EVI Industries, Inc.
AMEX:EVI
24.69 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 90.146 | 83.979 | 91.364 | 88.074 | 94.041 | 94.066 | 82.638 | 83.428 | 82.831 | 60.042 | 60.702 | 63.741 | 64.549 | 62.413 | 57.165 | 57.878 | 54.423 | 59.041 | 66.657 | 55.681 | 64.882 | 59.29 | 60.841 | 43.375 | 44.012 | 43.673 | 36.135 | 26.273 | 26.455 | 24.653 | 33.398 | 9.472 | 8.393 | 12.76 | 8.626 | 6.237 | 7.756 | 6.989 | 6.925 | 9.084 | 8.955 | 6.549 | 9.835 | 8.493 | 16.687 | 6.581 | 6.446 | 6.513 | 6.047 | 5.119 | 4.982 | 6.308 | 6.443 | 4.765 | 5.264 | 4.854 | 5.781 | 4.095 | 6.122 | 3.628 | 5.028 | 5.163 | 6.214 | 6.751 | 7.629 | 4.694 | 5.645 | 4.737 | 5.312 | 5.182 | 6.343 | 5.912 | 6.025 | 5.698 | 5.177 | 3.434 | 4.596 | 4.419 | 5.142 | 4.233 | 3.669 | 3.562 | 4.141 | 3.3 | 3.843 | 3.193 | 3.47 | 3.807 | 1.419 | 3.782 | 4.087 | 4.042 | 3.747 | 4.733 | 4.557 | 4.915 | 4.722 | 5.085 | 4.3 | 4.6 | 4.64 | 4.95 | 5.3 | 1 | 1.039 | 0.8 | 1 | 1 | 1.083 | 1.1 | 0.7 | 1 | 1.229 | 1.1 | 1 | 0.9 | 1 | 1.1 | 1 | 1.1 | 1 | 1.1 | 0.9 | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1 | 0.9 | 1.2 | 1.3 | 1.2 | 1.1 | 1.4 | 1.3 | 1.2 | 1.1 | 1.3 | 1.6 | 1.3 | 1.6 | 1.3 | 1.7 | 1.7 | 1.7 | 1.9 | 1.2 | 1.1 | 1.4 | 1.3 | 1.4 | 1.4 |
Kosten van de omzet
| 62.777 | 59.685 | 64.958 | 62.382 | 66.253 | 67.488 | 57.826 | 58.923 | 60.632 | 42.98 | 43.895 | 46.102 | 48.176 | 46.659 | 42.785 | 44.545 | 40.955 | 45.211 | 52.582 | 41.847 | 49.005 | 45.867 | 47.164 | 33.653 | 32.897 | 32.5 | 27.904 | 20.124 | 20.784 | 19.073 | 26.33 | 7.452 | 6.347 | 9.919 | 6.734 | 4.803 | 5.858 | 5.113 | 4.838 | 6.997 | 6.972 | 4.913 | 7.756 | 6.398 | 12.98 | 4.97 | 4.929 | 5.115 | 4.529 | 3.862 | 3.749 | 4.788 | 4.791 | 3.6 | 4.054 | 3.571 | 4.361 | 2.92 | 4.61 | 2.778 | 3.955 | 3.981 | 4.636 | 5.266 | 5.903 | 3.459 | 4.2 | 3.463 | 3.884 | 3.771 | 4.798 | 4.5 | 4.478 | 4.284 | 3.62 | 2.315 | 3.321 | 3.127 | 3.633 | 3.076 | 2.529 | 2.459 | 2.902 | 2.248 | 2.431 | 2.18 | 2.512 | 2.555 | 1.421 | 2.593 | 2.662 | 2.991 | 3.667 | 3.451 | 3.163 | 3.253 | 3.476 | 3.536 | 2.7 | 3.3 | 3.2 | 3.56 | 3.8 | 0.6 | 0.871 | 0.5 | 0.6 | 0.6 | 0.614 | 0.6 | 0.5 | 0.6 | 0.838 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 27.369 | 24.294 | 26.406 | 25.692 | 27.788 | 26.578 | 24.812 | 24.505 | 22.199 | 17.062 | 16.807 | 17.639 | 16.373 | 15.754 | 14.38 | 13.333 | 13.468 | 13.83 | 14.075 | 13.834 | 15.877 | 13.423 | 13.677 | 9.722 | 11.115 | 11.173 | 8.231 | 6.149 | 5.671 | 5.58 | 7.068 | 2.02 | 2.046 | 2.84 | 1.891 | 1.434 | 1.898 | 1.876 | 2.087 | 2.087 | 1.983 | 1.637 | 2.08 | 2.095 | 3.707 | 1.611 | 1.517 | 1.398 | 1.519 | 1.257 | 1.234 | 1.52 | 1.651 | 1.165 | 1.21 | 1.283 | 1.42 | 1.174 | 1.511 | 0.851 | 1.073 | 1.182 | 1.578 | 1.485 | 1.727 | 1.236 | 1.445 | 1.274 | 1.428 | 1.411 | 1.545 | 1.412 | 1.547 | 1.414 | 1.557 | 1.119 | 1.274 | 1.291 | 1.51 | 1.157 | 1.141 | 1.103 | 1.239 | 1.052 | 1.412 | 1.014 | 0.958 | 1.252 | -0.002 | 1.189 | 1.425 | 1.051 | 0.08 | 1.282 | 1.394 | 1.662 | 1.246 | 1.55 | 1.6 | 1.3 | 1.44 | 1.39 | 1.5 | 0.4 | 0.169 | 0.3 | 0.4 | 0.4 | 0.469 | 0.5 | 0.2 | 0.4 | 0.39 | 0.4 | 0.4 | 0.3 | 1 | 1.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.2 | 0.4 | 1.3 | 1.2 | 1.1 | 1.4 | 1.3 | 1.2 | 1.1 | 1.3 | 1.6 | 1.3 | 1.6 | 1.3 | 1.7 | 1.7 | 1.7 | 1.9 | 1.2 | 1.1 | 1.4 | 1.3 | 1.4 | 1.4 |
Brutowinstmarge
| 0.304 | 0.289 | 0.289 | 0.292 | 0.295 | 0.283 | 0.3 | 0.294 | 0.268 | 0.284 | 0.277 | 0.277 | 0.254 | 0.252 | 0.252 | 0.23 | 0.247 | 0.234 | 0.211 | 0.248 | 0.245 | 0.226 | 0.225 | 0.224 | 0.253 | 0.256 | 0.228 | 0.234 | 0.214 | 0.226 | 0.212 | 0.213 | 0.244 | 0.223 | 0.219 | 0.23 | 0.245 | 0.268 | 0.301 | 0.23 | 0.221 | 0.25 | 0.211 | 0.247 | 0.222 | 0.245 | 0.235 | 0.215 | 0.251 | 0.246 | 0.248 | 0.241 | 0.256 | 0.245 | 0.23 | 0.264 | 0.246 | 0.287 | 0.247 | 0.234 | 0.213 | 0.229 | 0.254 | 0.22 | 0.226 | 0.263 | 0.256 | 0.269 | 0.269 | 0.272 | 0.244 | 0.239 | 0.257 | 0.248 | 0.301 | 0.326 | 0.277 | 0.292 | 0.294 | 0.273 | 0.311 | 0.31 | 0.299 | 0.319 | 0.367 | 0.317 | 0.276 | 0.329 | -0.002 | 0.314 | 0.349 | 0.26 | 0.021 | 0.271 | 0.306 | 0.338 | 0.264 | 0.305 | 0.372 | 0.283 | 0.31 | 0.281 | 0.283 | 0.4 | 0.162 | 0.375 | 0.4 | 0.4 | 0.433 | 0.455 | 0.286 | 0.4 | 0.318 | 0.364 | 0.4 | 0.333 | 1 | 1 | 0.4 | 0.364 | 0.4 | 0.364 | 0.333 | 0.455 | 0.417 | 0.455 | 0.364 | 0.417 | 0.5 | 0.417 | 0.364 | 0.4 | 0.222 | 0.333 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.003 | 0.009 | 0.009 | 0.014 | 0.011 | 0.006 | 0.013 | 0.006 | 0.003 | 0.011 | 0.019 | 0.008 | 0.008 | 0.008 | 0.014 | 0.009 | 0.01 | 0.01 | 0.014 | 0.008 | 0.012 | -0.01 | 0.007 | 0.013 | 0.021 | 0.085 | 0.034 | 0.033 | 0.027 | 0.033 | 0.07 | 0.1 | 0.1 | 0.07 | 0.06 | 0 | 0.1 | 0.029 | 0.1 | 0.1 | 0.1 | 0.038 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 22.996 | 0 | 0 | 0 | 19.006 | 0 | 0 | 0 | 14.829 | 0 | 0 | 0 | 12.748 | 0 | 0 | 0 | 13.158 | 0 | 0 | 0 | 9.095 | 0 | 0 | 0 | 4.601 | 0 | 0 | 0 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0.778 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0.435 | 0 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.717 | 21.886 | 23.455 | 23.075 | 23.774 | 22.113 | 21.168 | 20.122 | 19.638 | 16.874 | 15.836 | 14.97 | 15.264 | 15.025 | 13.868 | 12.437 | 13.125 | 13.479 | 13.27 | 12.553 | 13.513 | 12.316 | 11.575 | 8.29 | 9.259 | 9.286 | 6.023 | 5.166 | 4.661 | 4.081 | 4.792 | 1.455 | 1.355 | 1.6 | 1.284 | 1.182 | 1.431 | 1.185 | 1.31 | 1.344 | 1.337 | 1.132 | 1.315 | 1.412 | 1.976 | 1.21 | 1.32 | 1.155 | 1.221 | 1.143 | 1.21 | 1.147 | 1.175 | 1.022 | 1.083 | 1.077 | 1.107 | 1.07 | 1.158 | 0.968 | 1.062 | 1.058 | 1.239 | 1.181 | 1.386 | 1.149 | 1.209 | 1.144 | 1.113 | 1.074 | 1.181 | 1.139 | 1.326 | 1.057 | 1.126 | 0.947 | 1.019 | 1.009 | 1.069 | 0.965 | 0.898 | 0.946 | 0.907 | 0.913 | 0.971 | 0.872 | 0.947 | 0.927 | 0.62 | 0.962 | 1.091 | 1.098 | 1.257 | 1.08 | 1.205 | 1.166 | 1.156 | 1.128 | 1.1 | 1 | 1.1 | 0.93 | 1 | 0.3 | 0.35 | 0.3 | 0.3 | 0.3 | 0.312 | 0.3 | 0.3 | 0.2 | 0.049 | 0.3 | 0.3 | 0.4 | 0 | 0 | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.452 | 0 | 0 | 7.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | -7.531 | 2.92 | 4.61 | 0 | -8.617 | 3.981 | 4.636 | 0 | -7.658 | 3.459 | 4.2 | 0 | 0 | 0 | 0 | 0 | -4.284 | 4.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.958 | 0 | 0 | 0 | -6.297 | 0 | 0 | 0 | 0.041 | 0.036 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -5.9 | 0 | 0 | 0 | -4.7 | 0 | 0 | 0 |
Bedrijfskosten
| 23.717 | 21.886 | 23.455 | 23.075 | 23.774 | 22.113 | 21.168 | 20.122 | 19.638 | 16.874 | 15.836 | 14.97 | 15.264 | 15.025 | 13.868 | 12.437 | 13.125 | 13.479 | 13.27 | 12.553 | 13.513 | 12.316 | 11.575 | 8.29 | 9.259 | 9.286 | 6.023 | 5.166 | 4.661 | 4.081 | 4.792 | 1.455 | 1.355 | 1.6 | 1.284 | 1.182 | 1.431 | 1.185 | 1.31 | 1.344 | 1.337 | 1.132 | 1.315 | 1.412 | 1.976 | 1.21 | 1.32 | 1.155 | 1.221 | 1.143 | 1.21 | 1.147 | 1.175 | 1.022 | 1.083 | 1.077 | 1.107 | 1.07 | 1.158 | 0.968 | 1.062 | 1.058 | 1.239 | 1.181 | 1.386 | 1.149 | 1.209 | 1.146 | 1.122 | 1.083 | 1.194 | 1.149 | 1.331 | 1.071 | 1.132 | 0.95 | 1.03 | 1.028 | 1.077 | 0.973 | 0.906 | 0.96 | 0.916 | 0.922 | 0.981 | 0.885 | 0.955 | 0.939 | -0.348 | 0.969 | 1.105 | 1.119 | -4.956 | 1.113 | 1.238 | 1.192 | 1.229 | 1.233 | 1.3 | 1.1 | 1.17 | 0.99 | 1 | 0.4 | 0.278 | 0.4 | 0.4 | 0.4 | 0.35 | 0.4 | 0.4 | 0.3 | 0.233 | 0.3 | 0.3 | 0.4 | -4.1 | 0 | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.7 | 0.4 | 0 | 0 | -5.1 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -5.9 | 0 | 0 | 0 | -4.7 | 0 | 0 | 0 |
Bedrijfsresultaat
| 3.652 | 2.408 | 2.951 | 2.617 | 4.014 | 2.968 | 3.644 | 4.383 | 1.147 | 0.188 | 0.971 | 2.669 | 1.109 | 0.729 | 0.512 | 0.896 | 0.343 | 0.351 | 0.805 | 1.281 | 2.364 | 1.107 | 2.102 | 1.432 | 1.856 | 1.887 | 2.208 | 0.983 | 1.01 | 1.499 | 2.276 | 0.566 | 0.691 | 1.241 | 0.608 | 0.252 | 0.467 | 0.692 | 0.777 | 0.743 | 0.646 | 0.504 | 0.765 | 0.683 | 1.731 | 0.4 | 0.197 | 0.242 | 0.298 | 0.114 | 0.024 | 0.372 | 0.476 | 0.143 | 0.128 | 0.207 | 0.313 | 0.105 | 0.353 | -0.117 | 0.011 | 0.124 | 0.339 | 0.304 | 0.341 | 0.087 | 0.236 | 0.128 | 0.306 | 0.328 | 0.351 | 0.263 | 0.216 | 0.343 | 0.424 | 0.169 | 0.245 | 0.263 | 0.432 | 0.184 | 0.235 | 0.142 | 0.323 | 0.13 | 0.431 | 0.128 | 0.004 | 0.313 | 0.346 | 0.22 | 0.32 | -0.068 | -0.493 | 0.169 | 0.156 | 0.47 | 0.016 | 0.316 | 0.3 | 0.2 | -0.06 | 0.34 | 0.5 | 0 | -0.11 | -0.2 | 0 | 0 | 0.119 | 0.1 | -0.2 | 0.1 | 0.024 | 0.1 | 0.1 | -0.1 | -3.1 | 1.1 | 0 | 0.2 | -0.1 | 0 | 0 | 0.1 | 0.3 | 0.1 | 0 | 0.2 | 0.3 | 0.1 | 0 | 0 | -0.5 | 0.3 | 1.3 | 1.2 | -4 | 1.4 | 1.3 | 1.2 | -4 | 1.3 | 1.6 | 1.3 | -4.4 | 1.3 | 1.7 | 1.7 | -4.2 | 1.9 | 1.2 | 1.1 | -3.3 | 1.3 | 1.4 | 1.4 |
Bedrijfsresultaat ratio
| 0.041 | 0.029 | 0.032 | 0.03 | 0.043 | 0.032 | 0.044 | 0.053 | 0.014 | 0.003 | 0.016 | 0.042 | 0.017 | 0.012 | 0.009 | 0.015 | 0.006 | 0.006 | 0.012 | 0.023 | 0.036 | 0.019 | 0.035 | 0.033 | 0.042 | 0.043 | 0.061 | 0.037 | 0.038 | 0.061 | 0.068 | 0.06 | 0.082 | 0.097 | 0.07 | 0.04 | 0.06 | 0.099 | 0.112 | 0.082 | 0.072 | 0.077 | 0.078 | 0.08 | 0.104 | 0.061 | 0.031 | 0.037 | 0.049 | 0.022 | 0.005 | 0.059 | 0.074 | 0.03 | 0.024 | 0.043 | 0.054 | 0.026 | 0.058 | -0.032 | 0.002 | 0.024 | 0.055 | 0.045 | 0.045 | 0.018 | 0.042 | 0.027 | 0.058 | 0.063 | 0.055 | 0.045 | 0.036 | 0.06 | 0.082 | 0.049 | 0.053 | 0.059 | 0.084 | 0.043 | 0.064 | 0.04 | 0.078 | 0.039 | 0.112 | 0.04 | 0.001 | 0.082 | 0.244 | 0.058 | 0.078 | -0.017 | -0.132 | 0.036 | 0.034 | 0.096 | 0.003 | 0.062 | 0.07 | 0.043 | -0.013 | 0.069 | 0.094 | 0 | -0.106 | -0.25 | 0 | 0 | 0.11 | 0.091 | -0.286 | 0.1 | 0.02 | 0.091 | 0.1 | -0.111 | -3.1 | 1 | 0 | 0.182 | -0.1 | 0 | 0 | 0.091 | 0.25 | 0.091 | 0 | 0.167 | 0.25 | 0.083 | 0 | 0 | -0.556 | 0.25 | 1 | 1 | -3.636 | 1 | 1 | 1 | -3.636 | 1 | 1 | 1 | -2.75 | 1 | 1 | 1 | -2.471 | 1 | 1 | 1 | -2.357 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.476 | -0.675 | -0.823 | -0.77 | -0.788 | 0.78 | -0.625 | -0.377 | 1.125 | -0.125 | -0.15 | -0.115 | 6.963 | 0.361 | -0.15 | -0.169 | -0.234 | -0.343 | -0.433 | -0.422 | -0.447 | -0.403 | -0.374 | -0.165 | -0.176 | -0.193 | -0.117 | -0.066 | -0.048 | -0.062 | -0.05 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.004 | 0.002 | 0.005 | 0.005 | 0.007 | 0.005 | 0.003 | 0.004 | 0.005 | 0.005 | 0.006 | 0.006 | 0.004 | 0.002 | 0.003 | 0.004 | 0.005 | 0.012 | 0.032 | 0.026 | 0.033 | 0.033 | 0.049 | 0.049 | 0.049 | 0.034 | 0.042 | 0.038 | 0.027 | 0.027 | 0.017 | 0.303 | 0.002 | 0.164 | 0.297 | 0.187 | 0.004 | 0.171 | 0.148 | 0.185 | 0.454 | 0.095 | 0.134 | 0.217 | -0.009 | -0.006 | 0.287 | 0.219 | 0.112 | 0.12 | -0.031 | -0.025 | 0.495 | 0.183 | 0 | 0.1 | 0.03 | 0.03 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0 | -1.4 | 3.8 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | -1.4 | -1.6 | -1.6 | 0 | 0 | 0 | 0 | 3.4 | 0 | -1.3 | -1.3 |
Inkomen voor belasting
| 3.176 | 1.733 | 2.128 | 1.847 | 3.226 | 3.748 | 3.019 | 4.006 | 2.272 | 0.063 | 0.821 | 2.554 | 7.873 | 0.926 | 0.362 | 0.727 | 0.109 | 0.008 | 0.372 | 0.859 | 1.917 | 0.704 | 1.728 | 1.267 | 1.68 | 1.694 | 2.091 | 0.917 | 0.962 | 1.437 | 2.226 | 0.566 | 0.691 | 1.241 | 0.608 | 0.252 | 0.468 | 0.693 | 0.778 | 0.744 | 0.647 | 0.506 | 0.767 | 0.684 | 1.735 | 0.402 | 0.202 | 0.247 | 0.305 | 0.119 | 0.027 | 0.376 | 0.481 | 0.147 | 0.133 | 0.213 | 0.317 | 0.107 | 0.357 | -0.113 | 0.016 | 0.136 | 0.371 | 0.33 | 0.374 | 0.119 | 0.285 | 0.177 | 0.355 | 0.362 | 0.393 | 0.301 | 0.243 | 0.37 | 0.441 | 0.174 | 0.247 | 0.265 | 0.435 | 0.188 | 0.239 | 0.149 | 0.327 | 0.139 | 0.437 | 0.129 | 0.008 | 0.306 | 0.337 | 0.214 | 0.307 | -0.083 | -0.51 | 0.138 | 0.125 | 0.445 | 0.486 | 0.465 | 0.3 | 0.3 | -0.03 | 0.37 | 0.4 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.2 | 0.3 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
Inkomen voor belasting ratio
| 0.035 | 0.021 | 0.023 | 0.021 | 0.034 | 0.04 | 0.037 | 0.048 | 0.027 | 0.001 | 0.014 | 0.04 | 0.122 | 0.015 | 0.006 | 0.013 | 0.002 | 0 | 0.006 | 0.015 | 0.03 | 0.012 | 0.028 | 0.029 | 0.038 | 0.039 | 0.058 | 0.035 | 0.036 | 0.058 | 0.067 | 0.06 | 0.082 | 0.097 | 0.071 | 0.04 | 0.06 | 0.099 | 0.112 | 0.082 | 0.072 | 0.077 | 0.078 | 0.081 | 0.104 | 0.061 | 0.031 | 0.038 | 0.05 | 0.023 | 0.005 | 0.06 | 0.075 | 0.031 | 0.025 | 0.044 | 0.055 | 0.026 | 0.058 | -0.031 | 0.003 | 0.026 | 0.06 | 0.049 | 0.049 | 0.025 | 0.05 | 0.037 | 0.067 | 0.07 | 0.062 | 0.051 | 0.04 | 0.065 | 0.085 | 0.051 | 0.054 | 0.06 | 0.085 | 0.044 | 0.065 | 0.042 | 0.079 | 0.042 | 0.114 | 0.041 | 0.002 | 0.08 | 0.238 | 0.056 | 0.075 | -0.021 | -0.136 | 0.029 | 0.027 | 0.091 | 0.103 | 0.091 | 0.07 | 0.065 | -0.006 | 0.075 | 0.075 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | -0.286 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | -0.222 | 0.25 | 0 | -0.167 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | -0.077 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0.071 | 0.071 |
Belastingkosten
| 1.109 | 0.777 | 0.787 | 0.565 | 1.328 | 0.998 | 0.795 | 1.159 | 0.764 | 0.023 | 0.293 | 0.535 | 1.093 | 0.301 | -0.099 | 0.209 | 0.165 | 0.02 | 0.109 | 0.279 | 0.701 | 0.238 | 0.463 | 0.471 | 0.923 | 0.558 | 0.581 | 0.354 | 0.365 | 0.547 | 0.897 | 0.214 | 0.261 | 0.468 | 0.229 | 0.095 | 0.176 | 0.261 | 0.293 | 0.28 | 0.245 | 0.191 | 0.29 | 0.259 | 0.655 | 0.152 | 0.077 | 0.095 | 0.116 | 0.046 | 0.012 | 0.143 | 0.183 | 0.056 | 0.051 | 0.081 | 0.12 | 0.041 | 0.135 | -0.043 | 0.007 | 0.052 | 0.145 | 0.121 | 0.141 | 0.043 | 0.105 | 0.064 | 0.127 | 0.139 | 0.15 | 0.114 | 0.05 | 0.141 | 0.168 | 0.066 | 0.073 | 0.106 | 0.174 | 0.075 | 0.072 | 0.06 | 0.131 | 0.055 | 0.157 | 0.052 | 0.003 | 0.122 | 0.12 | 0.085 | 0.123 | -0.033 | -0.207 | 0.055 | 0.05 | 0.178 | 0.147 | 0.186 | 0.1 | 0.1 | 0.02 | 0.15 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 |
Nettowinst
| 2.067 | 0.956 | 1.341 | 1.282 | 1.898 | 2.75 | 2.224 | 2.496 | 1.346 | 0.036 | 0.476 | 1.843 | 6.192 | 0.569 | 0.419 | 0.476 | -0.056 | -0.012 | 0.245 | 0.54 | 1.137 | 0.433 | 1.174 | 0.738 | 0.705 | 1.05 | 1.398 | 0.519 | 0.456 | 0.853 | 1.278 | 0.352 | 0.43 | 0.774 | 0.379 | 0.157 | 0.291 | 0.432 | 0.484 | 0.464 | 0.403 | 0.315 | 0.477 | 0.426 | 1.08 | 0.25 | 0.125 | 0.152 | 0.189 | 0.074 | 0.015 | 0.233 | 0.298 | 0.092 | 0.082 | 0.132 | 0.198 | 0.066 | 0.221 | -0.071 | 0.009 | 0.083 | 0.226 | 0.209 | 0.234 | 0.076 | 0.179 | 0.113 | 0.228 | 0.223 | 0.243 | 0.187 | 0.193 | 0.23 | 0.274 | 0.108 | 0.174 | 0.159 | 0.261 | 0.113 | 0.167 | 0.09 | 0.196 | 0.083 | 0.298 | 0.078 | 0.045 | 0.183 | -0.543 | 0.128 | 0.184 | -0.05 | -0.303 | 0.083 | 0.075 | 0.267 | 0.339 | 0.279 | 0.2 | 0.2 | -0.05 | 0.22 | 0.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.2 | 0.2 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
Nettowinstmarge
| 0.023 | 0.011 | 0.015 | 0.015 | 0.02 | 0.029 | 0.027 | 0.03 | 0.016 | 0.001 | 0.008 | 0.029 | 0.096 | 0.009 | 0.007 | 0.008 | -0.001 | -0 | 0.004 | 0.01 | 0.018 | 0.007 | 0.019 | 0.017 | 0.016 | 0.024 | 0.039 | 0.02 | 0.017 | 0.035 | 0.038 | 0.037 | 0.051 | 0.061 | 0.044 | 0.025 | 0.038 | 0.062 | 0.07 | 0.051 | 0.045 | 0.048 | 0.049 | 0.05 | 0.065 | 0.038 | 0.019 | 0.023 | 0.031 | 0.014 | 0.003 | 0.037 | 0.046 | 0.019 | 0.016 | 0.027 | 0.034 | 0.016 | 0.036 | -0.02 | 0.002 | 0.016 | 0.036 | 0.031 | 0.031 | 0.016 | 0.032 | 0.024 | 0.043 | 0.043 | 0.038 | 0.032 | 0.032 | 0.04 | 0.053 | 0.031 | 0.038 | 0.036 | 0.051 | 0.027 | 0.046 | 0.025 | 0.047 | 0.025 | 0.078 | 0.024 | 0.013 | 0.048 | -0.383 | 0.034 | 0.045 | -0.012 | -0.081 | 0.017 | 0.016 | 0.054 | 0.072 | 0.055 | 0.047 | 0.043 | -0.011 | 0.044 | 0.057 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | -0.143 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | -0.222 | 0.167 | 0 | -0.167 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | -0.077 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0.071 | 0.071 |
WPA (Winst Per Aandeel)
| 0.14 | 0.066 | 0.092 | 0.09 | 0.13 | 0.19 | 0.16 | 0.2 | 0.12 | 0.003 | 0.043 | 0.16 | 0.55 | 0.051 | 0.038 | 0.043 | -0.005 | -0.001 | 0.022 | 0.049 | 0.1 | 0.04 | 0.11 | 0.07 | 0.067 | 0.1 | 0.14 | 0.054 | 0.057 | 0.082 | 0.12 | 0.05 | 0.061 | 0.11 | 0.054 | 0.022 | 0.041 | 0.061 | 0.069 | 0.066 | 0.057 | 0.045 | 0.068 | 0.06 | 0.15 | 0.036 | 0.018 | 0.022 | 0.027 | 0.011 | 0.002 | 0.033 | 0.042 | 0.013 | 0.012 | 0.019 | 0.028 | 0.009 | 0.031 | -0.01 | 0.001 | 0.012 | 0.032 | 0.03 | 0.033 | 0.011 | 0.026 | 0.016 | 0.032 | 0.032 | 0.035 | 0.027 | 0.028 | 0.033 | 0.039 | 0.015 | 0.025 | 0.023 | 0.037 | 0.016 | 0.024 | 0.013 | 0.028 | 0.012 | 0.043 | 0.011 | 0.006 | 0.026 | -0.078 | 0.018 | 0.026 | -0.007 | -0.043 | 0.012 | 0.011 | 0.038 | 0.049 | 0.04 | 0.029 | 0.03 | -0.007 | 0.03 | 0.045 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | -0.03 | 0.03 | 0 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | -0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.015 | 0.015 |
Verwaterde WPA
| 0.13 | 0.064 | 0.088 | 0.086 | 0.13 | 0.19 | 0.15 | 0.2 | 0.12 | 0.003 | 0.041 | 0.16 | 0.53 | 0.049 | 0.037 | 0.042 | -0.005 | -0.001 | 0.022 | 0.048 | 0.1 | 0.04 | 0.11 | 0.07 | 0.067 | 0.1 | 0.14 | 0.054 | 0.057 | 0.082 | 0.12 | 0.05 | 0.061 | 0.11 | 0.054 | 0.022 | 0.041 | 0.061 | 0.069 | 0.066 | 0.057 | 0.045 | 0.068 | 0.06 | 0.15 | 0.036 | 0.018 | 0.022 | 0.027 | 0.011 | 0.002 | 0.033 | 0.042 | 0.013 | 0.012 | 0.019 | 0.028 | 0.009 | 0.031 | -0.01 | 0.001 | 0.012 | 0.032 | 0.03 | 0.033 | 0.011 | 0.026 | 0.016 | 0.032 | 0.032 | 0.035 | 0.027 | 0.028 | 0.033 | 0.039 | 0.015 | 0.025 | 0.023 | 0.037 | 0.016 | 0.024 | 0.013 | 0.028 | 0.012 | 0.043 | 0.011 | 0.006 | 0.026 | -0.078 | 0.018 | 0.026 | -0.007 | -0.043 | 0.012 | 0.011 | 0.037 | 0.049 | 0.038 | 0.027 | 0.03 | -0.007 | 0.03 | 0.045 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | -0.03 | 0.03 | 0 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | -0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.015 | 0.015 |
EBITDA
| 5.143 | 3.9 | 4.405 | 2.617 | 5.629 | 4.465 | 5.11 | 5.829 | 2.561 | 1.507 | 2.211 | 3.905 | -5.854 | 1.96 | 1.684 | 1.881 | 0.343 | 1.313 | 1.724 | 2.092 | 2.364 | 1.107 | 2.824 | 1.965 | 2.412 | 2.363 | 2.536 | 1.202 | 1.177 | 1.75 | 2.421 | 0.579 | 0.705 | 1.255 | 0.628 | 0.265 | 0.481 | 0.707 | 0.792 | 0.757 | 0.663 | 6.549 | 0.779 | 0.697 | 1.746 | 0.414 | 0.212 | 0.257 | 0.311 | 0.127 | 0.036 | 0.385 | 0.489 | 0.156 | 0.143 | 0.221 | 0.326 | 0.12 | 6.122 | -0.096 | 0.042 | 0.157 | 0.372 | 0.336 | 0.374 | 0.119 | 0.268 | 0.162 | 0.337 | 0.358 | 0.38 | 0.293 | 0.256 | 0.375 | 0.464 | -0.103 | 0.276 | 0.129 | 0.165 | 0.025 | 0.263 | 0.001 | 0.205 | -0.026 | -0 | 0.062 | -0.102 | 0.132 | 0.346 | 0.263 | 0.076 | -0.247 | 5.028 | 0.09 | 0.195 | 0.509 | -0.437 | 0.17 | 0.4 | 0.2 | -0.04 | 0.35 | 0.5 | 0 | 0.064 | -0.1 | 0 | 0 | 0.119 | 0.1 | -0.2 | 0.1 | 0.33 | 0.1 | 0.1 | -0.1 | -3.1 | 1.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0 | -0.5 | -0.3 | 1.3 | 1.2 | -4 | 1.4 | 1.3 | 1.2 | -4 | 1.3 | 1.6 | 1.3 | -4.4 | 1.3 | 1.7 | 1.7 | -4.2 | 1.9 | 1.2 | 1.1 | -3.3 | 1.3 | 1.4 | 1.4 |
EBITDA ratio
| 0.057 | 0.046 | 0.048 | 0.03 | 0.06 | 0.047 | 0.062 | 0.07 | 0.031 | 0.025 | 0.036 | 0.061 | -0.091 | 0.031 | 0.029 | 0.032 | 0.006 | 0.022 | 0.026 | 0.038 | 0.036 | 0.019 | 0.046 | 0.045 | 0.055 | 0.054 | 0.07 | 0.046 | 0.044 | 0.071 | 0.072 | 0.061 | 0.084 | 0.098 | 0.073 | 0.042 | 0.062 | 0.101 | 0.114 | 0.083 | 0.074 | 1 | 0.079 | 0.082 | 0.105 | 0.063 | 0.033 | 0.039 | 0.051 | 0.025 | 0.007 | 0.061 | 0.076 | 0.033 | 0.027 | 0.046 | 0.056 | 0.029 | 1 | -0.027 | 0.008 | 0.03 | 0.06 | 0.05 | 0.049 | 0.025 | 0.047 | 0.034 | 0.063 | 0.069 | 0.06 | 0.05 | 0.043 | 0.066 | 0.09 | -0.03 | 0.06 | 0.029 | 0.032 | 0.006 | 0.072 | 0 | 0.049 | -0.008 | -0 | 0.019 | -0.029 | 0.035 | 0.244 | 0.07 | 0.019 | -0.061 | 1.342 | 0.019 | 0.043 | 0.103 | -0.093 | 0.033 | 0.093 | 0.043 | -0.009 | 0.071 | 0.094 | 0 | 0.062 | -0.125 | 0 | 0 | 0.11 | 0.091 | -0.286 | 0.1 | 0.268 | 0.091 | 0.1 | -0.111 | -3.1 | 1 | 0 | 0.091 | -0.1 | 0 | 0 | 0.091 | 0.25 | 0.091 | 0 | 0.083 | 0.167 | 0.083 | 0 | 0 | -0.556 | -0.25 | 1 | 1 | -3.636 | 1 | 1 | 1 | -3.636 | 1 | 1 | 1 | -2.75 | 1 | 1 | 1 | -2.471 | 1 | 1 | 1 | -2.357 | 1 | 1 | 1 |