Eucatex S.A. Indústria e Comércio
B3:EUCA4.SA
14.06 (BRL) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 66.874 | 53.307 | 229.342 | 60.549 | 55.461 | 76.86 | 81.981 | 45.05 | 45.092 | 85.368 | 150.317 | 70.514 | 167.467 | 61.624 | 38.099 | 43.757 | 17.463 | 44.846 | 31.452 | 33.142 | 15.971 | 14.779 | 45.944 | 5.828 | -18.038 | 4.362 | -8.406 | 29.854 | 2.162 | 7.695 | 10.511 | 4.575 | 17.443 | 3.912 | 1.36 | -18.51 | 10.8 | -6.1 | 7.054 | 10.5 | 7.2 | 17.5 | 10.679 | 38.612 | 27.9 | 25.1 | 40.223 | 35.5 | 18.6 | 19.7 | 88.125 | 0.017 | 0.02 | 0.027 | 119.908 | 0.08 | 0.008 | 0.019 | 215.555 | 0.183 | 0.011 | 0.01 |
Afschrijvingen & Amortisatie
| 33.857 | 33.061 | 31.802 | 31.117 | 37.731 | 23.973 | 58.274 | 70.173 | 24.447 | 25.346 | 31.774 | 61.93 | 11.204 | 36.568 | 47.687 | 59.994 | 1.883 | 33.871 | 33.901 | 33.579 | 35.099 | 31.348 | 30.238 | 31.399 | 31.485 | 31.709 | 31.967 | 33.013 | 33.951 | 30.459 | 26.41 | 26.829 | 33.109 | 32.748 | 34.386 | 32.499 | 31.4 | 30.9 | 32.704 | 31.7 | 29.8 | 31.1 | 30.132 | 29.218 | 29.4 | 28.1 | 26.244 | 26.6 | 24 | 23.1 | 44.997 | 0.011 | 0.011 | 0.011 | 76.315 | 0.013 | 0.016 | 0.014 | 0 | 0.011 | 0.01 | 0.011 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -97.472 | -1.429 | 0.225 | -13.581 | -18.113 | 6.586 | -2.305 | -2.235 | -21.883 | 19.067 | 0.206 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -56.31 | -21.494 | 44.568 | -106.065 | -41.66 | 30.311 | -47.831 | -79.138 | -114.57 | -43.656 | 133.512 | -57.649 | -79.267 | -31.209 | -131.714 | -37.797 | -30.105 | 17.925 | -70.232 | -21.309 | -8.378 | 10.589 | -60.787 | -8.351 | -22.141 | -14.249 | 1.324 | -15.637 | -13.353 | -9.973 | 1.741 | -39.974 | -4.888 | -0.914 | 57.096 | -67.18 | -10 | -19 | 6.805 | -20 | -13.6 | -15.3 | -42.72 | -17.69 | -23.1 | 6.7 | -35.355 | -5.9 | -37.2 | -10.5 | -89.018 | -0.064 | 0.018 | -0.017 | -67.916 | -0.04 | -0.002 | 0.002 | 31.616 | 0.044 | 0.006 | -0.01 |
Vorderingen
| -11.205 | 5.928 | -4.568 | 37.576 | -8.456 | -23.884 | 6.232 | -2.104 | 0.92 | 42.575 | 45.267 | 20.188 | -21.993 | -26.386 | 35.622 | -79.526 | -56.537 | 13.036 | 10.708 | -25.71 | -3.17 | -17.85 | -13.401 | -22.557 | -5.685 | -6.321 | 19.606 | -38.026 | -10.081 | -7.149 | 8.82 | -37.881 | 15.652 | 2.166 | 44.053 | -29.571 | 5.891 | 1.465 | -17.511 | -27.125 | 7.099 | 19.377 | 7.802 | -29.725 | -7.656 | -4.326 | -2.776 | -18.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -32.392 | -7.862 | 19.893 | 8.403 | -29.758 | 85.888 | -11.973 | -28.921 | -65.827 | -37.919 | -40.928 | -48.863 | -61.953 | -4.611 | -28.543 | 12.3 | 22.204 | -21.872 | -17.76 | 15.914 | -10.435 | 1.805 | -54.583 | -14.419 | -13.117 | 14.657 | -6.732 | 11.705 | -1.696 | 8.626 | 8.836 | 12.987 | 0.494 | 5.919 | -17.821 | 0.334 | -36.5 | -7.5 | -5.648 | 16.9 | -2.5 | -19.6 | -21.84 | -3.966 | -13.2 | 6.7 | -7.557 | -0.064 | -4 | 4 | -22.451 | -0.012 | 0.003 | -0.005 | -8.296 | -0.003 | -0.009 | -0.002 | 0 | 0.004 | 0.012 | -0.012 |
Crediteuren
| 16.941 | -16.512 | 3.934 | -12.089 | 16.355 | -11.867 | -16.06 | -0.531 | 0.636 | -44.144 | 55.722 | 43.321 | 33.107 | -12.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -29.654 | -3.048 | 25.309 | -139.955 | -19.801 | -19.826 | -26.03 | -47.582 | -50.299 | -5.737 | 174.44 | -8.786 | -17.314 | -26.598 | -103.171 | -50.097 | -52.309 | 39.797 | -52.472 | -37.223 | 2.057 | 8.784 | -6.204 | 6.068 | -9.024 | -28.906 | 8.056 | -27.342 | -11.657 | -18.599 | -7.095 | -52.961 | -5.382 | -6.833 | 74.917 | -67.514 | 26.5 | -11.5 | 12.453 | -36.9 | -11.1 | 4.3 | -20.88 | -13.724 | -9.9 | -6.7 | -27.798 | 0 | -33.2 | -14.5 | -66.567 | -0.052 | 0.015 | -0.012 | -59.62 | -0.037 | 0.007 | 0.005 | 0 | 0.039 | -0.005 | 0.002 |
Overige Niet-Contante Posten
| 171.745 | 132.503 | 26.808 | 45.751 | 14.367 | 5.211 | -46.617 | 19.197 | 73.429 | -19.33 | -20.176 | -5.589 | -22.847 | 31.778 | 62.707 | -4.823 | 48.126 | -36.581 | 3.499 | 4.494 | 3.704 | 1.92 | -28.52 | 13.767 | 38.985 | 9.737 | 25.87 | -17.803 | 11.133 | 3.061 | 11.89 | 4.318 | -14.254 | -12.092 | -46.98 | 83.015 | -4.5 | 24.1 | 1.211 | 9.7 | -9.5 | -6.4 | 8.183 | -10.113 | -1.4 | -19.1 | -25.324 | -21.3 | 7.6 | -8.9 | 62.718 | 0.027 | 0.004 | 0.003 | 36.216 | -0.023 | 0.011 | 0.003 | -142.219 | -0.201 | -0.001 | 0.014 |
Kasstroom uit Operationele Activiteiten
| 121.796 | 112.809 | 190.703 | 31.352 | 65.899 | 136.355 | 45.807 | 55.282 | 28.398 | 47.728 | 295.427 | 69.206 | 76.557 | 98.761 | 16.779 | 61.131 | 37.367 | 60.061 | -1.38 | 49.906 | 46.396 | 58.636 | -13.125 | 42.643 | 30.291 | 31.559 | 50.755 | 29.427 | 33.893 | 31.242 | 50.552 | -4.252 | 31.41 | 23.654 | 45.862 | 29.824 | 27.7 | 29.9 | 47.774 | 31.9 | 13.9 | 26.9 | 6.274 | 40.027 | 32.8 | 40.8 | 5.788 | 34.9 | 13 | 23.4 | 106.822 | -0.009 | 0.053 | 0.024 | 164.524 | 0.031 | 0.033 | 0.038 | 104.952 | 0.037 | 0.026 | 0.025 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -58.588 | -83.241 | -122.328 | -65.204 | -86.151 | -129.455 | -40.272 | -80.712 | -69.264 | -57.653 | -241.88 | -91.238 | -48.734 | -46.439 | -34.471 | -56.92 | -37.657 | -50.279 | 4.418 | -36.846 | -29.889 | -60.564 | -41.468 | -30.82 | -24.526 | -27.22 | -30.47 | -37.068 | -22.733 | -17.971 | -24.92 | -22.101 | -20.394 | -25.516 | -20.05 | -23.922 | -24 | -20 | -29.42 | -19.2 | -46.9 | -10.5 | -29.716 | -27.343 | -26.9 | -25.7 | -19.799 | -24.5 | -30.5 | -43.6 | -105.145 | -0.044 | -0.038 | -0.037 | -198.414 | -0.041 | -0.056 | -0.053 | 0 | -0.053 | -0.04 | -0.024 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0.125 | 0.225 | -0.216 | 0.172 | -0.057 | -2.278 | 1.582 | 0.453 | -0.67 | -0.082 | 0.742 | -0.1 | 0.5 | 0.145 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 15.848 | -15.848 | 0 | -4.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -25.362 | -44.964 | -57.977 | -35.362 | -36.249 | -33.218 | -41.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.418 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0.125 | 0.225 | -0.216 | 0.172 | -0.057 | -1.296 | 0.6 | 0.453 | -0.67 | -0.082 | 4.3 | -5.7 | -20.1 | 0.148 | -1 | 13.9 | -5.4 | 0 | 0.1 | -0.3 | 0.2 | -0.1 | 0.1 | 0 | 0 | -41.392 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | -159.42 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -42.74 | -99.089 | -122.328 | -69.836 | -86.151 | -129.455 | -40.272 | -80.712 | -69.264 | -57.653 | -241.88 | -91.238 | -48.734 | -46.439 | -34.471 | -56.92 | -37.657 | -50.279 | 4.543 | -36.846 | -29.889 | -60.564 | -41.593 | -30.82 | -24.526 | -27.095 | -30.245 | -37.284 | -22.561 | -18.028 | -27.198 | -20.519 | -19.941 | -26.186 | -20.132 | -18.88 | -29.8 | -18.1 | -29.275 | -20 | -33.1 | -23.3 | -29.716 | -27.243 | -27.2 | -25.5 | -19.899 | -24.4 | -30.5 | -43.6 | -146.537 | -0.044 | -0.038 | -0.037 | -197.948 | -0.041 | -0.056 | -0.053 | -159.42 | -0.053 | -0.04 | -0.024 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -52.416 | -4.904 | -51.602 | -71.796 | -207.202 | -65.736 | -72.985 | -70.179 | -51.115 | -64.695 | -58.197 | -87.296 | -74.758 | -89.473 | -93.064 | -67.399 | -71.115 | -84.261 | -5.574 | -8.488 | -17.242 | -71.741 | -46.767 | -9.149 | -1.669 | -4.582 | -57.101 | -52.506 | -64.343 | -49.707 | -71.298 | -22.105 | -74.545 | -33.206 | -62.808 | -63.351 | -30.2 | -25.7 | -46.267 | -47.3 | -32.8 | -30.4 | -49.261 | -32.787 | -36.8 | -38.5 | -14.145 | -27.4 | -85.6 | -42.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.2 | 0 | -2.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.92 | 0 | -110.424 | -10.011 | 0 | -0.666 | -24.004 | 0 | 0 | 0 | -32.885 | 0 | 0 | 0 | -0.001 | -2.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.544 | -3.119 | -3.91 | 0 | -2.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -20.069 | 0 | -51.602 | 98.438 | 242.586 | 70.484 | 80.691 | 111.471 | 86.03 | 53.412 | 39.287 | 115.236 | 44.035 | 59.21 | 89.96 | 81.078 | 66.683 | 81.157 | -5.574 | -8.488 | -17.242 | 71.226 | 46.767 | -9.149 | 1.669 | -4.582 | 33.297 | 66.453 | 41.138 | 38.719 | 50.247 | 44.121 | 75.422 | 33.803 | 33.424 | 54.003 | 30.3 | 14.4 | 31.223 | 35.5 | 49.6 | 21.5 | 78.309 | 26.388 | 27.2 | 27.2 | 30.366 | 13 | 101.2 | 66 | 44.498 | 0.056 | -0.019 | 0.012 | 34.692 | 0.012 | 0.013 | 0.02 | 50.525 | 0.017 | 0.01 | -0.008 |
Kasstroom uit Financieringsactiviteiten
| 24.427 | -20.145 | -162.026 | 16.631 | 35.384 | 4.082 | -16.298 | 41.292 | 34.915 | -11.283 | -18.91 | 27.94 | -30.723 | -30.263 | -3.105 | 13.679 | -4.432 | -3.104 | -5.574 | -8.488 | -17.242 | -0.515 | 46.767 | -9.149 | 1.669 | -4.582 | -23.804 | 13.947 | -23.205 | -10.988 | -21.051 | 22.016 | 0.877 | 0.597 | -29.384 | -9.348 | 0.1 | -11.3 | -15.044 | -11.8 | 16.8 | -8.9 | 26.504 | -9.518 | -9.6 | -11.3 | 13.65 | -14.2 | 15.4 | 23.6 | 42.373 | 0.056 | -0.019 | 0.012 | 34.692 | 0.012 | 0.013 | 0.02 | 50.525 | 0.017 | 0.01 | -0.008 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 99.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | -0.096 | 0.2 | -0.1 | 0 | 0 | -0.024 | 0 | 0 | 0.037 | 0 | 0 | 0 | 5.475 | -0 | 0 | -0 | 4.208 | 0 | 0 | 0 | 10.976 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 18.965 | -6.425 | 6.214 | -21.853 | 15.132 | 10.982 | -10.763 | 15.862 | -5.951 | -21.208 | 12.675 | 5.908 | -2.9 | 22.059 | -20.797 | 17.89 | -4.722 | 6.678 | -2.411 | 4.572 | -0.735 | -2.443 | -7.951 | 2.674 | 7.434 | -0.118 | -3.294 | 6.09 | -11.873 | 2.226 | 2.303 | -2.755 | 12.346 | -1.935 | -3.654 | 1.555 | -2 | 0.5 | 3.359 | 0.3 | -2.5 | -5.3 | 3.062 | 3.242 | -4 | 4 | -0.424 | -3.7 | -2.1 | 3.4 | 8.133 | 0.002 | -0.003 | -0.001 | 5.477 | 0.002 | -0.01 | 0.005 | 7.032 | 0.001 | -0.004 | -0.006 |
Kaspositie aan het Einde van de Periode
| 45.777 | 26.812 | 33.237 | 27.023 | 48.876 | 33.744 | 22.762 | 33.525 | 17.663 | 23.614 | 44.822 | 32.147 | 26.239 | 29.139 | 7.08 | 27.877 | 9.987 | 14.709 | 8.031 | 10.442 | 5.87 | 6.605 | 9.048 | 16.999 | 14.325 | 6.891 | 7.009 | 10.303 | 4.213 | 16.086 | 13.86 | 11.557 | 14.312 | 1.966 | 3.901 | 7.555 | 6 | 8 | 7.459 | 4.1 | 3.8 | 6.3 | 11.604 | 8.542 | 5.3 | 9.3 | 5.276 | 5.7 | 9.4 | 11.5 | 8.136 | 0.004 | 0.001 | 0.004 | 5.48 | 0.004 | 0.002 | 0.012 | 7.034 | 0.003 | 0.002 | 0.005 |