EverGen Infrastructure Corp.
TSXV:EVGN.V
2.19 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 0.596 | 0.402 | 0.717 | 0.585 | 1.642 | 9.515 | 5.814 | 8.852 | 12.841 | 17.379 | 17.47 | 19.597 | 20.84 | 3.647 | 16.914 | 4.684 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.222 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.596 | 0.402 | 0.717 | 0.585 | 1.642 | 9.515 | 5.814 | 8.852 | 12.841 | 17.379 | 17.47 | 19.597 | 20.84 | 3.647 | 16.914 | 4.684 |
Nettovorderingen
| 2.503 | 3.481 | 2.426 | 1.717 | 2.573 | 2.291 | 2.288 | 3.325 | 1.771 | 1.929 | 2.667 | 2.122 | 1.647 | 2.111 | 0.998 | 1.068 |
Voorraad
| 0 | 0 | 0 | 0.65 | 0.065 | 0.086 | 0.02 | 0.02 | 0 | 0.017 | 2.688 | 0.187 | 0.108 | 0.088 | 0.138 | 0.127 |
Overige vlottende activa
| 4.681 | 5.035 | 2.53 | 2.094 | 1.514 | 1.725 | 1.764 | 1.059 | 0.818 | 0.86 | 3.361 | 3.113 | 3.058 | 3.5 | 3.596 | 1.1 |
Totaal vlottende activa
| 7.78 | 8.918 | 5.673 | 4.396 | 5.729 | 13.531 | 9.866 | 13.236 | 15.43 | 20.168 | 23.498 | 25.019 | 25.653 | 9.346 | 18.827 | 6.979 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 44.554 | 45.459 | 48.395 | 48.306 | 44.246 | 38.445 | 35.948 | 29.789 | 26.972 | 19.805 | 18.177 | 17.007 | 16.163 | 15.977 | 11.54 | 11.597 |
Goodwill
| 15.938 | 15.938 | 15.938 | 15.938 | 15.938 | 15.938 | 15.938 | 15.938 | 15.938 | 14.208 | 14.208 | 14.208 | 14.254 | 14.254 | 10.974 | 10.974 |
Immateriële activa
| 22.293 | 22.824 | 23.354 | 23.886 | 24.418 | 24.906 | 25.393 | 25.882 | 26.412 | 23.4 | 23.888 | 24.376 | 24.863 | 25.384 | 20.571 | 20.96 |
Goodwill en immateriële activa
| 38.231 | 38.762 | 39.292 | 39.824 | 40.356 | 40.844 | 41.331 | 41.82 | 42.35 | 37.608 | 38.096 | 38.584 | 39.117 | 39.638 | 31.545 | 31.934 |
Langetermijnbeleggingen
| 1.078 | 0.689 | 0.881 | 1.008 | 1.031 | 1.076 | 1.071 | 1.112 | 0.94 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -23.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 23.354 | 0 | 0.918 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Totaal niet-vlottende activa
| 83.863 | 84.91 | 88.568 | 89.138 | 86.551 | 81.283 | 78.35 | 72.721 | 70.262 | 58.413 | 56.273 | 55.591 | 55.28 | 55.615 | 43.085 | 43.531 |
Totaal activa
| 91.643 | 93.828 | 94.241 | 93.534 | 92.28 | 94.814 | 88.216 | 85.956 | 85.692 | 78.581 | 79.771 | 80.61 | 80.933 | 64.961 | 61.912 | 50.51 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 0 | 5.253 | 4.622 | 6.195 | 3.727 | 4.34 | 6.419 | 3.247 | 1.868 | 2.245 | 2.491 | 3.197 | 1.613 | 2.469 | 3.357 | 3.425 |
Kortlopende schulden
| 2.592 | 2.669 | 2.107 | 1.757 | 1.332 | 0.835 | 1.319 | 1.243 | 1.21 | 1.084 | 1.017 | 0.998 | 0.994 | 0.99 | 0.955 | 0.225 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.443 | 0.504 | 0 |
Uitgestelde opbrengsten
| 0 | 0.002 | 0.008 | 0.002 | 0.002 | -4.34 | 0.006 | 0.142 | 0.124 | 0.036 | 0.515 | 0 | 0.019 | 0.443 | 0.504 | 0 |
Overige kortlopende verplichtingen
| 4.704 | 0 | 0 | 0 | 0.343 | 1.359 | 0.979 | 2.479 | 2.149 | 0.279 | 0.279 | 0.279 | 1.257 | 2.691 | 1.424 | 6.171 |
Totaal kortlopende verplichtingen
| 7.296 | 7.924 | 6.737 | 7.954 | 5.404 | 6.534 | 8.723 | 7.111 | 5.351 | 3.644 | 4.302 | 4.474 | 3.902 | 7.036 | 7.248 | 9.821 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 24.516 | 24.802 | 24.996 | 22.402 | 21.114 | 21.149 | 11.032 | 10.297 | 10.134 | 9.077 | 8.594 | 8.757 | 9.006 | 9.226 | 9.454 | 3.229 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 7.486 | 0 | 0 | 0 | 0 | 0 | 0 | -5.376 | -5.928 | -6.007 | -6.136 | -6.234 | -1.722 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.565 | 3.689 | 3.729 | 4.099 | 4.406 | 4.945 | 5.557 | 5.776 | 6.218 | 5.376 | 5.928 | 6.007 | 6.136 | 6.234 | 4.893 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.83 | 1.5 | 1.5 | 2.12 | 2.12 | 2.16 | 1.39 | 1.11 | 0 | 0 | 0 | 0 | 0 | 4.893 | 5.551 |
Totaal niet-vlottende verplichtingen
| 28.081 | 29.321 | 30.225 | 28.001 | 27.64 | 28.214 | 18.749 | 17.463 | 17.462 | 14.453 | 14.522 | 14.764 | 15.142 | 15.46 | 14.347 | 8.78 |
Totaal passiva
| 35.377 | 37.245 | 36.962 | 35.955 | 33.044 | 34.748 | 27.472 | 24.574 | 22.813 | 18.097 | 18.824 | 19.238 | 19.044 | 22.496 | 21.595 | 18.601 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62.112 | 62.051 | 61.884 | 61.763 | 61.728 | 61.586 | 61.585 | 61.393 | 61.7 | 60.304 | 60.597 | 60.597 | 60.294 | 42.869 | 40.846 | 35.282 |
Ingehouden winsten
| -14.791 | -14.458 | -13.721 | -12.367 | -10.715 | -9.669 | -8.852 | -7.956 | -6.63 | -4.876 | -4.405 | -4.186 | -3.073 | -3.566 | -3.391 | -2.233 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | 0 | -0 | 1.069 | 1.069 | 1.069 | 3.484 | 3.484 | 3.484 | 3.484 | 3.484 | 2.415 | 2.447 | -1.392 |
Overige totale aandeelhoudersvermogen
| 6.267 | 6.173 | 6.161 | 5.926 | 5.853 | 4.663 | 4.454 | 4.41 | 1.835 | 1.572 | 1.271 | 1.477 | 1.184 | 0.747 | 0.415 | 0.252 |
Totaal eigen vermogen van aandeelhouders
| 53.588 | 53.766 | 54.324 | 55.322 | 56.866 | 57.649 | 58.256 | 58.916 | 60.389 | 60.484 | 60.947 | 61.372 | 61.889 | 42.465 | 40.317 | 31.909 |
Totaal eigen vermogen
| 56.266 | 56.583 | 57.279 | 57.579 | 59.236 | 60.066 | 60.744 | 61.382 | 62.879 | 60.484 | 60.947 | 61.372 | 61.889 | 42.465 | 40.317 | 31.909 |
Totaal passiva en aandeelhoudersvermogen
| 91.643 | 93.828 | 94.241 | 93.534 | 92.28 | 94.814 | 88.216 | 85.956 | 85.692 | 78.581 | 79.771 | 80.61 | 80.933 | 64.961 | 61.912 | 50.51 |