Envirosuite Limited
ASX:EVS.AX
0.056 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.549 | 5.527 | 8.277 | 11.906 | 16.292 | 23.714 | 17.64 | 9.697 | 24.385 | 17.225 | 7.564 | 7.564 | 9.239 | 3.648 | 3.648 | 5.668 | 11.471 | 11.471 | 2.955 | 2.955 | 1.338 | 1.338 | 0.65 | 0.65 | 1.695 | 1.695 | 0.504 | 0.504 | 1.283 | 1.283 | 1.084 | 1.084 | 0.777 | 0.777 | 0.75 | 0.75 | 0.452 | 0.481 | 0.531 | 0.56 |
Kortetermijnbeleggingen
| 0.79 | 0 | 0.316 | 0 | 1.077 | 0 | 0.021 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.549 | 5.527 | 8.277 | 11.906 | 16.292 | 23.714 | 17.64 | 9.697 | 24.385 | 17.225 | 7.564 | 7.564 | 9.239 | 3.648 | 3.648 | 5.668 | 11.471 | 11.471 | 2.955 | 2.955 | 1.338 | 1.338 | 0.65 | 0.65 | 1.695 | 1.695 | 0.504 | 0.504 | 1.283 | 1.283 | 1.084 | 1.084 | 0.777 | 0.777 | 0.75 | 0.75 | 0.452 | 0.481 | 0.531 | 0.56 |
Nettovorderingen
| 13.27 | 13.229 | 12.488 | 11.982 | 13.992 | 11.051 | 11.62 | 8.076 | 10.73 | 1.756 | 1.501 | 0 | 3.2 | 1.386 | 0 | 3.017 | 0.866 | 0 | 2.643 | 0 | 4.258 | 0 | 4.171 | 0 | 5.408 | 0 | 4.171 | 0 | 3 | 0 | 1.644 | 0 | 2.422 | 0 | 0 | 0 | 1.814 | 1.961 | 1.441 | 1.353 |
Voorraad
| 4.476 | 4.538 | 3.936 | 3.306 | 2.355 | 2.482 | 2.474 | 2.975 | 3.102 | 0.252 | 0.328 | 0.328 | 0.235 | 0.109 | 0.109 | 0 | 0 | 0 | 0.561 | 0.561 | 0.34 | 0.34 | 0.262 | 0.262 | 0.307 | 0.307 | 0.419 | 0.419 | 0.229 | 0.229 | 0.257 | 0.257 | 0.239 | 0.239 | 0.596 | 0.596 | 0.099 | 0.095 | 0.305 | 0.236 |
Overige vlottende activa
| 2.675 | 3.813 | 2.061 | 3.896 | 2.34 | 2.57 | 1.931 | 0.969 | 1.195 | 0.181 | 0.172 | 0 | 0.188 | 0.166 | 0 | 0.236 | 0.146 | 0 | 0.456 | 0 | 0.112 | 0 | 0.274 | 0 | 0.105 | 0 | 0.152 | 0 | 0.121 | 0 | -0 | 0 | 0.091 | 0 | 0 | 0 | 0.091 | 0.071 | 0.051 | 0.217 |
Totaal vlottende activa
| 23.97 | 27.107 | 26.762 | 31.09 | 34.979 | 39.817 | 33.665 | 21.717 | 39.412 | 19.414 | 9.565 | 9.565 | 12.862 | 5.309 | 5.309 | 8.921 | 12.483 | 12.483 | 6.615 | 6.615 | 6.048 | 6.048 | 5.357 | 5.357 | 7.515 | 7.515 | 5.246 | 5.246 | 4.633 | 4.633 | 2.985 | 2.985 | 3.529 | 3.529 | 3.611 | 3.611 | 2.456 | 2.608 | 2.328 | 2.438 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.139 | 7.282 | 7.355 | 7.566 | 5.219 | 6.228 | 6.3 | 6.497 | 7.047 | 1.313 | 0.277 | 0.277 | 0.317 | 0.29 | 0.29 | 0.303 | 0.013 | 0.013 | 2.012 | 2.012 | 2.442 | 2.442 | 2.529 | 2.529 | 2.611 | 2.611 | 1.678 | 1.678 | 1.473 | 1.473 | 0.534 | 0.534 | 0.608 | 0.608 | 0.56 | 0.56 | 0.604 | 0.536 | 0.433 | 0.481 |
Goodwill
| 71.196 | 89.533 | 89.552 | 89.532 | 89.551 | 89.525 | 89.513 | 89.466 | 89.383 | 0.438 | 0.34 | 0.34 | 0.341 | 0.161 | 0.161 | 0 | 0 | 0 | 0 | 0 | 10.27 | 10.27 | 0 | 0 | 9.954 | 9.954 | 0 | 0 | 8.45 | 8.45 | 0 | 0 | 7.973 | 7.973 | 0 | 0 | 7.973 | 8.317 | 8.317 | 8.236 |
Immateriële activa
| 14.501 | 16.34 | 107.246 | 18.542 | 108.652 | 19.272 | 108.931 | 20.006 | 108.939 | 5.709 | 5.215 | 5.215 | 4.928 | 4.946 | 4.946 | 4.492 | 3.782 | 3.782 | 13.566 | 13.566 | 2.727 | 2.727 | 12.488 | 12.488 | 1.844 | 1.844 | 11.923 | 11.923 | 0.691 | 0.691 | 8.645 | 8.645 | 0.663 | 0.663 | 8.686 | 8.686 | 0.766 | 0.867 | 0.735 | 1.122 |
Goodwill en immateriële activa
| 85.697 | 105.873 | 196.798 | 108.074 | 198.203 | 108.797 | 198.444 | 109.472 | 198.322 | 6.147 | 5.555 | 5.555 | 5.269 | 5.107 | 5.107 | 4.492 | 3.782 | 3.782 | 13.566 | 13.566 | 12.997 | 12.997 | 12.488 | 12.488 | 11.798 | 11.798 | 11.923 | 11.923 | 9.141 | 9.141 | 8.645 | 8.645 | 8.636 | 8.636 | 8.686 | 8.686 | 8.739 | 9.184 | 9.052 | 9.358 |
Langetermijnbeleggingen
| 14.501 | 0 | -89.552 | -89.532 | -89.551 | -0 | 0.018 | 0 | -89.383 | 7.022 | 5.832 | 0 | 0 | 5.397 | 0 | 0 | 3.795 | 0 | 0 | 0 | 15.439 | 0 | 0 | 0 | 14.409 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 |
Belastingvorderingen
| 0.924 | 1.28 | 1.301 | 1.218 | 0.972 | 1.1 | 0.878 | 1.25 | 1.25 | 0.579 | 0.453 | 0 | 0 | 0.414 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -12.973 | 1.477 | 2.025 | 91.062 | 0.916 | 0.051 | -89.462 | 0.428 | 0.422 | -7.022 | -5.832 | -5.832 | 0.602 | -5.397 | -5.397 | 0.392 | -3.795 | -3.795 | 0.844 | -15.578 | -15.439 | -15.439 | 0.419 | -15.017 | -14.409 | -14.409 | 0.469 | -13.601 | -10.614 | -10.614 | -9.181 | -9.181 | -9.246 | -9.246 | -9.248 | -9.248 | 0 | 0 | 0 | 0.031 |
Totaal niet-vlottende activa
| 95.288 | 115.912 | 117.927 | 118.388 | 115.759 | 116.176 | 116.178 | 117.647 | 117.658 | 8.039 | 6.285 | 5.832 | 6.188 | 5.811 | 5.397 | 5.187 | 4.041 | 3.795 | 16.422 | 15.578 | 15.928 | 15.439 | 15.436 | 15.017 | 14.759 | 14.409 | 14.07 | 13.601 | 10.614 | 10.614 | 9.181 | 9.181 | 9.246 | 9.246 | 9.248 | 9.248 | 9.345 | 9.722 | 9.487 | 9.87 |
Totaal activa
| 119.258 | 143.019 | 144.689 | 149.478 | 150.738 | 155.993 | 149.843 | 139.364 | 157.07 | 27.453 | 15.85 | 15.85 | 19.05 | 11.12 | 11.12 | 14.108 | 16.524 | 16.524 | 23.037 | 23.037 | 21.976 | 21.976 | 20.793 | 20.793 | 22.274 | 22.274 | 19.316 | 19.316 | 15.247 | 15.247 | 12.166 | 12.166 | 12.775 | 12.775 | 12.859 | 12.859 | 11.801 | 12.33 | 11.815 | 12.308 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.138 | 8.848 | 8.743 | 10.208 | 8.467 | 9.806 | 7.973 | 5.191 | 13.01 | 1.85 | 0.527 | 0.527 | 1.159 | 0.275 | 0.275 | 1.534 | 0.749 | 0.749 | 2.903 | 2.903 | 1.032 | 1.032 | 2.271 | 2.271 | 1.257 | 1.257 | 2.272 | 2.272 | 0.507 | 0.507 | 1.6 | 1.6 | 0.723 | 0.723 | 2.564 | 2.564 | 0.572 | 0.29 | 1.272 | 1.308 |
Kortlopende schulden
| 2.268 | 1.05 | 2.684 | 1.12 | 2.571 | 1.616 | 1.53 | 1.32 | 1.348 | 0.397 | 0.042 | 0 | 0.161 | 0.074 | 0 | 0.06 | 0.094 | 0 | 1.135 | 0 | 1.656 | 0 | 1.076 | 0 | 1.14 | 0 | 0.898 | 0 | 0.65 | 0 | 0.283 | 0 | 0.266 | 0 | 0 | 0 | 0.757 | 0.62 | 4.728 | 0.568 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.879 | 6.441 | 5.165 | 5.688 | 4.092 | 3.063 | 2.686 | 3.237 | 3.23 | 1.355 | 1.483 | 0 | 0 | 0.851 | 0 | 0 | -0.094 | 0 | 0 | 0 | 2.177 | 0 | 0 | 0 | 1.994 | 0 | 0 | 0 | 1.501 | 0 | 0 | 0 | 1.528 | 0 | 0 | 0 | 1.243 | 1.103 | 1.856 | 2.743 |
Overige kortlopende verplichtingen
| 5.509 | 6.197 | 5.545 | 5.657 | 4.527 | 3.434 | 3.894 | 3.758 | 6.203 | 0.493 | 1.299 | 2.824 | 1.459 | 1.135 | 2.06 | 0.389 | 1.891 | 1.891 | 0.866 | 2.001 | 0.851 | 4.684 | 2.471 | 3.547 | 0.742 | 3.876 | 2.213 | 3.111 | 0.105 | 2.256 | 0.1 | 0.383 | 0.14 | 1.934 | 0.519 | 0.519 | 0.117 | 0.157 | 0.125 | 0.309 |
Totaal kortlopende verplichtingen
| 21.794 | 22.536 | 22.137 | 22.673 | 19.657 | 17.919 | 16.083 | 13.506 | 23.791 | 4.095 | 3.351 | 3.351 | 2.779 | 2.335 | 2.335 | 1.983 | 2.64 | 2.64 | 4.904 | 4.904 | 5.716 | 5.716 | 5.818 | 5.818 | 5.133 | 5.133 | 5.383 | 5.383 | 2.763 | 2.763 | 1.983 | 1.983 | 2.657 | 2.657 | 3.083 | 3.083 | 2.689 | 2.17 | 7.981 | 4.928 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.72 | 3.578 | 2.427 | 3.009 | 1.206 | 1.879 | 2.472 | 2.978 | 3.059 | 0.803 | 0.107 | 0 | 0.007 | 0.154 | 0.014 | 0 | 0 | 0 | 0.885 | 0.885 | 1.314 | 0.427 | 2.263 | 2.263 | 3.074 | 1.646 | 2.497 | 2.497 | 2.678 | 1.896 | 1.853 | 1.853 | 1.876 | 1.733 | 1.981 | 1.981 | 2.032 | 1.912 | 0.225 | 4.351 |
Uitgestelde opbrengsten niet-vlottend
| 1.86 | 1.95 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.549 | 2.964 | 3.382 | 3.822 | 3.994 | 3.726 | 3.847 | 3.59 | 4.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.298 | 0.25 | 0.227 | 0.183 | 0.16 | 0.169 | 0.141 | 0.171 | 0.23 | 0.04 | 0.063 | 0 | 0.051 | 0.045 | -0.014 | 0 | 0.031 | 0 | 0.186 | -0.885 | 0.139 | -0.427 | 0.265 | -2.263 | 0.839 | -1.646 | 0.905 | -2.497 | 0.285 | -1.896 | 0.105 | -1.853 | 0.112 | -1.733 | -1.981 | -1.981 | 0.045 | 0.02 | 0.01 | 0.011 |
Totaal niet-vlottende verplichtingen
| 12.427 | 8.742 | 6.036 | 7.014 | 5.36 | 5.774 | 6.46 | 6.739 | 7.294 | 0.843 | 0.17 | 0 | 0.058 | 0.199 | 0.014 | 0 | 0.031 | 0 | 1.071 | 0.885 | 1.453 | 0.427 | 2.528 | 2.263 | 4.005 | 1.646 | 3.402 | 2.497 | 2.963 | 1.896 | 1.958 | 1.853 | 1.988 | 1.733 | 1.981 | 1.981 | 2.077 | 1.932 | 0.235 | 4.362 |
Totaal passiva
| 34.221 | 31.278 | 28.173 | 29.687 | 25.017 | 23.693 | 22.543 | 20.245 | 31.085 | 4.938 | 3.521 | 3.351 | 2.837 | 2.534 | 2.534 | 1.983 | 2.671 | 2.64 | 5.975 | 5.975 | 7.169 | 7.169 | 8.346 | 8.346 | 9.138 | 9.138 | 8.785 | 8.785 | 5.726 | 5.726 | 3.941 | 3.941 | 4.645 | 4.645 | 5.115 | 5.115 | 4.766 | 4.102 | 8.216 | 9.29 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 181.817 | 181.37 | 181.352 | 181.283 | 180.597 | 180.657 | 169.52 | 156.063 | 155.908 | 50.613 | 36.06 | 36.06 | 36.036 | 26.282 | 26.282 | 26.281 | 26.281 | 26.144 | 26.295 | 26.295 | 22.828 | 22.691 | 20.348 | 20.348 | 19.82 | 19.683 | 18.297 | 18.297 | 17.772 | 17.635 | 17.772 | 17.772 | 17.732 | 17.461 | 17.716 | 17.716 | 17.701 | 17.688 | 14.771 | 13.154 |
Ingehouden winsten
| -98.75 | -72.262 | -66.502 | -71.602 | -65.674 | -58.282 | -54.148 | -49.461 | -41.663 | -30.157 | -23.863 | -23.863 | -19.95 | -17.947 | -17.947 | -14.862 | -13.129 | -13.129 | -9.885 | -9.885 | -8.793 | -8.793 | -8.306 | -8.306 | -7.187 | -7.187 | -8.109 | -8.109 | -8.594 | -8.594 | -9.85 | -9.85 | -9.905 | -9.905 | -10.235 | -10.235 | -10.929 | -9.718 | -11.442 | -10.383 |
Overige gereserveerde algehele resultaten
| 1.97 | 2.633 | 1.666 | 10.11 | 10.798 | 9.925 | 11.929 | 12.517 | 11.74 | 2.059 | 0.132 | 0 | 0.127 | 0.251 | 0 | 0.503 | 0.701 | 0 | 0.652 | 0 | 0.772 | 0 | 0.405 | 0 | 0.503 | 0 | 0.343 | 0 | 0.343 | 0 | 0.303 | 0 | 0.303 | 0 | 0 | 0 | 0.263 | 0.258 | 0.27 | 0.247 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -12.197 | 0 | 0 | -8.335 | 0 | 0 | -13.015 | 0 | -16.41 | 0 | -13.898 | 0 | -12.042 | 0 | -12.496 | 0 | -10.188 | 0 | -9.041 | 0 | -7.922 | 0 | -7.556 | -7.481 | -7.481 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 85.037 | 111.741 | 116.516 | 119.791 | 125.721 | 132.3 | 127.3 | 119.119 | 125.985 | 22.515 | 12.329 | 12.197 | 16.213 | 8.586 | 8.335 | 11.922 | 13.853 | 13.015 | 17.062 | 16.41 | 14.807 | 13.898 | 12.447 | 12.042 | 13.136 | 12.496 | 10.531 | 10.188 | 9.521 | 9.041 | 8.225 | 7.922 | 8.13 | 7.556 | 7.481 | 7.481 | 7.035 | 8.228 | 3.599 | 3.018 |
Totaal eigen vermogen
| 85.037 | 111.741 | 116.516 | 119.791 | 125.721 | 132.3 | 127.3 | 119.119 | 125.985 | 22.515 | 12.329 | 12.197 | 16.213 | 8.586 | 8.335 | 11.922 | 13.853 | 13.015 | 17.062 | 16.41 | 14.807 | 13.898 | 12.447 | 12.042 | 13.136 | 12.496 | 10.531 | 10.188 | 9.521 | 9.041 | 8.225 | 7.922 | 8.13 | 7.556 | 7.481 | 7.481 | 7.035 | 8.228 | 3.599 | 3.018 |
Totaal passiva en aandeelhoudersvermogen
| 119.258 | 143.019 | 144.689 | 149.478 | 150.738 | 155.993 | 149.843 | 139.364 | 157.07 | 27.453 | 15.85 | 0 | 19.05 | 11.12 | 0 | 14.108 | 16.524 | 0 | 23.037 | 0 | 21.976 | 0 | 20.793 | 0 | 22.274 | 0 | 19.316 | 0 | 15.247 | 0 | 12.166 | 0 | 12.775 | 0 | 0 | 0 | 11.801 | 12.33 | 11.815 | 12.308 |