Evonik Industries AG
FSX:EVK.DE
18.84 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,832 | 3,930 | 3,796 | 3,605 | 3,771 | 3,886 | 4,005 | 4,340 | 4,878 | 4,772 | 4,498 | 4,090 | 3,871 | 3,636 | 3,358 | 3,213 | 2,917 | 2,827 | 3,243 | 3,284 | 3,232 | 3,306 | 3,287 | 3,681 | 3,794 | 3,870 | 3,678 | 3,567 | 3,556 | 3,614 | 3,683 | 3,205 | 3,164 | 3,258 | 3,106 | 3,198 | 3,365 | 3,519 | 3,425 | 3,226 | 3,243 | 3,247 | 3,201 | 3,135 | 3,239 | 3,263 | 3,263 | 3,273 | 3,421 | 3,479 | 3,456 | 3,330 | 3,633 | 3,821 | 3,756 | 3,390 | 3,433 | 3,397 | 3,080 |
Kosten van de omzet
| 2,804 | 2,885 | 2,795 | 2,851 | 3,181 | 3,392 | 3,143 | 3,638 | 3,784 | 3,559 | 3,277 | 3,205 | 2,802 | 2,550 | 2,368 | 2,403 | 2,104 | 2,002 | 2,324 | 2,427 | 2,343 | 2,332 | 2,312 | 2,694 | 2,620 | 2,590 | 2,495 | 2,527 | 2,425 | 2,424 | 2,563 | 2,237 | 2,106 | 2,144 | 2,048 | 2,189 | 2,245 | 2,345 | 2,317 | 2,337 | 2,322 | 2,335 | 2,314 | 2,347 | 2,354 | 2,343 | 2,316 | 2,468 | 2,377 | 2,478 | 2,377 | 2,407 | 2,555 | 2,683 | 2,602 | 2,471 | 2,407 | 2,381 | 2,181 |
Brutowinst
| 1,028 | 1,045 | 1,001 | 754 | 590 | 494 | 862 | 702 | 1,094 | 1,213 | 1,221 | 885 | 1,069 | 1,086 | 990 | 810 | 813 | 825 | 919 | 857 | 889 | 974 | 975 | 987 | 1,174 | 1,280 | 1,183 | 1,040 | 1,131 | 1,190 | 1,120 | 968 | 1,058 | 1,114 | 1,058 | 1,009 | 1,120 | 1,174 | 1,108 | 889 | 921 | 912 | 887 | 788 | 885 | 920 | 947 | 805 | 1,044 | 1,001 | 1,079 | 923 | 1,078 | 1,138 | 1,154 | 919 | 1,026 | 1,016 | 899 |
Brutowinstmarge
| 0.268 | 0.266 | 0.264 | 0.209 | 0.156 | 0.127 | 0.215 | 0.162 | 0.224 | 0.254 | 0.271 | 0.216 | 0.276 | 0.299 | 0.295 | 0.252 | 0.279 | 0.292 | 0.283 | 0.261 | 0.275 | 0.295 | 0.297 | 0.268 | 0.309 | 0.331 | 0.322 | 0.292 | 0.318 | 0.329 | 0.304 | 0.302 | 0.334 | 0.342 | 0.341 | 0.316 | 0.333 | 0.334 | 0.324 | 0.276 | 0.284 | 0.281 | 0.277 | 0.251 | 0.273 | 0.282 | 0.29 | 0.246 | 0.305 | 0.288 | 0.312 | 0.277 | 0.297 | 0.298 | 0.307 | 0.271 | 0.299 | 0.299 | 0.292 |
Onderzoek- en ontwikkelingskosten
| 106 | 109 | 111 | 108 | 115 | 107 | 113 | 120 | 115 | 113 | 112 | 131 | 118 | 111 | 104 | 116 | 104 | 103 | 109 | 113 | 107 | 101 | 107 | 128 | 111 | 114 | 106 | 126 | 112 | 114 | 106 | 117 | 109 | 109 | 103 | 127 | 102 | 104 | 101 | 109 | 102 | 104 | 98 | 107 | 100 | 100 | 95 | 112 | 97 | 92 | 92 | 96 | 85 | 96 | 88 | 97 | 86 | 79 | 76 |
Algemene en administratieve kosten
| 0 | 353 | 129 | 127 | 113 | 125 | 133 | 140 | 129 | 154 | 130 | 145 | 145 | 123 | 132 | 128 | 121 | 128 | 125 | 149 | 135 | 136 | 148 | 167 | 158 | 163 | 167 | 201 | 175 | 172 | 184 | 182 | 175 | 174 | 155 | 184 | 166 | 184 | 160 | 152 | 149 | 149 | 151 | 153 | 156 | 167 | 157 | 158 | 164 | 166 | 159 | 180 | 155 | 166 | 162 | 192 | 150 | 147 | 135 |
Verkoop- en marketingkosten
| 0 | 473 | 473 | 443 | 438 | 471 | 483 | 491 | 540 | 512 | 492 | 475 | 436 | 416 | 390 | 386 | 350 | 368 | 394 | 376 | 370 | 385 | 380 | 451 | 438 | 443 | 419 | 437 | 417 | 438 | 403 | 407 | 369 | 383 | 356 | 384 | 352 | 371 | 341 | 332 | 324 | 318 | 315 | 323 | 322 | 336 | 314 | 314 | 313 | 312 | 303 | 301 | 302 | 328 | 311 | 295 | 313 | 300 | 266 |
Verkoop-, algemene en administratieve kosten
| 596 | 590 | 588 | 543 | 551 | 596 | 616 | 631 | 669 | 666 | 622 | 620 | 581 | 539 | 522 | 514 | 471 | 496 | 519 | 525 | 505 | 521 | 528 | 618 | 596 | 606 | 586 | 638 | 592 | 610 | 587 | 589 | 544 | 557 | 511 | 568 | 518 | 555 | 501 | 484 | 473 | 467 | 466 | 476 | 478 | 503 | 471 | 472 | 477 | 478 | 462 | 481 | 457 | 494 | 473 | 487 | 463 | 447 | 401 |
Overige kosten
| 0 | 22 | 0 | 0 | 0 | 0 | 52 | -122 | -15 | 18 | 33 | -42 | -1 | 58 | 58 | -28 | -1 | 31 | 49 | -72 | 60 | 38 | 34 | 66 | 19 | 68 | 37 | 19 | 42 | 56 | 30 | 30 | 25 | 56 | 65 | 57 | 33 | 40 | 39 | 5 | 47 | 43 | 62 | -176 | 109 | 162 | -15 | -189 | -143 | -47 | 74 | 75 | 44 | 141 | -74 | 9 | 54 | 156 | 14 |
Bedrijfskosten
| 702 | 699 | 699 | 651 | 692 | 752 | 781 | 629 | 769 | 797 | 767 | 709 | 698 | 708 | 684 | 602 | 574 | 630 | 677 | 566 | 672 | 660 | 669 | 812 | 726 | 788 | 729 | 868 | 713 | 773 | 776 | 857 | 659 | 711 | 679 | 779 | 677 | 685 | 624 | 667 | 581 | 637 | 576 | 453 | 751 | 603 | 551 | 395 | 431 | 523 | 628 | 652 | 586 | 731 | 487 | 593 | 603 | 682 | 491 |
Bedrijfsresultaat
| 326 | 346 | 302 | 103 | -58 | -237 | 114 | -210 | 337 | 447 | 470 | 150 | 371 | 378 | 306 | 208 | 239 | 195 | 242 | 291 | 217 | 314 | 306 | 175 | 448 | 492 | 454 | 172 | 418 | 417 | 344 | 111 | 399 | 403 | 379 | 230 | 443 | 489 | 484 | 222 | 340 | 275 | 311 | 335 | 134 | 317 | 396 | 410 | 613 | 478 | 451 | 271 | 492 | 407 | 667 | 326 | 423 | 334 | 408 |
Bedrijfsresultaat ratio
| 0.085 | 0.088 | 0.08 | 0.029 | -0.015 | -0.061 | 0.028 | -0.048 | 0.069 | 0.094 | 0.104 | 0.037 | 0.096 | 0.104 | 0.091 | 0.065 | 0.082 | 0.069 | 0.075 | 0.089 | 0.067 | 0.095 | 0.093 | 0.048 | 0.118 | 0.127 | 0.123 | 0.048 | 0.118 | 0.115 | 0.093 | 0.035 | 0.126 | 0.124 | 0.122 | 0.072 | 0.132 | 0.139 | 0.141 | 0.069 | 0.105 | 0.085 | 0.097 | 0.107 | 0.041 | 0.097 | 0.121 | 0.125 | 0.179 | 0.137 | 0.13 | 0.081 | 0.135 | 0.107 | 0.178 | 0.096 | 0.123 | 0.098 | 0.132 |
Totaal overige inkomsten en kosten netto
| -55 | -289 | -85 | -126 | -56 | -48 | -45 | -41 | -32 | -22 | -26 | -27 | -35 | -38 | -19 | -105 | -18 | -32 | -45 | -59 | -5 | -47 | -64 | -231 | -41 | -46 | -49 | -52 | -97 | -68 | -108 | 79 | -73 | -137 | -37 | -27 | -147 | 68 | -99 | -13 | -108 | -63 | -99 | -166 | -61 | -107 | -47 | -125 | -79 | -65 | -71 | -73 | 1 | -143 | -79 | -230 | -107 | -90 | -89 |
Inkomen voor belasting
| 271 | 57 | 217 | -23 | -114 | -285 | 69 | -251 | 305 | 425 | 444 | 123 | 336 | 340 | 287 | 103 | 221 | 163 | 197 | 232 | 212 | 267 | 242 | -56 | 407 | 446 | 405 | 120 | 321 | 349 | 236 | 190 | 326 | 266 | 342 | 203 | 296 | 557 | 385 | 209 | 232 | 212 | 212 | 169 | 73 | 210 | 349 | 285 | 534 | 413 | 380 | 198 | 493 | 264 | 588 | 96 | 316 | 244 | 319 |
Inkomen voor belasting ratio
| 0.071 | 0.015 | 0.057 | -0.006 | -0.03 | -0.073 | 0.017 | -0.058 | 0.063 | 0.089 | 0.099 | 0.03 | 0.087 | 0.094 | 0.085 | 0.032 | 0.076 | 0.058 | 0.061 | 0.071 | 0.066 | 0.081 | 0.074 | -0.015 | 0.107 | 0.115 | 0.11 | 0.034 | 0.09 | 0.097 | 0.064 | 0.059 | 0.103 | 0.082 | 0.11 | 0.063 | 0.088 | 0.158 | 0.112 | 0.065 | 0.072 | 0.065 | 0.066 | 0.054 | 0.023 | 0.064 | 0.107 | 0.087 | 0.156 | 0.119 | 0.11 | 0.059 | 0.136 | 0.069 | 0.157 | 0.028 | 0.092 | 0.072 | 0.104 |
Belastingkosten
| 47 | 61 | 59 | 124 | -23 | -19 | 20 | 30 | 90 | 123 | 126 | 16 | 100 | 113 | 88 | 21 | 69 | 34 | 57 | 25 | 54 | 74 | 27 | -69 | 76 | 133 | 111 | 10 | 98 | 112 | 72 | 65 | 100 | 97 | 98 | 68 | 105 | 133 | 115 | 56 | 64 | 70 | 63 | 40 | 16 | 78 | 83 | -5 | 182 | 168 | 115 | 67 | 153 | 85 | 146 | -35 | 84 | 36 | 90 |
Nettowinst
| 223 | -5 | 156 | -146 | -96 | -270 | 47 | -281 | 214 | 297 | 314 | 106 | 235 | 218 | 186 | 72 | 149 | 114 | 130 | 161 | 1,479 | 228 | 249 | 4 | 329 | 309 | 291 | 103 | 220 | 235 | 160 | 216 | 223 | 165 | 240 | 129 | 188 | 418 | 256 | 152 | 111 | 139 | 166 | 103 | 1,470 | 191 | 289 | 276 | 355 | 264 | 269 | 148 | 338 | 94 | 431 | -56 | 260 | 240 | 290 |
Nettowinstmarge
| 0.058 | -0.001 | 0.041 | -0.04 | -0.025 | -0.069 | 0.012 | -0.065 | 0.044 | 0.062 | 0.07 | 0.026 | 0.061 | 0.06 | 0.055 | 0.022 | 0.051 | 0.04 | 0.04 | 0.049 | 0.458 | 0.069 | 0.076 | 0.001 | 0.087 | 0.08 | 0.079 | 0.029 | 0.062 | 0.065 | 0.043 | 0.067 | 0.07 | 0.051 | 0.077 | 0.04 | 0.056 | 0.119 | 0.075 | 0.047 | 0.034 | 0.043 | 0.052 | 0.033 | 0.454 | 0.059 | 0.089 | 0.084 | 0.104 | 0.076 | 0.078 | 0.044 | 0.093 | 0.025 | 0.115 | -0.017 | 0.076 | 0.071 | 0.094 |
WPA (Winst Per Aandeel)
| 0.48 | -0.011 | 0.33 | -0.31 | -0.21 | -0.58 | 0.1 | -0.6 | 0.46 | 0.64 | 0.67 | 0.23 | 0.5 | 0.47 | 0.4 | 0.15 | 0.32 | 0.24 | 0.28 | 0.35 | 3.17 | 0.49 | 0.51 | 0.009 | 0.71 | 0.66 | 0.62 | 0.22 | 0.49 | 0.5 | 0.32 | 0.46 | 0.48 | 0.35 | 0.52 | 0.27 | 0.4 | 0.9 | 0.55 | 0.33 | 0.24 | 0.3 | 0.36 | 0.22 | 3.16 | 0.41 | 0.63 | 0.59 | 0.76 | 0.57 | 0.58 | 0.32 | 0.73 | 0.2 | 0.92 | -0.12 | 0.56 | 0.52 | 0.62 |
Verwaterde WPA
| 0.48 | -0.011 | 0.33 | -0.31 | -0.21 | -0.58 | 0.1 | -0.6 | 0.46 | 0.64 | 0.67 | 0.23 | 0.5 | 0.47 | 0.4 | 0.15 | 0.32 | 0.24 | 0.28 | 0.35 | 3.17 | 0.49 | 0.51 | 0.009 | 0.71 | 0.66 | 0.62 | 0.22 | 0.49 | 0.5 | 0.32 | 0.46 | 0.48 | 0.35 | 0.52 | 0.27 | 0.4 | 0.9 | 0.55 | 0.33 | 0.24 | 0.3 | 0.36 | 0.22 | 3.16 | 0.41 | 0.63 | 0.59 | 0.76 | 0.57 | 0.58 | 0.32 | 0.73 | 0.2 | 0.92 | -0.12 | 0.56 | 0.52 | 0.62 |
EBITDA
| 558 | 596 | 567 | 384 | 516 | 438 | 425 | 545 | 612 | 721 | 734 | 463 | 630 | 627 | 567 | 418 | 512 | 460 | 484 | 537 | 554 | 549 | 518 | 226 | 675 | 726 | 661 | 553 | 627 | 621 | 546 | 418 | 592 | 585 | 573 | 508 | 516 | 756 | 710 | 501 | 525 | 474 | 457 | 557 | 291 | 507 | 569 | 686 | 884 | 651 | 704 | 556 | 780 | 569 | 854 | 211 | 628 | 544 | 595 |
EBITDA ratio
| 0.146 | 0.152 | 0.149 | 0.107 | 0.137 | 0.113 | 0.106 | 0.126 | 0.125 | 0.151 | 0.163 | 0.113 | 0.163 | 0.172 | 0.169 | 0.13 | 0.176 | 0.163 | 0.149 | 0.164 | 0.171 | 0.166 | 0.158 | 0.061 | 0.178 | 0.188 | 0.18 | 0.155 | 0.176 | 0.172 | 0.148 | 0.13 | 0.187 | 0.18 | 0.184 | 0.159 | 0.153 | 0.215 | 0.207 | 0.155 | 0.162 | 0.146 | 0.143 | 0.178 | 0.09 | 0.155 | 0.174 | 0.21 | 0.258 | 0.187 | 0.204 | 0.167 | 0.215 | 0.149 | 0.227 | 0.062 | 0.183 | 0.16 | 0.193 |