Euronav NV
NYSE:EURN
16.74 (USD) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 240.377 | 278.016 | 278.378 | 348.161 | 339.955 | 368.068 | 223.539 | 148.694 | 114.368 | 102.97 | 99.144 | 104.233 | 113.423 | 138.44 | 240.951 | 434.691 | 416.668 | 355.154 | 175.287 | 169.347 | 232.589 | 236.107 | 161.169 | 104.612 | 98.136 | 117.978 | 104.799 | 126.433 | 164.158 | 146.281 | 133.534 | 189.575 | 214.875 | 225.644 | 204.334 | 212.008 | 204.521 | 144.866 | 127.962 | 95.106 | 106.051 | 104.793 | 93.549 | 103.582 | 103.582 | 85.063 | 93.782 | 98.977 | 108.705 | 92.949 | 88.461 | 0 | 0 |
| Kosten van de omzet
| 127.888 | 150.135 | 148.212 | 155.047 | 147.953 | 162.17 | 170.797 | 147.894 | 138.786 | 179.74 | 176.064 | 174.517 | 163.937 | 158.194 | 169.843 | 166.088 | 169.644 | 173.513 | 170.852 | 174.535 | 175.882 | 184.631 | 190.828 | 135.67 | 117.886 | 112.48 | 119.198 | 121.576 | 120.253 | 115.941 | 123.841 | 116.289 | 109.164 | 116.103 | 115.038 | 112.976 | 116.893 | 122.086 | 131.389 | 0 | 0 | 0 | 0 | 0 | 0 | 424.685 | 0 | 0 | 0 | 232.186 | 0 | 0 | 0 |
| Brutowinst
| 112.489 | 127.881 | 130.166 | 193.114 | 192.002 | 205.898 | 52.742 | 0.8 | -24.418 | -76.77 | -76.92 | -70.284 | -50.514 | -19.754 | 71.108 | 268.603 | 247.024 | 181.641 | 4.435 | -5.188 | 56.707 | 51.476 | -29.659 | -31.058 | -19.75 | 5.498 | -14.399 | 4.857 | 43.905 | 30.34 | 9.693 | 73.286 | 105.711 | 109.541 | 89.296 | 99.032 | 87.628 | 22.78 | -3.427 | 95.106 | 106.051 | 104.793 | 93.549 | 103.582 | 103.582 | -339.622 | 93.782 | 98.977 | 108.705 | -139.237 | 88.461 | 0 | 0 |
| Brutowinstmarge
| 0.468 | 0.46 | 0.468 | 0.555 | 0.565 | 0.559 | 0.236 | 0.005 | -0.214 | -0.746 | -0.776 | -0.674 | -0.445 | -0.143 | 0.295 | 0.618 | 0.593 | 0.511 | 0.025 | -0.031 | 0.244 | 0.218 | -0.184 | -0.297 | -0.201 | 0.047 | -0.137 | 0.038 | 0.267 | 0.207 | 0.073 | 0.387 | 0.492 | 0.485 | 0.437 | 0.467 | 0.428 | 0.157 | -0.027 | 1 | 1 | 1 | 1 | 1 | 1 | -3.993 | 1 | 1 | 1 | -1.498 | 1 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 17.706 | 18.691 | 13.8 | 10.225 | 16.524 | 13.601 | 16.529 | 10.916 | 10.656 | -11.937 | 14.329 | 15.718 | 14.298 | 18.414 | 15.201 | 15.482 | 16.401 | 15.542 | 14.895 | 16.778 | 19.675 | 11.583 | 21.188 | 15.317 | 13.75 | 9.124 | 10.781 | 11.672 | 10.679 | 12.02 | 10.913 | 11.236 | 10.485 | 16.031 | 9.004 | 11.106 | 10.02 | 11.446 | 18.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 17.706 | 22.562 | 13.8 | 10.225 | 16.524 | 13.601 | 16.529 | 10.916 | 10.656 | -11.937 | 14.329 | 15.718 | 14.298 | 18.414 | 15.201 | 15.482 | 16.401 | 15.542 | 14.895 | 16.778 | 19.675 | 11.583 | 21.188 | 15.317 | 13.75 | 9.124 | 10.781 | 11.672 | 10.679 | 12.02 | 10.913 | 11.236 | 10.485 | 16.031 | 9.004 | 11.106 | 10.02 | 11.446 | 18.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | -4.694 | -4.626 | -4.478 | -3.515 | -2.522 | -0.024 | -2.439 | -2.302 | -2.371 | 0.811 | -1.856 | -2.718 | -3.278 | -4.65 | -1.342 | -1.198 | -2.039 | 3.157 | -3.488 | 1.128 | -1.178 | 3.592 | -1.107 | -1.49 | -1.285 | -2.066 | -1.831 | -1.978 | -1.724 | -1.063 | -1.976 | -1.808 | -2.488 | -4.013 | -10.593 | -108.087 | -92.162 | -112.666 | -104.58 | -101.433 | -101.433 | -109.339 | -114.568 | -116.26 | -104.464 | 79.23 | -66.261 | 0 | 0 |
| Bedrijfskosten
| 10.11 | 22.562 | 9.063 | 0.151 | 11.83 | 8.975 | 12.051 | 7.401 | 8.134 | -15.08 | 11.89 | 13.416 | 11.927 | 16.154 | 13.345 | 12.764 | 13.123 | 10.027 | 13.553 | 15.58 | 17.636 | 14.74 | 17.7 | 16.445 | 12.572 | 12.716 | 9.674 | 10.182 | 9.394 | 9.954 | 9.082 | 9.258 | 8.761 | 14.968 | 7.028 | 9.298 | 7.532 | 7.433 | 8.033 | -108.087 | -92.162 | -112.666 | -104.58 | -101.433 | -101.433 | -109.339 | -114.568 | -116.26 | -104.464 | 79.23 | -66.261 | 0 | 0 |
| Bedrijfsresultaat
| 509.941 | 105.319 | 148.156 | 192.963 | 202.236 | 259.224 | 58.644 | -15.399 | -27.236 | -57.19 | -88.81 | -74.295 | -61.278 | -35.909 | 57.763 | 270.269 | 242.199 | 171.631 | 5.288 | -20.313 | 38.997 | 33.504 | -38.432 | -37.328 | -32.322 | 29.3 | -24.073 | -26.341 | 34.52 | 56.962 | 0.611 | 39.876 | 110.771 | 105.739 | 74.277 | 89.74 | 82.216 | 19.693 | -9.074 | -12.981 | 13.889 | -7.873 | -11.031 | 2.149 | 2.149 | -49.717 | -20.786 | -17.283 | 4.241 | -36.033 | -24.871 | 0 | 0 |
| Bedrijfsresultaat ratio
| 2.121 | 0.379 | 0.532 | 0.554 | 0.595 | 0.704 | 0.262 | -0.104 | -0.238 | -0.555 | -0.896 | -0.713 | -0.54 | -0.259 | 0.24 | 0.622 | 0.581 | 0.483 | 0.03 | -0.12 | 0.168 | 0.142 | -0.238 | -0.357 | -0.329 | 0.248 | -0.23 | -0.208 | 0.21 | 0.389 | 0.005 | 0.21 | 0.516 | 0.469 | 0.364 | 0.423 | 0.402 | 0.136 | -0.071 | -0.136 | 0.131 | -0.075 | -0.118 | 0.021 | 0.021 | -0.584 | -0.222 | -0.175 | 0.039 | -0.388 | -0.281 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 400.813 | 317.308 | 0.471 | -29.676 | -8.404 | 56.441 | -20.227 | -3.53 | -10.783 | 7.391 | -20.746 | -21.432 | -10.446 | -17.135 | -15.718 | 4.496 | -12.894 | -16.267 | -30.948 | -23.54 | -23.836 | -37.03 | -23.787 | 20.815 | -11.328 | 24.459 | -11.763 | 1.658 | -0.275 | 29.426 | -9.679 | -23.859 | 16.73 | 14.888 | -10.797 | 0.89 | -2.91 | -37.457 | -9.093 | -25.924 | -11.617 | -9.945 | -9.249 | -12.879 | -6.368 | -18.524 | -14.144 | -13.401 | -13.276 | -14.243 | -15.59 | 0 | 0 |
| Inkomen voor belasting
| 495.041 | 422.627 | 121.574 | 163.287 | 171.768 | 253.364 | 20.464 | -15.066 | -52.707 | -54.299 | -111.52 | -95.727 | -77.658 | -53.044 | 42.045 | 254.257 | 221.007 | 155.364 | -25.66 | -43.853 | 15.161 | -3.526 | -62.219 | -16.513 | -43.65 | 17.241 | -35.836 | -36.546 | 25.084 | 40.875 | -9.068 | 30.331 | 101.242 | 95.939 | 63.48 | 79.239 | 65.682 | -17.764 | -28.454 | -37.081 | 1.474 | -23.603 | -27.111 | -10.73 | -10.73 | -64.728 | -34.931 | -30.684 | -9.035 | -50.276 | -40.461 | 0 | 0 |
| Inkomen voor belasting ratio
| 2.059 | 1.52 | 0.437 | 0.469 | 0.505 | 0.688 | 0.092 | -0.101 | -0.461 | -0.527 | -1.125 | -0.918 | -0.685 | -0.383 | 0.174 | 0.585 | 0.53 | 0.437 | -0.146 | -0.259 | 0.065 | -0.015 | -0.386 | -0.158 | -0.445 | 0.146 | -0.342 | -0.289 | 0.153 | 0.279 | -0.068 | 0.16 | 0.471 | 0.425 | 0.311 | 0.374 | 0.321 | -0.123 | -0.222 | -0.39 | 0.014 | -0.225 | -0.29 | -0.104 | -0.104 | -0.761 | -0.372 | -0.31 | -0.083 | -0.541 | -0.457 | 0 | 0 |
| Belastingkosten
| -0.208 | 0.909 | 6.994 | 1.458 | -3.278 | 0.729 | 6.998 | -4.96 | 0.037 | 0.797 | 0.294 | -0.807 | -0.711 | 0.419 | 0.207 | 0.704 | 0.614 | 1.201 | 1.403 | -1.551 | -0.451 | -0.022 | 0.401 | -0.156 | 0.015 | -0.061 | -0.771 | -0.447 | -0.079 | -0.475 | 0.142 | 0.021 | 0.138 | 4.602 | 4.346 | -1.766 | -1.549 | -5.837 | 0.056 | -0.067 | 0.105 | 0.079 | 0.027 | 0 | 0 | -0.674 | -0.014 | 0.014 | 0 | 0.066 | 0.051 | 0 | 0 |
| Nettowinst
| 495.249 | 406.584 | 114.577 | 161.82 | 175.046 | 235.079 | 16.448 | -10.106 | -52.744 | -72.18 | -105.907 | -89.677 | -71.013 | -58.671 | 46.198 | 259.631 | 225.613 | 154.163 | -22.903 | -38.556 | 19.526 | 0.279 | -58.747 | -12.511 | -39.091 | 19.355 | -28.06 | -24.236 | 34.324 | 50.287 | 0.072 | 40.148 | 113.542 | 104.86 | 72.19 | 92.396 | 80.855 | -3.936 | -20.609 | -22.621 | 1.369 | -23.272 | -27.138 | -10.73 | -10.73 | -64.053 | -34.917 | -30.698 | -9.035 | -50.343 | -40.511 | 0 | 0 |
| Nettowinstmarge
| 2.06 | 1.462 | 0.412 | 0.465 | 0.515 | 0.639 | 0.074 | -0.068 | -0.461 | -0.701 | -1.068 | -0.86 | -0.626 | -0.424 | 0.192 | 0.597 | 0.541 | 0.434 | -0.131 | -0.228 | 0.084 | 0.001 | -0.365 | -0.12 | -0.398 | 0.164 | -0.268 | -0.192 | 0.209 | 0.344 | 0.001 | 0.212 | 0.528 | 0.465 | 0.353 | 0.436 | 0.395 | -0.027 | -0.161 | -0.238 | 0.013 | -0.222 | -0.29 | -0.104 | -0.104 | -0.753 | -0.372 | -0.31 | -0.083 | -0.542 | -0.458 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 2.46 | 2.09 | 0.55 | 0.8 | 0.88 | 1.22 | 0.082 | -0.05 | -0.26 | -0.36 | -0.53 | -0.44 | -0.35 | -0.29 | 0.23 | 1.29 | 1.05 | 0.72 | -0.11 | -0.18 | 0.09 | 0.001 | -0.27 | -0.058 | -0.25 | 0.12 | -0.18 | -0.15 | 0.22 | 0.32 | 0.001 | 0.25 | 0.72 | 0.66 | 0.46 | 0.58 | 0.55 | -0.027 | -0.14 | -0.15 | 0.02 | -0.26 | -0.54 | -0.21 | -0.21 | -1.28 | -0.7 | -0.61 | -0.18 | -1.01 | -0.81 | 0 | 0 |
| Verwaterde WPA
| 2.46 | 2.09 | 0.55 | 0.8 | 0.88 | 1.22 | 0.082 | -0.05 | -0.26 | -0.36 | -0.52 | -0.44 | -0.35 | -0.29 | 0.23 | 1.29 | 1.05 | 0.72 | -0.11 | -0.18 | 0.09 | 0.001 | -0.27 | -0.058 | -0.25 | 0.12 | -0.18 | -0.15 | 0.22 | 0.32 | 0.001 | 0.25 | 0.72 | 0.66 | 0.46 | 0.58 | 0.54 | -0.026 | -0.14 | -0.15 | 0.01 | -0.26 | -0.54 | -0.21 | -0.21 | -1.28 | -0.7 | -0.61 | -0.18 | -1.01 | -0.81 | 0 | 0 |
| EBITDA
| 158.484 | 156.038 | 193.249 | 265.408 | 243.139 | 284.797 | 117.435 | 38.251 | 25.365 | 51.8 | 0.748 | 5.365 | 28.35 | 48.254 | 144.015 | 337.45 | 323.123 | 267.119 | 88.48 | 58.007 | 130.107 | 103.639 | 43.752 | 5.726 | 24.432 | 38.787 | 36.664 | 54.555 | 92.597 | 71.739 | 61.28 | 121.807 | 150.552 | 143.73 | 137.082 | 142.063 | 129.855 | 58.306 | 34.886 | 14.353 | 54.862 | -10.447 | -11.031 | 2.149 | 2.149 | -249.968 | 181.793 | -17.283 | 4.242 | -173.87 | 197.214 | 0 | 0 |
| EBITDA ratio
| 0.659 | 0.561 | 0.694 | 0.762 | 0.715 | 0.774 | 0.525 | 0.257 | 0.222 | 0.503 | 0.008 | 0.051 | 0.25 | 0.349 | 0.598 | 0.776 | 0.775 | 0.752 | 0.505 | 0.343 | 0.559 | 0.439 | 0.271 | 0.055 | 0.249 | 0.329 | 0.35 | 0.431 | 0.564 | 0.49 | 0.459 | 0.643 | 0.701 | 0.637 | 0.671 | 0.67 | 0.635 | 0.402 | 0.273 | 0.151 | 0.517 | -0.1 | -0.118 | 0.021 | 0.021 | -2.939 | 1.938 | -0.175 | 0.039 | -1.871 | 2.229 | 0 | 0 |