Evergy, Inc.
NYSE:EVRG
61.55 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,811.4 | 1,451.4 | 1,331 | 1,187.9 | 1,669.3 | 1,354.2 | 1,296.8 | 1,279.6 | 1,909.1 | 1,446.5 | 1,223.9 | 1,122.1 | 1,616.5 | 1,236.2 | 1,611.9 | 1,094.4 | 1,517.6 | 1,184.7 | 1,116.7 | 1,131.6 | 1,577.6 | 1,221.7 | 1,216.9 | 1,199.8 | 1,582.5 | 893.4 | 600.204 | 594.781 | 794.327 | 609.321 | 572.574 | 606.535 | 764.654 | 621.448 | 569.45 | 545.965 | 732.829 | 589.563 | 590.807 | 596.439 | 764.04 | 612.668 | 628.556 | 559.878 | 694.974 | 569.589 | 546.212 | 523.772 | 695.758 | 566.262 | 475.677 | 486.228 | 678.152 | 524.892 | 481.72 | 456.723 | 644.437 | 495.181 | 459.83 | 440.118 | 528.534 | 467.812 | 421.767 | 406.097 | 574.853 | 451.219 | 406.827 | 392.853 | 548.496 | 415.178 | 370.306 | 343.151 | 515.947 | 406.622 | 340.023 | 394.077 | 477.896 | 374.802 | 336.502 | 344.308 | 421.489 | 358.43 | 340.263 | 331.658 | 438.167 | 345.885 | 345.434 | 417.157 | 529.115 | 505.126 | 502.241 | 435.554 | 667.068 | 522.901 | 560.741 | 572.48 | 762.545 | 549.281 | 484.17 | 450.5 | 649 | 476.1 | 460.6 | 487.1 | 701.4 | 463.3 | 382.3 | 511.6 | 560 | 454 | 626.2 | 564.9 | 490.2 | 436.1 | 555.6 | 397.3 | 423.9 | 333.4 | 417.6 | 359.3 | 379.2 | 341.1 | 538.4 | 510.4 | 419 | 400.4 | 579.6 | 460.2 | 380.7 | 341.7 | 373.6 | 297.7 | 220.9 | 220.7 | 422.9 | 260.7 | 220.8 | 245.8 | 422.5 | 293.4 | 206.6 | 220.6 | 407 | 262.6 | 222.3 | 228 | 453.2 | 303.7 | 228 | 238 | 396.7 | 310.9 | 232.2 | 230.7 | 425.1 | 379.3 | 247 |
Kosten van de omzet
| 785 | 976.8 | 680.6 | 906.6 | 807 | 647.8 | 651.7 | 820.2 | 990.8 | 778.6 | 639.9 | 662.5 | 694.6 | 617.8 | 980 | 629.4 | 686.9 | 600.5 | 608.4 | 660.1 | 731.3 | 643 | 700.4 | 756.9 | 772.5 | 581.9 | 343.094 | 274.664 | 332.238 | 260.711 | 255.727 | 290.151 | 300.37 | 259.476 | 238.575 | 240.979 | 301.874 | 280.171 | 297.374 | 311.137 | 340.688 | 322.151 | 317.587 | 198.315 | 347.662 | 316.003 | 310.481 | 750.021 | 177.506 | 147.68 | 127.654 | 144.096 | 199.54 | 152.973 | 134.184 | 124.568 | 187.877 | 137.116 | 133.8 | 132.242 | 141.47 | 120.508 | 140.644 | 136.404 | 220.14 | 191.355 | 146.449 | 126.979 | 182.686 | 131.348 | 103.409 | 93.156 | 169.053 | 129.75 | 110.503 | 184.792 | 132.03 | 119.61 | 91.797 | 98.896 | 120.037 | 99.092 | 101.762 | 90.272 | 121.434 | 88.709 | 89.897 | 126.545 | 142.867 | 205.234 | 213.423 | 182.651 | 309.991 | 237.304 | 270.579 | 277.781 | 365.71 | 216.14 | 176.201 | 130.4 | 232.8 | 151.7 | 147.9 | 185 | 336 | 171.7 | 130.3 | 484.4 | 127.6 | 128.3 | 226.8 | 185.3 | 119.1 | 122.7 | 221.3 | 148.9 | 110.2 | 95 | 156.8 | 117.3 | 90.8 | 96.8 | 257.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,026.4 | 474.6 | 650.4 | 281.3 | 862.3 | 706.4 | 645.1 | 459.4 | 918.3 | 667.9 | 584 | 459.6 | 921.9 | 618.4 | 631.9 | 465 | 830.7 | 584.2 | 508.3 | 471.5 | 846.3 | 578.7 | 516.5 | 442.9 | 810 | 311.5 | 257.11 | 320.117 | 462.089 | 348.61 | 316.847 | 316.384 | 464.284 | 361.972 | 330.875 | 304.986 | 430.955 | 309.392 | 293.433 | 285.302 | 423.352 | 290.517 | 310.969 | 361.563 | 347.312 | 253.586 | 235.731 | -226.249 | 518.252 | 418.582 | 348.023 | 342.132 | 478.612 | 371.919 | 347.536 | 332.155 | 456.56 | 358.065 | 326.03 | 307.876 | 387.064 | 347.304 | 281.123 | 269.693 | 354.713 | 259.864 | 260.378 | 265.874 | 365.81 | 283.83 | 266.897 | 249.995 | 346.894 | 276.872 | 229.52 | 209.285 | 345.866 | 255.192 | 244.705 | 245.412 | 301.452 | 259.338 | 238.501 | 241.386 | 316.733 | 257.176 | 255.537 | 290.612 | 386.248 | 299.892 | 288.818 | 252.903 | 357.077 | 285.597 | 290.162 | 294.699 | 396.835 | 333.141 | 307.969 | 320.1 | 416.2 | 324.4 | 312.7 | 302.1 | 365.4 | 291.6 | 252 | 27.2 | 432.4 | 325.7 | 399.4 | 379.6 | 371.1 | 313.4 | 334.3 | 248.4 | 313.7 | 238.4 | 260.8 | 242 | 288.4 | 244.3 | 280.8 | 510.4 | 419 | 400.4 | 579.6 | 460.2 | 380.7 | 341.7 | 373.6 | 297.7 | 220.9 | 220.7 | 422.9 | 260.7 | 220.8 | 245.8 | 422.5 | 293.4 | 206.6 | 220.6 | 407 | 262.6 | 222.3 | 228 | 453.2 | 303.7 | 228 | 238 | 396.7 | 310.9 | 232.2 | 230.7 | 425.1 | 379.3 | 247 |
Brutowinstmarge
| 0.567 | 0.327 | 0.489 | 0.237 | 0.517 | 0.522 | 0.497 | 0.359 | 0.481 | 0.462 | 0.477 | 0.41 | 0.57 | 0.5 | 0.392 | 0.425 | 0.547 | 0.493 | 0.455 | 0.417 | 0.536 | 0.474 | 0.424 | 0.369 | 0.512 | 0.349 | 0.428 | 0.538 | 0.582 | 0.572 | 0.553 | 0.522 | 0.607 | 0.582 | 0.581 | 0.559 | 0.588 | 0.525 | 0.497 | 0.478 | 0.554 | 0.474 | 0.495 | 0.646 | 0.5 | 0.445 | 0.432 | -0.432 | 0.745 | 0.739 | 0.732 | 0.704 | 0.706 | 0.709 | 0.721 | 0.727 | 0.708 | 0.723 | 0.709 | 0.7 | 0.732 | 0.742 | 0.667 | 0.664 | 0.617 | 0.576 | 0.64 | 0.677 | 0.667 | 0.684 | 0.721 | 0.729 | 0.672 | 0.681 | 0.675 | 0.531 | 0.724 | 0.681 | 0.727 | 0.713 | 0.715 | 0.724 | 0.701 | 0.728 | 0.723 | 0.744 | 0.74 | 0.697 | 0.73 | 0.594 | 0.575 | 0.581 | 0.535 | 0.546 | 0.517 | 0.515 | 0.52 | 0.607 | 0.636 | 0.711 | 0.641 | 0.681 | 0.679 | 0.62 | 0.521 | 0.629 | 0.659 | 0.053 | 0.772 | 0.717 | 0.638 | 0.672 | 0.757 | 0.719 | 0.602 | 0.625 | 0.74 | 0.715 | 0.625 | 0.674 | 0.761 | 0.716 | 0.522 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.9 | 10.9 | 4.6 | 0 | 0 | 20.6 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.9 | 10.9 | 4.6 | 0 | 0 | 20.6 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.202 | 65.63 | 57.579 | 59.157 | 68.689 | 60.582 | 75.724 | 56.456 | 70.711 | 60.485 | 63.663 | 55.418 | 70.807 | 60.977 | 62.168 | 56.486 | 66.465 | 54.245 | 54.477 | 48.945 | 61.666 | 54.3 | 62.711 | 47.334 | 52.462 | 27.499 | 55.97 | 48.767 | 63.108 | 50.418 | 48.154 | 45.927 | 56.421 | 41.92 | 53.638 | 47.982 | 47.715 | 50.802 | 44.254 | 41.656 | 45.797 | 46.182 | 42.96 | 43.645 | 51.827 | 41.832 | 39.078 | 38.265 | 41.337 | 42.071 | 41.391 | 41.261 | 49.83 | 40.638 | 42.063 | 40.967 | 41.928 | 35.669 | 40.187 | 43.041 | 589.808 | 72.485 | 78.194 | 99.123 | 89.304 | 82.923 | 83.761 | 78.874 | 96.123 | 84.371 | 77.061 | 85.042 | 95.2 | 100.6 | 75 | 71.9 | 100.2 | 52.7 | 62.8 | 47.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 393 | -112.6 | -1 | -100.7 | 6.5 | -18.4 | 365.8 | 330.3 | 333.9 | -17 | 330.9 | -19.1 | -8.2 | -4.1 | -9.7 | -6.2 | -13 | -7.3 | -20.4 | -9.9 | -16.9 | -12 | -11.2 | -13.3 | -29.2 | -12.1 | -8.61 | -1.921 | -2.644 | -2.124 | -4.016 | 4.697 | 7.466 | 0.474 | 3.934 | -3.033 | -4.755 | 12.488 | -2.899 | 0.76 | 8.749 | 3.371 | 0.253 | 1.673 | 6.126 | 11.357 | -1.646 | -395.691 | 214.062 | 4.523 | 229.324 | 217.094 | 210.025 | 208.343 | 207.61 | 220.807 | 194.52 | 188.917 | 188.102 | 189.648 | 194.811 | 203.624 | 180.381 | 170.453 | 159.638 | 180.571 | 164.914 | 173.96 | 169.061 | 170.108 | 153.307 | 151.678 | 165.476 | 168.784 | 139.572 | 137.812 | 150.54 | 151.392 | 148.516 | 154.203 | 142.434 | 143.79 | 140.885 | 38.507 | 128.161 | 137.369 | 135.744 | -180.577 | 160.236 | 164.834 | 507.95 | 207.362 | 183.803 | 209.546 | 195.169 | 193.577 | 188.925 | 189.339 | 192.577 | 224.4 | 197.6 | 171.3 | 162.9 | 277.7 | 153.5 | 148.1 | 137.9 | -689.4 | 313.5 | 261.7 | 296.1 | 287 | 239.5 | 239.6 | 239.4 | 176.2 | 170.1 | 180.8 | 169.9 | 166.1 | 170.1 | 174.5 | 179.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 398.9 | 112.6 | 390.2 | 100.7 | 376.4 | 369.8 | 365.8 | 330.3 | 333.9 | 332.4 | 330.9 | 318.4 | 321.2 | 323.1 | 314.2 | 312 | 309 | 312.5 | 310.8 | 305.7 | 307.6 | 307 | 306.9 | 292.8 | 276.9 | 184.6 | 133.58 | 202.835 | 202.113 | 193.498 | 190.498 | 200.503 | 193.708 | 208.357 | 189.064 | 196.627 | 175.351 | 177.916 | 167.875 | 180.033 | 167.933 | 167.788 | 161.428 | 258.035 | 123.106 | 122.074 | 115.791 | -334.025 | 268.362 | 285.48 | 276.658 | 269.556 | 237.524 | 264.313 | 256.377 | 283.915 | 244.938 | 237.071 | 234.029 | 246.069 | 236.731 | 257.262 | 228.363 | 218.168 | 210.44 | 224.825 | 206.57 | 219.757 | 215.243 | 213.068 | 196.952 | 203.505 | 207.308 | 207.862 | 177.837 | 179.149 | 192.611 | 192.783 | 189.777 | 204.033 | 183.072 | 185.853 | 181.852 | 80.435 | 163.83 | 177.556 | 178.785 | 409.231 | 232.721 | 243.028 | 607.073 | 296.666 | 266.726 | 293.307 | 274.043 | 289.7 | 273.296 | 266.4 | 277.619 | 319.6 | 298.2 | 246.3 | 234.8 | 377.9 | 206.2 | 210.9 | 185.4 | -689.4 | 313.5 | 261.7 | 296.1 | 287 | 239.5 | 239.6 | 239.4 | 176.2 | 170.1 | 180.8 | 169.9 | 166.1 | 170.1 | 174.5 | 179.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 627.5 | 362 | 260.2 | 180.6 | 485.9 | 336.6 | 279.3 | 100.2 | 578.4 | 335.5 | 253.1 | 141.2 | 600.7 | 295.3 | 317.7 | 153 | 521.7 | 271.7 | 197.5 | 165.8 | 538.7 | 271.7 | 209.6 | 150.1 | 533.1 | 126.9 | 123.53 | 117.282 | 259.976 | 155.112 | 126.349 | 115.881 | 270.576 | 153.615 | 141.811 | 108.359 | 255.604 | 131.476 | 125.558 | 105.269 | 255.419 | 122.729 | 149.541 | 103.528 | 224.206 | 131.512 | 119.94 | 107.776 | 249.89 | 133.102 | 71.365 | 72.576 | 241.088 | 107.606 | 91.159 | 48.24 | 211.622 | 120.994 | 92.001 | 61.807 | 150.333 | 90.042 | 52.76 | 51.525 | 144.273 | 35.039 | 53.808 | 46.117 | 150.567 | 70.762 | 69.945 | 46.49 | 139.586 | 69.01 | 51.683 | 30.136 | 153.255 | 62.409 | 54.928 | 41.379 | 118.38 | 73.485 | 56.649 | 160.951 | 152.903 | 79.62 | 76.752 | -118.619 | 153.527 | 56.864 | -318.255 | -43.763 | 90.351 | -7.71 | 16.119 | 4.999 | 123.539 | 66.741 | 30.35 | 0.5 | 118 | 78.1 | 77.9 | -75.8 | 159.2 | 80.7 | 66.6 | 716.6 | 118.9 | 64 | 103.3 | 92.6 | 131.6 | 73.8 | 94.9 | 72.2 | 143.6 | 57.6 | 90.9 | 75.9 | 118.3 | 69.8 | 101 | 510.4 | 419 | 400.4 | 579.6 | 460.2 | 380.7 | 341.7 | 373.6 | 297.7 | 220.9 | 220.7 | 422.9 | 260.7 | 220.8 | 245.8 | 422.5 | 293.4 | 206.6 | 220.6 | 407 | 262.6 | 222.3 | 228 | 453.2 | 303.7 | 228 | 238 | 396.7 | 310.9 | 232.2 | 230.7 | 425.1 | 379.3 | 247 |
Bedrijfsresultaat ratio
| 0.346 | 0.249 | 0.195 | 0.152 | 0.291 | 0.249 | 0.215 | 0.078 | 0.303 | 0.232 | 0.207 | 0.126 | 0.372 | 0.239 | 0.197 | 0.14 | 0.344 | 0.229 | 0.177 | 0.147 | 0.341 | 0.222 | 0.172 | 0.125 | 0.337 | 0.142 | 0.206 | 0.197 | 0.327 | 0.255 | 0.221 | 0.191 | 0.354 | 0.247 | 0.249 | 0.198 | 0.349 | 0.223 | 0.213 | 0.176 | 0.334 | 0.2 | 0.238 | 0.185 | 0.323 | 0.231 | 0.22 | 0.206 | 0.359 | 0.235 | 0.15 | 0.149 | 0.356 | 0.205 | 0.189 | 0.106 | 0.328 | 0.244 | 0.2 | 0.14 | 0.284 | 0.192 | 0.125 | 0.127 | 0.251 | 0.078 | 0.132 | 0.117 | 0.275 | 0.17 | 0.189 | 0.135 | 0.271 | 0.17 | 0.152 | 0.076 | 0.321 | 0.167 | 0.163 | 0.12 | 0.281 | 0.205 | 0.166 | 0.485 | 0.349 | 0.23 | 0.222 | -0.284 | 0.29 | 0.113 | -0.634 | -0.1 | 0.135 | -0.015 | 0.029 | 0.009 | 0.162 | 0.122 | 0.063 | 0.001 | 0.182 | 0.164 | 0.169 | -0.156 | 0.227 | 0.174 | 0.174 | 1.401 | 0.212 | 0.141 | 0.165 | 0.164 | 0.268 | 0.169 | 0.171 | 0.182 | 0.339 | 0.173 | 0.218 | 0.211 | 0.312 | 0.205 | 0.188 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -140.9 | -142.6 | -128.9 | -138 | -124.1 | -145.4 | -123.1 | -127 | -99.7 | -117.2 | -118.1 | -69.2 | -93 | -89.5 | -102.1 | -92.8 | -106.1 | -103.7 | -117.4 | -103.2 | -105.9 | -104.8 | -99.1 | -99 | -123.7 | -18.1 | -51.422 | -42.379 | -43.509 | -43.467 | -46.992 | -33.921 | -30.812 | -36.929 | -34.481 | -42.343 | -48.747 | -31.394 | -44.717 | -40.87 | -34.127 | -40.757 | -43.61 | -43.26 | -36.719 | -32.751 | -41.871 | -41.101 | -42.451 | -40.3 | -29.685 | -42.738 | -42.996 | -42.482 | -44.689 | -43.438 | -43.957 | -45.306 | -46.499 | -40.695 | -40.935 | -35.96 | -37.173 | -38.524 | -26.627 | -26.507 | -10.912 | -17.777 | -31.24 | -28.424 | -27.756 | -23.339 | -24.603 | -21.11 | -16.096 | -24.94 | -26.4 | -22.236 | -31.771 | -28.639 | -30.037 | -53.57 | -44.125 | -93.37 | -34.203 | -50.401 | -47.569 | -32.633 | -84.069 | -58.61 | -22.897 | -26.91 | -40.456 | -62.661 | -55.32 | -44.224 | -57.002 | -40.018 | 45.682 | -143.8 | -59 | -56.8 | -47.6 | -72 | -44.1 | -26.2 | -26.9 | -484 | 430.3 | -23.9 | -39.4 | -43.4 | -30.8 | -30.1 | -28.5 | -13 | -27.6 | -28.1 | -27.9 | -24.7 | -26.2 | -23.6 | -7.6 | -510.4 | -419 | -400.4 | -579.6 | -460.2 | -380.7 | -341.7 | -373.6 | -297.7 | -220.9 | -220.7 | -422.9 | -260.7 | -220.8 | -245.8 | -422.5 | -293.4 | -206.6 | -220.6 | -407 | -262.6 | -222.3 | -228 | -453.2 | -303.7 | -228 | -238 | -396.7 | -310.9 | -232.2 | -230.7 | -425.1 | -379.3 | -247 |
Inkomen voor belasting
| 486.6 | 215.5 | 131.3 | 42.6 | 361.8 | 191.2 | 156.2 | -26.8 | 478.7 | 218.3 | 135 | 72 | 507.7 | 205.8 | 215.6 | 60.2 | 415.6 | 168 | 80.1 | 62.6 | 432.8 | 166.9 | 110.5 | 51.1 | 419.7 | 58 | 72.078 | 74.902 | 216.467 | 111.945 | 84.393 | 81.96 | 239.764 | 116.686 | 107.33 | 66.016 | 206.857 | 100.082 | 80.841 | 64.4 | 221.292 | 81.972 | 105.931 | 60.268 | 187.487 | 98.761 | 78.069 | 66.675 | 207.439 | 92.802 | 41.68 | 29.838 | 198.092 | 65.124 | 46.47 | 4.802 | 167.665 | 75.688 | 45.502 | 21.112 | 109.398 | 54.082 | 15.587 | 13.001 | 117.646 | 8.532 | 42.896 | 28.34 | 119.327 | 42.338 | 42.189 | 23.151 | 114.983 | 47.9 | 35.587 | 5.196 | 126.855 | 40.173 | 23.157 | 12.74 | 88.343 | 19.915 | 12.524 | 67.581 | 118.7 | 29.219 | 29.183 | -151.252 | 67.125 | -1.746 | -254.047 | -70.673 | 35.664 | -70.367 | -38.226 | -39.225 | 68.937 | 29.101 | 78.297 | -143.3 | 59 | 21.3 | 30.3 | -147.8 | 115.3 | 53.7 | 39.5 | 232.6 | 540.6 | 32.3 | 62.5 | 49.2 | 100.8 | 43.7 | 64.4 | 59.2 | 116 | 31.3 | 63.8 | 51.2 | 92.1 | 46.2 | 93.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.269 | 0.148 | 0.099 | 0.036 | 0.217 | 0.141 | 0.12 | -0.021 | 0.251 | 0.151 | 0.11 | 0.064 | 0.314 | 0.166 | 0.134 | 0.055 | 0.274 | 0.142 | 0.072 | 0.055 | 0.274 | 0.137 | 0.091 | 0.043 | 0.265 | 0.065 | 0.12 | 0.126 | 0.273 | 0.184 | 0.147 | 0.135 | 0.314 | 0.188 | 0.188 | 0.121 | 0.282 | 0.17 | 0.137 | 0.108 | 0.29 | 0.134 | 0.169 | 0.108 | 0.27 | 0.173 | 0.143 | 0.127 | 0.298 | 0.164 | 0.088 | 0.061 | 0.292 | 0.124 | 0.096 | 0.011 | 0.26 | 0.153 | 0.099 | 0.048 | 0.207 | 0.116 | 0.037 | 0.032 | 0.205 | 0.019 | 0.105 | 0.072 | 0.218 | 0.102 | 0.114 | 0.067 | 0.223 | 0.118 | 0.105 | 0.013 | 0.265 | 0.107 | 0.069 | 0.037 | 0.21 | 0.056 | 0.037 | 0.204 | 0.271 | 0.084 | 0.084 | -0.363 | 0.127 | -0.003 | -0.506 | -0.162 | 0.053 | -0.135 | -0.068 | -0.069 | 0.09 | 0.053 | 0.162 | -0.318 | 0.091 | 0.045 | 0.066 | -0.303 | 0.164 | 0.116 | 0.103 | 0.455 | 0.965 | 0.071 | 0.1 | 0.087 | 0.206 | 0.1 | 0.116 | 0.149 | 0.274 | 0.094 | 0.153 | 0.142 | 0.243 | 0.135 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 20 | 7.4 | 7.3 | -16.4 | 8.8 | 10.8 | 12.4 | -35.6 | 49.5 | 22.1 | 11.5 | 17.6 | 57.2 | 19.6 | 23 | 8.4 | 50 | 33.7 | 10.1 | -2.2 | 65.5 | 24.4 | 9.3 | 30.7 | 64.1 | -45 | 9.174 | 38.596 | 55.743 | 35.906 | 20.911 | 24.165 | 81.211 | 40.542 | 38.622 | 24.19 | 66.293 | 33.839 | 27.678 | 18.627 | 71.532 | 26.15 | 34.961 | 17.207 | 52.392 | 29.31 | 24.813 | 18.98 | 66.372 | 28.34 | 12.443 | 8.532 | 61.7 | 19.599 | 13.513 | -1.748 | 51.802 | 21.158 | 13.82 | 10.496 | 28.256 | 15.696 | 4.401 | -9.872 | 29.361 | 2.687 | -18.24 | 14.575 | 27.621 | 9.63 | 12.014 | 10.079 | 24.949 | 12.535 | 8.749 | -1.705 | 42.38 | 12.297 | 7.542 | -4.201 | 27.974 | 5.936 | 3.733 | 27.159 | 38.116 | 7.412 | 9.081 | -51.959 | 23.35 | -6.779 | -127.29 | -36.425 | 8.942 | -34.353 | -19.039 | -8.109 | 13.288 | 3.909 | 36.973 | -55.8 | 10 | 2.8 | 9.6 | -57.5 | 42.5 | 20.5 | 9.1 | 312.3 | 32.2 | 8 | 21.5 | 16.6 | 37.9 | 15 | 19.6 | 12.7 | 44.1 | 9.6 | 22.2 | 17.8 | 34.4 | 16 | 27.3 | -35.1 | -56.8 | -30.7 | -54.8 | -39.3 | -42.2 | -18.4 | -28 | -15.3 | -19.1 | -4.8 | -33.1 | -18.3 | -21.9 | -9.4 | -30 | -11.8 | -19.9 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 465.6 | 207 | 122.7 | 58 | 351.6 | 179.1 | 142.6 | 7.5 | 428.2 | 194.5 | 122.5 | 53.4 | 449.4 | 185.3 | 191.6 | 51 | 364.5 | 133.4 | 69.4 | 63.9 | 366.8 | 139.7 | 99.5 | 18.5 | 355 | 101.8 | 60.485 | 33.888 | 158.306 | 72.065 | 59.661 | 53.932 | 154.72 | 72.34 | 65.585 | 39.235 | 138.003 | 63.71 | 50.98 | 43.449 | 147.382 | 53.473 | 68.955 | 41.062 | 133.125 | 67.188 | 51.144 | 45.607 | 139.281 | 62.734 | 27.524 | 19.577 | 134.95 | 44.129 | 31.584 | 5.16 | 114.744 | 53.311 | 30.68 | 11.383 | 81.142 | 38.386 | 44.164 | 22.873 | 88.285 | 5.845 | 61.136 | 13.765 | 91.706 | 32.708 | 30.175 | 13.072 | 90.034 | 35.365 | 26.838 | 6.901 | 84.475 | 27.876 | 15.615 | 88.843 | 60.369 | 13.979 | 15.679 | 13.968 | -1,535.926 | 28.185 | 123.924 | -99.316 | 43.567 | 9.275 | -746.526 | -31.115 | 35.976 | -30.188 | 4.45 | -28.24 | 62.365 | 42.539 | 59.816 | -75.8 | 49 | 18.5 | 20.7 | -90.3 | 72.8 | 34.8 | 30.4 | -79.7 | 508.4 | 24.3 | 41 | 32.6 | 62.9 | 28.7 | 44.8 | 46.5 | 71.9 | 21.7 | 41.6 | 33.4 | 57.7 | 30.2 | 66.1 | 35.1 | 56.8 | 30.7 | 54.8 | 39.3 | 42.2 | 18.4 | 28 | 15.3 | 19.1 | 4.8 | 33.1 | 18.3 | 21.9 | 9.4 | 30 | 11.8 | 19.9 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.257 | 0.143 | 0.092 | 0.049 | 0.211 | 0.132 | 0.11 | 0.006 | 0.224 | 0.134 | 0.1 | 0.048 | 0.278 | 0.15 | 0.119 | 0.047 | 0.24 | 0.113 | 0.062 | 0.056 | 0.233 | 0.114 | 0.082 | 0.015 | 0.224 | 0.114 | 0.101 | 0.057 | 0.199 | 0.118 | 0.104 | 0.089 | 0.202 | 0.116 | 0.115 | 0.072 | 0.188 | 0.108 | 0.086 | 0.073 | 0.193 | 0.087 | 0.11 | 0.073 | 0.192 | 0.118 | 0.094 | 0.087 | 0.2 | 0.111 | 0.058 | 0.04 | 0.199 | 0.084 | 0.066 | 0.011 | 0.178 | 0.108 | 0.067 | 0.026 | 0.154 | 0.082 | 0.105 | 0.056 | 0.154 | 0.013 | 0.15 | 0.035 | 0.167 | 0.079 | 0.081 | 0.038 | 0.175 | 0.087 | 0.079 | 0.018 | 0.177 | 0.074 | 0.046 | 0.258 | 0.143 | 0.039 | 0.046 | 0.042 | -3.505 | 0.081 | 0.359 | -0.238 | 0.082 | 0.018 | -1.486 | -0.071 | 0.054 | -0.058 | 0.008 | -0.049 | 0.082 | 0.077 | 0.124 | -0.168 | 0.076 | 0.039 | 0.045 | -0.185 | 0.104 | 0.075 | 0.08 | -0.156 | 0.908 | 0.054 | 0.065 | 0.058 | 0.128 | 0.066 | 0.081 | 0.117 | 0.17 | 0.065 | 0.1 | 0.093 | 0.152 | 0.089 | 0.123 | 0.069 | 0.136 | 0.077 | 0.095 | 0.085 | 0.111 | 0.054 | 0.075 | 0.051 | 0.086 | 0.022 | 0.078 | 0.07 | 0.099 | 0.038 | 0.071 | 0.04 | 0.096 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.02 | 0.9 | 0.53 | 0.25 | 1.53 | 0.78 | 0.62 | 0.033 | 1.86 | 0.85 | 0.53 | 0.24 | 1.96 | 0.81 | 0.84 | 0.22 | 1.6 | 0.59 | 0.31 | 0.27 | 1.56 | 0.57 | 0.39 | 0.087 | 1.32 | 0.56 | 0.42 | 0.24 | 1.11 | 0.5 | 0.42 | 0.38 | 1.09 | 0.51 | 0.46 | 0.28 | 0.97 | 0.47 | 0.38 | 0.33 | 1.13 | 0.41 | 0.53 | 0.32 | 1.04 | 0.53 | 0.4 | 0.36 | 1.1 | 0.48 | 0.21 | 0.17 | 1.15 | 0.38 | 0.27 | 0.046 | 1.02 | 0.47 | 0.27 | 0.1 | 0.73 | 0.35 | 0.4 | 0.22 | 0.8 | 0.06 | 0.62 | 0.15 | 0.99 | 0.36 | 0.34 | 0.15 | 1.03 | 0.4 | 0.3 | 0.08 | 0.97 | 0.32 | 0.18 | 1.07 | 0.7 | 0.16 | 0.21 | 0.19 | -21.16 | 0.39 | 1.72 | -1.38 | 0.61 | 0.18 | -10.46 | -0.44 | 0.51 | -0.43 | 0.06 | -0.41 | 0.96 | 0.59 | 0.88 | -1.13 | 0.72 | 0.27 | 0.31 | -1.38 | 1.1 | 0.5 | 0.45 | -1.22 | 7.77 | 0.36 | 0.61 | 0.51 | 0.87 | 0.4 | 0.66 | 0.75 | 1.1 | 0.3 | 0.62 | 0.54 | 0.88 | 0.44 | 1.02 | 0.59 | 0.9 | 0.47 | 0.89 | 0.75 | 0.67 | 0.26 | 0.74 | 0.44 | 0.48 | 0.11 | 0.95 | 0.53 | 0.62 | 0.26 | 0.85 | 0.34 | 0.56 | 0.2 | 0.96 | 0 | 0.72 | 0.26 | 0.93 | 0 | 0.68 | 0.42 | 0.81 | 0 | 0.68 | 0.35 | 0.87 | 0 | 0.64 |
Verwaterde WPA
| 2.02 | 0.9 | 0.53 | 0.25 | 1.53 | 0.78 | 0.62 | 0.033 | 1.86 | 0.84 | 0.53 | 0.24 | 1.95 | 0.81 | 0.84 | 0.22 | 1.6 | 0.59 | 0.31 | 0.27 | 1.56 | 0.57 | 0.39 | 0.086 | 1.32 | 0.56 | 0.42 | 0.24 | 1.11 | 0.5 | 0.42 | 0.38 | 1.08 | 0.51 | 0.46 | 0.28 | 0.97 | 0.46 | 0.38 | 0.32 | 1.1 | 0.4 | 0.52 | 0.32 | 1.04 | 0.52 | 0.4 | 0.36 | 1.09 | 0.48 | 0.21 | 0.16 | 1.14 | 0.38 | 0.27 | 0.046 | 1.01 | 0.47 | 0.27 | 0.1 | 0.73 | 0.35 | 0.4 | 0.22 | 0.8 | 0.06 | 0.62 | 0.15 | 0.99 | 0.36 | 0.34 | 0.15 | 1.02 | 0.4 | 0.3 | 0.079 | 0.96 | 0.32 | 0.18 | 1.06 | 0.69 | 0.16 | 0.21 | 0.19 | -21.16 | 0.38 | 1.71 | -1.38 | 0.6 | 0.18 | -10.46 | -0.44 | 0.5 | -0.43 | 0.06 | -0.41 | 0.95 | 0.59 | 0.88 | -1.13 | 0.72 | 0.27 | 0.31 | -1.34 | 1.1 | 0.5 | 0.45 | -1.21 | 7.77 | 0.36 | 0.61 | 0.46 | 0.87 | 0.4 | 0.66 | 0.69 | 1.1 | 0.3 | 0.62 | 0.51 | 0.88 | 0.44 | 1.02 | 0.59 | 0.9 | 0.47 | 0.89 | 0.75 | 0.67 | 0.26 | 0.74 | 0.44 | 0.48 | 0.11 | 0.95 | 0.53 | 0.62 | 0.26 | 0.85 | 0.34 | 0.56 | 0.2 | 0.96 | 0 | 0.72 | 0.26 | 0.93 | 0 | 0.68 | 0.42 | 0.81 | 0 | 0.68 | 0.35 | 0.87 | 0 | 0.64 |
EBITDA
| 928.5 | 647.9 | 556.3 | 460.8 | 788.1 | 609.8 | 557.8 | 326.7 | 830.1 | 565.7 | 471.6 | 398.8 | 842.2 | 531.3 | 542.2 | 388.4 | 741.4 | 505.5 | 410.9 | 384.7 | 752.9 | 492.5 | 429.8 | 361.6 | 717.6 | 250.384 | 213.276 | 220.114 | 361.2 | 256.006 | 222.182 | 212.552 | 371.32 | 249.097 | 239.73 | 199.206 | 336.79 | 227.482 | 204.685 | 179.201 | 346.015 | 204.495 | 228.248 | 183.353 | 308.696 | 217.93 | 187.997 | 184.661 | 322.583 | 211.572 | 146.023 | 152.087 | 320.789 | 178.821 | 167.205 | 143.311 | 286.364 | 192.832 | 163.132 | 126.797 | 214.849 | 153.856 | 110.974 | 132.684 | 190.946 | 84.977 | 109.3 | 103.091 | 217.641 | 116.819 | 123.488 | 82.389 | 196.964 | 125.314 | 106.022 | 52.974 | 203.994 | 107.041 | 102.44 | 87.525 | 164.76 | 118.743 | 103.563 | 202.752 | 199.085 | 128.169 | 118.668 | -38.926 | 197.102 | 151.069 | 70.369 | 69.431 | 193.437 | 94.581 | 119.58 | 114.33 | 226.393 | 172.322 | 135.637 | 181.3 | 237.8 | 149.4 | 139.2 | 12.7 | 216.5 | 121.4 | 104.6 | 1,222.1 | -287.7 | 115.5 | 155.5 | 152.7 | 179.4 | 119.8 | 140.9 | 101.8 | 186 | 98.9 | 131.7 | 111.4 | 158.4 | 109.4 | 122.2 | 510.4 | 419 | 400.4 | 579.6 | 460.2 | 380.7 | 341.7 | 373.6 | 297.7 | 220.9 | 220.7 | 422.9 | 260.7 | 220.8 | 245.8 | 422.5 | 293.4 | 206.6 | 220.6 | 407 | 262.6 | 222.3 | 228 | 453.2 | 303.7 | 228 | 238 | 396.7 | 310.9 | 232.2 | 230.7 | 425.1 | 379.3 | 247 |
EBITDA ratio
| 0.513 | 0.448 | 0.414 | 0.393 | 0.468 | 0.445 | 0.423 | 0.273 | 0.431 | 0.392 | 0.393 | 0.325 | 0.516 | 0.423 | 0.335 | 0.35 | 0.489 | 0.423 | 0.367 | 0.329 | 0.476 | 0.401 | 0.351 | 0.299 | 0.45 | 0.279 | 0.354 | 0.353 | 0.453 | 0.418 | 0.383 | 0.34 | 0.482 | 0.397 | 0.417 | 0.343 | 0.459 | 0.383 | 0.342 | 0.3 | 0.451 | 0.329 | 0.359 | 0.325 | 0.44 | 0.38 | 0.344 | 0.376 | 0.464 | 0.374 | 0.307 | 0.313 | 0.473 | 0.341 | 0.347 | 0.314 | 0.434 | 0.38 | 0.346 | 0.288 | 0.406 | 0.329 | 0.263 | 0.339 | 0.332 | 0.188 | 0.269 | 0.259 | 0.401 | 0.281 | 0.34 | 0.237 | 0.38 | 0.298 | 0.29 | 0.135 | 0.426 | 0.271 | 0.31 | 0.25 | 0.389 | 0.387 | 0.293 | 0.746 | 0.391 | 0.329 | 0.307 | -0.147 | 0.455 | 0.224 | -0.544 | 0.082 | 0.278 | 0.183 | 0.187 | 0.159 | 0.276 | 0.254 | 0.037 | 0.402 | 0.366 | 0.314 | 0.302 | 0.026 | 0.309 | 0.262 | 0.274 | 2.389 | -0.514 | 0.254 | 0.248 | 0.27 | 0.366 | 0.275 | 0.254 | 0.256 | 0.439 | 0.297 | 0.315 | 0.31 | 0.418 | 0.321 | 0.227 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |