Evogene Ltd.
NASDAQ:EVGN
1.8 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.484 | 11.915 | 20.772 | 27.331 | 20.233 | 23 | 28.98 | 31.86 | 28.867 | 36.013 | 32.325 | 37.633 | 42.755 | 38.642 | 46.229 | 41.494 | 31.074 | 32.011 | 34.748 | 16.467 | 14.097 | 6.588 | 5.81 | 5.71 | 14.731 | 5.353 | 3.435 | 2.457 | 5.758 | 3.29 | 3.236 | 5.439 | 5.533 | 3.985 | 10.221 | 11.847 | 7.949 | 10.066 | 5.213 | 14.962 | 8.716 | 14.858 | 95.454 | 16.655 | 16.884 | 19.369 | 24.262 | 23.613 | 22.158 |
Kortetermijnbeleggingen
| 11.424 | 14.698 | 10.291 | 9.896 | 13.641 | 5.795 | 6.375 | 6.09 | 6.383 | 8.545 | 21.541 | 23.96 | 22.609 | 31.448 | 2 | 2 | 7 | 8.542 | 12.128 | 35.654 | 31.68 | 43.42 | 48.657 | 52.501 | 47.54 | 60.59 | 68.32 | 73.399 | 73.895 | 80.031 | 84.875 | 87.578 | 91.362 | 94.79 | 90.41 | 94.458 | 102.04 | 102.102 | 110.086 | 93.85 | 102.549 | 98.74 | 31.452 | 31.684 | 33.657 | 33.168 | 30.868 | 30.26 | 30.643 |
Liquide middelen en kortetermijnbeleggingen
| 20.908 | 26.613 | 31.063 | 37.227 | 33.874 | 28.795 | 35.355 | 37.95 | 35.25 | 44.558 | 53.866 | 61.593 | 65.364 | 70.09 | 48.229 | 43.494 | 38.074 | 40.553 | 46.876 | 52.121 | 45.777 | 50.008 | 54.467 | 58.211 | 62.271 | 65.943 | 71.755 | 75.856 | 79.653 | 83.321 | 88.111 | 93.017 | 96.895 | 98.775 | 100.631 | 106.305 | 109.989 | 112.168 | 115.299 | 108.812 | 111.265 | 113.598 | 126.906 | 48.339 | 50.541 | 52.537 | 55.13 | 53.873 | 52.801 |
Nettovorderingen
| 0.376 | 3.693 | 0.671 | 3.215 | 1.597 | 2.023 | 1.83 | 2.657 | 2.293 | 2.898 | 2.932 | 2.007 | 2.503 | 2.803 | 3.594 | 1.898 | 1.77 | 2.322 | 2.151 | 1.707 | 2.018 | 1.833 | 1.021 | 1.802 | 1.812 | 1.712 | 0.989 | 1.939 | 2.121 | 2.511 | 1.332 | 1.878 | 1.622 | 2.477 | 3.698 | 2.046 | 1.834 | 1.567 | 2.072 | 2.423 | 2.89 | 2.907 | 2.646 | 3.58 | 3.426 | 2.877 | 1.542 | 1.941 | 4.592 |
Voorraad
| 0.794 | 0.716 | 1.693 | 0.113 | 0.249 | 0.591 | 0.566 | 0.165 | 0.162 | 0.172 | 0.092 | -1.856 | -2.295 | -2.584 | -1.562 | 0 | 0 | 0 | -1.174 | 0 | 0 | 0 | -0.444 | 0 | 0 | 0 | -8.333 | -9.47 | -7.97 | -11.97 | -13.09 | -15.011 | -16.514 | -20.556 | -18.556 | -14.544 | 0 | -22.186 | -29.046 | 0 | 0 | 0 | -0.733 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.696 | 3.154 | 1.042 | 11.766 | 15.06 | 1.773 | 1.097 | 2.205 | 2.182 | 2.732 | 2.033 | 1.856 | 2.295 | 2.584 | 1.562 | 0 | 0 | 0 | 1.174 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 8.38 | 9.517 | 8.017 | 12.017 | 13.137 | 15.058 | 16.561 | 20.603 | 18.603 | 14.591 | 0 | 23.186 | 30.046 | 0 | 0 | 0 | 0.733 | 0 | 0 | 0 | 0.65 | 0 | 0 |
Totaal vlottende activa
| 25.774 | 31.022 | 34.469 | 40.555 | 35.72 | 31.409 | 37.751 | 40.772 | 37.705 | 47.628 | 56.89 | 63.6 | 67.867 | 72.893 | 51.823 | 45.392 | 39.844 | 42.875 | 49.027 | 53.828 | 47.795 | 51.841 | 55.488 | 60.013 | 64.083 | 67.655 | 72.791 | 77.842 | 81.821 | 85.879 | 89.49 | 94.942 | 98.564 | 101.299 | 104.376 | 108.398 | 111.823 | 114.735 | 118.371 | 111.235 | 114.155 | 116.505 | 129.552 | 51.919 | 53.967 | 55.414 | 57.322 | 55.814 | 57.393 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.379 | 2.675 | 3.435 | 3.661 | 3.908 | 4.091 | 4.067 | 4.21 | 4.303 | 4.356 | 4.182 | 4.322 | 3.981 | 3.966 | 3.944 | 4.21 | 4.644 | 4.92 | 5.254 | 5.352 | 5.659 | 5.794 | 3.187 | 3.632 | 3.986 | 4.375 | 4.792 | 5.248 | 5.611 | 6.017 | 6.483 | 6.829 | 7.354 | 7.716 | 8.197 | 7.943 | 8.016 | 8.307 | 8.812 | 8.027 | 7.188 | 6.929 | 7.215 | 7.294 | 7.572 | 0 | 7.401 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.685 | 0 | 13.169 | 0 | 0 | 0 | 14.14 | 0 | 0 | 0 | 15.207 | 0 | 0 | 0 | 16.139 | 0 | 0 | 0 | 17.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.033 | 0.045 | 0.056 | 0.067 | 0.078 | 0.089 | 0.1 | 0.111 |
Goodwill en immateriële activa
| 12.685 | 12.924 | 13.169 | 13.414 | 13.659 | 13.901 | 14.14 | 14.385 | 14.63 | 14.872 | 15.207 | 15.442 | 15.677 | 15.909 | 16.139 | 16.374 | 16.609 | 16.841 | 17.074 | 17.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.022 | 0.033 | 0.045 | 0.056 | 0.067 | 0.078 | 0.089 | 0.1 | 0.111 |
Langetermijnbeleggingen
| 0.1 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.382 | 10.471 | 10.471 | 10.471 | 0.471 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0.01 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.03 | 0.026 | 0.028 | 0.106 | 0.053 | 0.074 | 0.074 | 0.021 | 0.024 | 0.025 | 0.025 | 0.025 | 0.012 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0 | 0 | 0.019 | 0.021 | 0.021 | 0.019 | 0.019 | 0.015 | 0.014 | 0.004 | 0.013 | 0.014 | 0.016 | 0.016 | 0.022 | 0.025 | 0.024 | 0.02 | 0.021 | 0.019 | 10.02 | 10.026 | 0.028 | 0.031 | 0.033 | 7.322 | 0.043 | 7.635 | 7.872 |
Totaal niet-vlottende activa
| 15.194 | 15.758 | 16.632 | 17.191 | 17.62 | 18.066 | 18.375 | 18.616 | 18.957 | 19.253 | 19.414 | 19.789 | 19.67 | 19.885 | 20.092 | 20.593 | 21.262 | 21.77 | 22.337 | 22.615 | 5.659 | 5.794 | 3.206 | 3.653 | 4.007 | 4.394 | 4.811 | 5.263 | 5.625 | 6.021 | 6.496 | 6.843 | 7.37 | 7.732 | 8.219 | 7.968 | 8.04 | 8.709 | 9.215 | 18.528 | 17.701 | 17.459 | 7.759 | 7.746 | 8.037 | 7.765 | 7.533 | 7.735 | 7.983 |
Totaal activa
| 40.968 | 46.78 | 51.101 | 57.746 | 53.34 | 49.475 | 56.126 | 59.388 | 56.662 | 66.881 | 76.304 | 83.389 | 87.537 | 92.778 | 71.915 | 65.985 | 61.106 | 64.645 | 71.364 | 76.443 | 53.454 | 57.635 | 58.694 | 63.666 | 68.09 | 72.049 | 77.602 | 83.105 | 87.446 | 91.9 | 95.986 | 101.785 | 105.934 | 109.031 | 112.595 | 116.366 | 119.863 | 123.444 | 127.586 | 129.763 | 131.856 | 133.964 | 137.311 | 59.665 | 62.004 | 63.179 | 64.855 | 63.549 | 65.376 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.957 | 1.041 | 1.785 | 1.176 | 1.078 | 1.152 | 1.036 | 0.977 | 1.324 | 1.346 | 1.463 | 1.85 | 1.203 | 0.993 | 0.863 | 0.701 | 0.718 | 0.578 | 1.001 | 0.82 | 0.748 | 0.641 | 1.015 | 0.784 | 1.048 | 0.911 | 1.11 | 0.898 | 0.947 | 0.778 | 1.33 | 1.071 | 1.364 | 1.161 | 1.771 | 1.021 | 1.205 | 1.181 | 1.984 | 1.849 | 1.488 | 1.313 | 2.014 | 1.461 | 1.873 | 1.266 | 1.416 | 1.052 | 1.299 |
Kortlopende schulden
| 0.558 | 0.715 | 0.853 | 0.854 | 0.894 | 0.904 | 0.884 | 0.884 | 0.754 | 0.966 | 0.974 | 0.927 | 0.785 | 0.758 | 0.777 | 0.789 | 0.829 | 0.977 | 0.895 | 0.96 | 0.716 | 0.673 | 2.028 | 1.624 | 1.753 | 1.63 | 2.83 | 2.595 | 2.399 | 2.465 | 2.678 | 2.015 | 1.729 | 2.083 | 2.79 | 2.428 | 2.485 | 2.564 | 3.284 | 2.954 | 2.84 | 3.405 | 3.738 | 2.945 | 2.677 | 2.224 | 2.406 | 1.891 | 1.866 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.548 | 0.977 | 0.362 | 1.373 | 0.933 | 0.239 | 0.101 | 0.454 | 0.142 | 0.241 | 0.264 | 0.15 | 0.17 | 0.17 | 0.119 | 0.215 | 0.61 | 0.408 | 0.423 | 0.197 | 0.695 | 1.381 | 1.4 | 1.626 | 1.469 | 1.399 | 0.62 | 1.087 | 1.184 | 1.729 | 1.092 | 1.806 | 1.586 | 1.068 | 0.819 | 0.824 | 1.248 | 1.499 | 2.081 | 0.971 | 1.572 | 1.205 | 2.197 | 3.566 | 3.968 | 4.185 | 4.944 | 4.347 | 4.374 |
Overige kortlopende verplichtingen
| 3.83 | 3.396 | 3.944 | 3.081 | 3.486 | 3.061 | 3.604 | 3.268 | 3.321 | 3.729 | 4.181 | 3.614 | 3.168 | 3.421 | 7.917 | 2.934 | 2.664 | 2.525 | 3.41 | 2.752 | 2.554 | 2.552 | 0.988 | 1.028 | 0.676 | 0.712 | 0.104 | 0.081 | 0.103 | 0.696 | 0.125 | 0.68 | 0.766 | 0.252 | 0.259 | 0.47 | 0.553 | 0.553 | 0.57 | 0.463 | 0.603 | 0.614 | 0.625 | 0.52 | 0.528 | 0.518 | 0.733 | 0.47 | 0.493 |
Totaal kortlopende verplichtingen
| 5.893 | 6.129 | 6.944 | 6.484 | 6.391 | 5.356 | 5.625 | 5.583 | 5.541 | 6.282 | 6.882 | 6.541 | 5.326 | 5.342 | 9.676 | 4.639 | 4.821 | 4.488 | 5.729 | 4.729 | 4.713 | 5.247 | 5.431 | 5.062 | 4.946 | 4.652 | 4.664 | 4.661 | 4.633 | 5.668 | 5.225 | 5.572 | 5.445 | 4.564 | 5.639 | 4.743 | 5.491 | 5.797 | 7.919 | 6.237 | 6.503 | 6.537 | 8.574 | 8.492 | 9.046 | 8.193 | 9.499 | 7.76 | 8.032 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.644 | 10.629 | 10.653 | 10.678 | 10.919 | 11.047 | 11.046 | 11.043 | 1.367 | 1.538 | 1.695 | 1.788 | 1.602 | 1.592 | 1.663 | 1.672 | 1.787 | 1.735 | 2.076 | 2.273 | 2.638 | 2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4.491 | 4.639 | 4.426 | 4.227 | 4.343 | 4.577 | 4.665 | 4.464 | 4.357 | 4.33 | 4.307 | 4.3 | 3.966 | 3.74 | 3.694 | 3.604 | 3.524 | 3.485 | 3.334 | 3.279 | 3.218 | 3.147 | 2.926 | 2.797 | 3.159 | 3.018 | 3.527 | 3.407 | 3.446 | 2.894 | 3.441 | 2.901 | 2.771 | 3.105 | 3.178 | 3.501 | 3.99 | 3.932 | 3.556 | 3.212 | 3.506 | 3.48 | 3.971 | 4.746 | 5.64 | 3.433 | 7.086 | 5.013 | 6.027 |
Uitgestelde belastingverplichtingen niet-vlottend
| -14.883 | -10.745 | -14.794 | 0 | 0 | -10.308 | -18.432 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -3.694 | -3.604 | -3.524 | -3.485 | -3.317 | -3.242 | -3.182 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.636 | 10.745 | 10.761 | 0.494 | 0.578 | 10.308 | 18.432 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 3.694 | 3.604 | 3.524 | 3.485 | 3.325 | 3.27 | 3.209 | 3.138 | 0.031 | 0.032 | 0.032 | 0.032 | 0.033 | 0.032 | 0.032 | 0.032 | 0.031 | 0.03 | 0.03 | 0.026 | 0.026 | 0.031 | 0.028 | 0.027 | 0.029 | 0.027 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 3.016 | 0.011 | 2.888 | 2.956 |
Totaal niet-vlottende verplichtingen
| 10.888 | 15.268 | 11.046 | 15.399 | 15.84 | 15.624 | 15.711 | 15.507 | 5.724 | 5.868 | 6.002 | 6.088 | 5.568 | 5.332 | 5.357 | 5.276 | 5.311 | 5.22 | 5.418 | 5.58 | 5.883 | 5.633 | 2.957 | 2.829 | 3.191 | 3.05 | 3.56 | 3.439 | 3.478 | 2.926 | 3.472 | 2.931 | 2.801 | 3.131 | 3.204 | 3.532 | 4.018 | 3.959 | 3.585 | 3.239 | 3.525 | 3.499 | 3.99 | 4.765 | 5.659 | 6.449 | 7.097 | 7.901 | 8.983 |
Totaal passiva
| 16.781 | 21.397 | 17.99 | 21.883 | 22.231 | 20.98 | 21.336 | 21.09 | 11.265 | 12.15 | 12.884 | 12.629 | 10.894 | 10.674 | 15.033 | 9.915 | 10.132 | 9.708 | 11.147 | 10.309 | 10.596 | 10.88 | 8.388 | 7.891 | 8.137 | 7.702 | 8.224 | 8.1 | 8.111 | 8.594 | 8.697 | 8.503 | 8.246 | 7.695 | 8.843 | 8.275 | 9.509 | 9.756 | 11.504 | 9.476 | 10.028 | 10.036 | 12.564 | 13.257 | 14.705 | 14.642 | 16.596 | 15.661 | 17.015 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.287 | 0.286 | 0.286 | 0.286 | 0.237 | 0.237 | 0.235 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.231 | 0.23 | 0.2 | 0.177 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.141 | 0.141 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.139 | 0.138 | 0.138 | 0.137 | 0.103 | 0.103 | 0.102 | 0.102 | 0.101 | 0.1 |
Ingehouden winsten
| -266.868 | -261.449 | -257.586 | -250.985 | -247.001 | -239.978 | -233.707 | -230.709 | -224.165 | -215.344 | -207.069 | -199.698 | -192.088 | -185.878 | -179.276 | -171.154 | -166.37 | -162.13 | -155.902 | -149.824 | -145.593 | -141.499 | -137.79 | -131.989 | -127.187 | -122.418 | -117.032 | -110.808 | -105.784 | -101.041 | -96.194 | -89.551 | -84.437 | -79.974 | -76.602 | -71.13 | -67.748 | -62.798 | -59.389 | -54.566 | -50.387 | -47.196 | -44.859 | -40.642 | -38.343 | -36.462 | -35.981 | -35.216 | -34.194 |
Overige gereserveerde algehele resultaten
| 269.648 | 269.452 | 269.353 | 269.209 | 261.052 | 261.83 | 261.402 | 261.052 | 260.88 | 260.641 | 260.488 | 260.156 | 258.258 | 257.184 | 0 | 0 | 0 | 0 | -20.948 | 0 | 0 | 0 | -18.623 | 0 | 0 | 0 | -16.603 | 0 | 0 | 0 | -14.458 | 0 | 0 | 0 | -12.233 | 0 | 0 | -0.091 | -0.222 | 0 | 0 | 0 | 1.156 | 1.156 | 1.156 | 0 | -5.599 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0 | 0 | 0 | 225.121 | 215.907 | 205.99 | 205.964 | 226.852 | 205.772 | 188.039 | 187.884 | 206.324 | 187.349 | 186.998 | 186.623 | 202.871 | 185.671 | 184.977 | 184.206 | 197.8 | 182.693 | 181.985 | 181.17 | 192.447 | 179.081 | 177.962 | 176.437 | 175.553 | 174.714 | 172.077 | 170.986 | 168.313 | 85.791 | 84.383 | 84.897 | 89.737 | 83.003 | 82.455 |
Totaal eigen vermogen van aandeelhouders
| 3.067 | 8.289 | 12.053 | 18.51 | 14.288 | 22.089 | 27.93 | 30.577 | 36.949 | 45.531 | 54.031 | 60.692 | 66.401 | 71.536 | 46.045 | 44.93 | 39.762 | 43.976 | 50.144 | 56.09 | 42.588 | 46.527 | 50.053 | 55.502 | 59.953 | 64.347 | 69.378 | 75.005 | 79.335 | 83.306 | 87.289 | 93.282 | 97.688 | 101.336 | 103.752 | 108.091 | 110.354 | 113.688 | 116.082 | 120.287 | 121.828 | 123.928 | 124.747 | 46.408 | 47.299 | 48.537 | 48.259 | 47.888 | 48.361 |
Totaal eigen vermogen
| 19.94 | 25.383 | 28.685 | 35.863 | 31.109 | 28.495 | 34.79 | 38.298 | 45.397 | 54.731 | 63.42 | 70.76 | 76.643 | 82.104 | 56.882 | 56.07 | 50.974 | 54.937 | 60.217 | 66.134 | 42.858 | 46.755 | 50.306 | 55.775 | 59.953 | 64.347 | 69.378 | 75.005 | 79.335 | 83.306 | 87.289 | 93.282 | 97.688 | 101.336 | 103.752 | 108.091 | 110.354 | 113.688 | 116.082 | 120.287 | 121.828 | 123.928 | 124.747 | 46.408 | 47.299 | 48.537 | 48.259 | 47.888 | 48.361 |
Totaal passiva en aandeelhoudersvermogen
| 40.968 | 46.78 | 51.101 | 57.746 | 53.34 | 49.475 | 56.126 | 59.388 | 56.662 | 66.881 | 76.304 | 83.389 | 87.537 | 92.778 | 71.915 | 65.985 | 61.106 | 64.645 | 71.364 | 76.443 | 53.454 | 57.635 | 58.694 | 63.666 | 68.09 | 72.049 | 77.602 | 83.105 | 87.446 | 91.9 | 95.986 | 101.785 | 105.934 | 109.031 | 112.595 | 116.366 | 119.863 | 123.444 | 127.586 | 129.763 | 131.856 | 133.964 | 137.311 | 59.665 | 62.004 | 63.179 | 64.855 | 63.549 | 65.376 |