Evolva Holding SA
SIX:EVE.SW
0.836 (CHF) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.839 | 5.143 | 11.001 | 19.669 | 39.92 | 60.38 | 97.185 | 47.517 | 83.228 | 60.713 | 25.792 | 9.105 | 22.694 | 37.715 | 52.87 | 36.469 | 65.874 | 70.675 | 122.42 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.839 | 5.143 | 11.001 | 19.669 | 39.92 | 60.38 | 97.185 | 47.517 | 83.228 | 60.713 | 29.285 | 9.105 | 22.694 | 37.715 | 52.87 | 36.469 | 65.874 | 70.675 | 122.42 |
Nettovorderingen
| 0 | 4.515 | 4.502 | 2.649 | 2.385 | 1.603 | 1.315 | 1.887 | 2.52 | 1.183 | 0.162 | 2.294 | 0 | 8.211 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 18.392 | 16.269 | 9.125 | 5.392 | 4.04 | 8.009 | 5.687 | 2.217 | 0.313 | 0.056 | 0.06 | 0.046 | 0.118 | 0.068 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.99 | 2.08 | 1.782 | 2.133 | 1.048 | 1.168 | 1.188 | 1.789 | 0.815 | 0.661 | 0.779 | -0 | 1.775 | -4.343 | 6.111 | 1.406 | 2.953 | 1.846 | 3.892 |
Totaal vlottende activa
| 9.828 | 30.13 | 33.554 | 33.577 | 48.745 | 67.192 | 107.697 | 56.88 | 88.78 | 62.87 | 30.282 | 11.459 | 24.515 | 41.702 | 59.049 | 37.875 | 68.828 | 72.521 | 126.312 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 0 | 5.258 | 5.953 | 6.914 | 7.211 | 4.769 | 5.208 | 7.522 | 8.431 | 10.484 | 9.319 | 9.942 | 10.822 | 9.609 | 14.574 | 0.635 | 8.297 | 9.083 | 3.104 |
Goodwill
| 0 | 41.055 | 40.889 | 40.04 | 42.263 | 42.679 | 42.546 | 43.617 | 42.871 | 42.667 | 29.914 | 30.291 | 0 | 0 | 0 | 0 | 0.693 | 0 | 6 |
Immateriële activa
| 0 | 92.648 | 113.302 | 123.894 | 133.939 | 96.159 | 81.941 | 86.639 | 89.069 | 93.444 | 33.428 | 36.378 | 0 | 17.024 | 17.062 | 3.643 | 6.508 | 0 | 0.122 |
Goodwill en immateriële activa
| 0 | 133.703 | 154.191 | 163.934 | 176.201 | 138.838 | 124.487 | 130.256 | 131.94 | 136.111 | 63.342 | 66.669 | 68.826 | 17.024 | 17.062 | 3.643 | 7.201 | 0 | 6.122 |
Langetermijnbeleggingen
| 0 | 2.073 | 1.898 | 0.33 | 0 | 0 | 2.43 | 0.482 | 3.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -41.055 | -40.889 | -40.04 | 0 | 0 | 127.265 | 0 | 137.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.898 | 1.467 | 2.178 | -40.079 | -143.608 | -129.695 | -138.259 | -140.371 | -146.595 | -72.661 | 2.303 | 2.333 | 6.69 | 2.212 | 2.203 | 2.204 | 2.15 | 0.115 |
Totaal niet-vlottende activa
| 0 | 100.877 | 122.619 | 133.316 | 143.333 | 143.608 | 129.695 | 138.259 | 140.371 | 146.595 | 72.661 | 78.914 | 81.981 | 33.323 | 33.848 | 6.48 | 17.702 | 11.233 | 9.341 |
Totaal activa
| 9.828 | 131.007 | 156.173 | 166.893 | 192.078 | 213.017 | 239.822 | 198.236 | 232.237 | 212.612 | 105.272 | 90.373 | 106.495 | 75.024 | 92.897 | 44.355 | 86.529 | 83.754 | 135.653 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 0.091 | 4.222 | 3.625 | 2.128 | 2.912 | 0.743 | 1.933 | 1.174 | 1.182 | 2.408 | 0.859 | 1.015 | 1.741 | 1.876 | 2.471 | 1.2 | 2.527 | 5.551 | 1.565 |
Kortlopende schulden
| 0 | 12.151 | 7.265 | 4.845 | 1.289 | 0.782 | 0.781 | 0.978 | 0.969 | 3.876 | 3.99 | 4.986 | 0.338 | 0.269 | 0.461 | 0 | 0.309 | 0.269 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0.041 | 0.096 | -0.978 | -0.969 | -3.876 | -3.99 | 4.133 | 4.85 | 10.754 | 9.764 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.605 | 2.293 | 4.331 | 8.166 | 8.095 | 13.139 | 9.451 | 4.516 | 6.203 | 11.052 | 7.732 | -0 | 0.635 | -4.916 | 0 | 13.76 | 5.499 | 7.069 | 3.21 |
Totaal kortlopende verplichtingen
| 2.696 | 18.666 | 15.221 | 15.139 | 12.295 | 14.705 | 12.261 | 5.69 | 7.385 | 13.46 | 8.591 | 10.134 | 7.563 | 7.983 | 12.696 | 14.96 | 8.335 | 12.889 | 4.775 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 2.907 | 3.574 | 4.179 | 4.84 | 2.394 | 2.4 | 3.564 | 4.134 | 3.904 | 3.454 | 3.595 | 3.765 | 3.848 | 9.02 | 0 | 5.139 | 5.209 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.983 | 0.977 | 4.316 | 6.191 | 4.861 | -6.406 | 0 | 4.765 | 0.15 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.133 | 0.152 | 0.127 | 2.159 | 9.422 | 14.271 | 18.271 | 8.969 | 11.089 | 12.949 | 0.446 | 0.318 | 0.256 | 0.721 | 0.024 | 0 |
Overige niet-vlottende verplichtingen
| 1.579 | 3.196 | 5.609 | 2.351 | 2.229 | 1.629 | 2.281 | 6.504 | 3.032 | 0 | 0.001 | 0 | 2.806 | 4.916 | 9.334 | 7.278 | 0.446 | 0.005 | 1.565 |
Totaal niet-vlottende verplichtingen
| 1.579 | 6.102 | 9.183 | 6.662 | 7.221 | 4.15 | 6.84 | 19.489 | 21.437 | 24.158 | 13.4 | 19 | 25.711 | 14.072 | 12.266 | 7.533 | 11.072 | 5.388 | 1.565 |
Totaal passiva
| 4.276 | 24.768 | 24.403 | 21.801 | 19.516 | 18.855 | 19.101 | 25.179 | 28.821 | 37.618 | 21.991 | 29.134 | 33.275 | 22.055 | 24.962 | 22.493 | 19.407 | 18.277 | 4.775 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.231 | 56.064 | 51.532 | 41.094 | 159.376 | 154.116 | 154.116 | 79.741 | 79.585 | 65.514 | 48.556 | 34.669 | 34.581 | 27.912 | 27.836 | 4.219 | 3.899 | 3.437 | 3.274 |
Ingehouden winsten
| -1.66 | -371.024 | -327.658 | -286.392 | -256.521 | -234.883 | -205.669 | -166.004 | -130.033 | -98.142 | -76.783 | -61.136 | 0 | -22.624 | -0.325 | -200.73 | -161.358 | -133.317 | -106.213 |
Overige gereserveerde algehele resultaten
| 0 | 48.448 | 42.012 | 39.016 | 43.22 | 44.204 | 41.44 | 39.501 | 34.235 | 30.756 | 23.74 | -12.187 | 0 | -6.199 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.018 | 372.751 | 365.884 | 351.373 | 226.488 | 230.725 | 230.834 | 217.894 | 217.825 | 175.047 | 85.191 | 99.915 | 38.098 | 52.829 | 40.058 | 218.373 | 224.582 | 195.357 | 233.817 |
Totaal eigen vermogen van aandeelhouders
| 5.553 | 106.239 | 131.77 | 145.092 | 172.562 | 194.162 | 220.721 | 171.131 | 201.611 | 173.176 | 80.704 | 61.261 | 72.679 | 51.919 | 67.569 | 21.862 | 67.123 | 65.477 | 130.878 |
Totaal eigen vermogen
| 5.553 | 106.239 | 131.77 | 145.092 | 172.562 | 194.162 | 220.721 | 173.057 | 203.416 | 174.994 | 83.281 | 61.239 | 73.221 | 52.97 | 67.935 | 21.862 | 67.123 | 65.477 | 130.878 |
Totaal passiva en aandeelhoudersvermogen
| 9.828 | 131.007 | 156.173 | 166.893 | 192.078 | 213.017 | 239.822 | 198.236 | 232.237 | 212.612 | 105.272 | 90.373 | 106.495 | 75.024 | 92.897 | 44.355 | 86.529 | 83.754 | 135.653 |