Eckert & Ziegler Strahlen- und Medizintechnik AG
FSX:EUZ.DE
39.54 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 76.625 | 66.268 | 67.998 | 88.395 | 77.109 | 79.85 | 82.701 | 82.731 | 77.166 | 83.994 | 93.659 | 92.533 | 84.563 | 95.768 | 87.475 | 74.864 | 60.833 | 80.843 | 78.922 | 70.745 | 57.09 | 60.051 | 54.186 | 49.047 | 46.63 | 53.462 | 57.707 | 52.953 | 42.787 | 36.747 | 36.567 | 32.148 | 25.857 | 29.736 | 31.466 | 29.079 | 19.56 | 22.465 | 21.824 | 20.169 | 18.819 | 25.136 | 29.414 | 27.916 | 21.574 | 24.939 | 30.842 | 33.508 | 32.009 | 30.279 | 32.304 | 25.422 | 22.389 | 28.101 | 29.216 | 28.59 | 29.161 | 43.991 | 43.674 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0.042 | 0.056 | 0.809 | 1.358 | 1.22 | 1.191 | 1.107 | 1.135 | 1.041 | 1.093 | 0 | -0.69 | 0 | 0 | 0 | -3.579 | -0.258 | -0.271 | -0.255 | -3.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.368 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.023 | 0.224 | 0.224 | 0.224 | 0.224 | 0.228 | 0.228 | 0.226 |
Liquide middelen en kortetermijnbeleggingen
| 76.625 | 66.268 | 67.998 | 88.395 | 77.109 | 79.85 | 82.701 | 82.773 | 77.222 | 84.803 | 95.017 | 93.753 | 85.754 | 96.875 | 88.61 | 75.905 | 61.926 | 80.843 | 78.922 | 70.745 | 57.09 | 60.051 | 54.186 | 49.047 | 46.63 | 53.462 | 57.707 | 52.953 | 42.787 | 36.747 | 36.567 | 32.148 | 25.857 | 29.736 | 31.466 | 29.079 | 19.56 | 22.465 | 21.824 | 20.191 | 18.841 | 25.158 | 29.436 | 27.938 | 21.596 | 24.961 | 30.864 | 33.53 | 32.031 | 30.301 | 32.326 | 25.445 | 22.613 | 28.325 | 29.44 | 28.814 | 29.389 | 44.219 | 43.9 |
Nettovorderingen
| 70.698 | 63.332 | 125.723 | 60.902 | 65.919 | 60.198 | 49.423 | 45.845 | 44.885 | 44.086 | 38.013 | 33.723 | 36.256 | 38.773 | 28.199 | 46.334 | 39.009 | 30.415 | 47.438 | 26.264 | 29.098 | 28.914 | 28.308 | 26.556 | 27.429 | 21.661 | 30.853 | 21.486 | 22.436 | 25.709 | 24.478 | 20.616 | 23.046 | 24.856 | 22.605 | 18.904 | 21.268 | 23.951 | 24.363 | 18.443 | 20.085 | 21.398 | 20.277 | 20.874 | 20.544 | 20.253 | 20.115 | 20.868 | 18.846 | 19.589 | 18.093 | 19.463 | 19.727 | 18.955 | 17.252 | 20.27 | 18.097 | 18.153 | 16.204 |
Voorraad
| 45.834 | 45.949 | 39.934 | 41.808 | 45.085 | 39.638 | 51.614 | 47.467 | 43.087 | 38.962 | 37.356 | 40.517 | 39.447 | 37.491 | 33.574 | 32.533 | 33.024 | 32.806 | 31.22 | 30.637 | 31.235 | 30.039 | 28.759 | 28.347 | 29.519 | 29.245 | 26.768 | 24.87 | 36.389 | 25.131 | 25.1 | 24.988 | 24.848 | 24.466 | 25.049 | 24.47 | 24.837 | 26.42 | 24.322 | 22.245 | 19.815 | 19.32 | 17.778 | 18.36 | 16.375 | 17.105 | 15.466 | 15.282 | 14.75 | 14.591 | 14.214 | 14.07 | 13.487 | 13.082 | 12.678 | 11.794 | 12.693 | 13.175 | 12.631 |
Overige vlottende activa
| 72.75 | 68.115 | -0.001 | 5.827 | 5.998 | 5.826 | -0.001 | 5.525 | 5.351 | 5.29 | 45.227 | 5.987 | 5.354 | 5.892 | 50.658 | 4.453 | 4.267 | 4.452 | -10.92 | 3.873 | 5.317 | 6.201 | 39.196 | 6.438 | 5.282 | 5.954 | 0.5 | 5.649 | 8.797 | 7.264 | 7.801 | 9.245 | 11.354 | 9.583 | 9.605 | 9.59 | 13.949 | 6.965 | 7.426 | 6.947 | 6.262 | 5.268 | 5.159 | 7.333 | 7.328 | 6.509 | 6.005 | 3.332 | 3.376 | 4.829 | 4.674 | 3.422 | 3.529 | 3.285 | 3.078 | 2.601 | 2.769 | 4.361 | 6.238 |
Totaal vlottende activa
| 265.907 | 243.664 | 233.654 | 196.932 | 194.111 | 185.512 | 183.737 | 181.61 | 170.545 | 173.141 | 177.6 | 173.98 | 166.811 | 179.031 | 172.842 | 159.225 | 138.226 | 148.516 | 146.66 | 131.519 | 122.74 | 125.205 | 122.141 | 110.388 | 108.86 | 110.322 | 115.828 | 104.958 | 110.409 | 94.851 | 93.946 | 86.997 | 85.105 | 88.641 | 88.725 | 82.043 | 79.614 | 79.801 | 77.935 | 67.826 | 65.003 | 71.144 | 72.65 | 74.505 | 65.843 | 68.828 | 72.45 | 73.012 | 69.003 | 69.31 | 69.307 | 62.4 | 59.356 | 63.647 | 62.448 | 63.479 | 62.948 | 79.908 | 78.973 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 117.601 | 116.051 | 111.82 | 120.151 | 114.387 | 112.692 | 111.625 | 100.13 | 94.546 | 85.358 | 81.171 | 61.906 | 60.755 | 60.278 | 57.861 | 61.857 | 59.084 | 58.792 | 59.568 | 37.554 | 37.327 | 37.181 | 36.931 | 34.979 | 34.084 | 33.925 | 33.829 | 32.348 | 32.574 | 37.674 | 37.823 | 35.16 | 35.272 | 34.526 | 35.973 | 36.28 | 36.063 | 36.889 | 36.119 | 35.629 | 34.37 | 33.717 | 33.542 | 31.552 | 31.82 | 30.741 | 31.158 | 28.947 | 28.415 | 28.029 | 28.889 | 29.026 | 28.757 | 27.759 | 27.602 | 26.928 | 27.635 | 26.994 | 27.253 |
Goodwill
| 37.434 | 36.878 | 35.723 | 43.367 | 43.016 | 42.91 | 43.141 | 41.238 | 40.796 | 40.292 | 33.61 | 54.099 | 54.582 | 33.177 | 32.448 | 32.854 | 41.956 | 42.353 | 42.059 | 42.524 | 41.793 | 42.09 | 41.828 | 43.807 | 43.703 | 42.871 | 41.333 | 45.291 | 45.853 | 40.175 | 40.422 | 39.816 | 39.756 | 39.262 | 40.029 | 39.666 | 39.846 | 40.327 | 38.321 | 36.318 | 35.05 | 34.908 | 34.906 | 30.897 | 30.4 | 31.603 | 31.122 | 31.393 | 31.589 | 30.956 | 31.252 | 32.245 | 29.696 | 29.89 | 30.41 | 0 | 0 | 0 | 27.669 |
Immateriële activa
| 15.918 | 14.504 | 13.055 | 57.828 | 57.438 | 54.943 | 53.866 | 34.565 | 33.272 | 32.507 | 27.821 | 11.756 | 9.761 | 9.808 | 8.974 | 8.755 | 8.952 | 9.277 | 9.84 | 27.778 | 28.353 | 29.554 | 10.691 | 7.887 | 8.59 | 9.341 | 10.106 | 9.371 | 10.018 | 11.763 | 12.542 | 13.201 | 12.525 | 12.996 | 14.092 | 15.634 | 16.638 | 17.343 | 17.297 | 17.917 | 17.346 | 17.595 | 17.744 | 16.177 | 15.956 | 15.088 | 14.697 | 14.431 | 13.833 | 13.402 | 13.761 | 11.477 | 10.654 | 10.502 | 10.475 | 41.453 | 43.312 | 42.437 | 42.123 |
Goodwill en immateriële activa
| 53.352 | 51.382 | 48.778 | 101.195 | 100.454 | 97.853 | 97.007 | 75.803 | 74.068 | 72.799 | 61.431 | 65.855 | 64.343 | 42.985 | 41.422 | 41.609 | 50.908 | 51.63 | 51.899 | 70.302 | 70.146 | 71.644 | 52.519 | 51.694 | 52.293 | 52.212 | 51.439 | 54.662 | 55.871 | 51.938 | 52.964 | 53.017 | 52.281 | 52.258 | 54.121 | 55.3 | 56.484 | 57.67 | 55.618 | 54.235 | 52.396 | 52.503 | 52.65 | 47.074 | 46.356 | 46.691 | 45.819 | 45.824 | 45.422 | 44.358 | 45.013 | 43.722 | 40.35 | 40.392 | 40.885 | 41.453 | 43.312 | 42.437 | 42.123 |
Langetermijnbeleggingen
| 21.427 | 32.015 | 32.111 | 13.434 | 13.836 | 13.913 | 14.212 | 13.84 | 14.821 | 14.163 | 13.728 | 13.472 | 13.532 | 15.519 | 5.76 | 3.369 | 3.747 | 3.872 | 4.334 | 3.641 | 3.521 | 3.556 | 7.102 | 3.551 | 3.545 | 3.39 | 6.621 | 2.564 | 2.653 | 2.832 | 2.872 | 2.712 | 2.727 | 2.659 | 2.78 | 2.702 | 2.705 | 5.472 | 5.691 | 0.177 | 0.333 | 0.393 | 0.471 | 1.105 | 1.941 | 1.313 | 1.886 | 0 | 0 | 0 | 0 | 0.085 | -0.116 | -0.116 | -0.116 | 0.089 | 0.289 | 0.497 | 0.624 |
Belastingvorderingen
| 12.322 | 12.047 | 11.65 | 9.906 | 8.366 | 8.505 | 8.563 | 12.63 | 12.245 | 12.621 | 11.17 | 13.823 | 13.64 | 9.268 | 11.898 | 10.197 | 10.475 | 10.745 | 10.92 | 9.679 | 9.699 | 9.874 | 9.921 | 9.499 | 9.001 | 9.187 | 8.841 | 9.355 | 8.887 | 9.309 | 9 | 10.368 | 10.499 | 10.262 | 9.366 | 9.399 | 9.143 | 9.414 | 9.465 | 11.084 | 10.419 | 10.334 | 9.937 | 8.809 | 9.446 | 9.727 | 9.104 | 8.98 | 9.268 | 9.535 | 9.503 | 10.99 | 11.248 | 11.821 | 12.204 | 0.224 | 11.46 | 11.298 | 11.795 |
Overige niet-vlottende activa
| 1.326 | 1.363 | 1.351 | 1.855 | 1.932 | 1.885 | 1.693 | 1.916 | 1.657 | 2.153 | 2.629 | 2.392 | 2.29 | 2.195 | 2.22 | 5.487 | 5.777 | 1.478 | 0.855 | 6.34 | 6.157 | 5.771 | 0.437 | 6.443 | 6.439 | 6.398 | 0.429 | 2.555 | 2.898 | 3.3 | 2.86 | 6.237 | 5.831 | 5.977 | 5.711 | 5.724 | 7.036 | 2.423 | 2.501 | 11.619 | 10.901 | 10.279 | 9.66 | 3.34 | 3.577 | 3.946 | 4.027 | 1.185 | 1.292 | 1.619 | 1.33 | 1.747 | 1.152 | 0.989 | 1.444 | 12.94 | 2.255 | 1.015 | 1.136 |
Totaal niet-vlottende activa
| 206.028 | 212.858 | 205.71 | 246.541 | 238.975 | 234.848 | 233.1 | 204.319 | 197.337 | 187.094 | 170.129 | 157.448 | 154.56 | 130.245 | 119.161 | 122.519 | 129.991 | 126.517 | 127.576 | 127.516 | 126.85 | 128.026 | 106.91 | 106.166 | 105.362 | 105.112 | 101.159 | 101.484 | 102.883 | 105.053 | 105.519 | 107.494 | 106.61 | 105.682 | 107.951 | 109.405 | 111.431 | 111.868 | 109.394 | 112.744 | 108.419 | 107.226 | 106.26 | 91.88 | 93.14 | 92.418 | 91.994 | 84.936 | 84.397 | 83.541 | 84.735 | 85.57 | 81.391 | 80.845 | 82.019 | 81.634 | 84.951 | 82.241 | 82.931 |
Totaal activa
| 471.935 | 456.522 | 439.364 | 443.473 | 433.086 | 420.36 | 416.837 | 385.929 | 367.882 | 360.234 | 347.729 | 331.428 | 321.371 | 309.276 | 292.003 | 281.744 | 268.217 | 275.033 | 274.236 | 259.035 | 249.59 | 253.231 | 229.051 | 216.554 | 214.222 | 215.434 | 216.987 | 206.442 | 213.292 | 199.904 | 199.465 | 194.491 | 191.715 | 194.323 | 196.676 | 191.448 | 191.045 | 191.669 | 187.329 | 180.57 | 173.422 | 178.37 | 178.91 | 166.385 | 158.983 | 161.246 | 164.444 | 157.948 | 153.4 | 152.851 | 154.042 | 147.97 | 140.747 | 144.492 | 144.467 | 145.113 | 147.899 | 162.149 | 161.904 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.345 | 7.283 | 5.868 | 4.846 | 5.667 | 6.252 | 8.34 | 4.097 | 4.66 | 4.851 | 5.578 | 4.146 | 3.65 | 4.847 | 5.02 | 4.96 | 3.159 | 3.767 | 4.487 | 3.443 | 3.338 | 4.681 | 6.49 | 2.897 | 4.209 | 3.732 | 4.504 | 3.432 | 3.974 | 5.697 | 6.39 | 3.925 | 4.439 | 5.156 | 7.533 | 5.422 | 5.96 | 6.023 | 8.22 | 4.549 | 4.925 | 5.234 | 7.779 | 5.324 | 2.974 | 4.046 | 7.454 | 6.192 | 4.517 | 3.859 | 5.308 | 3.454 | 4.074 | 3.303 | 0 | 3.795 | 4.142 | 4.202 | 4.426 |
Kortlopende schulden
| 9.205 | 9.031 | 8.948 | 18.422 | 7.968 | 8.464 | 2.69 | 3.068 | 3.068 | 5.086 | 10.13 | 2.912 | 2.887 | 2.714 | 2.549 | 2.982 | 2.783 | 2.668 | 2.71 | 3.1 | 3.099 | 3.091 | 0.042 | 0.473 | 0.949 | 1.557 | 1.687 | 2.365 | 2.352 | 5.188 | 7.52 | 9.357 | 10.061 | 9.819 | 10.551 | 10.122 | 10.941 | 11.786 | 11.426 | 6.097 | 5.558 | 4.952 | 5.055 | 9.503 | 4.962 | 5.39 | 5.673 | 0 | 4.714 | 4.869 | 10.407 | 5.664 | 5.27 | 7.019 | 10.117 | 3.436 | 5.685 | 4.416 | 5.813 |
Belastingschulden
| 8.849 | 10.214 | 6.481 | 11.097 | 8.282 | 5.918 | 5.037 | 9.072 | 6.982 | 8.79 | 7.573 | 8.338 | 8.042 | 10.051 | 7.47 | 8.76 | 5.394 | 9.449 | 7.033 | 6.529 | 8.469 | 6.733 | 5.521 | 3.269 | 4.703 | 5.134 | 5.933 | 5.361 | 13.913 | 6.591 | 3.184 | 5.617 | 2.625 | 6.813 | 2.768 | 6.224 | 5.708 | 5.675 | 2.934 | 6.282 | 5.504 | 5.362 | 2.079 | 4.581 | 4.049 | 3.036 | 3.173 | 2.88 | 2.617 | 4.411 | 2.429 | 1.611 | 1.586 | 1.77 | 1.112 | 1.065 | 0.94 | 1.366 | 0.943 |
Uitgestelde opbrengsten
| 11.088 | 30.924 | 67.461 | 24.109 | 14.003 | 18.768 | 26.8 | 14.333 | 11.07 | 9.441 | 28.799 | 12.698 | 12.304 | 14.225 | 27.384 | 9.755 | 9.38 | 9.494 | 23.14 | 6.65 | 8.591 | 6.856 | 21.685 | 3.392 | 4.827 | 5.26 | 19.414 | 5.462 | 14.014 | 6.738 | 13.493 | 5.762 | 6.388 | 6.917 | 16.68 | 6.441 | 5.849 | 5.79 | 17.395 | 6.778 | 6.004 | 5.869 | 15.293 | 4.673 | 4.141 | 3.128 | 13.205 | 0 | 4.552 | 5.677 | -5.308 | 5.039 | 5.154 | 5.467 | 0 | 5.777 | 6.922 | 9.39 | 9.343 |
Overige kortlopende verplichtingen
| 65.827 | 41.04 | 1.408 | 32.742 | 52.206 | 34.491 | 28.204 | 35.793 | 39.467 | 36.695 | 15.942 | 27.923 | 27.582 | 24.678 | 14.171 | 28.457 | 22.764 | 23.51 | 13.281 | 20.806 | 16.206 | 18.703 | 5.983 | 19.175 | 17.773 | 19.588 | 8.339 | 17.523 | 25.677 | 13.252 | 6.228 | 13.447 | 11.922 | 14.473 | 4.522 | 14.778 | 13.968 | 16.262 | 5.748 | 13.334 | 11.609 | 13.979 | 3.716 | 14.946 | 14.601 | 15.96 | 8.059 | 24.234 | 13.286 | 11.967 | 18.415 | 13.701 | 11.593 | 12.424 | 18.633 | 12.819 | 12.214 | 34.376 | 14.416 |
Totaal kortlopende verplichtingen
| 91.465 | 88.278 | 83.685 | 80.119 | 79.844 | 67.975 | 66.034 | 57.291 | 58.265 | 56.073 | 60.449 | 47.679 | 46.423 | 46.464 | 49.124 | 46.154 | 38.086 | 39.439 | 43.618 | 33.999 | 31.234 | 33.331 | 34.2 | 25.937 | 27.758 | 30.137 | 33.944 | 28.782 | 46.017 | 30.875 | 33.631 | 32.491 | 32.81 | 36.365 | 39.286 | 36.763 | 36.718 | 39.861 | 42.789 | 30.758 | 28.096 | 30.034 | 31.843 | 34.446 | 26.678 | 28.524 | 34.391 | 30.426 | 27.069 | 26.372 | 28.822 | 27.858 | 26.091 | 28.213 | 28.75 | 25.827 | 28.963 | 52.384 | 33.998 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.172 | 18.72 | 47.356 | 45.128 | 46.979 | 44.278 | 46.897 | 42.376 | 32.615 | 21.678 | 16.836 | 18.595 | 19.329 | 19.739 | 17.854 | 19.158 | 16.709 | 16.532 | 17.176 | 15.386 | 16.063 | 16.47 | 63.068 | 0.044 | 0.055 | 0.047 | 0.046 | 0.448 | 0.448 | 3.178 | 4.138 | 3.584 | 3.941 | 4.199 | 4.977 | 5.949 | 6.514 | 6.861 | 7.279 | 14.286 | 15.007 | 16.793 | 17.572 | 8.409 | 9.196 | 8.848 | 9.773 | 10.403 | 10.865 | 11.71 | 12.89 | 14.672 | 13.582 | 14.675 | 16.009 | 19.521 | 19.594 | 13.48 | 14.262 |
Uitgestelde opbrengsten niet-vlottend
| 1.966 | 2.035 | 2.005 | 1.686 | 1.922 | 1.944 | 2.25 | 2.426 | 2.436 | 2.444 | 2.452 | 1.704 | 1.707 | 1.717 | 1.727 | 4.059 | 4.087 | 4.108 | 4.128 | 3.71 | 3.741 | 3.472 | 3.503 | 3.043 | 3.052 | 3.118 | 3.152 | 2.619 | 2.659 | 1.503 | 1.524 | 1.666 | 1.686 | 1.573 | 1.588 | 1.598 | 0.675 | 0.664 | 0.68 | 0.672 | 0.687 | 0.706 | 0.715 | 0.913 | 0.922 | 0.937 | 0.954 | 0.903 | 0.889 | 0.949 | 0.999 | 0.803 | 0.526 | 0.57 | 23.754 | 24.431 | 1.248 | 1.313 | 1.384 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.937 | 1.862 | 1.33 | 5.243 | 4.808 | 4.95 | 5.082 | 2.666 | 2.285 | 2.861 | 2.228 | 4.039 | 3.468 | 2.823 | 2.21 | 1.792 | 2.78 | 2.804 | 2.836 | 2.265 | 2.218 | 3.298 | 2.252 | 4.157 | 3.453 | 2.649 | 2.306 | 4.634 | 4.042 | 3.812 | 3.297 | 6.066 | 5.355 | 4.437 | 4.081 | 3.751 | 4.232 | 3.227 | 2.728 | 2.768 | 2.468 | 2.509 | 2.381 | 1.315 | 2.143 | 2.145 | 1.521 | 1.539 | 1.532 | 1.424 | 1.813 | 0.615 | 0.632 | 0.662 | 0.647 | 1.811 | 1.724 | 1.621 | 1.627 |
Overige niet-vlottende verplichtingen
| 110.335 | 108.616 | 80.895 | 86.363 | 85.71 | 82.688 | 82.945 | 80.633 | 79.567 | 76.602 | 73.238 | 73.874 | 73.237 | 72.658 | 72.169 | 62.991 | 64.074 | 67.552 | 67.037 | 66.4 | 65.666 | 65.768 | 2.151 | 62.806 | 61.447 | 60.69 | 60.022 | 54.852 | 46.107 | 47.012 | 46.798 | 42.397 | 42.277 | 42.192 | 42.076 | 41.715 | 41.96 | 39.892 | 39.363 | 37.351 | 36.361 | 36.076 | 35.771 | 34.031 | 34.041 | 34.218 | 30.835 | 28.654 | 28.564 | 28.696 | 27.949 | 24.716 | 23.811 | 23.701 | 1.702 | 1.185 | 24.642 | 24.232 | 23.974 |
Totaal niet-vlottende verplichtingen
| 131.41 | 131.233 | 131.586 | 138.42 | 139.419 | 133.86 | 137.174 | 128.101 | 116.903 | 103.585 | 94.754 | 98.212 | 97.741 | 96.937 | 93.96 | 88 | 87.65 | 90.996 | 91.177 | 87.761 | 87.688 | 89.008 | 70.974 | 70.05 | 68.007 | 66.504 | 65.526 | 62.553 | 53.256 | 55.505 | 55.757 | 53.713 | 53.259 | 52.401 | 52.722 | 53.013 | 53.381 | 50.644 | 50.05 | 55.077 | 54.523 | 56.084 | 56.439 | 44.668 | 46.302 | 46.148 | 43.083 | 41.499 | 41.85 | 42.779 | 43.651 | 40.806 | 38.551 | 39.608 | 42.112 | 46.948 | 47.208 | 40.646 | 41.247 |
Totaal passiva
| 222.875 | 219.511 | 215.271 | 218.539 | 219.263 | 201.835 | 203.208 | 185.392 | 175.168 | 159.658 | 155.203 | 145.891 | 144.164 | 143.401 | 143.084 | 134.154 | 125.736 | 130.435 | 134.795 | 121.76 | 118.922 | 122.339 | 105.174 | 95.987 | 95.765 | 96.641 | 99.47 | 91.335 | 99.273 | 86.38 | 89.388 | 86.204 | 86.069 | 88.766 | 92.008 | 89.776 | 90.099 | 90.505 | 92.839 | 85.835 | 82.619 | 86.118 | 88.282 | 79.114 | 72.98 | 74.672 | 77.474 | 71.925 | 68.919 | 69.151 | 72.473 | 68.664 | 64.642 | 67.821 | 70.862 | 72.775 | 76.171 | 93.03 | 75.245 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 1.169 | 2.223 | 2.902 | 4.348 | 2.728 | 0 | 1.509 | 1.543 | 0.383 | 0 | 0 | 0.352 | 0 | 0 | 0.403 | 1.575 | 3.819 | 0 | 2.648 | 1.191 | 0 | 0 | 0 | 0 | 0.357 | 0 | 0 | 0 | 0 | 0 | 1.545 | 3.511 | 3.725 | 0 | 4.095 | 2.861 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 21.172 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.26 | 5.26 |
Ingehouden winsten
| 156.873 | 147.558 | 139.071 | 133.063 | 123.683 | 127.922 | 123.177 | 114.887 | 106.975 | 112.778 | 106.223 | 103.637 | 96.664 | 97.471 | 83.722 | 94.441 | 89.41 | 90.491 | 85.468 | 82.223 | 76.531 | 75.44 | 69.626 | 65.099 | 60.597 | 58.553 | 56.208 | 53.784 | 51.187 | 48.664 | 44.997 | 44.055 | 41.212 | 42.174 | 39.681 | 37.935 | 36.444 | 34.822 | 32.136 | 30.98 | 28.683 | 30.187 | 28.588 | 26.006 | 23.746 | 24.154 | 25.257 | 22.716 | 21.07 | 21.292 | 18.798 | 16.934 | 14.752 | 14.978 | 11.729 | 12.198 | 9.472 | 9.196 | 22.514 |
Overige gereserveerde algehele resultaten
| 4.715 | 2.499 | -1.692 | 5.731 | 4.309 | 4.631 | 4.681 | 0.267 | 0.596 | -1.169 | -2.223 | -2.902 | -4.348 | -2.728 | -53.214 | -1.509 | -1.543 | -0.383 | -63.167 | 0.446 | -0.352 | 0.674 | -58.175 | -0.403 | -1.575 | -3.819 | -52.859 | -2.648 | -1.191 | 1.099 | -58.929 | 0.393 | 0.553 | -0.357 | -54.365 | 0.038 | 0.209 | 1.545 | -45.373 | -1.545 | -3.511 | -3.725 | -43.67 | -4.095 | -2.861 | -2.68 | -41.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 64.543 | 64.112 | 61.933 | 63.44 | 63.265 | 63.16 | 63.037 | 62.724 | 62.614 | 61.333 | 59.997 | 55.695 | 54.376 | 46.087 | 96.143 | 30.959 | 46.77 | 47.896 | 110.601 | 48.106 | 47.754 | 48.106 | 105.895 | 44.497 | 47.128 | 49.654 | 103.699 | 50.825 | 52.282 | 53.473 | 113.829 | 53.473 | 53.473 | 53.116 | 109.086 | 53.473 | 53.473 | 53.473 | 96.52 | 51.928 | 49.962 | 49.748 | 93.335 | 49.378 | 50.612 | 50.793 | 91.603 | 52.174 | 52.534 | 51.23 | 51.789 | 51.374 | 50.265 | 50.89 | 51.29 | 49.385 | 51.5 | 49.622 | 48.631 |
Totaal eigen vermogen van aandeelhouders
| 247.303 | 235.341 | 222.176 | 223.406 | 212.429 | 216.885 | 212.067 | 199.05 | 191.357 | 195.283 | 187.392 | 180.504 | 172.212 | 164.73 | 147.823 | 146.572 | 141.473 | 143.68 | 138.195 | 136.068 | 129.578 | 129.513 | 122.639 | 114.889 | 113.018 | 113.5 | 112.341 | 109.902 | 108.762 | 108.529 | 105.19 | 103.214 | 100.531 | 100.583 | 99.695 | 96.739 | 95.419 | 95.133 | 88.576 | 88.201 | 83.938 | 85.228 | 83.546 | 80.677 | 79.651 | 80.24 | 80.727 | 80.183 | 78.897 | 77.815 | 75.88 | 73.601 | 70.31 | 71.161 | 68.312 | 66.876 | 66.265 | 64.078 | 76.405 |
Totaal eigen vermogen
| 249.06 | 237.009 | 224.093 | 224.934 | 213.823 | 218.525 | 213.629 | 200.537 | 192.714 | 200.576 | 192.526 | 185.537 | 177.207 | 165.875 | 148.919 | 147.59 | 142.481 | 144.598 | 139.441 | 137.275 | 130.668 | 130.892 | 123.877 | 120.567 | 118.457 | 118.793 | 117.517 | 115.107 | 114.019 | 113.524 | 110.077 | 108.287 | 105.646 | 105.557 | 104.668 | 101.672 | 100.946 | 101.164 | 94.49 | 94.735 | 90.803 | 92.252 | 90.628 | 87.271 | 86.003 | 86.574 | 86.97 | 86.023 | 84.481 | 83.7 | 81.569 | 79.306 | 76.105 | 76.671 | 73.605 | 72.338 | 71.728 | 69.119 | 86.659 |
Totaal passiva en aandeelhoudersvermogen
| 471.935 | 456.52 | 439.364 | 443.473 | 433.086 | 420.36 | 416.837 | 385.929 | 367.882 | 360.234 | 347.729 | 331.428 | 321.371 | 309.276 | 292.003 | 281.744 | 268.217 | 275.033 | 274.236 | 259.035 | 249.59 | 253.231 | 229.051 | 216.554 | 214.222 | 215.434 | 216.987 | 206.442 | 213.292 | 199.904 | 199.465 | 194.491 | 191.715 | 194.323 | 196.676 | 191.448 | 191.045 | 191.669 | 187.329 | 180.57 | 173.422 | 178.37 | 178.91 | 166.385 | 158.983 | 161.246 | 164.444 | 157.948 | 153.4 | 152.851 | 154.042 | 147.97 | 140.747 | 144.492 | 144.467 | 145.113 | 147.899 | 162.149 | 161.904 |