Evergy, Inc.
NYSE:EVRG
60.27 (USD) • At close January 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 34.6 | 33.8 | 63.7 | 27.7 | 41 | 31.4 | 28.4 | 25.2 | 24.7 | 22.4 | 22.2 | 26.2 | 25.3 | 58.4 | 482 | 144.9 | 361.6 | 176.2 | 304.4 | 23.2 | 50.1 | 107 | 133.6 | 160.3 | 679.7 | 1,280.1 | 11.166 | 3.432 | 3.388 | 3.21 | 3.359 | 3.066 | 3.937 | 5.213 | 3.471 | 3.231 | 3.829 | 2.266 | 6.074 | 4.556 | 5.835 | 10.751 | 9.065 | 4.487 | 9.923 | 3.973 | 5.643 | 5.829 | 4.379 | 6.654 | 3.726 | 3.539 | 4.593 | 5.282 | 3.343 | 0.928 | 4.472 | 3.323 | 2.843 | 3.86 | 3.748 | 4.941 | 19.45 | 22.914 | 4.299 | 8.998 | 6.964 | 5.753 | 8.047 | 6.109 | 7.434 | 18.196 | 9.071 | 10.005 | 8.149 | 40.969 | 16.285 | 400.055 | 25.804 | 24.611 | 38.328 | 76.425 | 355.27 | 79.559 | 165.414 | 135.771 | 213.626 | 123.006 | 150.494 | 97.743 | 93.62 | 96.691 | 64.493 | 66.766 | 14.178 | 8.762 | 6.693 | 6.643 | 1.69 | 15.8 | 25.5 | 23.4 | 26.3 | 16.4 | 15.7 | 17.7 | 13.9 | 76.6 | 553.7 | 1.9 | 2.3 | 3.7 | 1 | 1.5 | 3 | 2.4 | 1.7 | 2.5 | 3.1 | 2.7 | 2.1 | 1.7 | 10.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.346 | 5.981 | 6.079 | 8.18 | 6.12 | 11.443 | 5.996 | 13.005 | 21.085 | 30.104 | 55.715 | 33.159 | 59.277 | 106.189 | 77.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 34.6 | 33.8 | 63.7 | 27.7 | 41 | 31.4 | 28.4 | 25.2 | 24.7 | 22.4 | 22.2 | 26.2 | 25.3 | 58.4 | 482 | 144.9 | 361.6 | 176.2 | 304.4 | 23.2 | 50.1 | 107 | 133.6 | 160.3 | 679.7 | 1,280.1 | 11.166 | 3.432 | 3.388 | 3.21 | 3.359 | 3.066 | 3.937 | 5.213 | 3.471 | 3.231 | 3.829 | 2.266 | 6.074 | 4.556 | 5.835 | 10.751 | 9.065 | 4.487 | 9.923 | 3.973 | 5.643 | 5.829 | 7.725 | 12.635 | 9.805 | 11.719 | 10.713 | 16.725 | 9.339 | 13.933 | 25.557 | 33.427 | 58.558 | 37.019 | 63.025 | 111.13 | 97.409 | 22.914 | 4.299 | 8.998 | 6.964 | 5.753 | 8.047 | 6.109 | 7.434 | 18.196 | 9.071 | 10.005 | 8.149 | 40.969 | 16.285 | 400.055 | 25.804 | 24.611 | 38.328 | 76.425 | 355.27 | 79.559 | 165.414 | 135.771 | 213.626 | 123.006 | 150.494 | 97.743 | 93.62 | 96.691 | 64.493 | 66.766 | 14.178 | 8.762 | 6.693 | 6.643 | 1.69 | 15.8 | 25.5 | 23.4 | 26.3 | 16.4 | 15.7 | 17.7 | 13.9 | 76.6 | 553.7 | 1.9 | 2.3 | 3.7 | 1 | 1.5 | 3 | 2.4 | 1.7 | 2.5 | 3.1 | 2.7 | 2.1 | 1.7 | 10.5 |
Nettovorderingen
| 405.9 | 429.3 | 537.3 | 268.4 | 740 | 668.1 | 572.3 | 683.6 | 786.2 | 733.5 | 540.1 | 568.6 | 793.4 | 782.1 | 672.4 | 336.8 | 767.4 | 805.7 | 299.7 | 653 | 729.1 | 620.8 | 221.5 | 626.7 | 712.3 | 683.7 | 244.411 | 290.652 | 308.275 | 274.426 | 237.032 | 301.579 | 322.386 | 298.841 | 225.09 | 258.286 | 288.764 | 266.33 | 236.285 | 267.327 | 300.12 | 259.205 | 231.782 | 250.036 | 266.533 | 239.319 | 226.25 | 224.439 | 267.218 | 277.488 | 197.826 | 231.762 | 252.045 | 281.106 | 226.893 | 244.379 | 260.404 | 272.723 | 249.163 | 261.386 | 278.879 | 305.802 | 244.252 | 235.578 | 227.747 | 247.222 | 182.645 | 195.785 | 241.834 | 220.296 | 169.371 | 179.859 | 195.716 | 203.601 | 154.828 | 124.711 | 118.257 | 72.914 | 50.917 | 92.532 | 105.434 | 88.621 | 64.5 | 80.972 | 93.157 | 77.522 | 52.48 | 94.747 | 116.507 | 101.899 | 102.209 | 112.864 | 121.098 | 130.071 | 91.34 | 152.165 | 175.653 | 245.031 | 198.012 | 229.2 | 255.2 | 226.9 | 188.8 | 222.7 | 316.2 | 251.4 | 179.8 | 325 | 264.1 | 277.7 | 271.5 | 319 | 232.7 | 232 | 270.9 | 257.3 | 212 | 178.8 | 214.9 | 219.8 | 162.1 | 182.9 | 201.4 |
Voorraad
| 818.9 | 806.7 | 800.7 | 776.2 | 739.9 | 729.4 | 724.1 | 672.9 | 615.2 | 636.5 | 612.7 | 566.7 | 545 | 538.1 | 492.3 | 504.5 | 512.1 | 520.3 | 498.9 | 481.6 | 454.4 | 488.7 | 466.5 | 511 | 520.9 | 539.9 | 286.831 | 293.562 | 285.074 | 302.696 | 310.861 | 300.125 | 290.08 | 299.465 | 301.34 | 301.294 | 276.689 | 279.026 | 265.967 | 247.406 | 244.179 | 256.521 | 249.687 | 239.511 | 237.591 | 239.497 | 236.991 | 249.016 | 249.285 | 256.316 | 254.604 | 229.118 | 209.279 | 223.932 | 220.642 | 206.867 | 201.643 | 203.476 | 195.697 | 193.831 | 200.206 | 206.904 | 207.971 | 204.297 | 198.392 | 211.607 | 207.728 | 192.533 | 180.43 | 172.242 | 157.815 | 147.93 | 136.57 | 134.674 | 116.42 | 101.818 | 97.119 | 118.395 | 118.841 | 124.563 | 127.143 | 132.082 | 129.904 | 136.636 | 138.792 | 144.892 | 139.678 | 152.392 | 144.141 | 147.79 | 147.61 | 145.099 | 131.002 | 121.454 | 107.337 | 101.303 | 106.966 | 117.954 | 112.141 | 112.4 | 105 | 111.9 | 104.1 | 95.6 | 89.7 | 94.4 | 92.2 | 86.4 | 139.9 | 130.9 | 112.9 | 135.3 | 154.1 | 130 | 107.6 | 140.8 | 149.9 | 140.6 | 121.9 | 140.1 | 136.1 | 125.2 | 100.5 |
Overige vlottende activa
| 730.8 | 365.2 | 424.8 | 374.8 | 375.2 | 406.4 | 473.5 | 460.3 | 479.6 | 529.7 | 547 | 548.8 | 438.1 | 351 | 355.2 | 638.1 | 273.6 | 288.2 | 307.8 | 309.9 | 278.7 | 322.9 | 332.7 | 383 | 406.1 | 433.6 | 140.84 | 139.404 | 136.312 | 159.894 | 169.848 | 163.612 | 145.9 | 138.349 | 145.678 | 154.33 | 188.401 | 205.91 | 166.239 | 150.114 | 199.204 | 221.676 | 216.29 | 212.791 | 180.225 | 181.692 | 154.794 | 163.791 | 153.964 | 169.846 | 169.616 | 169.166 | 132.875 | 142.535 | 119.024 | 136.43 | 98.168 | 112.483 | 125.841 | 137.246 | 115.5 | 116.435 | 137.881 | 148.695 | 282.346 | 480.964 | 344.404 | 273.608 | 220.233 | 242.859 | 171.995 | 190.735 | 173.985 | 230.04 | 190.152 | 208.122 | 169.109 | 235.256 | 221.34 | 174.234 | 115.027 | 367.749 | 110.048 | 786.068 | 874.138 | 1,278.822 | 1,394.252 | 248.25 | 144.591 | 293.11 | 167.283 | 155.364 | 124.959 | 203.069 | 145.646 | 252.018 | 78.777 | 88.107 | 132.348 | 245.6 | 250.2 | 341.9 | 323.8 | 345.3 | 348.7 | 166.2 | 112.7 | 100.8 | 30.9 | 38.5 | 29 | 36.4 | 37.9 | 53.1 | 38.7 | 21 | 36.4 | 52.7 | 41.8 | 27.9 | 31.5 | 47.6 | 44.8 |
Totaal vlottende activa
| 1,990.2 | 1,964 | 1,826.5 | 1,789.1 | 1,896.1 | 1,835.3 | 1,798.3 | 1,842 | 1,905.7 | 1,922.1 | 1,722 | 1,710.3 | 1,801.8 | 1,729.6 | 2,001.9 | 1,624.3 | 1,914.7 | 1,790.4 | 1,732.8 | 1,467.7 | 1,512.3 | 1,539.4 | 1,927.6 | 1,681 | 2,319 | 2,937.3 | 683.248 | 727.05 | 733.049 | 740.226 | 721.1 | 768.382 | 762.303 | 741.868 | 675.579 | 717.141 | 757.683 | 753.532 | 674.565 | 700.922 | 749.338 | 748.153 | 706.824 | 706.798 | 694.272 | 664.481 | 623.678 | 643.075 | 678.192 | 716.285 | 631.851 | 633.585 | 604.912 | 664.298 | 575.898 | 601.609 | 585.772 | 622.109 | 629.259 | 629.482 | 657.61 | 740.271 | 687.513 | 743.131 | 712.784 | 948.791 | 741.741 | 667.679 | 650.544 | 641.506 | 506.615 | 536.72 | 515.342 | 578.32 | 469.549 | 475.62 | 400.77 | 826.62 | 416.902 | 415.94 | 385.932 | 664.877 | 659.722 | 1,083.235 | 1,271.501 | 1,637.007 | 1,800.036 | 618.395 | 555.733 | 640.542 | 510.722 | 510.018 | 441.552 | 521.36 | 358.501 | 514.248 | 368.089 | 457.735 | 444.191 | 603 | 635.9 | 704.1 | 643 | 680 | 770.3 | 529.7 | 398.6 | 588.8 | 988.6 | 449 | 415.7 | 494.4 | 425.7 | 416.6 | 420.2 | 421.5 | 400 | 374.6 | 381.7 | 390.5 | 331.8 | 357.4 | 357.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,613.4 | 24,301.4 | 23,945.7 | 23,799.8 | 23,276.8 | 22,975.9 | 22,467.9 | 22,277.2 | 21,829.4 | 21,612.9 | 21,303.7 | 21,150.4 | 20,753.5 | 20,475.5 | 20,255.4 | 20,105.9 | 19,780.8 | 19,350.3 | 19,383.5 | 19,346.4 | 19,139.9 | 19,092.6 | 19,009.2 | 18,951.7 | 19,006.9 | 18,992.6 | 9,763.664 | 9,730.034 | 9,672.081 | 9,658.791 | 9,576.99 | 9,506.263 | 9,298.685 | 9,063.77 | 8,941.58 | 8,793.141 | 8,649.851 | 8,613.884 | 8,508.322 | 8,441.481 | 8,313.609 | 8,107.373 | 7,962.955 | 7,848.542 | 7,650.247 | 7,557.278 | 7,434.577 | 7,335.74 | 7,181.205 | 7,052.324 | 6,884.886 | 6,745.416 | 6,617.996 | 6,513.379 | 6,381.092 | 5,964.439 | 5,853.27 | 5,780.104 | 5,711.015 | 5,771.74 | 5,748.303 | 5,708.556 | 5,619.734 | 5,533.521 | 5,343.167 | 5,117.602 | 4,931.203 | 4,803.672 | 4,501.475 | 4,397.793 | 4,136.062 | 4,071.607 | 3,967.51 | 3,979.971 | 3,959.937 | 3,947.732 | 3,917.395 | 3,923.712 | 3,914.659 | 3,910.987 | 3,890.201 | 3,899.038 | 3,898.86 | 3,909.5 | 3,913.425 | 3,947.302 | 3,946.832 | 3,995.371 | 4,004.045 | 4,022.921 | 4,027.029 | 4,042.852 | 4,016.536 | 4,021.234 | 4,008.711 | 3,993.438 | 3,965.634 | 3,956.678 | 3,903.963 | 3,889.4 | 3,845.3 | 3,796.1 | 3,788.3 | 3,795.1 | 3,766.7 | 3,771.2 | 3,770.3 | 3,786.5 | 4,362.9 | 4,362.8 | 4,347.2 | 4,356.5 | 4,349.2 | 4,348.3 | 4,346.8 | 4,356.4 | 4,337.7 | 4,319.3 | 4,306.1 | 4,298.3 | 4,247.8 | 4,232.3 | 4,213.1 |
Goodwill
| 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,338.9 | 2,338.9 | 2,333.5 | 2,333.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,336.6 | 2,338.9 | 2,338.9 | 2,333.5 | 2,333.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.847 | 181.834 | 181.834 | 188.388 | 884.786 | 899.566 | 915.091 | 959.61 | 976.102 | 1,033.433 | 1,071.439 | 1,088.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 877.4 | 874 | 805.9 | 808.1 | 711.2 | 717.2 | 689.5 | 653.3 | 613.5 | 687.6 | 733.2 | 768.7 | 732 | 729.4 | 686.5 | 652.1 | 587.5 | 557.4 | 497.4 | 573.2 | 541 | 535.7 | 518.3 | 472.1 | 518 | 498.2 | 241.153 | 237.102 | 229.927 | 220.031 | 212.82 | 200.122 | 198.796 | 189.179 | 183.455 | 184.057 | 181.756 | 191.934 | 190.354 | 185.016 | 184.656 | 185.896 | 178.591 | 175.625 | 167.548 | 159.631 | 160.869 | 150.754 | 148.46 | 140.741 | 143.164 | 130.27 | 128.514 | 142.682 | 142.166 | 136.462 | 129.568 | 120.187 | 125.585 | 122.921 | 117.825 | 104.483 | 92.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 838.3 | 823.4 | 810 | 1,268.1 | 794.2 | 1,877.3 | 2,027.6 | 1,996.6 | 1,982.1 | 2,056.8 | 1,885.6 | 19 | 1,829.3 | 1,745.3 | 545.7 | 20.5 | 1,682.9 | 520.4 | 642.8 | 34.2 | 1,729.6 | 1,630.6 | 1,603.8 | 36.3 | 619.6 | 1,436.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,490.2 | 1,531.6 | 1,531.6 | 2,242.5 | 1,601.1 | 534.8 | 366 | 384.2 | 580.3 | 572.8 | 758.8 | 2,535.5 | 728.9 | 992.4 | 2,194 | 2,375.4 | 578.7 | 1,695.3 | 1,591.6 | 2,217.8 | 648.1 | 583.5 | 662.9 | 2,118.1 | 1,278.2 | 461.2 | 932.304 | 930.182 | 990.318 | 977.102 | 1,004.68 | 1,012.307 | 984.634 | 975.925 | 1,004.983 | 1,011.327 | 994.789 | 988.809 | 1,036.494 | 1,019.582 | 826.061 | 829.82 | 862.089 | 866.146 | 1,093.768 | 1,102.355 | 1,171.36 | 1,135.662 | 1,128.653 | 1,133.471 | 1,181.49 | 1,173.58 | 1,038.481 | 1,002.789 | 1,063.6 | 1,377.128 | 1,300.349 | 1,296.738 | 1,346.911 | 1,001.34 | 1,047.867 | 1,047.022 | 1,031.971 | 1,166.607 | 922.187 | 997.768 | 908.024 | 924.079 | 811.249 | 819.576 | 816.944 | 846.848 | 663.538 | 696.217 | 732.923 | 786.717 | 912.02 | 893.462 | 813.673 | 758.784 | 844.157 | 833.867 | 782.738 | 741.77 | 896.608 | 1,124.619 | 1,113.794 | 1,787.486 | 1,948.372 | 1,996.527 | 1,741.506 | 2,075.409 | 2,113.165 | 2,171.06 | 2,249.296 | 2,283.42 | 2,431.797 | 2,490.346 | 2,384.472 | 3,515.8 | 3,593.8 | 3,697.8 | 3,556.5 | 3,476.3 | 3,486.4 | 3,143.9 | 3,038 | 2,601.7 | 1,517 | 1,890.5 | 1,825.8 | 1,796.9 | 1,308.3 | 1,222.4 | 1,191.8 | 712.8 | 528 | 520.3 | 508.8 | 500.8 | 496.2 | 463.3 | 467.5 |
Totaal niet-vlottende activa
| 30,155.9 | 29,867 | 29,429.8 | 30,455.1 | 28,719.9 | 28,441.8 | 27,887.6 | 27,647.9 | 27,341.9 | 27,266.7 | 27,017.9 | 26,810.2 | 26,380.3 | 26,279.2 | 26,018.2 | 25,490.5 | 24,966.5 | 24,460 | 24,451.9 | 24,508.2 | 24,395.2 | 24,179 | 24,133.1 | 23,917.1 | 23,756.2 | 23,722 | 10,937.121 | 10,897.318 | 10,892.326 | 10,855.924 | 10,794.49 | 10,718.692 | 10,482.115 | 10,228.874 | 10,130.018 | 9,988.525 | 9,826.396 | 9,794.627 | 9,735.17 | 9,646.079 | 9,324.326 | 9,123.089 | 9,003.635 | 8,890.313 | 8,911.563 | 8,819.264 | 8,766.806 | 8,622.156 | 8,458.318 | 8,326.536 | 8,209.54 | 8,049.266 | 7,784.991 | 7,658.85 | 7,586.858 | 7,478.029 | 7,283.187 | 7,197.029 | 7,183.511 | 6,896.001 | 6,913.995 | 6,860.061 | 6,744.245 | 6,700.128 | 6,265.354 | 6,115.37 | 5,839.227 | 5,727.751 | 5,312.724 | 5,217.369 | 4,953.006 | 4,918.455 | 4,631.048 | 4,676.188 | 4,692.86 | 4,734.449 | 4,829.415 | 4,817.174 | 4,739.951 | 4,669.771 | 4,734.358 | 4,732.905 | 4,681.598 | 4,651.27 | 4,810.033 | 5,071.921 | 5,060.626 | 5,824.704 | 6,134.251 | 6,201.282 | 5,956.923 | 7,003.047 | 7,029.267 | 7,107.385 | 7,217.617 | 7,252.96 | 7,430.864 | 7,518.463 | 7,377.364 | 7,405.2 | 7,439.1 | 7,493.9 | 7,344.8 | 7,271.4 | 7,253.1 | 6,915.1 | 6,808.3 | 6,388.2 | 5,879.9 | 6,253.3 | 6,173 | 6,153.4 | 5,657.5 | 5,570.7 | 5,538.6 | 5,069.2 | 4,865.7 | 4,839.6 | 4,814.9 | 4,799.1 | 4,744 | 4,695.6 | 4,680.6 |
Totaal activa
| 32,146.1 | 31,831 | 31,256.3 | 32,244.2 | 30,616 | 30,277.1 | 29,685.9 | 29,489.9 | 29,247.6 | 29,188.8 | 28,739.9 | 28,520.5 | 28,182.1 | 28,008.8 | 28,020.1 | 27,114.8 | 26,881.2 | 26,250.4 | 26,184.7 | 25,975.9 | 25,907.5 | 25,718.4 | 26,060.7 | 25,598.1 | 26,075.2 | 26,659.3 | 11,620.369 | 11,624.368 | 11,625.375 | 11,596.15 | 11,515.59 | 11,487.074 | 11,244.418 | 10,970.742 | 10,805.597 | 10,705.666 | 10,584.079 | 10,548.159 | 10,409.735 | 10,347.001 | 10,073.664 | 9,871.242 | 9,710.459 | 9,597.111 | 9,605.835 | 9,483.745 | 9,390.484 | 9,265.231 | 9,136.51 | 9,042.821 | 8,841.391 | 8,682.851 | 8,389.903 | 8,323.148 | 8,162.756 | 8,079.638 | 7,868.959 | 7,819.138 | 7,812.77 | 7,525.483 | 7,571.605 | 7,600.332 | 7,431.758 | 7,443.259 | 6,978.138 | 7,064.161 | 6,580.968 | 6,395.43 | 5,963.268 | 5,858.875 | 5,459.621 | 5,455.175 | 5,146.39 | 5,254.508 | 5,162.409 | 5,210.069 | 5,230.185 | 5,643.794 | 5,156.853 | 5,085.711 | 5,120.29 | 5,397.782 | 5,341.32 | 5,734.505 | 6,081.534 | 6,708.928 | 6,860.662 | 6,443.099 | 6,689.984 | 6,841.824 | 6,467.645 | 7,513.065 | 7,470.819 | 7,628.745 | 7,576.118 | 7,767.208 | 7,798.953 | 7,976.198 | 7,821.555 | 8,008.2 | 8,075 | 8,198 | 7,987.8 | 7,951.4 | 8,023.4 | 7,444.8 | 7,206.9 | 6,977 | 6,868.5 | 6,702.3 | 6,588.7 | 6,647.8 | 6,083.2 | 5,987.3 | 5,958.8 | 5,490.7 | 5,265.7 | 5,214.2 | 5,196.6 | 5,189.6 | 5,075.8 | 5,053 | 5,037.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 366.3 | 374.3 | 356.7 | 616.9 | 418 | 369.8 | 366.4 | 600.8 | 398.2 | 474.3 | 396.1 | 639.7 | 437 | 390 | 345.3 | 654 | 358.9 | 332.8 | 298.1 | 528.8 | 311.3 | 278.1 | 293.7 | 451.5 | 303.7 | 327.6 | 139.308 | 204.2 | 147.933 | 139.628 | 162.231 | 220.522 | 228.046 | 178.374 | 230.307 | 220.969 | 175.309 | 185.307 | 203.138 | 219.351 | 194.663 | 171.162 | 191.216 | 233.351 | 178.213 | 149.68 | 199.196 | 180.825 | 169.306 | 151.227 | 202.154 | 187.428 | 152.465 | 173.225 | 178.87 | 187.954 | 138.376 | 171.996 | 130.093 | 112.211 | 117.969 | 151.531 | 176.189 | 195.683 | 188.567 | 242.246 | 220.717 | 278.299 | 190.507 | 157.414 | 142.502 | 150.424 | 127.929 | 119.758 | 118.598 | 109.807 | 107.975 | 112.85 | 110.301 | 105.593 | 101.666 | 91.769 | 95.053 | 92.994 | 80.268 | 96.501 | 81.709 | 84.168 | 102.945 | 122.703 | 123.83 | 122.968 | 102.768 | 119.012 | 118.101 | 177.067 | 166.992 | 146.393 | 136.398 | 132.834 | 103 | 121.7 | 86.5 | 127.8 | 175.1 | 144.7 | 96 | 151.2 | 144.2 | 153.5 | 115.2 | 180.5 | 111.9 | 132 | 123.6 | 149.2 | 101.4 | 117.8 | 96.2 | 130.6 | 103.8 | 123.4 | 130.9 |
Kortlopende schulden
| 421.9 | 1,883.4 | 1,972.2 | 2,119.1 | 3,462.8 | 2,807.5 | 2,253.2 | 2,152.2 | 2,466.8 | 2,725 | 2,317.5 | 1,890.1 | 1,486.9 | 1,711.9 | 2,193.5 | 1,150.7 | 967.3 | 1,133.6 | 1,396.9 | 1,184.3 | 1,039 | 2,584.4 | 2,403.4 | 1,839.3 | 1,610.8 | 2,123.9 | 320.137 | 304.234 | 217.634 | 357.738 | 254.838 | 518.542 | 334.742 | 328.842 | 468.642 | 278.609 | 331.909 | 335.415 | 453.715 | 285.533 | 230.491 | 371.398 | 457.156 | 412.079 | 329.864 | 437.773 | 170.786 | 365.142 | 241.416 | 394.26 | 330.061 | 314.414 | 419.991 | 497.991 | 332.198 | 256.916 | 193.533 | 270.56 | 239.157 | 244.105 | 168.563 | 209.094 | 404.88 | 321.266 | 436.719 | 180.46 | 323.747 | 180.558 | 174 | 170 | 239 | 160 | 87 | 198 | 143 | 100 | 100 | 568.5 | 165 | 65 | 70.986 | 386.632 | 439.52 | 186.941 | 329.32 | 242.727 | 255.496 | 291.294 | 198.56 | 126.794 | 1,059.182 | 383.129 | 239.016 | 178.89 | 113.853 | 76.825 | 96.356 | 254.687 | 691.759 | 817.088 | 593.6 | 663.5 | 603.1 | 478.3 | 619.8 | 750.1 | 471.1 | 257.7 | 126.4 | 1,272.7 | 1,226.7 | 980.7 | 646.4 | 839.8 | 358.3 | 219.5 | 343.6 | 298.8 | 280.1 | 308.3 | 219.3 | 217.8 | 120.9 |
Belastingschulden
| 338.6 | 234.8 | 264.5 | 156.7 | 339.9 | 233.5 | 261.5 | 163 | 334.7 | 212.2 | 248 | 150.4 | 313.7 | 201 | 231.2 | 143.8 | 305.8 | 200.2 | 226.3 | 145.1 | 287.9 | 195.8 | 222.5 | 133.6 | 282.1 | 210.3 | 132.593 | 87.727 | 114.317 | 89.742 | 126.497 | 85.729 | 119.938 | 95.084 | 128.152 | 83.773 | 122.791 | 87.792 | 110.957 | 74.356 | 109.245 | 76.592 | 101.832 | 69.742 | 100.18 | 74.569 | 89.868 | 58.624 | 87.579 | 63.102 | 80.943 | 52.451 | 66.849 | 50.871 | 68.261 | 45.534 | 71.664 | 53.207 | 67.077 | 46.931 | 67.66 | 49.555 | 63.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 234.8 | 540.9 | 156.7 | 570.8 | 429.7 | 0 | 0 | 54.6 | 396.8 | 0 | 340.3 | 509.5 | 383.9 | 468 | 362.9 | 560.8 | 420.8 | 504 | 338.7 | 456.8 | 331.6 | 425.3 | 294.3 | 401.7 | 292.3 | 278.222 | 214.25 | 232.938 | 188.609 | 267.88 | 211.133 | 234.593 | 189.82 | 267.069 | 205.028 | 233.416 | 185.564 | 247.203 | 199.034 | 220.264 | 177.33 | 238.865 | 193.803 | 209.196 | 167.318 | 221.053 | 178.258 | 158.869 | 113.542 | 173.962 | 129.888 | 135.037 | 102.315 | 163.311 | 123.305 | 137.992 | 100.455 | 166.055 | 123.886 | 133.417 | 97.936 | 103.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401.2 | 0 | 450.3 | 455 | 0 | 0 | 440.4 | 0 | 0 | 0 | 0 | 0 | 190.8 | 205.5 | 0 | 0 | 171 | 0 | 0 | 270.7 | 0 | 0 | 0 | 313.3 |
Overige kortlopende verplichtingen
| 2,480.3 | 348.7 | 596.5 | 619.9 | 589 | 540.8 | 585.3 | 577.8 | 472 | 448.2 | 429.7 | 422.7 | 433 | 401 | 474.4 | 407.3 | 466.2 | 419.5 | 476.4 | 477.7 | 436.9 | 424.5 | 415.8 | 442.8 | 462.6 | 416.1 | 238.311 | 227.556 | 206.962 | 187.064 | 223.172 | 222.4 | 234.302 | 219.211 | 246.832 | 253.584 | 248.684 | 236.411 | 268.892 | 270.391 | 266.64 | 240.502 | 261.703 | 240.227 | 245.838 | 225.314 | 266.399 | 241.55 | 242.57 | 242.205 | 260.183 | 272.994 | 248.538 | 249.999 | 284.731 | 292.442 | 230.128 | 215.562 | 296.593 | 279.231 | 303.753 | 320.245 | 245.033 | 355.46 | 359.141 | 487.427 | 344.056 | 285.906 | 322.126 | 354.323 | 250.101 | 352.752 | 307.449 | 339.09 | 306.242 | 340.26 | 325.798 | 305.565 | 290.227 | 247.981 | 260.418 | 206.658 | 186.731 | 731.401 | 749.971 | 803.83 | 954.087 | 429.251 | 502.956 | 409.96 | 397.958 | 391.385 | 444.238 | 465.362 | 414.919 | 560.608 | 432.86 | 435.891 | 415.595 | 401.273 | 476.7 | 450.4 | 455.1 | 428.7 | 468 | -0.1 | 458.3 | 331.4 | 498.4 | 197.5 | 224.7 | 190.9 | -0.1 | 160.1 | 219.9 | -0.1 | 236.7 | 199.4 | -0.1 | 217.1 | 255 | 240.9 | -0.1 |
Totaal kortlopende verplichtingen
| 3,607.1 | 3,310.8 | 3,189.9 | 3,512.6 | 4,809.7 | 3,951.6 | 3,466.4 | 3,493.8 | 3,671.7 | 3,859.7 | 3,391.3 | 3,102.9 | 2,670.6 | 2,703.9 | 3,244.4 | 2,355.8 | 2,098.2 | 2,086.1 | 2,397.7 | 2,335.9 | 2,075.1 | 3,482.8 | 3,335.4 | 2,867.2 | 2,659.2 | 3,077.9 | 830.349 | 823.717 | 686.846 | 774.172 | 766.738 | 1,047.193 | 917.028 | 821.511 | 1,073.933 | 836.935 | 878.693 | 844.925 | 1,036.702 | 849.631 | 801.039 | 859.654 | 1,011.907 | 955.399 | 854.095 | 887.336 | 726.249 | 846.141 | 740.871 | 850.794 | 873.341 | 827.287 | 887.843 | 972.086 | 864.06 | 782.846 | 633.701 | 711.325 | 732.92 | 682.478 | 657.945 | 730.425 | 890.04 | 872.409 | 984.427 | 910.133 | 888.52 | 744.763 | 686.633 | 681.737 | 631.603 | 663.176 | 522.378 | 656.848 | 567.84 | 550.067 | 533.773 | 986.915 | 565.528 | 418.574 | 433.07 | 685.059 | 721.304 | 1,020.715 | 1,159.559 | 1,143.058 | 1,291.292 | 804.713 | 804.461 | 659.457 | 1,580.97 | 903.381 | 786.022 | 763.264 | 646.873 | 814.5 | 696.208 | 836.971 | 1,243.752 | 1,351.2 | 1,173.3 | 1,235.6 | 1,144.7 | 1,034.8 | 1,262.9 | 1,335.1 | 1,025.4 | 774.8 | 769 | 1,623.7 | 1,566.6 | 1,352.1 | 963.7 | 1,131.9 | 701.8 | 539.6 | 681.7 | 616 | 646.9 | 656 | 578.1 | 582.1 | 565 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,872.8 | 11,954.6 | 7,491.2 | 11,154.1 | 5,105.9 | 5,937.2 | 10,097.2 | 10,006.5 | 9,197.2 | 4,772.6 | 9,247.1 | 9,405.7 | 9,297.3 | 4,502.7 | 4,393.3 | 9,308.9 | 4,756.5 | 5,073.3 | 8,993.5 | 8,765.5 | 8,768 | 7,215.1 | 7,220.1 | 2,843.7 | 2,761.4 | 2,743.4 | 1,713.189 | 1,753.661 | 3,768.285 | 2,659.172 | 2,680.171 | 2,439.823 | 2,526.302 | 3,498.926 | 3,150.478 | 3,302.047 | 3,080.023 | 3,229.828 | 3,228.931 | 3,382.104 | 3,381.995 | 3,382.525 | 3,135.909 | 3,163.76 | 3,163.871 | 3,163.845 | 3,263.953 | 3,042.014 | 3,061.639 | 3,042.472 | 2,894.225 | 2,740.392 | 2,741.604 | 2,761.049 | 2,763.744 | 2,776.547 | 2,778.534 | 2,797.331 | 2,800.26 | 2,600.034 | 2,599.866 | 2,599.823 | 2,301.309 | 2,310.447 | 2,013.797 | 2,157.322 | 2,006.979 | 2,013.635 | 1,837.212 | 1,836.6 | 1,563.308 | 1,563.265 | 1,563.196 | 1,563.128 | 1,563.059 | 1,562.99 | 1,562.92 | 1,562.849 | 1,528.511 | 1,639.901 | 1,659.383 | 1,723.911 | 1,696.826 | 2,051.346 | 2,344.322 | 2,625.366 | 2,675.722 | 2,720.757 | 3,414.086 | 3,505.39 | 2,301.186 | 2,978.45 | 3,062.932 | 3,196.171 | 3,220.667 | 3,237.849 | 3,274.627 | 3,317.672 | 2,807.074 | 2,883.066 | 3,145.8 | 3,107.8 | 3,070.4 | 3,063.1 | 2,717 | 2,086.7 | 2,162.5 | 2,181.9 | 1,907.1 | 1,406.7 | 1,407.5 | 1,681.6 | 1,466.5 | 1,341.3 | 1,666.2 | 1,391.3 | 1,341.2 | 1,398.6 | 1,357.1 | 1,357 | 1,357 | 1,357 | 1,356.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 4,167.2 | 100.8 | 4,191.7 | 4,159.9 | 0 | 0 | 0 | 4,424.1 | 0 | 4,524.7 | 4,585.4 | 4,794.6 | 4,697.3 | 4,689.9 | 4,519.9 | 4,207.9 | 3,780.3 | 3,868.7 | 4,036.2 | 3,882.1 | 3,889.3 | 3,843.7 | 3,929.5 | 3,948.8 | 2,026.164 | 2,015.327 | 1,131.868 | 1,109.661 | 1,088.244 | 1,060.056 | 973.137 | 984.346 | 983.804 | 1,004.703 | 1,064.241 | 1,090.836 | 1,052.356 | 1,051.633 | 855.507 | 810.257 | 796.534 | 785.814 | 995.416 | 997.083 | 1,004.69 | 1,003.136 | 984.832 | 985.869 | 941.34 | 965.655 | 93.42 | 94.793 | 96.167 | 97.541 | 98.915 | 100.289 | 101.663 | 108.532 | 109.905 | 111.279 | 112.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2,312.5 | 2,117.2 | 3,536 | 2,096.7 | 2,053.9 | 2,027.6 | 1,996.6 | 1,982.1 | 1,913.5 | 1,885.6 | 1,861.9 | 1,829.3 | 1,745.3 | 1,707.6 | 1,664.8 | 1,682.9 | 1,602.2 | 1,796.7 | 1,744.4 | 1,729.6 | 1,630.6 | 1,603.8 | 1,599.2 | 1,536 | 1,436.3 | 824.699 | 815.743 | 1,866.583 | 1,794.177 | 1,767.299 | 1,752.776 | 1,737.359 | 1,655.825 | 1,619.112 | 1,591.43 | 1,601.511 | 1,511.299 | 1,488.721 | 1,475.487 | 1,489.334 | 1,423.021 | 1,397.197 | 1,361.418 | 1,296.909 | 1,233.893 | 1,207.234 | 1,197.837 | 1,374.453 | 1,300.097 | 1,271.012 | 1,274.638 | 1,266.514 | 1,209.875 | 1,215.281 | 1,203.97 | 1,166.352 | 1,119.012 | 1,106.949 | 1,092.238 | 1,103.832 | 1,093.34 | 1,077.779 | 1,064.306 | 1,017.317 | 1,013.601 | 954.239 | 956.912 | 885.53 | 885.607 | 921.537 | 967.979 | 945.676 | 953.247 | 958.174 | 976.693 | 1,033.197 | 1,040.3 | 1,034.141 | 996.044 | 1,033.63 | 1,029.772 | 1,020.549 | 1,039.62 | 1,001.234 | 1,021.093 | 1,031.187 | 811.879 | 812.101 | 824.146 | 732.383 | 924.178 | 868.247 | 909.955 | 934.858 | 919.807 | 966.281 | 992.177 | 999.84 | 982.5 | 924.8 | 983.3 | 931.4 | 938.7 | 1,041.5 | 1,051.6 | 1,068.7 | 1,065.6 | 1,289 | 1,269.6 | 1,231 | 1,235.9 | 1,294.8 | 1,290 | 1,285.9 | 1,299.8 | 1,099.6 | 1,102 | 1,100.2 | 971 | 1,055.4 | 1,034.6 | 1,038.5 |
Overige niet-vlottende verplichtingen
| 2,599.7 | 4,521.4 | 291.3 | 4,255.7 | 279.8 | 293 | 4,420.2 | 6,496.3 | 4,781.1 | 303.5 | 4,795.9 | 202.2 | 487.5 | 306.5 | 300.6 | 190.2 | 331.3 | 357.9 | 711.1 | 716.1 | 708.7 | 281.7 | 248 | 236.7 | 231.9 | 228.8 | 78.952 | 83.063 | 292.893 | 85.145 | 83.757 | 83.326 | 85.442 | 295.383 | 291.065 | 298.588 | 283.69 | 286.807 | 287.677 | 286.839 | 268.412 | 264.842 | 263.408 | 262.189 | 258.344 | 261.938 | 264.736 | 265.848 | 75.95 | 69.475 | 72.508 | 74.138 | 782.854 | 794.636 | 787.494 | 808.361 | 783.98 | 770.763 | 775.796 | 775.416 | 816.076 | 833.803 | 827.452 | -3,374.753 | -3,031.114 | -3,170.923 | -2,961.218 | -2,970.547 | -2,722.742 | -2,722.207 | -2,484.845 | -2,531.244 | -2,508.872 | -2,516.375 | -2,521.233 | -2,539.683 | -2,596.117 | -2,603.149 | -2,562.652 | -2,635.945 | -2,693.013 | -2,753.683 | -2,717.375 | -3,090.966 | -3,345.556 | -3,646.459 | -3,706.909 | -3,532.636 | -4,226.187 | -4,329.536 | -3,033.569 | -0.068 | -3,931.179 | -4,106.126 | -4,155.525 | -4,157.656 | -4,240.908 | -4,309.849 | -3,806.914 | -49.966 | -4,070.6 | -4,091.1 | -4,001.8 | -4,001.8 | -3,758.5 | -3,138.3 | -3,231.2 | -3,247.5 | -3,196.1 | -2,676.3 | -2,638.5 | -2,917.5 | -2,761.3 | -2,631.3 | -2,952.1 | -2,691.1 | -2,440.8 | -2,500.6 | -2,457.3 | -2,328 | -2,412.4 | -2,391.6 | -2,394.8 |
Totaal niet-vlottende verplichtingen
| 5,472.5 | 18,788.5 | 18,402.3 | 19,046.6 | 16,038.5 | 16,774.8 | 16,717.8 | 16,502.8 | 15,960.4 | 16,018.3 | 16,111.1 | 16,175.9 | 16,199.5 | 16,327.8 | 15,981.3 | 16,040.5 | 15,998.8 | 15,637.4 | 15,281.6 | 15,094.7 | 15,242.5 | 13,380.9 | 13,333.6 | 12,740.2 | 12,767.2 | 12,686 | 6,925.574 | 6,940.214 | 7,059.629 | 6,967.099 | 6,917.683 | 6,606.691 | 6,502.972 | 6,434.48 | 6,044.459 | 6,196.768 | 6,029.465 | 6,118.77 | 6,057.685 | 6,196.063 | 5,995.248 | 5,880.645 | 5,593.048 | 5,573.181 | 5,714.54 | 5,656.759 | 5,740.613 | 5,508.835 | 5,496.874 | 5,397.913 | 5,179.085 | 5,054.823 | 4,884.392 | 4,860.353 | 4,862.686 | 4,886.419 | 4,827.781 | 4,787.395 | 4,784.668 | 4,576.22 | 4,629.679 | 4,638.245 | 4,319.193 | 3,374.753 | 6,631.684 | 3,170.923 | 2,961.218 | 2,970.547 | 2,722.742 | 6,071.103 | 2,484.845 | 5,617.016 | 2,508.872 | 2,516.375 | 2,521.233 | 5,585.165 | 2,596.117 | 5,774.256 | 2,562.652 | 2,635.945 | 2,693.013 | 2,753.683 | 2,717.375 | 3,108.752 | 3,345.556 | 3,646.459 | 3,706.909 | 4,084.707 | 4,226.187 | 4,329.536 | 3,033.569 | 3,902.56 | 3,931.179 | 4,106.126 | 4,155.525 | 4,157.656 | 4,240.908 | 4,309.849 | 3,806.914 | 3,815.6 | 4,070.6 | 4,091.1 | 4,001.8 | 4,001.8 | 3,758.5 | 3,138.3 | 3,231.2 | 3,247.5 | 3,196.1 | 2,676.3 | 2,638.5 | 2,917.5 | 2,761.3 | 2,631.3 | 2,952.1 | 2,691.1 | 2,440.8 | 2,500.6 | 2,457.3 | 2,328 | 2,412.4 | 2,391.6 | 2,394.8 |
Totaal passiva
| 22,089.9 | 22,099.3 | 21,592.2 | 22,559.2 | 20,848.2 | 20,726.4 | 20,184.2 | 19,996.6 | 19,632.1 | 19,878 | 19,502.4 | 19,278.8 | 18,870.1 | 19,031.7 | 19,225.7 | 18,396.3 | 18,097 | 17,723.5 | 17,679.3 | 17,430.6 | 17,317.6 | 16,863.7 | 16,669 | 15,607.4 | 15,426.4 | 15,763.9 | 7,755.923 | 7,763.931 | 7,746.475 | 7,741.271 | 7,684.421 | 7,653.884 | 7,420 | 7,255.991 | 7,118.392 | 7,033.703 | 6,908.158 | 6,963.695 | 7,094.387 | 7,045.694 | 6,796.287 | 6,740.299 | 6,604.955 | 6,528.58 | 6,568.635 | 6,544.095 | 6,466.862 | 6,354.976 | 6,237.745 | 6,248.707 | 6,052.426 | 5,882.11 | 5,772.235 | 5,832.439 | 5,726.746 | 5,669.265 | 5,461.482 | 5,498.72 | 5,517.588 | 5,258.698 | 5,287.624 | 5,368.67 | 5,209.233 | 5,235.679 | 4,764.877 | 4,910.995 | 4,644.879 | 4,546.95 | 4,197.563 | 4,182.548 | 3,878.159 | 3,894.28 | 3,621.681 | 3,800.371 | 3,723.683 | 3,772.63 | 3,743.579 | 4,224.424 | 3,746.878 | 3,676.389 | 3,788.396 | 4,112.535 | 4,085.779 | 4,697.745 | 5,050.027 | 5,573.49 | 5,753.245 | 5,409.083 | 5,531.71 | 5,721.83 | 5,304.162 | 5,502.154 | 5,406.917 | 5,565.476 | 5,469.099 | 5,431.197 | 5,628.511 | 5,854.235 | 5,724.656 | 5,914.4 | 5,719.4 | 5,820.9 | 5,622.9 | 5,562.8 | 5,526.4 | 4,965 | 4,727.4 | 4,503.6 | 4,441 | 4,774 | 4,656 | 4,728.2 | 4,173.2 | 4,230.1 | 4,108.7 | 3,762.7 | 3,558.5 | 3,562.1 | 3,536 | 3,402.5 | 3,426 | 3,427.5 | 3,408.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.436 | 21.45 | 21.939 | 23.936 | 24.688 | 24.858 | 24.858 | 24.858 | 24.858 | 24.858 | 24.858 | 24.9 | 244.9 | 244.9 | 244.9 | 244.9 | 244.9 | 244.9 | 294.9 | 294.9 | 294.9 | 294.9 | 294.9 | 294.9 | 294.9 | 174.9 | 274.9 | 174.9 | 174.9 | 174.9 | 174.9 | 174.9 | 174.9 | 174.9 | 174.9 |
Gewone aandelen
| 1,563.1 | 7,239.2 | 7,235 | 7,234.9 | 7,231.5 | 7,229 | 7,222.2 | 7,219.7 | 7,216.6 | 7,212.5 | 7,206.4 | 7,205.5 | 7,201.8 | 7,197.6 | 7,081.5 | 7,080 | 7,077 | 7,073.5 | 7,072.2 | 7,070.4 | 7,066.9 | 7,563 | 8,110.4 | 8,685.2 | 9,236.4 | 9,718.1 | 711.166 | 710.471 | 710.471 | 710.467 | 710.238 | 708.956 | 708.719 | 708.455 | 708.143 | 706.767 | 706.344 | 705.893 | 660.831 | 658.437 | 653.29 | 646.364 | 644.068 | 641.271 | 635.32 | 634.675 | 634.007 | 632.519 | 631.845 | 631.119 | 630.345 | 628.492 | 585.419 | 578.586 | 567.939 | 560.64 | 554.17 | 553.359 | 552.336 | 545.36 | 544.487 | 543.612 | 542.533 | 541.556 | 540.933 | 540.233 | 488.814 | 477.316 | 458.187 | 453.697 | 437.523 | 436.974 | 436.295 | 435.736 | 434.85 | 434.177 | 433.713 | 433.184 | 432.028 | 430.149 | 429.027 | 428.535 | 419.112 | 364.201 | 364.201 | 364.201 | 364.201 | 364.201 | 461.9 | 459.444 | 434.618 | 431.027 | 427.678 | 425.339 | 424.861 | 350.412 | 347.906 | 344.568 | 344.568 | 341.5 | 338.4 | 335.8 | 330.8 | 329.5 | 328.7 | 327.9 | 327 | 327 | 326.4 | 325.4 | 324.4 | 323.1 | 321.2 | 319.2 | 317.2 | 314.3 | 312.6 | 309.5 | 308.8 | 308.1 | 308.1 | 308.1 | 308.1 |
Ingehouden winsten
| 1,841.5 | 2,491.3 | 2,432.4 | 2,457.8 | 2,548 | 2,337.8 | 2,300 | 2,298.5 | 2,432.2 | 2,136 | 2,073.3 | 2,082.9 | 2,161.3 | 1,835 | 1,772.8 | 1,702.8 | 1,773.5 | 1,524.1 | 1,505.7 | 1,551.5 | 1,603.1 | 1,349.1 | 1,325.7 | 1,346 | 1,452.5 | 1,220 | 1,176.095 | 1,173.255 | 1,196.46 | 1,095.247 | 1,080.268 | 1,078.602 | 1,078.799 | 978.187 | 959.936 | 945.83 | 957.721 | 870.82 | 858.172 | 855.299 | 858.128 | 756.442 | 748.411 | 724.776 | 727.568 | 637.9 | 614.118 | 606.649 | 603.048 | 505.72 | 486.272 | 501.216 | 522.366 | 425.273 | 418.23 | 423.647 | 453.892 | 374.209 | 355.909 | 360.199 | 382.157 | 334.312 | 329.17 | 318.197 | 327.845 | 271.551 | 296.774 | 264.477 | 276.286 | 209.912 | 202.177 | 185.779 | 195.154 | 127.492 | 114.495 | 109.987 | 122.558 | 58.274 | 50.553 | 55.053 | -13.76 | -74.13 | -86.729 | -102.782 | -115.054 | -33.986 | -62.168 | -185.961 | -152.927 | -196.236 | -161.21 | 606.502 | 659.054 | 644.625 | 697.814 | 714.454 | 773.914 | 732.684 | 712.948 | 691 | 803.6 | 791.3 | 808.7 | 823.6 | 944 | 906.7 | 908.7 | 914.4 | 1,029.7 | 556.8 | 567.9 | 562.1 | 564.2 | 541.2 | 549.7 | 540.9 | 529.5 | 492.5 | 505.4 | 498.4 | 498.8 | 475 | 478.6 |
Overige gereserveerde algehele resultaten
| 3.5 | -26.9 | -28.3 | -29.6 | -30.5 | -31.9 | -33.2 | -34.5 | -39.8 | -41.2 | -42.6 | -44 | -45.3 | -46.6 | -48 | -49.4 | -48.4 | -49.8 | -48.7 | -50 | -50.7 | -29 | -13.2 | -3 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.094 | 0.102 | 0.082 | 0.101 | -41.008 | -40.954 | -40.992 | -51.244 | -10.861 | -11.649 | -10.815 | -10.248 | -18.082 | -18.937 | -42.277 | -20.458 | -22.815 | -9.367 | -15.502 | -28.594 | -31.971 | -29.035 | -32.808 | -49.266 | -20.079 | -2.306 | -10.224 | -8.404 | -8.277 | -2.345 | 6.548 | 37.8 | -38.8 | -0.4 | -4 | 9.5 | 1.6 | 24.8 | 20.8 | 12.1 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,022.451 | 0.067 | 2,022.072 | 2,019.815 | 2,015.287 | 2,018.317 | 2,013.449 | 2,008.491 | 2,003.311 | 2,004.124 | 1,999.204 | 1,997.661 | 1,788.787 | 1,781.12 | 1,753.46 | 1,718.017 | 1,705.254 | 1,696.727 | 1,669.792 | 1,664.525 | 1,659.271 | 1,656.972 | 1,651.802 | 1,646.991 | 1,641.892 | 1,639.503 | 1,480.081 | 1,458.49 | 1,422.842 | 1,398.58 | 1,373.297 | 1,367.851 | 1,362.53 | 1,339.79 | 1,335.901 | 1,332.302 | 1,329.386 | 1,326.391 | 1,323.047 | 1,319.946 | 1,129.065 | 1,085.099 | 1,009.702 | 991.18 | 920.244 | 916.605 | 912.832 | 910.427 | 908.937 | 923.083 | 919.76 | 918.125 | 916.773 | 912.932 | 913.273 | 928.343 | 943.999 | 774.363 | 783.739 | 793.154 | 799.45 | 807.04 | 790.581 | 794.402 | 831.794 | 831.862 | 802.316 | 797.154 | 788.367 | 850.1 | 840.281 | 826.474 | 809.272 | 827.394 | 810.3 | 801.9 | 779.8 | 775.3 | 771.9 | 766.3 | 760.6 | 755.1 | 756.6 | 751.2 | 745.5 | 739.4 | 729.7 | 721.9 | 708.3 | 697.9 | 690.2 | 675.2 | 671.5 | 668 | 668 | 667.5 | 667.5 |
Totaal eigen vermogen van aandeelhouders
| 3,408.1 | 9,703.6 | 9,639.1 | 9,663.1 | 9,749 | 9,534.9 | 9,489 | 9,483.7 | 9,609 | 9,307.3 | 9,237.1 | 9,244.4 | 9,317.8 | 8,986 | 8,806.3 | 8,733.4 | 8,802.1 | 8,547.8 | 8,529.2 | 8,571.9 | 8,619.3 | 8,883.1 | 9,422.9 | 10,028.2 | 10,688.9 | 10,938.1 | 3,909.712 | 3,908.122 | 3,929.003 | 3,825.529 | 3,805.793 | 3,805.875 | 3,800.967 | 3,695.133 | 3,671.39 | 3,656.721 | 3,663.269 | 3,574.374 | 3,307.79 | 3,294.856 | 3,264.878 | 3,120.823 | 3,097.733 | 3,062.774 | 3,032.68 | 2,937.1 | 2,907.396 | 2,896.14 | 2,886.695 | 2,783.83 | 2,779.945 | 2,790.647 | 2,609.302 | 2,483.785 | 2,430.447 | 2,404.303 | 2,402.795 | 2,316.855 | 2,292.211 | 2,266.785 | 2,283.981 | 2,231.662 | 2,222.525 | 2,207.58 | 2,213.261 | 2,153.166 | 1,936.089 | 1,848.48 | 1,765.705 | 1,676.327 | 1,581.462 | 1,560.895 | 1,524.709 | 1,454.137 | 1,438.726 | 1,437.439 | 1,486.606 | 1,419.37 | 1,409.975 | 1,409.322 | 1,331.894 | 1,285.247 | 1,255.541 | 1,036.76 | 1,031.507 | 1,135.438 | 1,107.417 | 978.122 | 1,089.019 | 1,050.025 | 1,094.333 | 1,844.061 | 1,893.657 | 1,889.67 | 1,925.676 | 1,931.42 | 1,978.682 | 1,926.239 | 1,898.194 | 1,900.3 | 2,158.4 | 2,173.5 | 2,160.2 | 2,182.8 | 2,291.1 | 2,270.6 | 2,312 | 2,309 | 2,427.5 | 1,928.3 | 1,932.7 | 1,919.6 | 1,910 | 1,757.2 | 1,850.1 | 1,728 | 1,707.2 | 1,652.1 | 1,660.6 | 1,649.4 | 1,649.8 | 1,625.5 | 1,629.1 |
Totaal eigen vermogen
| 3,439.2 | 9,731.7 | 9,664.1 | 9,685 | 9,767.8 | 9,550.7 | 9,501.7 | 9,493.3 | 9,615.5 | 9,310.8 | 9,237.5 | 9,241.7 | 9,312 | 8,977.1 | 8,794.4 | 8,718.5 | 8,784.2 | 8,526.9 | 8,505.4 | 8,545.3 | 8,589.9 | 8,854.7 | 9,391.7 | 9,990.7 | 10,648.8 | 10,895.4 | 3,864.446 | 3,860.437 | 3,878.9 | 3,854.879 | 3,831.169 | 3,833.19 | 3,824.418 | 3,714.751 | 3,687.205 | 3,671.963 | 3,675.921 | 3,584.464 | 3,315.348 | 3,301.307 | 3,277.377 | 3,130.943 | 3,105.504 | 3,068.531 | 3,037.2 | 2,939.65 | 2,923.622 | 2,910.255 | 2,898.765 | 2,794.114 | 2,788.965 | 2,800.741 | 2,617.668 | 2,490.709 | 2,436.01 | 2,410.373 | 2,407.477 | 2,320.418 | 2,295.182 | 2,266.785 | 2,283.981 | 2,231.662 | 2,222.525 | 2,207.58 | 2,213.261 | 2,153.166 | 1,936.089 | 1,848.48 | 1,765.705 | 1,676.327 | 1,581.462 | 1,560.895 | 1,524.709 | 1,454.137 | 1,438.726 | 1,437.439 | 1,486.606 | 1,419.37 | 1,409.975 | 1,409.322 | 1,331.894 | 1,285.247 | 1,255.541 | 1,036.76 | 1,031.507 | 1,135.438 | 1,107.417 | 1,034.016 | 1,158.274 | 1,119.994 | 1,163.483 | 2,010.911 | 2,063.902 | 2,063.269 | 2,107.019 | 2,336.011 | 2,170.442 | 2,121.963 | 2,096.899 | 2,093.8 | 2,355.6 | 2,377.1 | 2,364.9 | 2,388.6 | 2,497 | 2,479.8 | 2,479.5 | 2,473.4 | 2,427.5 | 1,928.3 | 1,932.7 | 1,919.6 | 1,910 | 1,757.2 | 1,850.1 | 1,728 | 1,707.2 | 1,652.1 | 1,660.6 | 1,787.1 | 1,649.8 | 1,625.5 | 1,629.1 |
Totaal passiva en aandeelhoudersvermogen
| 32,146.1 | 31,831 | 31,256.3 | 32,244.2 | 30,616 | 30,277.1 | 29,685.9 | 29,489.9 | 29,247.6 | 29,188.8 | 28,739.9 | 28,520.5 | 28,182.1 | 28,008.8 | 28,020.1 | 27,114.8 | 26,881.2 | 26,250.4 | 26,184.7 | 25,975.9 | 25,907.5 | 25,718.4 | 26,060.7 | 25,598.1 | 26,075.2 | 26,659.3 | 11,620.369 | 11,624.368 | 11,625.375 | 11,596.15 | 11,515.59 | 11,487.074 | 11,244.418 | 10,970.742 | 10,805.597 | 10,705.666 | 10,584.079 | 10,548.159 | 10,409.735 | 10,347.001 | 10,073.664 | 9,871.242 | 9,710.459 | 9,597.111 | 9,605.835 | 9,483.745 | 9,390.484 | 9,265.231 | 9,136.51 | 9,042.821 | 8,841.391 | 8,682.851 | 8,389.903 | 8,323.148 | 8,162.756 | 8,079.638 | 7,868.959 | 7,819.138 | 7,812.77 | 7,525.483 | 7,571.605 | 7,600.332 | 7,431.758 | 7,443.259 | 6,978.138 | 7,064.161 | 6,580.968 | 6,395.43 | 5,963.268 | 5,858.875 | 5,459.621 | 5,455.175 | 5,146.39 | 5,254.508 | 5,162.409 | 5,210.069 | 5,230.185 | 5,643.794 | 5,156.853 | 5,085.711 | 5,120.29 | 5,397.782 | 5,341.32 | 5,734.505 | 6,081.534 | 6,708.928 | 6,860.662 | 6,443.099 | 6,689.984 | 6,841.824 | 6,467.645 | 7,513.065 | 7,470.819 | 7,628.745 | 7,576.118 | 7,767.208 | 7,798.953 | 7,976.198 | 7,821.555 | 8,008.2 | 8,075 | 8,198 | 7,987.8 | 7,951.4 | 8,023.4 | 7,444.8 | 7,206.9 | 6,977 | 6,868.5 | 6,702.3 | 6,588.7 | 6,647.8 | 6,083.2 | 5,987.3 | 5,958.8 | 5,490.7 | 5,265.7 | 5,214.2 | 5,196.6 | 5,189.6 | 5,075.8 | 5,053 | 5,037.8 |