Evergy, Inc.

NYSE:EVRG

60.27 (USD) • At close January 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34.633.863.727.74131.428.425.224.722.422.226.225.358.4482144.9361.6176.2304.423.250.1107133.6160.3679.71,280.111.1663.4323.3883.213.3593.0663.9375.2133.4713.2313.8292.2666.0744.5565.83510.7519.0654.4879.9233.9735.6435.8294.3796.6543.7263.5394.5935.2823.3430.9284.4723.3232.8433.863.7484.94119.4522.9144.2998.9986.9645.7538.0476.1097.43418.1969.07110.0058.14940.96916.285400.05525.80424.61138.32876.425355.2779.559165.414135.771213.626123.006150.49497.74393.6296.69164.49366.76614.1788.7626.6936.6431.6915.825.523.426.316.415.717.713.976.6553.71.92.33.711.532.41.72.53.12.72.11.710.5
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000003.3465.9816.0798.186.1211.4435.99613.00521.08530.10455.71533.15959.277106.18977.959000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 34.633.863.727.74131.428.425.224.722.422.226.225.358.4482144.9361.6176.2304.423.250.1107133.6160.3679.71,280.111.1663.4323.3883.213.3593.0663.9375.2133.4713.2313.8292.2666.0744.5565.83510.7519.0654.4879.9233.9735.6435.8297.72512.6359.80511.71910.71316.7259.33913.93325.55733.42758.55837.01963.025111.1397.40922.9144.2998.9986.9645.7538.0476.1097.43418.1969.07110.0058.14940.96916.285400.05525.80424.61138.32876.425355.2779.559165.414135.771213.626123.006150.49497.74393.6296.69164.49366.76614.1788.7626.6936.6431.6915.825.523.426.316.415.717.713.976.6553.71.92.33.711.532.41.72.53.12.72.11.710.5
Nettovorderingen 405.9429.3537.3268.4740668.1572.3683.6786.2733.5540.1568.6793.4782.1672.4336.8767.4805.7299.7653729.1620.8221.5626.7712.3683.7244.411290.652308.275274.426237.032301.579322.386298.841225.09258.286288.764266.33236.285267.327300.12259.205231.782250.036266.533239.319226.25224.439267.218277.488197.826231.762252.045281.106226.893244.379260.404272.723249.163261.386278.879305.802244.252235.578227.747247.222182.645195.785241.834220.296169.371179.859195.716203.601154.828124.711118.25772.91450.91792.532105.43488.62164.580.97293.15777.52252.4894.747116.507101.899102.209112.864121.098130.07191.34152.165175.653245.031198.012229.2255.2226.9188.8222.7316.2251.4179.8325264.1277.7271.5319232.7232270.9257.3212178.8214.9219.8162.1182.9201.4
Voorraad 818.9806.7800.7776.2739.9729.4724.1672.9615.2636.5612.7566.7545538.1492.3504.5512.1520.3498.9481.6454.4488.7466.5511520.9539.9286.831293.562285.074302.696310.861300.125290.08299.465301.34301.294276.689279.026265.967247.406244.179256.521249.687239.511237.591239.497236.991249.016249.285256.316254.604229.118209.279223.932220.642206.867201.643203.476195.697193.831200.206206.904207.971204.297198.392211.607207.728192.533180.43172.242157.815147.93136.57134.674116.42101.81897.119118.395118.841124.563127.143132.082129.904136.636138.792144.892139.678152.392144.141147.79147.61145.099131.002121.454107.337101.303106.966117.954112.141112.4105111.9104.195.689.794.492.286.4139.9130.9112.9135.3154.1130107.6140.8149.9140.6121.9140.1136.1125.2100.5
Overige vlottende activa 730.8365.2424.8374.8375.2406.4473.5460.3479.6529.7547548.8438.1351355.2638.1273.6288.2307.8309.9278.7322.9332.7383406.1433.6140.84139.404136.312159.894169.848163.612145.9138.349145.678154.33188.401205.91166.239150.114199.204221.676216.29212.791180.225181.692154.794163.791153.964169.846169.616169.166132.875142.535119.024136.4398.168112.483125.841137.246115.5116.435137.881148.695282.346480.964344.404273.608220.233242.859171.995190.735173.985230.04190.152208.122169.109235.256221.34174.234115.027367.749110.048786.068874.1381,278.8221,394.252248.25144.591293.11167.283155.364124.959203.069145.646252.01878.77788.107132.348245.6250.2341.9323.8345.3348.7166.2112.7100.830.938.52936.437.953.138.72136.452.741.827.931.547.644.8
Totaal vlottende activa 1,990.21,9641,826.51,789.11,896.11,835.31,798.31,8421,905.71,922.11,7221,710.31,801.81,729.62,001.91,624.31,914.71,790.41,732.81,467.71,512.31,539.41,927.61,6812,3192,937.3683.248727.05733.049740.226721.1768.382762.303741.868675.579717.141757.683753.532674.565700.922749.338748.153706.824706.798694.272664.481623.678643.075678.192716.285631.851633.585604.912664.298575.898601.609585.772622.109629.259629.482657.61740.271687.513743.131712.784948.791741.741667.679650.544641.506506.615536.72515.342578.32469.549475.62400.77826.62416.902415.94385.932664.877659.7221,083.2351,271.5011,637.0071,800.036618.395555.733640.542510.722510.018441.552521.36358.501514.248368.089457.735444.191603635.9704.1643680770.3529.7398.6588.8988.6449415.7494.4425.7416.6420.2421.5400374.6381.7390.5331.8357.4357.2
Niet-vlottende activa:
Materiële vaste activa, netto 24,613.424,301.423,945.723,799.823,276.822,975.922,467.922,277.221,829.421,612.921,303.721,150.420,753.520,475.520,255.420,105.919,780.819,350.319,383.519,346.419,139.919,092.619,009.218,951.719,006.918,992.69,763.6649,730.0349,672.0819,658.7919,576.999,506.2639,298.6859,063.778,941.588,793.1418,649.8518,613.8848,508.3228,441.4818,313.6098,107.3737,962.9557,848.5427,650.2477,557.2787,434.5777,335.747,181.2057,052.3246,884.8866,745.4166,617.9966,513.3796,381.0925,964.4395,853.275,780.1045,711.0155,771.745,748.3035,708.5565,619.7345,533.5215,343.1675,117.6024,931.2034,803.6724,501.4754,397.7934,136.0624,071.6073,967.513,979.9713,959.9373,947.7323,917.3953,923.7123,914.6593,910.9873,890.2013,899.0383,898.863,909.53,913.4253,947.3023,946.8323,995.3714,004.0454,022.9214,027.0294,042.8524,016.5364,021.2344,008.7113,993.4383,965.6343,956.6783,903.9633,889.43,845.33,796.13,788.33,795.13,766.73,771.23,770.33,786.54,362.94,362.84,347.24,356.54,349.24,348.34,346.84,356.44,337.74,319.34,306.14,298.34,247.84,232.34,213.1
Goodwill 2,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,338.92,338.92,333.52,333.70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 2,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,336.62,338.92,338.92,333.52,333.7000000000000000000000000000000000000000000000000000011.6190000000041.847181.834181.834188.388884.786899.566915.091959.61976.1021,033.4331,071.4391,088.929000000000000000000000000
Langetermijnbeleggingen 877.4874805.9808.1711.2717.2689.5653.3613.5687.6733.2768.7732729.4686.5652.1587.5557.4497.4573.2541535.7518.3472.1518498.2241.153237.102229.927220.031212.82200.122198.796189.179183.455184.057181.756191.934190.354185.016184.656185.896178.591175.625167.548159.631160.869150.754148.46140.741143.164130.27128.514142.682142.166136.462129.568120.187125.585122.921117.825104.48392.54000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 838.3823.48101,268.1794.21,877.32,027.61,996.61,982.12,056.81,885.6191,829.31,745.3545.720.51,682.9520.4642.834.21,729.61,630.61,603.836.3619.61,436.30000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 1,490.21,531.61,531.62,242.51,601.1534.8366384.2580.3572.8758.82,535.5728.9992.42,1942,375.4578.71,695.31,591.62,217.8648.1583.5662.92,118.11,278.2461.2932.304930.182990.318977.1021,004.681,012.307984.634975.9251,004.9831,011.327994.789988.8091,036.4941,019.582826.061829.82862.089866.1461,093.7681,102.3551,171.361,135.6621,128.6531,133.4711,181.491,173.581,038.4811,002.7891,063.61,377.1281,300.3491,296.7381,346.9111,001.341,047.8671,047.0221,031.9711,166.607922.187997.768908.024924.079811.249819.576816.944846.848663.538696.217732.923786.717912.02893.462813.673758.784844.157833.867782.738741.77896.6081,124.6191,113.7941,787.4861,948.3721,996.5271,741.5062,075.4092,113.1652,171.062,249.2962,283.422,431.7972,490.3462,384.4723,515.83,593.83,697.83,556.53,476.33,486.43,143.93,0382,601.71,5171,890.51,825.81,796.91,308.31,222.41,191.8712.8528520.3508.8500.8496.2463.3467.5
Totaal niet-vlottende activa 30,155.929,86729,429.830,455.128,719.928,441.827,887.627,647.927,341.927,266.727,017.926,810.226,380.326,279.226,018.225,490.524,966.524,46024,451.924,508.224,395.224,17924,133.123,917.123,756.223,72210,937.12110,897.31810,892.32610,855.92410,794.4910,718.69210,482.11510,228.87410,130.0189,988.5259,826.3969,794.6279,735.179,646.0799,324.3269,123.0899,003.6358,890.3138,911.5638,819.2648,766.8068,622.1568,458.3188,326.5368,209.548,049.2667,784.9917,658.857,586.8587,478.0297,283.1877,197.0297,183.5116,896.0016,913.9956,860.0616,744.2456,700.1286,265.3546,115.375,839.2275,727.7515,312.7245,217.3694,953.0064,918.4554,631.0484,676.1884,692.864,734.4494,829.4154,817.1744,739.9514,669.7714,734.3584,732.9054,681.5984,651.274,810.0335,071.9215,060.6265,824.7046,134.2516,201.2825,956.9237,003.0477,029.2677,107.3857,217.6177,252.967,430.8647,518.4637,377.3647,405.27,439.17,493.97,344.87,271.47,253.16,915.16,808.36,388.25,879.96,253.36,1736,153.45,657.55,570.75,538.65,069.24,865.74,839.64,814.94,799.14,7444,695.64,680.6
Totaal activa 32,146.131,83131,256.332,244.230,61630,277.129,685.929,489.929,247.629,188.828,739.928,520.528,182.128,008.828,020.127,114.826,881.226,250.426,184.725,975.925,907.525,718.426,060.725,598.126,075.226,659.311,620.36911,624.36811,625.37511,596.1511,515.5911,487.07411,244.41810,970.74210,805.59710,705.66610,584.07910,548.15910,409.73510,347.00110,073.6649,871.2429,710.4599,597.1119,605.8359,483.7459,390.4849,265.2319,136.519,042.8218,841.3918,682.8518,389.9038,323.1488,162.7568,079.6387,868.9597,819.1387,812.777,525.4837,571.6057,600.3327,431.7587,443.2596,978.1387,064.1616,580.9686,395.435,963.2685,858.8755,459.6215,455.1755,146.395,254.5085,162.4095,210.0695,230.1855,643.7945,156.8535,085.7115,120.295,397.7825,341.325,734.5056,081.5346,708.9286,860.6626,443.0996,689.9846,841.8246,467.6457,513.0657,470.8197,628.7457,576.1187,767.2087,798.9537,976.1987,821.5558,008.28,0758,1987,987.87,951.48,023.47,444.87,206.96,9776,868.56,702.36,588.76,647.86,083.25,987.35,958.85,490.75,265.75,214.25,196.65,189.65,075.85,0535,037.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 366.3374.3356.7616.9418369.8366.4600.8398.2474.3396.1639.7437390345.3654358.9332.8298.1528.8311.3278.1293.7451.5303.7327.6139.308204.2147.933139.628162.231220.522228.046178.374230.307220.969175.309185.307203.138219.351194.663171.162191.216233.351178.213149.68199.196180.825169.306151.227202.154187.428152.465173.225178.87187.954138.376171.996130.093112.211117.969151.531176.189195.683188.567242.246220.717278.299190.507157.414142.502150.424127.929119.758118.598109.807107.975112.85110.301105.593101.66691.76995.05392.99480.26896.50181.70984.168102.945122.703123.83122.968102.768119.012118.101177.067166.992146.393136.398132.834103121.786.5127.8175.1144.796151.2144.2153.5115.2180.5111.9132123.6149.2101.4117.896.2130.6103.8123.4130.9
Kortlopende schulden 421.91,883.41,972.22,119.13,462.82,807.52,253.22,152.22,466.82,7252,317.51,890.11,486.91,711.92,193.51,150.7967.31,133.61,396.91,184.31,0392,584.42,403.41,839.31,610.82,123.9320.137304.234217.634357.738254.838518.542334.742328.842468.642278.609331.909335.415453.715285.533230.491371.398457.156412.079329.864437.773170.786365.142241.416394.26330.061314.414419.991497.991332.198256.916193.533270.56239.157244.105168.563209.094404.88321.266436.719180.46323.747180.55817417023916087198143100100568.51656570.986386.632439.52186.941329.32242.727255.496291.294198.56126.7941,059.182383.129239.016178.89113.85376.82596.356254.687691.759817.088593.6663.5603.1478.3619.8750.1471.1257.7126.41,272.71,226.7980.7646.4839.8358.3219.5343.6298.8280.1308.3219.3217.8120.9
Belastingschulden 338.6234.8264.5156.7339.9233.5261.5163334.7212.2248150.4313.7201231.2143.8305.8200.2226.3145.1287.9195.8222.5133.6282.1210.3132.59387.727114.31789.742126.49785.729119.93895.084128.15283.773122.79187.792110.95774.356109.24576.592101.83269.742100.1874.56989.86858.62487.57963.10280.94352.45166.84950.87168.26145.53471.66453.20767.07746.93167.6649.55563.938000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0234.8540.9156.7570.8429.70054.6396.80340.3509.5383.9468362.9560.8420.8504338.7456.8331.6425.3294.3401.7292.3278.222214.25232.938188.609267.88211.133234.593189.82267.069205.028233.416185.564247.203199.034220.264177.33238.865193.803209.196167.318221.053178.258158.869113.542173.962129.888135.037102.315163.311123.305137.992100.455166.055123.886133.41797.936103.473000000000000000000000000000000000000401.20450.345500440.400000190.8205.50017100270.7000313.3
Overige kortlopende verplichtingen 2,480.3348.7596.5619.9589540.8585.3577.8472448.2429.7422.7433401474.4407.3466.2419.5476.4477.7436.9424.5415.8442.8462.6416.1238.311227.556206.962187.064223.172222.4234.302219.211246.832253.584248.684236.411268.892270.391266.64240.502261.703240.227245.838225.314266.399241.55242.57242.205260.183272.994248.538249.999284.731292.442230.128215.562296.593279.231303.753320.245245.033355.46359.141487.427344.056285.906322.126354.323250.101352.752307.449339.09306.242340.26325.798305.565290.227247.981260.418206.658186.731731.401749.971803.83954.087429.251502.956409.96397.958391.385444.238465.362414.919560.608432.86435.891415.595401.273476.7450.4455.1428.7468-0.1458.3331.4498.4197.5224.7190.9-0.1160.1219.9-0.1236.7199.4-0.1217.1255240.9-0.1
Totaal kortlopende verplichtingen 3,607.13,310.83,189.93,512.64,809.73,951.63,466.43,493.83,671.73,859.73,391.33,102.92,670.62,703.93,244.42,355.82,098.22,086.12,397.72,335.92,075.13,482.83,335.42,867.22,659.23,077.9830.349823.717686.846774.172766.7381,047.193917.028821.5111,073.933836.935878.693844.9251,036.702849.631801.039859.6541,011.907955.399854.095887.336726.249846.141740.871850.794873.341827.287887.843972.086864.06782.846633.701711.325732.92682.478657.945730.425890.04872.409984.427910.133888.52744.763686.633681.737631.603663.176522.378656.848567.84550.067533.773986.915565.528418.574433.07685.059721.3041,020.7151,159.5591,143.0581,291.292804.713804.461659.4571,580.97903.381786.022763.264646.873814.5696.208836.9711,243.7521,351.21,173.31,235.61,144.71,034.81,262.91,335.11,025.4774.87691,623.71,566.61,352.1963.71,131.9701.8539.6681.7616646.9656578.1582.1565
Langlopende verplichtingen:
Langetermijnschulden 2,872.811,954.67,491.211,154.15,105.95,937.210,097.210,006.59,197.24,772.69,247.19,405.79,297.34,502.74,393.39,308.94,756.55,073.38,993.58,765.58,7687,215.17,220.12,843.72,761.42,743.41,713.1891,753.6613,768.2852,659.1722,680.1712,439.8232,526.3023,498.9263,150.4783,302.0473,080.0233,229.8283,228.9313,382.1043,381.9953,382.5253,135.9093,163.763,163.8713,163.8453,263.9533,042.0143,061.6393,042.4722,894.2252,740.3922,741.6042,761.0492,763.7442,776.5472,778.5342,797.3312,800.262,600.0342,599.8662,599.8232,301.3092,310.4472,013.7972,157.3222,006.9792,013.6351,837.2121,836.61,563.3081,563.2651,563.1961,563.1281,563.0591,562.991,562.921,562.8491,528.5111,639.9011,659.3831,723.9111,696.8262,051.3462,344.3222,625.3662,675.7222,720.7573,414.0863,505.392,301.1862,978.453,062.9323,196.1713,220.6673,237.8493,274.6273,317.6722,807.0742,883.0663,145.83,107.83,070.43,063.12,7172,086.72,162.52,181.91,907.11,406.71,407.51,681.61,466.51,341.31,666.21,391.31,341.21,398.61,357.11,3571,3571,3571,356.3
Uitgestelde opbrengsten niet-vlottend 004,167.2100.84,191.74,159.90004,424.104,524.74,585.44,794.64,697.34,689.94,519.94,207.93,780.33,868.74,036.23,882.13,889.33,843.73,929.53,948.82,026.1642,015.3271,131.8681,109.6611,088.2441,060.056973.137984.346983.8041,004.7031,064.2411,090.8361,052.3561,051.633855.507810.257796.534785.814995.416997.0831,004.691,003.136984.832985.869941.34965.65593.4294.79396.16797.54198.915100.289101.663108.532109.905111.279112.653000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 02,312.52,117.23,5362,096.72,053.92,027.61,996.61,982.11,913.51,885.61,861.91,829.31,745.31,707.61,664.81,682.91,602.21,796.71,744.41,729.61,630.61,603.81,599.21,5361,436.3824.699815.7431,866.5831,794.1771,767.2991,752.7761,737.3591,655.8251,619.1121,591.431,601.5111,511.2991,488.7211,475.4871,489.3341,423.0211,397.1971,361.4181,296.9091,233.8931,207.2341,197.8371,374.4531,300.0971,271.0121,274.6381,266.5141,209.8751,215.2811,203.971,166.3521,119.0121,106.9491,092.2381,103.8321,093.341,077.7791,064.3061,017.3171,013.601954.239956.912885.53885.607921.537967.979945.676953.247958.174976.6931,033.1971,040.31,034.141996.0441,033.631,029.7721,020.5491,039.621,001.2341,021.0931,031.187811.879812.101824.146732.383924.178868.247909.955934.858919.807966.281992.177999.84982.5924.8983.3931.4938.71,041.51,051.61,068.71,065.61,2891,269.61,2311,235.91,294.81,2901,285.91,299.81,099.61,1021,100.29711,055.41,034.61,038.5
Overige niet-vlottende verplichtingen 2,599.74,521.4291.34,255.7279.82934,420.26,496.34,781.1303.54,795.9202.2487.5306.5300.6190.2331.3357.9711.1716.1708.7281.7248236.7231.9228.878.95283.063292.89385.14583.75783.32685.442295.383291.065298.588283.69286.807287.677286.839268.412264.842263.408262.189258.344261.938264.736265.84875.9569.47572.50874.138782.854794.636787.494808.361783.98770.763775.796775.416816.076833.803827.452-3,374.753-3,031.114-3,170.923-2,961.218-2,970.547-2,722.742-2,722.207-2,484.845-2,531.244-2,508.872-2,516.375-2,521.233-2,539.683-2,596.117-2,603.149-2,562.652-2,635.945-2,693.013-2,753.683-2,717.375-3,090.966-3,345.556-3,646.459-3,706.909-3,532.636-4,226.187-4,329.536-3,033.569-0.068-3,931.179-4,106.126-4,155.525-4,157.656-4,240.908-4,309.849-3,806.914-49.966-4,070.6-4,091.1-4,001.8-4,001.8-3,758.5-3,138.3-3,231.2-3,247.5-3,196.1-2,676.3-2,638.5-2,917.5-2,761.3-2,631.3-2,952.1-2,691.1-2,440.8-2,500.6-2,457.3-2,328-2,412.4-2,391.6-2,394.8
Totaal niet-vlottende verplichtingen 5,472.518,788.518,402.319,046.616,038.516,774.816,717.816,502.815,960.416,018.316,111.116,175.916,199.516,327.815,981.316,040.515,998.815,637.415,281.615,094.715,242.513,380.913,333.612,740.212,767.212,6866,925.5746,940.2147,059.6296,967.0996,917.6836,606.6916,502.9726,434.486,044.4596,196.7686,029.4656,118.776,057.6856,196.0635,995.2485,880.6455,593.0485,573.1815,714.545,656.7595,740.6135,508.8355,496.8745,397.9135,179.0855,054.8234,884.3924,860.3534,862.6864,886.4194,827.7814,787.3954,784.6684,576.224,629.6794,638.2454,319.1933,374.7536,631.6843,170.9232,961.2182,970.5472,722.7426,071.1032,484.8455,617.0162,508.8722,516.3752,521.2335,585.1652,596.1175,774.2562,562.6522,635.9452,693.0132,753.6832,717.3753,108.7523,345.5563,646.4593,706.9094,084.7074,226.1874,329.5363,033.5693,902.563,931.1794,106.1264,155.5254,157.6564,240.9084,309.8493,806.9143,815.64,070.64,091.14,001.84,001.83,758.53,138.33,231.23,247.53,196.12,676.32,638.52,917.52,761.32,631.32,952.12,691.12,440.82,500.62,457.32,3282,412.42,391.62,394.8
Totaal passiva 22,089.922,099.321,592.222,559.220,848.220,726.420,184.219,996.619,632.119,87819,502.419,278.818,870.119,031.719,225.718,396.318,09717,723.517,679.317,430.617,317.616,863.716,66915,607.415,426.415,763.97,755.9237,763.9317,746.4757,741.2717,684.4217,653.8847,4207,255.9917,118.3927,033.7036,908.1586,963.6957,094.3877,045.6946,796.2876,740.2996,604.9556,528.586,568.6356,544.0956,466.8626,354.9766,237.7456,248.7076,052.4265,882.115,772.2355,832.4395,726.7465,669.2655,461.4825,498.725,517.5885,258.6985,287.6245,368.675,209.2335,235.6794,764.8774,910.9954,644.8794,546.954,197.5634,182.5483,878.1593,894.283,621.6813,800.3713,723.6833,772.633,743.5794,224.4243,746.8783,676.3893,788.3964,112.5354,085.7794,697.7455,050.0275,573.495,753.2455,409.0835,531.715,721.835,304.1625,502.1545,406.9175,565.4765,469.0995,431.1975,628.5115,854.2355,724.6565,914.45,719.45,820.95,622.95,562.85,526.44,9654,727.44,503.64,4414,7744,6564,728.24,173.24,230.14,108.73,762.73,558.53,562.13,5363,402.53,4263,427.53,408.7
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000021.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.43621.4521.93923.93624.68824.85824.85824.85824.85824.85824.85824.9244.9244.9244.9244.9244.9244.9294.9294.9294.9294.9294.9294.9294.9174.9274.9174.9174.9174.9174.9174.9174.9174.9174.9
Gewone aandelen 1,563.17,239.27,2357,234.97,231.57,2297,222.27,219.77,216.67,212.57,206.47,205.57,201.87,197.67,081.57,0807,0777,073.57,072.27,070.47,066.97,5638,110.48,685.29,236.49,718.1711.166710.471710.471710.467710.238708.956708.719708.455708.143706.767706.344705.893660.831658.437653.29646.364644.068641.271635.32634.675634.007632.519631.845631.119630.345628.492585.419578.586567.939560.64554.17553.359552.336545.36544.487543.612542.533541.556540.933540.233488.814477.316458.187453.697437.523436.974436.295435.736434.85434.177433.713433.184432.028430.149429.027428.535419.112364.201364.201364.201364.201364.201461.9459.444434.618431.027427.678425.339424.861350.412347.906344.568344.568341.5338.4335.8330.8329.5328.7327.9327327326.4325.4324.4323.1321.2319.2317.2314.3312.6309.5308.8308.1308.1308.1308.1
Ingehouden winsten 1,841.52,491.32,432.42,457.82,5482,337.82,3002,298.52,432.22,1362,073.32,082.92,161.31,8351,772.81,702.81,773.51,524.11,505.71,551.51,603.11,349.11,325.71,3461,452.51,2201,176.0951,173.2551,196.461,095.2471,080.2681,078.6021,078.799978.187959.936945.83957.721870.82858.172855.299858.128756.442748.411724.776727.568637.9614.118606.649603.048505.72486.272501.216522.366425.273418.23423.647453.892374.209355.909360.199382.157334.312329.17318.197327.845271.551296.774264.477276.286209.912202.177185.779195.154127.492114.495109.987122.55858.27450.55355.053-13.76-74.13-86.729-102.782-115.054-33.986-62.168-185.961-152.927-196.236-161.21606.502659.054644.625697.814714.454773.914732.684712.948691803.6791.3808.7823.6944906.7908.7914.41,029.7556.8567.9562.1564.2541.2549.7540.9529.5492.5505.4498.4498.8475478.6
Overige gereserveerde algehele resultaten 3.5-26.9-28.3-29.6-30.5-31.9-33.2-34.5-39.8-41.2-42.6-44-45.3-46.6-48-49.4-48.4-49.8-48.7-50-50.7-29-13.2-33.10000000000000000000000000000000000000000000.1520.0940.1020.0820.101-41.008-40.954-40.992-51.244-10.861-11.649-10.815-10.248-18.082-18.937-42.277-20.458-22.815-9.367-15.502-28.594-31.971-29.035-32.808-49.266-20.079-2.306-10.224-8.404-8.277-2.3456.54837.8-38.8-0.4-49.51.624.820.812.119.900000000000000
Overige totale aandeelhoudersvermogen 000000000000000000000000002,022.4510.0672,022.0722,019.8152,015.2872,018.3172,013.4492,008.4912,003.3112,004.1241,999.2041,997.6611,788.7871,781.121,753.461,718.0171,705.2541,696.7271,669.7921,664.5251,659.2711,656.9721,651.8021,646.9911,641.8921,639.5031,480.0811,458.491,422.8421,398.581,373.2971,367.8511,362.531,339.791,335.9011,332.3021,329.3861,326.3911,323.0471,319.9461,129.0651,085.0991,009.702991.18920.244916.605912.832910.427908.937923.083919.76918.125916.773912.932913.273928.343943.999774.363783.739793.154799.45807.04790.581794.402831.794831.862802.316797.154788.367850.1840.281826.474809.272827.394810.3801.9779.8775.3771.9766.3760.6755.1756.6751.2745.5739.4729.7721.9708.3697.9690.2675.2671.5668668667.5667.5
Totaal eigen vermogen van aandeelhouders 3,408.19,703.69,639.19,663.19,7499,534.99,4899,483.79,6099,307.39,237.19,244.49,317.88,9868,806.38,733.48,802.18,547.88,529.28,571.98,619.38,883.19,422.910,028.210,688.910,938.13,909.7123,908.1223,929.0033,825.5293,805.7933,805.8753,800.9673,695.1333,671.393,656.7213,663.2693,574.3743,307.793,294.8563,264.8783,120.8233,097.7333,062.7743,032.682,937.12,907.3962,896.142,886.6952,783.832,779.9452,790.6472,609.3022,483.7852,430.4472,404.3032,402.7952,316.8552,292.2112,266.7852,283.9812,231.6622,222.5252,207.582,213.2612,153.1661,936.0891,848.481,765.7051,676.3271,581.4621,560.8951,524.7091,454.1371,438.7261,437.4391,486.6061,419.371,409.9751,409.3221,331.8941,285.2471,255.5411,036.761,031.5071,135.4381,107.417978.1221,089.0191,050.0251,094.3331,844.0611,893.6571,889.671,925.6761,931.421,978.6821,926.2391,898.1941,900.32,158.42,173.52,160.22,182.82,291.12,270.62,3122,3092,427.51,928.31,932.71,919.61,9101,757.21,850.11,7281,707.21,652.11,660.61,649.41,649.81,625.51,629.1
Totaal eigen vermogen 3,439.29,731.79,664.19,6859,767.89,550.79,501.79,493.39,615.59,310.89,237.59,241.79,3128,977.18,794.48,718.58,784.28,526.98,505.48,545.38,589.98,854.79,391.79,990.710,648.810,895.43,864.4463,860.4373,878.93,854.8793,831.1693,833.193,824.4183,714.7513,687.2053,671.9633,675.9213,584.4643,315.3483,301.3073,277.3773,130.9433,105.5043,068.5313,037.22,939.652,923.6222,910.2552,898.7652,794.1142,788.9652,800.7412,617.6682,490.7092,436.012,410.3732,407.4772,320.4182,295.1822,266.7852,283.9812,231.6622,222.5252,207.582,213.2612,153.1661,936.0891,848.481,765.7051,676.3271,581.4621,560.8951,524.7091,454.1371,438.7261,437.4391,486.6061,419.371,409.9751,409.3221,331.8941,285.2471,255.5411,036.761,031.5071,135.4381,107.4171,034.0161,158.2741,119.9941,163.4832,010.9112,063.9022,063.2692,107.0192,336.0112,170.4422,121.9632,096.8992,093.82,355.62,377.12,364.92,388.62,4972,479.82,479.52,473.42,427.51,928.31,932.71,919.61,9101,757.21,850.11,7281,707.21,652.11,660.61,787.11,649.81,625.51,629.1
Totaal passiva en aandeelhoudersvermogen 32,146.131,83131,256.332,244.230,61630,277.129,685.929,489.929,247.629,188.828,739.928,520.528,182.128,008.828,020.127,114.826,881.226,250.426,184.725,975.925,907.525,718.426,060.725,598.126,075.226,659.311,620.36911,624.36811,625.37511,596.1511,515.5911,487.07411,244.41810,970.74210,805.59710,705.66610,584.07910,548.15910,409.73510,347.00110,073.6649,871.2429,710.4599,597.1119,605.8359,483.7459,390.4849,265.2319,136.519,042.8218,841.3918,682.8518,389.9038,323.1488,162.7568,079.6387,868.9597,819.1387,812.777,525.4837,571.6057,600.3327,431.7587,443.2596,978.1387,064.1616,580.9686,395.435,963.2685,858.8755,459.6215,455.1755,146.395,254.5085,162.4095,210.0695,230.1855,643.7945,156.8535,085.7115,120.295,397.7825,341.325,734.5056,081.5346,708.9286,860.6626,443.0996,689.9846,841.8246,467.6457,513.0657,470.8197,628.7457,576.1187,767.2087,798.9537,976.1987,821.5558,008.28,0758,1987,987.87,951.48,023.47,444.87,206.96,9776,868.56,702.36,588.76,647.86,083.25,987.35,958.85,490.75,265.75,214.25,196.65,189.65,075.85,0535,037.8