Euronav NV
NYSE:EURN
16.74 (USD) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 508.852 | 429.016 | 160.402 | 164.532 | 209.249 | 179.929 | 203.672 | 277.22 | 169.582 | 152.528 | 162.199 | 182.678 | 149.697 | 161.478 | 161.6 | 280.312 | 312.164 | 296.954 | 183.731 | 203.636 | 178.461 | 173.133 | 150.081 | 206.279 | 127.897 | 143.648 | 97.199 | 235.699 | 106.78 | 206.689 | 90.684 | 100.488 | 139.744 | 131.663 | 173.442 | 148.224 | 162.213 | 254.086 | 274.487 | 120.75 | 145.84 | 185.414 | 0 | 166.893 | 0 | 185.479 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 508.852 | 429.016 | 160.402 | 164.532 | 209.249 | 179.929 | 203.672 | 277.22 | 169.582 | 152.528 | 162.199 | 182.678 | 149.697 | 161.478 | 161.6 | 280.312 | 312.164 | 296.954 | 183.731 | 203.636 | 178.461 | 173.133 | 150.081 | 206.279 | 127.897 | 143.648 | 97.199 | 235.699 | 106.78 | 206.689 | 90.684 | 100.488 | 139.744 | 131.663 | 173.442 | 148.224 | 162.213 | 254.086 | 274.487 | 120.75 | 145.84 | 185.414 | 0 | 166.893 | 0 | 185.479 |
Nettovorderingen
| 305.772 | 287.864 | 386.463 | 412.498 | 388.076 | 367.028 | 309.41 | 235.102 | 269.358 | 237.844 | 436.183 | 229.223 | 233.371 | 214.615 | 278.019 | 437.575 | 348.457 | 309.208 | 245.541 | 221.507 | 312.32 | 264.134 | 286.209 | 188.373 | 137.383 | 112.191 | 115.348 | 157.373 | 179.132 | 145.55 | 154.105 | 174.813 | 174.373 | 198.792 | 208.617 | 225.457 | 195.634 | 163.277 | 155.026 | 84.046 | 73.371 | 106.46 | 0 | 110.322 | 0 | 100.637 |
Voorraad
| 30.345 | 22.492 | 33.9 | 43.258 | 44.69 | 41.643 | 68.879 | 47.648 | 93.965 | 69.035 | 26.58 | 73.178 | 33.834 | 75.78 | 92.993 | 130.896 | 144.097 | 183.382 | 222.209 | 146.181 | 41.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 83.547 | 872.693 | 0.8 | 27.115 | 0.209 | 18.459 | 94.137 | 78.733 | 194.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.242 | 12.705 | 0 | 45.29 | 6.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 925.215 | 739.372 | 580.765 | 647.403 | 642.015 | 607.059 | 676.098 | 638.703 | 727.796 | 459.407 | 624.962 | 485.079 | 416.902 | 451.873 | 532.612 | 848.783 | 811.96 | 802.249 | 651.481 | 616.614 | 538.529 | 521.141 | 436.29 | 447.618 | 265.28 | 280.636 | 239.824 | 393.072 | 285.912 | 373.388 | 244.789 | 275.301 | 314.117 | 375.052 | 382.059 | 373.681 | 357.847 | 537.855 | 607.513 | 278.194 | 297.431 | 291.874 | 223.409 | 307.083 | 398.353 | 286.116 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,716.034 | 1,768.205 | 3,377.424 | 3,379.657 | 3,384.348 | 3,308.617 | 3,311.343 | 3,389.132 | 2,994.371 | 3,179.299 | 3,204.607 | 3,203.884 | 3,259.691 | 3,127.091 | 3,089.861 | 3,159.142 | 3,249.89 | 3,238.435 | 3,332.057 | 3,416.387 | 3,522.524 | 3,522.01 | 3,657.462 | 3,646.871 | 2,346.228 | 2,336.831 | 2,415.313 | 2,454.506 | 2,516.654 | 2,470.076 | 2,616.522 | 2,593.576 | 2,462.556 | 2,382.976 | 2,461.764 | 2,446.327 | 2,291.587 | 2,276.161 | 1,684.176 | 1,865.685 | 2,062.061 | 2,158.816 | 2,268.293 | 2,336.037 | 2,396.667 | 2,499.428 |
Goodwill
| 0 | 0.012 | 0.023 | 0.004 | 0.037 | -0.044 | -0.006 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.24 | 14.194 | 14.56 | 14.986 | 15.337 | 15.79 | 16.158 | 16.611 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0.204 | 0.039 | 0.048 | 0.049 | 0.064 | 0.105 | 0.135 | 0.173 | 0.05 | 0.072 | 0.086 | 0.11 | 0.133 | 0.156 | 0.181 | 0.202 | 0.227 | 0.238 | 0.194 | 0.083 | 0.025 | 0.029 | 0.028 | 0.032 | 0.078 | 0.241 | 0.351 | 0.447 | 0.261 | 0.335 |
Goodwill en immateriële activa
| 17.24 | 14.194 | 14.583 | 14.99 | 15.374 | 15.746 | 16.152 | 16.571 | 0.158 | 0.186 | 0.138 | 0.16 | 0.182 | 0.162 | 0.184 | 0.19 | 0.204 | 0.039 | 0.048 | 0.049 | 0.064 | 0.105 | 0.135 | 0.173 | 0.05 | 0.072 | 0.086 | 0.11 | 0.133 | 0.156 | 0.181 | 0.202 | 0.227 | 0.238 | 0.194 | 0.083 | 0.025 | 0.029 | 0.028 | 0.032 | 0.078 | 0.241 | 0.351 | 0.447 | 0.261 | 0.335 |
Langetermijnbeleggingen
| 13.275 | 3.403 | 1.423 | 1.423 | 1.423 | 1.423 | 3.202 | 2.127 | 81.695 | 72.446 | 66.517 | 62.044 | 56.557 | 49.235 | 61.508 | 58.539 | 53.227 | 50.322 | 42.909 | 40.458 | 39.247 | 43.183 | 40.049 | 35.824 | 32.887 | 30.596 | 29.221 | 26.396 | 21.999 | 18.414 | 30.672 | 26.721 | 23.245 | 21.638 | 19.478 | 17.576 | 18.384 | 17.333 | 17.355 | 0.41 | 0.002 | 0.001 | 0.368 | 0.001 | 0.353 | 0.002 |
Belastingvorderingen
| 5.756 | 0.28 | 0.295 | 4.942 | 5.556 | 1.403 | 1.412 | 1.519 | 1.537 | 1.546 | 2.233 | 2.482 | 2.079 | 1.357 | 1.772 | 1.962 | 2.369 | 2.715 | 2.845 | 4.259 | 2.711 | 2.255 | 2.21 | 2.601 | 2.507 | 2.487 | 2.414 | 1.614 | 1.044 | 0.964 | 0.631 | 0.762 | 0.803 | 0.935 | 5.477 | 9.815 | 8.006 | 6.536 | 0.836 | 0.88 | 0.963 | 0.205 | 0.328 | 0.293 | 0.288 | 0.431 |
Overige niet-vlottende activa
| 67.094 | 891.009 | 29.518 | 30.366 | 28.597 | 34.825 | 38.775 | 40.295 | 63.938 | 111.278 | 108.666 | 112.378 | 116.992 | 114.108 | 120.942 | 126.77 | 140.854 | 142.166 | 71.432 | 76.548 | 90.688 | 77.314 | 95.22 | 108.044 | 307.914 | 320.702 | 347.832 | 355.438 | 377.456 | 367.826 | 359.008 | 349.646 | 266.885 | 519.814 | 523.778 | 554.73 | 545.474 | 516.892 | 639.546 | 7.544 | 2.344 | 0.358 | 0 | 0.706 | 0 | 0.708 |
Totaal niet-vlottende activa
| 2,819.399 | 2,677.091 | 3,423.243 | 3,431.378 | 3,435.298 | 3,362.014 | 3,370.884 | 3,449.644 | 3,141.699 | 3,309.116 | 3,327.828 | 3,324.759 | 3,377.005 | 3,234.899 | 3,213.796 | 3,283.218 | 3,376.117 | 3,362.594 | 3,413.575 | 3,499.427 | 3,609.89 | 3,606.21 | 3,747.466 | 3,739.491 | 2,535.629 | 2,530.337 | 2,620.95 | 2,660.345 | 2,728.558 | 2,673.523 | 2,827.51 | 2,796.084 | 2,753.716 | 2,665.694 | 2,748.802 | 2,751.166 | 2,590.739 | 2,558.505 | 2,022.168 | 1,870.779 | 2,065.448 | 2,159.442 | 2,269.34 | 2,337.131 | 2,397.569 | 2,500.55 |
Totaal activa
| 3,744.614 | 3,416.463 | 4,004.008 | 4,078.781 | 4,077.313 | 3,969.073 | 4,046.982 | 4,088.347 | 3,869.495 | 3,768.523 | 3,952.79 | 3,809.838 | 3,793.907 | 3,686.772 | 3,746.408 | 4,132.001 | 4,188.077 | 4,164.843 | 4,065.056 | 4,116.041 | 4,148.419 | 4,127.351 | 4,183.756 | 4,187.109 | 2,800.909 | 2,810.973 | 2,860.774 | 3,053.417 | 3,014.47 | 3,046.911 | 3,072.299 | 3,071.385 | 3,067.833 | 3,040.746 | 3,130.861 | 3,124.847 | 2,948.586 | 3,096.36 | 2,629.681 | 2,148.973 | 2,362.879 | 2,451.316 | 2,492.749 | 2,644.214 | 2,795.922 | 2,786.666 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 211.539 | 123.911 | 113.225 | 155.049 | 105.142 | 90.469 | 128.151 | 40.786 | 103.157 | 83.912 | 99.038 | 91.882 | 100.609 | 85.149 | 77.153 | 144.523 | 99.456 | 94.408 | 102.337 | 30.586 | 108.644 | 16.266 | 116.306 | 23.61 | 65.374 | 19.274 | 18.449 | 65.69 | 71.856 | 18.107 | 95.487 | 70.475 | 81.141 | 23.034 | 100.865 | 87.846 | 85.088 | 51.844 | 143.2 | 32.068 | 14.756 | 78.817 | 0 | 82.79 | 0 | 110.843 |
Kortlopende schulden
| 415.654 | 295.404 | 210.12 | 233.055 | 178.423 | 157.647 | 195.392 | 180.038 | 275.518 | 236.493 | 493.677 | 356.69 | 170.123 | 117.588 | 193.202 | 179.606 | 247.418 | 221.205 | 243.832 | 299.378 | 307.461 | 198.879 | 172.019 | 335.139 | 112.292 | 97.371 | 106.391 | 104.421 | 102.305 | 119.119 | 88.125 | 108.125 | 79.905 | 100.022 | 164.071 | 167.139 | 162.398 | 169.427 | 218.061 | 183.98 | 168.336 | 170.162 | 0 | 168.568 | 0 | 135.735 |
Belastingschulden
| 5.87 | 4.764 | 2.495 | 1.583 | 6.846 | 5.927 | 5.661 | 4.154 | 0.528 | 0.366 | 0.936 | 0.959 | 0.93 | 0.629 | 0.739 | 0.729 | 0.485 | 0.049 | 0.122 | 0.172 | 0.282 | 0.041 | 0.012 | 0.011 | 0.222 | 0.011 | 0.039 | 0.067 | 0.165 | 0 | 0.001 | 0.098 | 0.316 | 0.001 | 0.064 | 0.136 | 0.066 | 0.001 | 0.108 | 0.021 | 0 | 0 | 0 | 0.007 | 0 | 0.003 |
Uitgestelde opbrengsten
| 6.188 | 17.355 | 0 | 0 | 0 | 17.542 | 0 | 7.418 | 0 | 7.545 | 0 | 0 | 0 | 13.138 | 0 | 0 | 0 | 17.783 | 0 | 14.886 | 0 | 7.754 | 0 | 4.911 | 0 | 10.02 | 9.94 | 0 | 0 | 13.746 | 0 | 0 | 0 | 16.86 | 0 | 0 | 0 | 10.248 | 0 | 12.548 | 13.329 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.608 | -12.267 | 2.811 | 1.891 | 7.147 | -11.32 | 5.948 | 76.658 | 0.798 | -13.834 | 1.189 | 1.203 | 1.166 | -24.564 | 1.057 | 1.054 | 0.818 | -17.346 | 0.424 | 116.398 | 0.58 | 128.446 | 0.012 | 117.114 | 0.222 | 64.15 | 101.014 | 0.172 | 0.255 | 76.246 | 0.125 | 0.425 | 0.711 | 79.182 | 0.064 | 0.585 | 0.574 | 127.752 | 0.108 | 139.082 | 226.698 | 0 | 0 | 0.007 | 0 | 5.003 |
Totaal kortlopende verplichtingen
| 633.989 | 424.403 | 326.156 | 389.995 | 290.712 | 254.338 | 329.491 | 304.9 | 379.473 | 321.033 | 593.904 | 449.775 | 271.898 | 203.593 | 271.412 | 325.183 | 347.692 | 316.05 | 346.593 | 403.049 | 416.685 | 287.122 | 288.337 | 422.217 | 177.888 | 158.74 | 185.287 | 170.283 | 174.416 | 189.095 | 183.737 | 179.025 | 161.757 | 179.507 | 265 | 255.57 | 248.06 | 295.395 | 361.369 | 298.137 | 309.77 | 248.979 | 240.177 | 251.365 | 257.526 | 251.581 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,167.791 | 631.182 | 1,583.127 | 1,546.401 | 1,445.256 | 1,538.634 | 1,768.533 | 1,851.968 | 1,548.09 | 1,475.687 | 1,317.853 | 1,200.813 | 1,267.433 | 1,155.825 | 1,053.522 | 1,240.792 | 1,292.099 | 1,523.654 | 1,549.645 | 1,507.315 | 1,462.936 | 1,569.631 | 1,623.523 | 1,423.602 | 812.626 | 801.349 | 844.857 | 1,015.209 | 913.923 | 966.443 | 1,048.233 | 965.056 | 887.623 | 952.426 | 1,063.78 | 1,035.333 | 927.688 | 1,319.399 | 886.21 | 995.599 | 1,119.741 | 1,189.176 | 1,140.129 | 1,268.012 | 1,369.671 | 1,410.954 |
Uitgestelde opbrengsten niet-vlottend
| -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.451 | 0 | 0.503 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0.414 | 0 | 0.399 | 0 | 0.402 | 0 | 0.413 | 0 | 0.539 | 0.553 | 0 | 0 | 0.533 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.968 | 5.448 | 1.988 | 2.39 | 4.117 | 2.636 | 4.356 | 11.019 | 9.705 | 10.718 | 14.386 | 15.352 | 14.605 | 15.526 | 15.324 | 15.102 | 14.878 | 12.87 | 11.282 | 9.941 | 8.349 | 9.673 | 4.882 | 4.297 | 4.802 | 3.984 | 3.314 | 3.737 | 3.492 | 2.884 | 2.805 | 2.853 | 2.99 | 2.474 | 2.699 | 9.091 | 9.104 | 8.369 | 7.781 | 54.247 | 66.348 | 32.173 | 39.063 | 46.329 | 60.381 | 52.502 |
Totaal niet-vlottende verplichtingen
| 1,169.759 | 636.629 | 1,585.115 | 1,548.791 | 1,449.373 | 1,541.27 | 1,772.889 | 1,863.438 | 1,557.795 | 1,486.908 | 1,332.239 | 1,216.165 | 1,282.038 | 1,171.859 | 1,068.846 | 1,255.894 | 1,306.977 | 1,536.938 | 1,560.927 | 1,517.655 | 1,471.285 | 1,579.706 | 1,628.405 | 1,428.312 | 817.428 | 805.872 | 848.724 | 1,018.946 | 917.415 | 969.86 | 1,051.038 | 967.909 | 890.613 | 955.49 | 1,066.479 | 1,044.424 | 936.792 | 1,328.257 | 893.991 | 1,049.846 | 1,186.089 | 1,221.349 | 1,179.192 | 1,314.341 | 1,430.052 | 1,463.456 |
Totaal passiva
| 1,803.748 | 1,061.032 | 1,911.271 | 1,938.786 | 1,740.085 | 1,795.608 | 2,102.38 | 2,168.338 | 1,937.268 | 1,807.941 | 1,926.143 | 1,665.94 | 1,553.936 | 1,375.452 | 1,340.258 | 1,581.077 | 1,654.669 | 1,852.988 | 1,907.52 | 1,920.704 | 1,887.97 | 1,866.828 | 1,916.742 | 1,850.529 | 995.316 | 964.612 | 1,034.011 | 1,189.229 | 1,091.831 | 1,158.955 | 1,234.775 | 1,146.934 | 1,052.37 | 1,134.997 | 1,331.479 | 1,299.994 | 1,184.852 | 1,623.652 | 1,255.36 | 1,347.983 | 1,495.859 | 1,470.328 | 1,419.369 | 1,565.706 | 1,687.578 | 1,715.037 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 239.148 | 238.951 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 239.148 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 173.046 | 142.441 | 130.966 | 58.937 | 56.248 | 56.248 | 0 | 56.248 | 0 | 56.248 |
Ingehouden winsten
| 506.195 | 807.25 | 518.549 | 564.307 | 556.533 | 385.976 | 151.434 | 132.023 | 136.927 | 180.14 | 250.672 | 368.463 | 463.946 | 540.248 | 617.046 | 667.599 | 644.855 | 420.058 | 266.639 | 302.701 | 354.942 | 335.764 | 339.066 | 410.662 | 432.838 | 473.622 | 454.064 | 491.601 | 550.308 | 515.665 | 465.053 | 552.074 | 641.363 | 529.809 | 426.429 | 451.945 | 421.647 | 359.18 | 385.281 | 428.309 | 518.262 | 637.194 | 0 | 733.18 | 0 | 719.824 |
Overige gereserveerde algehele resultaten
| 2.154 | 1.374 | 30.034 | 31.534 | 26.235 | 33.029 | 32.655 | 21.419 | 17.707 | 2.849 | -1.618 | -2.158 | -1.568 | -6.521 | -6.978 | -7.562 | -7.528 | -4.284 | -5.184 | -7.415 | -4.903 | -2.287 | 2.353 | 0.323 | 0.584 | 0.568 | 0.528 | 0.416 | 0.16 | 0.12 | 0.3 | 0.206 | 0.225 | -0.05 | 0.033 | -0.012 | -0.125 | 0.379 | 0.892 | -5.768 | -14.491 | -19.455 | 0 | -17.921 | 0 | -11.444 |
Overige totale aandeelhoudersvermogen
| 1,193.369 | 1,307.856 | 1,305.006 | 1,305.006 | 1,515.312 | 1,515.312 | 1,521.365 | 1,527.419 | 1,538.445 | 1,538.445 | 1,538.445 | 1,538.445 | 1,538.445 | 1,538.445 | 1,556.934 | 1,651.739 | 1,656.933 | 1,656.933 | 1,656.933 | 1,660.903 | 1,671.262 | 1,687.898 | 1,686.447 | 1,686.447 | 1,199.125 | 1,199.125 | 1,199.125 | 1,199.125 | 1,199.125 | 1,199.125 | 1,199.125 | 1,199.125 | 1,200.829 | 1,202.944 | 1,199.874 | 1,199.874 | 1,169.166 | 970.708 | 857.182 | 319.512 | 307.001 | 307.001 | 0 | 307.001 | 0 | 307.001 |
Totaal eigen vermogen van aandeelhouders
| 1,940.866 | 2,355.431 | 2,092.737 | 2,139.995 | 2,337.228 | 2,173.465 | 1,944.602 | 1,920.009 | 1,932.227 | 1,960.582 | 2,026.647 | 2,143.898 | 2,239.971 | 2,311.32 | 2,406.15 | 2,550.924 | 2,533.408 | 2,311.855 | 2,157.536 | 2,195.337 | 2,260.449 | 2,260.523 | 2,267.014 | 2,336.58 | 1,805.593 | 1,846.361 | 1,826.763 | 1,864.188 | 1,922.639 | 1,887.956 | 1,837.524 | 1,924.451 | 2,015.463 | 1,905.749 | 1,799.382 | 1,824.853 | 1,763.734 | 1,472.708 | 1,374.321 | 800.99 | 867.02 | 980.988 | 1,073.38 | 1,078.508 | 1,108.344 | 1,071.629 |
Totaal eigen vermogen
| 1,940.866 | 2,355.431 | 2,092.737 | 2,139.995 | 2,337.228 | 2,173.465 | 1,944.602 | 1,920.009 | 1,932.227 | 1,960.582 | 2,026.647 | 2,143.898 | 2,239.971 | 2,311.32 | 2,406.15 | 2,550.924 | 2,533.408 | 2,311.855 | 2,157.536 | 2,195.337 | 2,260.449 | 2,260.523 | 2,267.014 | 2,336.58 | 1,805.593 | 1,846.361 | 1,826.763 | 1,864.188 | 1,922.639 | 1,887.956 | 1,837.524 | 1,924.451 | 2,015.463 | 1,905.749 | 1,799.382 | 1,824.853 | 1,763.734 | 1,472.708 | 1,374.321 | 800.99 | 867.02 | 980.988 | 1,073.38 | 1,078.508 | 1,108.344 | 1,071.629 |
Totaal passiva en aandeelhoudersvermogen
| 3,744.614 | 3,416.463 | 4,004.008 | 4,078.781 | 4,077.313 | 3,969.073 | 4,046.982 | 4,088.347 | 3,869.495 | 3,768.523 | 3,952.79 | 3,809.838 | 3,793.907 | 3,686.772 | 3,746.408 | 4,132.001 | 4,188.077 | 4,164.843 | 4,065.056 | 4,116.041 | 4,148.419 | 4,127.351 | 4,183.756 | 4,187.109 | 2,800.909 | 2,810.973 | 2,860.774 | 3,053.417 | 3,014.47 | 3,046.911 | 3,072.299 | 3,071.385 | 3,067.833 | 3,040.746 | 3,130.861 | 3,124.847 | 2,948.586 | 3,096.36 | 2,629.681 | 2,148.973 | 2,362.879 | 2,451.316 | 2,492.749 | 2,644.214 | 2,795.922 | 2,786.666 |