EVZ Limited
ASX:EVZ.AX
0.145 (AUD) • At close October 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 59.418 | 59.498 | 62.17 | 49.03 | 38.522 | 28.985 | 28.079 | 29.773 | 31.792 | 34.433 | 41.112 | 36.93 | 33.055 | 31.873 | 23.821 | 28.081 | 27.046 | 36.941 | 32.278 | 38.034 | 32.874 | 31.559 | 28.835 | 14.301 | 14.301 | 15.64 | 15.64 | 15.64 | 15.64 | 19.916 | 19.916 | 19.916 | 19.916 | 19.261 | 19.261 | 19.261 | 19.261 | 19.998 | 19.998 | 19.998 | 19.998 | 21.92 | 21.92 | 21.92 | 21.92 | 12.051 | 12.051 | 12.051 | 12.051 | 3.453 | 3.453 | 3.453 | 3.453 | 1.846 | 1.846 | 1.846 | 1.846 | 1.097 | 1.097 | 1.097 | 1.097 | 0.367 | 0.367 | 0.367 | 0.367 | 0.429 | 0.429 | 0.429 | 0.429 | 0.234 | 0.234 | 0.234 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0.158 | 0.158 | 0.089 | 0.089 | 0.089 | 0.089 | 0.124 | 0.124 | 0.124 | 0.124 | 0.088 | 0.088 | 0.088 | 0.088 | 0.069 | 0.069 | 0.069 | 0.069 | 0.061 | 0.061 | 0.061 | 0.061 | 0.039 | 0.039 | 0.039 | 0.039 | 0.843 | 0.843 | 0.843 | 0.843 | 0.067 | 0.067 | 0.067 | 0.067 |
Kosten van de omzet
| 51.285 | 50.214 | 54.053 | 42.279 | 31.922 | 23.165 | 22.998 | 24.31 | 28.035 | 31.312 | 35.187 | 30.457 | 26.305 | 25.488 | 19.237 | 22.713 | 23.26 | 29.963 | 30.86 | 31.995 | 26.93 | 26.121 | 22.579 | 11.267 | 11.267 | 12.611 | 12.611 | 12.611 | 12.611 | 16.505 | 16.505 | 16.505 | 16.505 | 15.934 | 15.934 | 15.934 | 15.934 | 15.736 | 15.736 | 15.736 | 15.736 | 16.748 | 16.748 | 16.748 | 16.748 | 9.055 | 9.055 | 9.055 | 9.055 | 2.4 | 2.4 | 2.4 | 2.4 | 1.298 | 1.298 | 1.298 | 1.298 | 0.676 | 0.676 | 0.676 | 0.676 | 0.231 | 0.231 | 0.231 | 0.231 | 0.251 | 0.251 | 0.251 | 0.251 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8.133 | 9.284 | 8.117 | 6.751 | 6.6 | 5.82 | 5.082 | 5.462 | 3.757 | 3.121 | 5.925 | 6.474 | 6.75 | 6.386 | 4.584 | 5.368 | 3.786 | 6.978 | 1.418 | 6.039 | 5.944 | 5.438 | 6.256 | 3.034 | 3.034 | 3.03 | 3.03 | 3.03 | 3.03 | 3.411 | 3.411 | 3.411 | 3.411 | 3.327 | 3.327 | 3.327 | 3.327 | 4.262 | 4.262 | 4.262 | 4.262 | 5.172 | 5.172 | 5.172 | 5.172 | 2.996 | 2.996 | 2.996 | 2.996 | 1.053 | 1.053 | 1.053 | 1.053 | 0.548 | 0.548 | 0.548 | 0.548 | 0.421 | 0.421 | 0.421 | 0.421 | 0.135 | 0.135 | 0.135 | 0.135 | 0.177 | 0.177 | 0.177 | 0.177 | 0.189 | 0.189 | 0.189 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0.158 | 0.158 | 0.089 | 0.089 | 0.089 | 0.089 | 0.124 | 0.124 | 0.124 | 0.124 | 0.088 | 0.088 | 0.088 | 0.088 | 0.069 | 0.069 | 0.069 | 0.069 | 0.061 | 0.061 | 0.061 | 0.061 | 0.039 | 0.039 | 0.039 | 0.039 | 0.843 | 0.843 | 0.843 | 0.843 | 0.067 | 0.067 | 0.067 | 0.067 |
Brutowinstmarge
| 0.137 | 0.156 | 0.131 | 0.138 | 0.171 | 0.201 | 0.181 | 0.183 | 0.118 | 0.091 | 0.144 | 0.175 | 0.204 | 0.2 | 0.192 | 0.191 | 0.14 | 0.189 | 0.044 | 0.159 | 0.181 | 0.172 | 0.217 | 0.212 | 0.212 | 0.194 | 0.194 | 0.194 | 0.194 | 0.171 | 0.171 | 0.171 | 0.171 | 0.173 | 0.173 | 0.173 | 0.173 | 0.213 | 0.213 | 0.213 | 0.213 | 0.236 | 0.236 | 0.236 | 0.236 | 0.249 | 0.249 | 0.249 | 0.249 | 0.305 | 0.305 | 0.305 | 0.305 | 0.297 | 0.297 | 0.297 | 0.297 | 0.384 | 0.384 | 0.384 | 0.384 | 0.369 | 0.369 | 0.369 | 0.369 | 0.414 | 0.414 | 0.414 | 0.414 | 0.808 | 0.808 | 0.808 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.236 | 7.757 | 3.988 | 5.859 | 3.51 | 5.205 | 3.755 | 5.197 | 4.216 | 5.541 | 3.84 | 5.205 | 3.451 | 4.879 | 4.336 | 5.463 | 4.827 | 5.917 | 4.627 | 5.984 | 4.957 | 6.397 | 2.466 | 2.199 | 2.199 | 2.796 | 2.796 | 2.796 | 2.796 | 2.782 | 2.782 | 2.782 | 2.782 | 2.641 | 2.641 | 2.641 | 2.641 | 2.676 | 2.676 | 2.676 | 2.676 | 2.935 | 2.935 | 2.935 | 2.935 | 1.316 | 1.316 | 1.316 | 1.316 | 0.546 | 0.546 | 0.546 | 0.546 | 0.577 | 0.577 | 0.577 | 0.577 | 0.522 | 0.522 | 0.522 | 0.522 | 0.261 | 0.261 | 0.261 | 0.261 | 0.361 | 0.361 | 0.361 | 0.361 | 0.148 | 0.148 | 0.148 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 3.405 | 0 | 2.347 | 0 | 1.119 | 0 | 0.915 | 0 | 1.285 | 0 | 1.797 | 0 | 0.803 | 0 | 1.012 | 0 | 1.477 | 0 | 1.521 | 0 | 0.891 | -1.834 | -1.834 | -2.494 | -2.494 | -2.494 | -2.494 | -2.426 | -2.426 | -2.426 | -2.426 | -2.27 | -2.27 | -2.27 | -2.27 | 0.264 | 0.264 | 0.264 | 0.264 | 0.137 | 0.137 | 0.137 | 0.137 | 0.114 | 0.114 | 0.114 | 0.114 | 0.048 | 0.048 | 0.048 | 0.048 | 0.072 | 0.072 | 0.072 | 0.072 | 0.087 | 0.087 | 0.087 | 0.087 | 0.049 | 0.049 | 0.049 | 0.049 | 0.052 | 0.052 | 0.052 | 0.052 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.236 | 7.757 | 7.393 | 5.859 | 5.857 | 5.205 | 4.874 | 5.197 | 5.132 | 5.541 | 5.125 | 5.205 | 5.249 | 4.879 | 5.139 | 5.463 | 5.839 | 5.917 | 6.103 | 5.984 | 6.478 | 6.397 | 5.664 | 0.365 | 0.365 | 0.302 | 0.302 | 0.302 | 0.302 | 0.356 | 0.356 | 0.356 | 0.356 | 0.371 | 0.371 | 0.371 | 0.371 | 2.94 | 2.94 | 2.94 | 2.94 | 3.072 | 3.072 | 3.072 | 3.072 | 1.43 | 1.43 | 1.43 | 1.43 | 0.594 | 0.594 | 0.594 | 0.594 | 0.649 | 0.649 | 0.649 | 0.649 | 0.61 | 0.61 | 0.61 | 0.61 | 0.31 | 0.31 | 0.31 | 0.31 | 0.412 | 0.412 | 0.412 | 0.412 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.001 | 0.001 | 0.001 | 0.001 | 0.04 | 0.04 | 0.04 | 0.04 | 0.337 | 0.337 | 0.337 | 0.337 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.937 | -2.937 | -2.937 | -2.937 | -2.882 | -2.882 | -2.882 | -2.882 | -1.269 | -1.269 | -1.269 | -1.269 | -0.536 | -0.536 | -0.536 | -0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.162 | 0.162 | 0.162 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 | -0.499 | -0.499 | -0.499 | -0.499 | -0.52 | -0.52 | -0.52 | -0.52 | -0.268 | -0.268 | -0.268 | -0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 7.236 | 7.757 | 7.393 | 5.859 | 5.857 | 5.205 | 4.874 | 5.197 | 5.132 | 5.541 | 5.125 | 5.171 | 5.16 | 4.871 | 2.057 | 5.413 | 5.552 | 5.9 | 10.217 | 5.965 | 11.065 | 6.331 | 5.636 | 0.365 | 0.365 | 0.302 | 0.302 | 0.302 | 0.302 | 0.356 | 0.356 | 0.356 | 0.356 | 0.371 | 0.371 | 0.371 | 0.371 | 0.004 | 0.004 | 0.004 | 0.004 | 0.19 | 0.19 | 0.19 | 0.19 | 0.161 | 0.161 | 0.161 | 0.161 | 0.058 | 0.058 | 0.058 | 0.058 | 0.649 | 0.649 | 0.649 | 0.649 | 0.61 | 0.61 | 0.61 | 0.61 | 0.472 | 0.472 | 0.472 | 0.472 | 0.474 | 0.474 | 0.474 | 0.474 | 0.018 | 0.018 | 0.018 | 0.018 | -0.499 | -0.499 | -0.499 | -0.499 | -0.52 | -0.52 | -0.52 | -0.52 | -0.268 | -0.268 | -0.268 | -0.268 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.001 | 0.001 | 0.001 | 0.001 | 0.04 | 0.04 | 0.04 | 0.04 | 0.337 | 0.337 | 0.337 | 0.337 |
Bedrijfsresultaat
| 0.897 | 1.527 | 0.724 | 0.892 | 0.743 | 0.616 | 0.207 | 0.266 | -1.375 | -2.42 | 0.799 | 1.303 | 1.493 | 1.515 | -0.605 | -0.045 | -2.071 | 1.078 | -4.705 | 0.074 | -0.599 | -0.893 | 0.529 | 0.51 | 0.51 | -3.315 | -3.315 | -3.315 | -3.315 | 0.358 | 0.358 | 0.358 | 0.358 | 0.379 | 0.379 | 0.379 | 0.379 | 1.001 | 1.001 | 1.001 | 1.001 | 2.025 | 2.025 | 2.025 | 2.025 | 1.505 | 1.505 | 1.505 | 1.505 | 0.431 | 0.431 | 0.431 | 0.431 | -0.886 | -0.886 | -0.886 | -0.886 | -1.446 | -1.446 | -1.446 | -1.446 | -0.379 | -0.379 | -0.379 | -0.379 | -0.498 | -0.498 | -0.498 | -0.498 | -0.874 | -0.874 | -0.874 | -0.874 | -0.499 | -0.499 | -0.499 | -0.499 | -0.52 | -0.52 | -0.52 | -0.52 | -0.268 | -0.268 | -0.268 | -0.268 | 0.158 | 0.158 | 0.158 | 0.158 | 0.058 | 0.058 | 0.058 | 0.058 | 0.094 | 0.094 | 0.094 | 0.094 | 0.063 | 0.063 | 0.063 | 0.063 | 0.047 | 0.047 | 0.047 | 0.047 | 0.043 | 0.043 | 0.043 | 0.043 | 0.039 | 0.039 | 0.039 | 0.039 | 0.613 | 0.613 | 0.613 | 0.613 | -0.289 | -0.289 | -0.289 | -0.289 |
Bedrijfsresultaat ratio
| 0.015 | 0.026 | 0.012 | 0.018 | 0.019 | 0.021 | 0.007 | 0.009 | -0.043 | -0.07 | 0.019 | 0.035 | 0.045 | 0.048 | -0.025 | -0.002 | -0.077 | 0.029 | -0.146 | 0.002 | -0.018 | -0.028 | 0.018 | 0.036 | 0.036 | -0.212 | -0.212 | -0.212 | -0.212 | 0.018 | 0.018 | 0.018 | 0.018 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.092 | 0.092 | 0.092 | 0.092 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | -0.48 | -0.48 | -0.48 | -0.48 | -1.318 | -1.318 | -1.318 | -1.318 | -1.033 | -1.033 | -1.033 | -1.033 | -1.163 | -1.163 | -1.163 | -1.163 | -3.732 | -3.732 | -3.732 | -3.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.653 | 0.653 | 0.653 | 0.653 | 0.757 | 0.757 | 0.757 | 0.757 | 0.717 | 0.717 | 0.717 | 0.717 | 0.681 | 0.681 | 0.681 | 0.681 | 0.698 | 0.698 | 0.698 | 0.698 | 0.987 | 0.987 | 0.987 | 0.987 | 0.728 | 0.728 | 0.728 | 0.728 | -4.342 | -4.342 | -4.342 | -4.342 |
Totaal overige inkomsten en kosten netto
| -0.38 | -0.225 | -0.146 | -0.044 | -0.154 | -0.199 | 1.048 | 2.016 | 1.388 | -0.353 | -0.141 | -0.232 | -0.285 | -0.238 | 6.436 | -0.383 | -0.497 | -0.733 | -4.933 | -0.826 | -5.091 | -0.529 | -0.497 | -0.325 | -0.325 | 1.033 | 1.033 | 1.033 | 1.033 | -0.267 | -0.267 | -0.267 | -0.267 | -0.286 | -0.286 | -0.286 | -0.286 | -0.317 | -0.317 | -0.317 | -0.317 | -0.312 | -0.312 | -0.312 | -0.312 | -0.13 | -0.13 | -0.13 | -0.13 | -0.066 | -0.066 | -0.066 | -0.066 | 0.437 | 0.437 | 0.437 | 0.437 | 0.707 | 0.707 | 0.707 | 0.707 | 0.173 | 0.173 | 0.173 | 0.173 | 0.231 | 0.231 | 0.231 | 0.231 | 0.421 | 0.421 | 0.421 | 0.421 | 0.249 | 0.249 | 0.249 | 0.249 | 0.245 | 0.245 | 0.245 | 0.245 | -0.015 | -0.015 | -0.015 | -0.015 | -0.4 | -0.4 | -0.4 | -0.4 | -0.264 | -0.264 | -0.264 | -0.264 | -0.25 | -0.25 | -0.25 | -0.25 | -0.315 | -0.315 | -0.315 | -0.315 | -0.252 | -0.252 | -0.252 | -0.252 | -0.737 | -0.737 | -0.737 | -0.737 | -0.582 | -0.582 | -0.582 | -0.582 | -0.673 | -0.673 | -0.673 | -0.673 | -0.355 | -0.355 | -0.355 | -0.355 |
Inkomen voor belasting
| 0.516 | 1.302 | 0.578 | 0.848 | 0.589 | 0.416 | 1.255 | 2.282 | 0.013 | -2.773 | 0.658 | 1.07 | 1.208 | 1.277 | 5.831 | -0.428 | -2.568 | 0.345 | -9.638 | -0.752 | -5.691 | -1.423 | 0.032 | 0.185 | 0.185 | -2.282 | -2.282 | -2.282 | -2.282 | 0.091 | 0.091 | 0.091 | 0.091 | 0.093 | 0.093 | 0.093 | 0.093 | 0.684 | 0.684 | 0.684 | 0.684 | 1.713 | 1.713 | 1.713 | 1.713 | 1.375 | 1.375 | 1.375 | 1.375 | 0.365 | 0.365 | 0.365 | 0.365 | -0.449 | -0.449 | -0.449 | -0.449 | -0.739 | -0.739 | -0.739 | -0.739 | -0.206 | -0.206 | -0.206 | -0.206 | -0.268 | -0.268 | -0.268 | -0.268 | -0.453 | -0.453 | -0.453 | -0.453 | -0.249 | -0.249 | -0.249 | -0.249 | -0.275 | -0.275 | -0.275 | -0.275 | -0.283 | -0.283 | -0.283 | -0.283 | -0.242 | -0.242 | -0.242 | -0.242 | -0.206 | -0.206 | -0.206 | -0.206 | -0.156 | -0.156 | -0.156 | -0.156 | -0.252 | -0.252 | -0.252 | -0.252 | -0.205 | -0.205 | -0.205 | -0.205 | -0.694 | -0.694 | -0.694 | -0.694 | -0.544 | -0.544 | -0.544 | -0.544 | -0.059 | -0.059 | -0.059 | -0.059 | -0.643 | -0.643 | -0.643 | -0.643 |
Inkomen voor belasting ratio
| 0.009 | 0.022 | 0.009 | 0.017 | 0.015 | 0.014 | 0.045 | 0.077 | 0 | -0.081 | 0.016 | 0.029 | 0.037 | 0.04 | 0.245 | -0.015 | -0.095 | 0.009 | -0.299 | -0.02 | -0.173 | -0.045 | 0.001 | 0.013 | 0.013 | -0.146 | -0.146 | -0.146 | -0.146 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.034 | 0.034 | 0.034 | 0.034 | 0.078 | 0.078 | 0.078 | 0.078 | 0.114 | 0.114 | 0.114 | 0.114 | 0.106 | 0.106 | 0.106 | 0.106 | -0.243 | -0.243 | -0.243 | -0.243 | -0.674 | -0.674 | -0.674 | -0.674 | -0.563 | -0.563 | -0.563 | -0.563 | -0.624 | -0.624 | -0.624 | -0.624 | -1.935 | -1.935 | -1.935 | -1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.529 | -1.529 | -1.529 | -1.529 | -2.314 | -2.314 | -2.314 | -2.314 | -1.254 | -1.254 | -1.254 | -1.254 | -2.883 | -2.883 | -2.883 | -2.883 | -2.964 | -2.964 | -2.964 | -2.964 | -11.327 | -11.327 | -11.327 | -11.327 | -13.942 | -13.942 | -13.942 | -13.942 | -0.07 | -0.07 | -0.07 | -0.07 | -9.673 | -9.673 | -9.673 | -9.673 |
Belastingkosten
| 0.265 | -0.055 | -0.032 | 0.012 | 0.102 | 0.009 | 0.124 | 0.01 | -0.081 | 0.072 | -0.126 | 0.229 | 0.001 | 0.144 | 1.716 | 0.078 | 0.076 | 0.291 | 0.346 | 0.309 | 0.494 | 0.407 | 0.037 | -0.037 | -0.037 | -0.08 | -0.08 | -0.08 | -0.08 | 0.039 | 0.039 | 0.039 | 0.039 | 0.028 | 0.028 | 0.028 | 0.028 | 0.179 | 0.179 | 0.179 | 0.179 | 0.462 | 0.462 | 0.462 | 0.462 | -0.115 | -0.115 | -0.115 | -0.115 | -0.019 | -0.019 | -0.019 | -0.019 | -0.449 | -0.449 | -0.449 | -0.449 | -0.739 | -0.739 | -0.739 | -0.739 | -0.206 | -0.206 | -0.206 | -0.206 | -0.268 | -0.268 | -0.268 | -0.268 | -0.453 | -0.453 | -0.453 | -0.453 | -0.249 | -0.249 | -0.249 | -0.249 | -0.275 | -0.275 | -0.275 | -0.275 | -0.283 | -0.283 | -0.283 | -0.283 | -0.242 | -0.242 | -0.242 | -0.242 | -0.206 | -0.206 | -0.206 | -0.206 | -0.156 | -0.156 | -0.156 | -0.156 | -0.252 | -0.252 | -0.252 | -0.252 | -0.205 | -0.205 | -0.205 | -0.205 | -0.694 | -0.694 | -0.694 | -0.694 | -0.544 | -0.544 | -0.544 | -0.544 | -0.059 | -0.059 | -0.059 | -0.059 | -0.643 | -0.643 | -0.643 | -0.643 |
Nettowinst
| 0.782 | 1.357 | 0.61 | 0.836 | 0.487 | 0.408 | 1.131 | 2.272 | 0.094 | -2.845 | 0.784 | 0.841 | 1.209 | 1.133 | 4.115 | -0.505 | -2.492 | 0.054 | -9.984 | -0.443 | -5.196 | -1.015 | 0.068 | 0.222 | 0.222 | -2.202 | -2.202 | -2.202 | -2.202 | 0.052 | 0.052 | 0.052 | 0.052 | 0.065 | 0.065 | 0.065 | 0.065 | 0.505 | 0.505 | 0.505 | 0.505 | 1.251 | 1.251 | 1.251 | 1.251 | 1.49 | 1.49 | 1.49 | 1.49 | 0.384 | 0.384 | 0.384 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.013 | 0.023 | 0.01 | 0.017 | 0.013 | 0.014 | 0.04 | 0.076 | 0.003 | -0.083 | 0.019 | 0.023 | 0.037 | 0.036 | 0.173 | -0.018 | -0.092 | 0.001 | -0.309 | -0.012 | -0.158 | -0.032 | 0.002 | 0.016 | 0.016 | -0.141 | -0.141 | -0.141 | -0.141 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.025 | 0.025 | 0.025 | 0.025 | 0.057 | 0.057 | 0.057 | 0.057 | 0.124 | 0.124 | 0.124 | 0.124 | 0.111 | 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.007 | 0.011 | 0.005 | 0.007 | 0.005 | 0.004 | 0.012 | 0.024 | 0.001 | -0.03 | 0.008 | 0.009 | 0.015 | 0.016 | 0.15 | -0.024 | -0.12 | 0.003 | -0.48 | -0.021 | -0.25 | -0.049 | 0.003 | 0.01 | 0.01 | -0.1 | -0.1 | -0.1 | -0.1 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.023 | 0.023 | 0.023 | 0.023 | 0.058 | 0.058 | 0.058 | 0.058 | 0.084 | 0.084 | 0.084 | 0.084 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.006 | 0.011 | 0.005 | 0.007 | 0.005 | 0.004 | 0.012 | 0.023 | 0.001 | -0.03 | 0.008 | 0.009 | 0.015 | 0.016 | 0.15 | -0.024 | -0.12 | 0.003 | -0.48 | -0.021 | -0.25 | -0.049 | 0.003 | 0.01 | 0.01 | -0.1 | -0.1 | -0.1 | -0.1 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.023 | 0.023 | 0.023 | 0.023 | 0.058 | 0.058 | 0.058 | 0.058 | 0.084 | 0.084 | 0.084 | 0.084 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 2.228 | 2.747 | 1.759 | 1.999 | 1.661 | 1.447 | 1.051 | 1.088 | -0.496 | -1.707 | 1.22 | 1.629 | 1.829 | 1.85 | -0.213 | 0.358 | -1.592 | 1.537 | -4.264 | 0.48 | -0.165 | -0.52 | 0.911 | 0.697 | 0.697 | -3.116 | -3.116 | -3.116 | -3.116 | 0.627 | 0.627 | 0.627 | 0.627 | 0.638 | 0.638 | 0.638 | 0.638 | 1.239 | 1.239 | 1.239 | 1.239 | 2.227 | 2.227 | 2.227 | 2.227 | 1.604 | 1.604 | 1.604 | 1.604 | 0.458 | 0.458 | 0.458 | 0.458 | -0.784 | -0.784 | -0.784 | -0.784 | -1.392 | -1.392 | -1.392 | -1.392 | -0.309 | -0.309 | -0.309 | -0.309 | -0.421 | -0.421 | -0.421 | -0.421 | -0.798 | -0.798 | -0.798 | -0.798 | -0.499 | -0.499 | -0.499 | -0.499 | -0.52 | -0.52 | -0.52 | -0.52 | -0.268 | -0.268 | -0.268 | -0.268 | 0.192 | 0.192 | 0.192 | 0.192 | 0.089 | 0.089 | 0.089 | 0.089 | 0.124 | 0.124 | 0.124 | 0.124 | 0.088 | 0.088 | 0.088 | 0.088 | 0.069 | 0.069 | 0.069 | 0.069 | 0.061 | 0.061 | 0.061 | 0.061 | 0.039 | 0.039 | 0.039 | 0.039 | 0.628 | 0.628 | 0.628 | 0.628 | -0.271 | -0.271 | -0.271 | -0.271 |
EBITDA ratio
| 0.037 | 0.046 | 0.028 | 0.041 | 0.043 | 0.05 | 0.037 | 0.037 | -0.016 | -0.05 | 0.03 | 0.044 | 0.055 | 0.058 | -0.009 | 0.013 | -0.059 | 0.042 | -0.132 | 0.013 | -0.005 | -0.016 | 0.032 | 0.049 | 0.049 | -0.199 | -0.199 | -0.199 | -0.199 | 0.031 | 0.031 | 0.031 | 0.031 | 0.033 | 0.033 | 0.033 | 0.033 | 0.062 | 0.062 | 0.062 | 0.062 | 0.102 | 0.102 | 0.102 | 0.102 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | -0.425 | -0.425 | -0.425 | -0.425 | -1.269 | -1.269 | -1.269 | -1.269 | -0.844 | -0.844 | -0.844 | -0.844 | -0.982 | -0.982 | -0.982 | -0.982 | -3.407 | -3.407 | -3.407 | -3.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 1.214 | 1.214 | 1.214 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.745 | 0.745 | 0.745 | 0.745 | -4.071 | -4.071 | -4.071 | -4.071 |