Evli Oyj
HEL:EVLI.HE
19 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33 | 26.8 | 31.7 | 29.2 | 32.3 | 27.4 | 27.9 | 27.1 | 31.1 | 21.5 | 23.7 | 24.5 | 35.7 | 26.1 | 29.6 | 28.3 | 27.8 | 18.6 | 18.7 | 14.2 | 22.7 | 18 | 18.3 | 16.7 | 17.6 | 16 | 18 | 16.9 | 20.9 | 16.3 | 17.9 | 16.1 | 15.883 | 12.8 | 15.9 | 15.5 | 17.949 | 13.3 | 16.6 | 13.2 |
Kosten van de omzet
| 13.3 | 9.2 | 3.4 | 11.2 | 3.1 | 10.2 | 10.5 | 10.8 | 8.9 | 8.4 | 9 | 9.1 | 3.2 | 7.9 | 0.6 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 19.7 | 17.6 | 28.3 | 18 | 29.2 | 17.2 | 17.4 | 16.3 | 22.2 | 13.1 | 14.7 | 15.4 | 32.5 | 18.2 | 29 | 26.2 | 27.8 | 18.6 | 18.7 | 14.2 | 22.7 | 18 | 18.3 | 16.7 | 17.6 | 16 | 18 | 16.9 | 20.9 | 16.3 | 17.9 | 16.1 | 15.883 | 12.8 | 15.9 | 15.5 | 17.949 | 13.3 | 16.6 | 13.2 |
Brutowinstmarge
| 0.597 | 0.657 | 0.893 | 0.616 | 0.904 | 0.628 | 0.624 | 0.601 | 0.714 | 0.609 | 0.62 | 0.629 | 0.91 | 0.697 | 0.98 | 0.926 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.8 | 4.6 | 5.6 | 6.2 | 2.2 | 5.2 | 4.9 | 4.9 | 4.1 | 3.9 | 5 | 3.8 | 3.8 | 3.6 | 3.9 | 3.8 | 2.3 | 2.6 | 2.8 | 3.6 | 1.9 | 3.5 | 3.4 | 3.6 | 3.2 | 3.7 | 4.2 | 3.9 | 3.7 | 3.6 | 4 | 3.4 | 2.27 | 3.2 | 4.2 | 3.6 | 1.385 | 3.6 | 4.6 | 3.5 |
Verkoop- en marketingkosten
| 0 | 0 | 10.4 | 0 | 1.3 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.9 | 0 | 9.7 | 9.3 | 0.6 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | 1.843 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.8 | 4.6 | 5.6 | 6.2 | 3.5 | 5.2 | 4.9 | 4.9 | 5 | 3.9 | 5 | 3.8 | 4.7 | 3.6 | 13.6 | 13.1 | 2.9 | 2.6 | 2.8 | 3.6 | 2.6 | 3.5 | 3.4 | 3.6 | 4.1 | 3.7 | 4.2 | 3.9 | 4.7 | 3.6 | 4 | 3.4 | 3.243 | 3.2 | 4.2 | 3.6 | 3.228 | 3.6 | 4.6 | 3.5 |
Overige kosten
| 3.4 | 2.5 | -16.2 | -16.9 | -17.8 | -14.7 | 1.7 | 1.6 | 9.6 | 1.3 | 1.2 | 1.6 | 13 | 0 | 11.6 | -13.8 | 11.4 | 9.2 | 9.5 | 8.3 | 11.5 | 8.6 | 9.6 | 8.9 | 9.4 | 7.5 | 8.6 | 7.8 | 9.8 | 7.8 | 8.7 | 8.2 | 9.183 | 7.2 | 9.3 | 8.7 | 10.152 | 7.2 | 9.2 | 9.3 |
Bedrijfskosten
| 9.2 | 7.1 | 6.5 | -6.4 | 17.8 | 6 | 6.6 | 6.5 | 14.6 | 5.2 | 6.2 | 5.4 | 14.6 | 4.9 | 15.1 | 13.8 | 14.3 | 11.8 | 12.3 | 11.9 | 14.1 | 12.1 | 13 | 12.5 | 13.5 | 11.2 | 12.8 | 11.7 | 14.5 | 11.4 | 12.7 | 11.6 | 12.426 | 10.4 | 13.5 | 12.3 | 13.38 | 10.8 | 13.8 | 12.8 |
Bedrijfsresultaat
| 10.5 | 10.5 | 12.1 | 25.1 | 11.4 | 10.2 | 9.7 | 9.4 | 5.1 | 7.8 | 8.3 | 9.7 | 16.9 | 13.3 | 13.9 | 12.4 | 12.7 | 6.3 | 6.1 | 2 | 7.5 | 5.4 | 5.2 | 4.1 | 2.9 | 5.4 | 5.2 | 6.7 | 6.9 | 4.8 | 4.9 | 4.3 | 2.691 | 2.1 | 2.4 | 4.8 | 6.392 | 2.5 | 2.3 | 1.1 |
Bedrijfsresultaat ratio
| 0.318 | 0.392 | 0.382 | 0.86 | 0.353 | 0.372 | 0.348 | 0.347 | 0.164 | 0.363 | 0.35 | 0.396 | 0.473 | 0.51 | 0.47 | 0.438 | 0.457 | 0.339 | 0.326 | 0.141 | 0.33 | 0.3 | 0.284 | 0.246 | 0.165 | 0.338 | 0.289 | 0.396 | 0.33 | 0.294 | 0.274 | 0.267 | 0.169 | 0.164 | 0.151 | 0.31 | 0.356 | 0.188 | 0.139 | 0.083 |
Totaal overige inkomsten en kosten netto
| 0 | 0.1 | 0 | -0.2 | -0.7 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.3 | 1.1 | 0.7 | 0.4 | 0.3 | 0.8 | 0.4 | -0.1 | 0.1 | 1 | -0.3 | 0.4 | 0.2 | 0.7 | 0.4 | -0.1 | -0.1 | -0.047 | 0.2 | -0.1 | 0.3 | -0.126 | -0.1 | 0.5 | -0.4 |
Inkomen voor belasting
| 10.5 | 10.6 | 12.1 | 24.9 | 10.6 | 10.1 | 9.7 | 9.5 | 5.4 | 7.8 | 8.2 | 9.8 | 17 | 13.3 | 13.6 | 12.5 | 13.8 | 7 | 6.5 | 2.3 | 8.3 | 5.8 | 5.1 | 4.2 | 3.9 | 5.1 | 5.6 | 6.9 | 7.6 | 5.2 | 4.8 | 4.2 | 2.644 | 2.3 | 2.3 | 5.1 | 6.266 | 2.4 | 2.8 | 0.7 |
Inkomen voor belasting ratio
| 0.318 | 0.396 | 0.382 | 0.853 | 0.328 | 0.369 | 0.348 | 0.351 | 0.174 | 0.363 | 0.346 | 0.4 | 0.476 | 0.51 | 0.459 | 0.442 | 0.496 | 0.376 | 0.348 | 0.162 | 0.366 | 0.322 | 0.279 | 0.251 | 0.222 | 0.319 | 0.311 | 0.408 | 0.364 | 0.319 | 0.268 | 0.261 | 0.166 | 0.18 | 0.145 | 0.329 | 0.349 | 0.18 | 0.169 | 0.053 |
Belastingkosten
| 1.9 | 2.1 | 2.3 | 1.9 | 2.4 | 2 | 2 | 1.9 | 0.7 | 1.1 | 2 | 2 | 3.7 | 1.9 | 3.5 | 2.1 | 2.8 | 1.4 | 1.7 | 0.4 | 1.8 | 1 | 1.3 | 0.8 | 1.3 | 0.7 | 1.2 | 1 | 1.8 | 0.5 | 1.1 | 0.9 | 0.84 | 0.4 | 0.5 | 0.7 | 0.917 | 0.6 | 0.6 | 0.2 |
Nettowinst
| 6.9 | 7.5 | 8.6 | 21.6 | 7.1 | 7.6 | 7.5 | 7 | 4.7 | 5.3 | 5.4 | 6.9 | 12 | 10.4 | 7.5 | 8.9 | 9.9 | 4.9 | 4.4 | 1.6 | 5.7 | 4.4 | 3.9 | 3.3 | 1.6 | 4.7 | 4 | 5.7 | 5.1 | 4.3 | 3.8 | 3.4 | 1.851 | 1.7 | 1.9 | 4.1 | 5.282 | 1.9 | 1.7 | 0.5 |
Nettowinstmarge
| 0.209 | 0.28 | 0.271 | 0.74 | 0.22 | 0.277 | 0.269 | 0.258 | 0.151 | 0.247 | 0.228 | 0.282 | 0.336 | 0.398 | 0.253 | 0.314 | 0.356 | 0.263 | 0.235 | 0.113 | 0.251 | 0.244 | 0.213 | 0.198 | 0.091 | 0.294 | 0.222 | 0.337 | 0.244 | 0.264 | 0.212 | 0.211 | 0.117 | 0.133 | 0.119 | 0.265 | 0.294 | 0.143 | 0.102 | 0.038 |
WPA (Winst Per Aandeel)
| 0.26 | 0.28 | 0.32 | 0.82 | 0.27 | 0.29 | 0.26 | 0.27 | 0.18 | 0.22 | 0.23 | 0.74 | 0.53 | 1.11 | 0.27 | 0.37 | 0.42 | 0.21 | 0.18 | 0.068 | 0.23 | 0.18 | 0.16 | 0.13 | 0.068 | 0.2 | 0.17 | 0.24 | 0.23 | 0.19 | 0.17 | 0.15 | 0.087 | 0.08 | 0.08 | 0.18 | 0.25 | 0.09 | 0.07 | 0.021 |
Verwaterde WPA
| 0.25 | 0.28 | 0.31 | 0.79 | 0.25 | 0.28 | 0.26 | 0.26 | 0.18 | 0.22 | 0.23 | 0.74 | 0.53 | 1.11 | 0.27 | 0.37 | 0.42 | 0.21 | 0.18 | 0.068 | 0.23 | 0.18 | 0.16 | 0.13 | 0.068 | 0.2 | 0.17 | 0.24 | 0.23 | 0.18 | 0.16 | 0.15 | 0.087 | 0.07 | 0.08 | 0.17 | 0.25 | 0.08 | 0.07 | 0.021 |
EBITDA
| 12.5 | 12.6 | 13 | 27.2 | 12.7 | 12.3 | 11.9 | 11.1 | 7.1 | 9.1 | 9.8 | 11.3 | 17.9 | 14.6 | 15.2 | 13.5 | 13.8 | 7.8 | 7.6 | 3.5 | 8.5 | 6.3 | 6.1 | 4.9 | 3.5 | 5.9 | 5.6 | 7.1 | 7.5 | 5.4 | 5.5 | 4.9 | 3.061 | 2.8 | 3.4 | 5.6 | 6.93 | 3.3 | 3.5 | 2.4 |
EBITDA ratio
| 0.379 | 0.47 | 0.41 | 0.932 | 0.393 | 0.449 | 0.427 | 0.424 | 0.235 | 0.433 | 0.409 | 0.461 | 0.507 | 0.567 | 0.514 | 0.477 | 0.496 | 0.419 | 0.406 | 0.246 | 0.374 | 0.35 | 0.333 | 0.293 | 0.199 | 0.369 | 0.311 | 0.42 | 0.359 | 0.331 | 0.307 | 0.304 | 0.193 | 0.219 | 0.214 | 0.361 | 0.386 | 0.248 | 0.211 | 0.182 |