Evotec SE

FSX:EVT.DE

8.565 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22007 Q42007 Q32006 Q42006 Q32006 Q22006 Q12005 Q42005 Q22005 Q12004 Q42004 Q22004 Q12003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 221.883428.311510.909499.366459.752-718.489415.155463.913696.992660.488699.326333.404382.311401.597422.164215.9224.436285.41277.034249.619322.259111.63109.055135.1491.30957.35267.01756.80987.99977.61683.9462.46457.91249.15344.49749.35959.0649.28448.7155.16442.24739.63845.64441.68536.68340.60939.06535.56716.9099.8417.77726.31624.05539.79821.09118.79933.37324.8432.92631.06538.44942.22555.06435.47742.46238.05122.04458.19645.5551.69460.4516.883.6064.9834.1165.2154.111.391
Kortetermijnbeleggingen 76.98381.63193.203119.814173.2211,436.978314.828364.882193.904194.557159.17293.82477.39268.97970.05442.05951.98635.86144.62833.56819.50330.46640.82433.93518.92534.41834.55844.937102.604109.62143.92260.23661.81275.50490.46190.30282.95348.39841.20636.27545.39452.03552.49444.50420.54921.18426.57221.4637.66748.93446.00633.2632.49329.2747.44548.38931.45329.14925.43224.78525.15527.2729.03453.33150.36455.77338.40520.52736.9732.31532.72893.49953.32254.19860.03279.30186.55431.511
Liquide middelen en kortetermijnbeleggingen 298.866509.942604.112619.18632.973718.489729.983828.795890.896855.045858.498427.228459.703470.576492.218257.959276.422321.271321.662283.187341.762142.096149.879169.075110.23491.77101.575101.746190.603187.237127.862122.7119.724124.657134.958139.661142.01397.68289.91691.43987.64191.67398.13886.18957.23261.79365.63757.02754.57658.77463.78359.57656.54869.06868.53667.18864.82653.98958.35855.8563.60469.49584.09888.80892.82693.82460.44978.72382.5284.00993.179100.37956.92859.18264.14884.51690.66432.902
Nettovorderingen 260.19213.874204.055219.371291.3010275.771146.326131.131134.019153.335136.615116.179154.67136.878129.137128.007104.63124.13190.53789.28580.73960.94374.0571.69157.53963.62452.08929.28531.93429.82828.69125.09120.20621.06917.52718.98513.80425.25914.1316.95913.11717.77720.15415.97913.80315.53300010.59400000001.4280000000000000000000
Voorraad 37.34331.83830.8931.90632.612029.82530.87428.99526.07625.79322.51917.25415.23713.58511.68910.59710.8610.74912.26.5215.6435.666.7385.266.1029.01712.824.4364.6444.3054.083.9783.7013.1333.6893.2553.7723.1113.3172.8232.892.3582.7662.6562.8082.4454.4433.4843.4283.5563.2313.2672.9282.8192.9132.7183.0122.4252.2562.3412.3982.1392.5432.8142.3983.0174.7820000000000
Overige vlottende activa 59.10670.493144.76474.55381.690123.04394.94996.4646.37363.57851.59752.03449.93862.82628.430.55827.86214.62824.17826.48826.17133.71724.15520.56719.93524.97630.7848.9079.3597.244.2786.06510.2127.7811.30111.0838.5847.9686.3557.3429.7895.1425.5114.7745.0114.48922.11315.90216.7763.02712.519.52410.91415.33710.73812.5269.1186.74610.210.96518.2336.8418.14611.67115.79634.78631.0090.8932.2311.1070.9141.7431.9091.3511.0331.2761.837
Totaal vlottende activa 655.505826.147903.162939.1981,026.449718.4891,073.6711,095.8171,144.4651,061.5131,100.94628.306634.802680.401658.844427.185445.584464.623469.53410.102464.056254.649249.769274.018207.752175.346180.252184.498233.231233.174169.235159.749154.858158.776166.94171.339174.199123.842125.3115.241113.765116.078122.526114.6280.64183.41588.10483.58373.96278.97883.33375.31769.33982.9186.69280.83980.0766.11968.95768.30676.9190.12693.07899.498107.311112.01798.251114.51483.41386.2494.286101.29358.67161.09165.49985.54991.9434.74
Niet-vlottende activa:
Materiële vaste activa, netto 819.733826.896806.563763.899721.1360650.201600.499559.531521.357484.597472.825449.474374.93337.297270.291264.256245.698239.229224.513192.058190.07890.51988.86280.19176.64274.66274.59643.92443.65843.42137.23536.97236.3638.33436.90138.24125.81624.04523.40723.96223.79124.23924.66226.19627.04227.18127.3227.5426.2824.94623.50622.40517.79118.48718.93820.25818.92219.16219.00916.93317.76718.46820.48420.59618.59119.6134.6696.1235.7226.0255.4275.0044.7744.4424.7584.6744.462
Goodwill 00275.6350277.490274.819278.417259.003257.649257.569253.709252.961254.041247.37247.475249.188252.916255.919257.304219.142225.203220.791221.491220.413220.88220.178300.7983.71793.44693.22742.66943.42644.00845.64845.22146.27147.19244.81544.43843.61940.29740.13640.63642.61942.65542.34243.14743.04742.05542.20242.04748.56425.44225.97917.54718.50716.91516.557015.1413.90313.28836.17937.40839.0447.04448.9150000000000
Immateriële activa 296.12295.11815.454291.05515.122023.81925.73626.98529.15730.85133.22735.81495.69398.036105.8109.132113.228116.994105.334107.17121.021122.989122.496125.327132.165135.03327.53429.98521.94122.45421.25221.78522.20925.15430.9431.83630.96830.2130.29438.9639.07539.82662.14763.04364.563.26667.83668.74866.84967.65268.96456.74357.09257.61557.78829.45329.14429.01041.20541.73647.16754.05353.80737.4841.06942.9890000000000
Goodwill en immateriële activa 296.12295.118291.089291.055292.6120298.638304.153285.988286.806288.42286.936288.775349.734345.406353.275358.32366.144372.913362.638326.312346.224343.78343.987345.74353.045355.211328.324113.702115.387115.68163.92165.21166.21770.80276.16178.10778.1675.02574.73282.57979.37279.962102.783105.662107.155105.608110.983111.795108.904109.854111.011105.30782.53483.59475.33547.9646.05945.56756.76456.34555.63960.45590.23291.21676.5288.11391.9040000000000
Langetermijnbeleggingen 129.281135.626142.094151.62160.8420150.332189.245217.159236.624287.009303.841175.425108.27459.02152.45853.75546.17341.25230.38127.92128.59828.9922.83823.41123.98122.14122.5035.9656.5783.9682.5011.7720.080.080.0780.0780.0830.0910.090.0890.0870.0870.0850.0850.0850.085-21.380.080.08-45.9263.0853.0773.0753.0860.010.019.7930.01-14.1890.3969.9240.427000000000000000
Belastingvorderingen 29.37621.82460.91510.05211.382010.32716.03918.49616.26417.35924.71626.41725.67324.9525.0431.86433.18234.3336.77140.30842.29343.32922.62620.15420.50619.23320.411.84811.07310.5928.4818.5488.688.812000000002.8152.8152.8152.8153.7912.37302.37300.527000000-56.764000000000000000000
Overige niet-vlottende activa 68.878103.03995.2398.68588.8-718.48974.07856.91168.07662.45956.83651.22546.22341.69537.37741.42236.89927.74623.65819.51616.95318.97915.49618.01216.5215.7815.76913.68512.8128.8828.4694.2874.4994.853.570.010.0520.0960.1390.1830.2270.2970.5660.9111.181.4491.63423.2750043.63300003.083.0893.63912.90381.54910.6681.88710.47214.3789.4121.0780.0762.0360.1540.1530.1450.180.610.7910.9692.1372.3492.526
Totaal niet-vlottende activa 1,343.3881,382.5031,395.8911,315.3111,274.772-718.4891,183.5761,166.8471,149.251,123.511,134.2211,139.543986.314900.306804.051742.486745.094718.943711.382673.819603.552626.172522.114496.325486.016489.954487.016459.508188.251185.578182.131116.425117.002116.187121.598113.15116.478104.15599.398.412106.857103.547104.854131.256135.938138.546137.323143.989141.788135.264134.88137.602131.316103.4105.16797.36371.31778.41377.64286.36984.34285.21789.822125.095121.22396.188107.798128.6096.2775.8746.175.6075.6155.5665.4116.8967.0236.987
Totaal activa 1,998.8932,208.652,299.0532,254.5092,301.22102,257.2472,262.6642,293.7152,185.0232,235.1611,767.8491,621.1161,580.7071,462.8951,169.6711,190.6781,183.5661,180.9121,083.9211,067.608880.821771.883770.343693.768665.3667.268644.006421.482418.752351.366276.174271.86274.963288.538284.489290.677227.997224.6213.653220.622219.625227.38245.876216.579221.961225.427227.572215.75214.242218.213212.919200.655186.31191.859178.202151.387144.532146.599154.675161.252175.343182.9224.592228.534208.205206.05243.12389.6992.114100.457106.964.28566.65770.90992.44498.96341.727
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 86.94299.145134.31996.774106.038097.27783.96580.89374.73972.59856.7251.36354.8842.54944.14237.47341.79231.31927.96526.63732.58331.13724.22623.61727.98626.07825.14212.3610.58711.9978.99910.35610.63112.1719.34112.2036.8229.455.0985.2296.156.6535.4815.7675.7086.36310.1946.3987.45210.1349.4027.8587.1986.986.1546.6246.4245.2356.5498.0168.2137.191000000000000000
Kortlopende schulden 45.33154.822149.086144.287151.638016.38114.10814.38250.64150.60949.35663.90930.14530.00828.92623.65421.57920.73115.68129.15367.11156.91999.395132.167162.575168.468165.9211.4011.44721.6037.29210.31614.34514.21314.03113.88613.51213.36317.09317.13817.18217.22713.22813.22813.22813.22413.62714.34414.59913.2069.08910.1710.2538.6911.8399.6879.27610.4961.9021.5382.2712.9351.9081.97702.19801.7031.5281.3141.2931.1681.1731.0481.1431.2281.252
Belastingschulden 8.3945.855.5657.72710.4808.9879.7768.64512.67610.5965.0861.9055.7223.3624.3760.8671.7957.3057.6856.3275.714.2321.7561.2152.7012.0331.3040.8551.0970.8020.7710.460.2460.2321.0380.2570.851.0460.1980.250.1620.7410.1990.2850.5040.5020.7410.1030.1760.4921.3911.2561.0680.7730.3910.1510.2050.2440.090.2622.0791.719000000000000000
Uitgestelde opbrengsten 106.268107.172107.855119.319150.4320136.67146.968150.123127.381126.77978.67479.12596.78170.64968.02378.13684.10473.40546.53147.2346.261.18769.25136.48822.31218.99428.52714.814.68715.9077.3739.1947.9338.8619.49924.4552.7233.3484.9824.2456.0756.2835.165.2046.4265.7815.9725.7986.27918.1946.7777.2657.8087.6754.8224.9564.4335.48314.1477.1938.6921.2381.6581.18801.93300000000000
Overige kortlopende verplichtingen 110.54576.05867.74865.93869.519078.39185.98566.51374.18363.93463.94250.64552.07861.89149.40841.35735.76846.19535.97733.97135.54342.841.04430.88126.17349.19647.43417.44416.90423.08118.64215.35223.9129.78437.98940.0269.6335.8619.5319.03210.89714.3328.0898.3488.5928.01315.5917.3019.96412.3449.8949.7944.8038.6844.5433.8563.4694.98714.3196.4567.0778.74315.14118.72924.37523.01555.4757.2896.8968.3148.5375.1475.2466.5585.5325.5833.902
Totaal kortlopende verplichtingen 357.479443.047464.573434.045488.1070337.706340.802320.556339.62324.516253.778246.947239.606208.459194.875181.487185.038178.955133.839143.318187.147196.275235.672224.368241.747245.775268.32846.8644.72273.3942.59845.01149.13256.462.39966.37230.81733.06831.9231.64934.39138.95332.15732.83234.45833.88240.15333.94438.4742.83336.55336.34331.1332.80227.74925.27423.80726.44522.8623.46528.33221.82618.70821.89424.37527.14655.4758.9928.4259.6289.8296.3156.4197.6056.6756.8115.154
Langlopende verplichtingen:
Langetermijnschulden 428.181472.731477.112444.455382.5090490.293477.984468.746467.926462.308451.255448.949486.933461.957425.734466.218437.825442.368422.857409.06160.09857.54650.2924.29920.22721.465.8086.536.8797.2247.5097.8818.2788.738.98.6768.7198.1864.3273.4890.9910.0144.0584.1034.1494.178-20.555.3194.3122.363.0023.0033.0173.5323.0483.0723.7243.8897.5837.4538.2418.3939.86810.57610.3914.9159.2422.7682.7052.2572.4551.922.0131.5771.4761.2960.543
Uitgestelde opbrengsten niet-vlottend 127.671150.524155.287199.025219.6540206.136179.969192.86332.33634.47628.13730.14417.47126.1333.14424.61628.00538.82322.87833.63142.12951.04152.10955.1824.1728.6832.60135.24338.39641.1293.5923.7485.0996.5095.392.4963.554.3445.145.8466.9268.3828.73510.09711.10312.5163.6290.1090.0050.0090.2580.9762.9263.5061.2360.3791.1311.9690.4070.4790.5270.58000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 14.97218.04264.72218.60319.13018.52417.17917.42317.55217.68819.20819.5820.65420.39919.18119.9120.83621.19919.96420.56521.39121.51721.71822.54923.26623.4992.252.6940.1150.1151.0411.2571.3771.5381.7191.9631.6431.5831.0951.5081.2481.2451.582.1212.3082.0994.8949.3839.7839.9049.46.5386.4726.666.5852.5041.8341.9771.6651.5031.5431.4632.2071.9871.5994.9126.4530000000000
Overige niet-vlottende verplichtingen 59.12417.79117.45117.56217.534017.40418.20418.58817.72818.48822.79222.92222.99723.10423.96522.36822.3922.53821.75521.90221.79820.62420.29914.3116.60568.28649.33751.18653.70256.81632.24327.49833.50128.26735.80735.08125.13419.03621.78128.56728.2829.44621.65520.72833.91520.205-8.52315.61616.45915.86214.50115.18412.92412.7227.0370.8780.8250.8320.7830.8490.7990.779000000000000000
Totaal niet-vlottende verplichtingen 629.948659.088714.572679.645638.8270732.357693.336697.62535.542532.96521.392521.595548.055531.59502.024533.112509.056524.928487.454485.158245.416150.728144.416116.33884.26889.74657.39560.4160.69664.0439.75240.38443.15645.04444.70743.75733.85333.14926.10832.05629.27129.4636.02837.04938.06438.99828.99630.42730.55928.13527.16125.70125.33926.4217.9066.8337.5148.66710.43810.28411.1111.21512.07512.56311.999.82715.6962.7682.7052.2572.4551.922.0131.5771.4761.2960.543
Totaal passiva 987.4271,102.1351,179.1451,113.691,126.93401,070.0631,034.1381,018.176875.162857.476775.17768.542787.661740.049696.899714.599694.094703.883621.293628.476432.563347.003380.088340.706326.015335.521325.723107.27105.418137.4382.3585.39592.288101.444107.106110.12964.6766.21758.02863.70563.66268.41368.18569.88172.52272.8869.14964.37169.02970.96863.71462.04456.46959.22245.65532.10731.32135.11233.29833.74939.44233.04130.78334.45736.36636.97371.17111.7611.12911.88512.2858.2358.4329.1838.1518.1085.697
Eigen vermogen:
Preferente aandelen 000012.02500000021.62525.01322.395034.43330.91220.716025.48727.38620.671027.39828.07126.658028.30927.59524.495026.35724.12922.378019.37617.00417.59023.74225.91126.862027.15827.525000000000000000000000000000000000
Gewone aandelen 177.553177.551177.186177.186177.1860176.953176.953176.953176.953176.608165.111164.608164.561163.915151.897151.45151.242150.903150.53149.896149.765149.063147.584147.547147.547147.533147.494146.67146.569133.052132.894132.798132.587132.584132.364131.783131.735131.711131.685131.605131.541131.46130.569118.638118.547118.547118.474118.316118.316118.316118.316118.316115.596115.596108.845108.839108.839108.839108.839108.839108.839108.839108.715108.93673.98473.88868.0790.0230.0230.0240.0240.0210.0190.0180.020.0190.001
Ingehouden winsten -591.896-496.964-476.289-482.836-448.2560-392.377-364.631-317.356-289.629-216.421-186.245-320.691-381.249-434.249-435.395-433.883-429.198-441.177-449.08-469.222-465.739-481.013-512.795-548.33-562.349-566.733-579.638-582.577-585.873-592.934-610.184-619.006-623.073-622.312-628.159-625.273-639.9-638.828-639.845-636.278-635.856-631.85-611.283-611-609.268-606.417-601.362-607.216-610.89-608.895-606.373-614.793-616.006-615.644-617.931-619.003-620.188-618.904-607.452-603.797-595.228-573.381-523.457-521.413-495.874-504.148-483.937-137.39-130.638-132.907-129.992-117.242-101.807-89.984-82.435-73.631-65.143
Overige gereserveerde algehele resultaten -6.873-22.992-18.049-0-12.0251,187.184-37.402-21.348-19.359-9.912-12.638-21.625-25.013-22.395-37.522-34.433-30.912-20.716-19.562-25.487-27.386-20.671-27.2-27.398-28.071-26.658-28.903-28.309-27.595-24.495-25.152-26.357-24.129-22.378-18.51-19.376-17.004-17.59-23.169-23.742-25.911-26.862-27.41-27.158-27.525640.16-25.5010-24.382-26.371-35.069-28.127-30.016-29.236-26.679-24.377-20.159-24.615-27.478000-26.844-38.484-42.785-28.546-31.24900000000000
Overige totale aandeelhoudersvermogen 1,432.6821,448.921,437.061,446.4691,406.2801,440.011,437.5521,435.3011,432.4491,430.1361,035.4381,033.671,032.1291,029.092790.703789.424788.144786.865785.826784.973784.032783.154781.987780.926779.755-0.168777.728776.704776.06698.069696.623695.795694.358693.74692.554691.042689.0820687.527687.501687.14686.767685.563666.5850665.918641.311664.661664.158663.819665.012664.685659.037658.888665.487648.796648.525648.417619.254622.461622.29614.401-70.231648.343621.258-42.639652.263214.724210.976219.708221.682172.411159.28151.046164.977162.2862.77
Totaal eigen vermogen van aandeelhouders 1,011.4661,106.5151,119.9081,140.8191,174.2871,187.1841,187.1841,228.5261,275.5391,309.8611,377.685992.679852.574793.046722.846472.772476.079489.472477.029461.789438.261447.387424.004389.378352.072338.295330.755317.275313.202312.261213.035192.976185.458181.494185.502177.383180.548163.327158.383155.625156.917155.963158.967177.691146.698149.439152.547158.423151.379145.213147.245148.828138.192129.391132.161132.024118.473112.561110.874120.641127.503135.901149.859192.429193.081170.822167.061168.32677.33480.33986.80291.6955.1757.47361.06282.56288.654-62.373
Totaal eigen vermogen 1,011.4661,106.5151,119.9081,140.8191,174.2871,187.1841,187.1841,228.5261,275.5391,309.8611,377.685992.679852.574793.046722.846472.772476.079489.472477.029462.628439.132448.258424.88390.255353.062339.285331.747318.283314.212313.334213.936193.824186.465182.675187.094177.383180.548163.327158.383155.625156.917155.963158.967177.691146.698149.439152.547158.423151.379145.213147.245149.205138.611129.841132.637132.547119.28113.211111.487121.377127.503135.901149.859192.429193.081170.822167.061168.32677.33480.33986.80291.6955.1757.47361.06282.56288.654-62.373
Totaal passiva en aandeelhoudersvermogen 1,998.8932,208.652,299.0532,254.5092,301.2211,187.1842,257.2472,262.6642,293.7152,185.0232,235.1611,767.8491,621.1161,580.7071,462.8951,169.6711,190.6781,183.5661,180.9121,083.9211,067.608880.821771.883770.343693.768665.3667.268644.006421.482418.752351.366276.174271.86274.963288.538284.489290.677227.997224.6213.653220.622219.625227.38245.876216.579221.961225.427227.572215.75214.242218.213212.919200.655186.31191.859178.202151.387144.532146.599154.675161.252175.343182.9000000000000000