,839.1 | 3,901.1 | 4,148.3 | 3,814.8 | 3,500.3 | 3,447.5 | 3,140.4 | 3,361.3 | 3,164.2 | 3,245.7 | 2,994.7 | 3,162.5 | 2,939.6 | 2,742.7 | 2,619 | 2,691.8 | 2,471.2 | 2,299.3 | 2,503.1 | 2,421.4 | 2,288.6 | 2,213.9 | 2,191.4 | 2,043.4 | 1,914.9 | 1,340.8 | 1,559.2 | 1,437.4 | 1,579.8 | 1,592 | 1,479.3 | 1,536.3 | 1,434.6 | 1,390.3 | 1,337.9 | 1,354.6 | 1,385.2 | 1,357.8 | 1,308.2 | 1,233.5 | 1,117.8 | 1,151.5 | 1,157.9 | 1,090.5 | 1,003.1 | 943.3 | 878.8 | 874.5 | 897.3 | 777.6 | 835 | 823.8 | 807.5 | 785 | 749.4 | 727.9 | 722.4 | 724 | 690 | 659.2 | 661.7 | 648.1 | 628.1 | 599.3 | 586.2 | 570.2 | 635.1 | 578.7 | 559 | 543 | 539.4 | 458.8 | 479.6 | 486.3 | 459 | 412.6 | 415.7 | 464 | 440 | 424.4 | 411 | 683 | 1,224 |
| Totaal eigen vermogen
| 9,611.4 | 7,504.6 | 7,186.4 | 6,719.4 | 6,727.1 | 6,446.5 | 6,062 | 5,806.7 | 6,217.8 | 5,943.6 | 5,844.9 | 5,835.9 | 5,541.3 | 5,133.3 | 4,658.4 | 4,574.3 | 4,210.3 | 3,839.1 | 3,901.1 | 4,148.3 | 3,814.8 | 3,500.3 | 3,447.5 | 3,140.4 | 3,361.3 | 3,164.2 | 3,245.7 | 2,994.7 | 3,162.5 | 2,939.6 | 2,742.7 | 2,619 | 2,691.8 | 2,471.2 | 2,299.3 | 2,503.1 | 2,421.4 | 2,288.6 | 2,213.9 | 2,191.4 | 2,043.4 | 1,914.9 | 1,340.8 | 1,559.2 | 1,437.4 | 1,579.8 | 1,592 | 1,479.3 | 1,536.3 | 1,434.6 | 1,390.3 | 1,337.9 | 1,354.6 | 1,385.2 | 1,357.8 | 1,308.2 | 1,233.5 | 1,117.8 | 1,151.5 | 1,157.9 | 1,090.5 | 1,003.1 | 943.3 | 878.8 | 874.5 | 897.3 | 777.6 | 835 | 823.8 | 807.5 | 785 | 749.4 | 727.9 | 722.4 | 724 | 690 | 659.2 | 661.7 | 648.1 | 628.1 | 599.3 | 586.2 | 570.2 | 635.1 | 578.7 | 559 | 543 | 539.4 | 458.8 | 479.6 | 486.3 | 459 | 412.6 | 415.7 | 464 | 440 | 424.4 | 411 | 683 | 1,224 |
| Totaal passiva en aandeelhoudersvermogen
| 12,971.2 | 10,099.3 | 9,736.3 | 9,363.2 | 9,370.8 | 9,004 | 8,651.2 | 8,292.5 | 8,638.2 | 8,425.1 | 8,419.9 | 8,502.6 | 8,160.3 | 7,662.1 | 7,213.7 | 7,237.1 | 6,800.8 | 6,424.1 | 6,076.1 | 6,488.1 | 5,966.3 | 5,573.5 | 5,469.3 | 5,323.7 | 5,958.2 | 5,686.1 | 5,825.1 | 5,696.5 | 5,488.4 | 5,138.5 | 4,780.4 | 4,510 | 4,339 | 4,051.4 | 3,853.8 | 4,059.3 | 3,876.6 | 3,608.3 | 3,488.4 | 3,524.3 | 3,350 | 3,326.6 | 2,651.7 | 2,724.7 | 2,530.6 | 2,339.7 | 2,296.6 | 2,221.5 | 2,195.8 | 2,075.1 | 2,004.2 | 1,980.5 | 1,982.9 | 2,002.4 | 1,931.1 | 1,767.2 | 1,725.4 | 1,641.9 | 1,604.4 | 1,615.5 | 1,588 | 1,465.1 | 1,358.9 | 1,400.2 | 1,381.2 | 1,348.3 | 1,310.3 | 1,345.1 | 1,299.7 | 1,251.8 | 1,249.2 | 1,246.8 | 1,240.3 | 1,259.2 | 1,240 | 1,229.1 | 1,145 | 1,150.8 | 1,123.1 | 1,112.7 | 1,071.9 | 1,089.6 | 1,103.8 | 1,101.4 | 1,070.8 | 1,079.7 | 1,035.9 | 1,008.2 | 918.4 | 983.3 | 965.4 | 973 | 959.6 | 1,007.2 | 1,102.9 | 1,088 | 1,105.8 | 1,123 | 1,381 | 1,437 |