Eucatex S.A. Indústria e Comércio

B3:EUCA4.SA

16.52 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45.77726.81233.23727.02348.87633.74422.76233.52517.66323.61444.82232.14726.23929.1397.0827.8779.98714.7098.03110.4425.876.6059.04816.99914.3256.8917.00910.3034.21316.08613.8611.55714.3121.9663.9017.555687.4594.13.86.311.6048.5425.39.35.2765.79.511.58.1370.0040.0010.0045.480.0040.0020.0120
Kortetermijnbeleggingen 181.605112.93497.086196.95184.39491.42872.16795.8850.20148.31696.26278.94766.52846.2278.16951.51714.757.82110.4358.4167.2125.67318.4378.1726.2214.77813.29112.0412.74610.3789.69212.70211.2929.63913.68411.34217.912.113.60933.78.249.1093.4631.71.51.6121.512.1600.0380.0020.032.3530000
Liquide middelen en kortetermijnbeleggingen 227.382139.746130.323223.974133.27125.17294.929129.40567.86471.93141.084111.09492.76775.35985.24979.39424.73722.5318.46618.85813.08212.27827.48525.17120.54521.66920.322.34316.95926.46423.55224.25925.60411.60517.58518.89723.920.121.06837.81210.320.71312.005710.86.8887.221.617.58.1370.0410.0040.0347.8330.0040.0020.0120
Nettovorderingen 806.142798.648802.25717.918749.22741.996667.014671.133633.945626.765670.235705.057618.878613.103428.66463.209384.166326.679344.031349.307322.476319.797301.079285.639263.779262.478253.404274.563242.09232.406228.463232.981193.816207.224234.089256.295245.4236.397239.039263.4209.823253.3234.933243.917214.026208.728204.091230.3212.2217.9216.6070.2160.1960.19200.2430.1760.1640
Voorraad 598.801536.333528.471546.328522.279492.461576.91566.39523.916466.33401.426388.246344.185282.232277.621249.078261.378283.582261.71243.95259.864249.429251.379185.953171.534158.425171.272163.061176.86177.077185.874194.973208.153209.355215.548196.326198.1161.6151.921148.4165.3162.8140.756118.241117.8116.7107.825103.8103.899.8103.7860.0950.0830.08681.0310.0870.0840.07572.59
Overige vlottende activa 10.3714.64412.03117.78327.12818.88617.532683.23916.929646.709718.361726.852632.466627.198571.28511.953441.818393.392405.003427.203367.526364.865348.772310.191291.298285.577283.529304.899270.314262.098258.045261.033221.996234.2330.001276.65-0.1254.2264.105-0.1243.40.1275.517281.991253.4234.7237.390.2-0.10.18.8780.0010.0010212.1850.001007.034
Totaal vlottende activa 1,642.6951,489.3711,473.0751,506.141,432.1041,378.7811,358.0911,379.0341,256.461,184.9691,260.8711,226.1921,069.418984.789934.15840.425727.933699.504685.179690.011640.472626.572627.636521.315483.377465.671475.101490.303464.133465.639467.471480.265455.753455.193467.223491.873467.3435.9437.094449.5420.7426.5436.986412.237378.2362.2352.103341.5337.5335.3337.4080.3530.2840.313301.0490.3350.2620.251234.44
Niet-vlottende activa:
Materiële vaste activa, netto 2,356.9742,306.0312,262.4031,330.2531,331.821,320.731,248.2061,284.8991,262.1221,253.9051,243.9281,058.221,042.2671,044.7871,038.2971,059.841,041.9191,039.1961,027.7241,022.3951,026.9911,031.8911,001.215967.814971.779975.761,008.6491,016.8031,014.3511,023.9381,028.8111,031.2551,037.9611,043.081,044.1361,050.0821,053.11,056.71,061.3991,057.61,064.61,0631,060.8631,059.5931,062.71,0641,063.5871,068.21,068.41,059.71,041.1271.0381.01511,205.0321.0471.0410.998958.476
Goodwill 13.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.47513.4750.17713.47513.47513.47500000000000000.0240.0200.0110.007-0.012000.0280.00700.0300000000000
Immateriële activa 7.644.935.1915.5455.2534.1724.4324.5462.6972.8783.0572.2822.422.3792.5122.6470.4090.4310.45313.7740.4980.2160.220.2240.2280.2310.2350.2390.2430.2470.2510.2550.2590.2630.2670.2710.2760.280.2840.2890.2930.3120.3320.3510.3720.3930.4140.470000.0010.0010.0010.7340.0010.0010.0011.012
Goodwill en immateriële activa 21.11518.40518.66619.0218.72817.64717.90718.02116.17216.35316.53215.75715.89515.85415.98716.12213.88413.90613.92813.95113.97313.69113.6950.2240.2280.2310.2350.2390.2430.2470.2510.2550.2590.2630.2670.2710.30.30.2840.30.30.30.3320.3510.40.40.4140.50.50.50.5560.0010.0010.0010.7340.0010.0010.0011.012
Langetermijnbeleggingen 110.38797.50398.916-192.3211,045.024102.129102.141102.613104.11103.498908.068104.194106.521107.4940000504.78700000000000000000-0.3-0.30000000000-0.5339329.439-0.037-0.002-0.02931.4520000
Belastingvorderingen 183.583180.695186.29683.04783.19484.79972.54261.68668.77166.75764.79641.94462.33162.64863.86373.42679.61380.47467.38665.99868.37566.83963.53566.42766.64157.38956.98553.79755.78949.20646.56244.22841.53641.9438.46536.24912.712.7000004.30900004.64.64.6110.0050.0050.00718.1290000
Overige niet-vlottende activa 71.05370.48169.0591,231.373-0.001906.774884.374839.328838.86820.883-111.31700.805708.146560.849681.952662.139645.864635.003-0.001499.988491.426491.521493.664527.923526.157523.213498.788494.243475.284471.426471.353473.475465.477469.621468.33467.514454.9450.1441.518424.9421.5412.9407.349387.748382.2370.8363.57357.4350.90.20.8450.3590.3160.32955.0490.0720.0410.04444.283
Totaal niet-vlottende activa 2,743.1122,673.1152,635.342,471.3722,478.7652,432.0792,325.172,306.5472,290.0352,261.3962,122.0141,920.921,935.161,791.6321,800.0991,811.5271,781.281,768.5791,613.8241,602.3321,600.7651,603.9421,572.1091,562.3881,564.8051,556.5931,564.6571,565.0821,545.6671,544.8171,546.9771,549.2131,545.2331,554.9041,551.1981,554.1161,520.71,519.51,503.2011,482.81,486.41,476.21,468.5441,452.0011,445.31,435.21,427.5711,426.11,423.91,4041,376.5781.3661.3351.3081,310.3961.121.0831.0431,003.771
Totaal activa 4,385.8074,162.4864,108.4153,977.5123,910.8693,810.863,683.2613,685.5813,546.4953,446.3653,382.8853,147.1123,004.5782,776.4212,734.2492,651.9522,509.2132,468.0832,299.0032,292.3432,241.2372,230.5142,199.7452,083.7032,048.1822,022.2642,039.7582,055.3852,009.82,010.4562,014.4482,029.4782,000.9862,010.0972,018.4212,045.9891,9881,955.31,940.2951,932.31,907.11,902.71,905.531,864.2381,823.61,797.41,779.6741,767.61,761.41,739.31,713.9861.7191.6191.6211,611.4451.4551.3451.2931,238.211
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 227.615210.673227.185271.996303.01297.318270.404291.988292.362314.674355.658235.229191.908158.801230.198199.487137.198200.778193.19159.28156.769140.522166.222149.532120.854118.545166.437157.709143.083139.7153.942151.557154.884158.329170.18149.067158.5138.5143.989141127.4141.9144.981105.844138119.7121.243122.7114.2120.7135.350.1450.1260.101112.680.1490.0960.07258.158
Kortlopende schulden 406.981359.458355.743319.567293.113282.385290.755286.382273.035232.008265.126234.095253.79287.119297.743343.938314.733292.729258.483285.913291.011303.953286.999259.419291.824251.88245.155219.576231.489232.412241.33227.795195.088214.053210.618211.059175.6159.4141.158134.8132.4116.9121.098137.451132.7131147.146132.4135.9174.200.1410.0870.104100.7180.090.0850.0642.713
Belastingschulden 35.24931.91121.45753.96158.56853.15168.04961.74872.11962.46876.191113.662117.15594.848102.89580.98790.25782.36626.27438.30342.12343.58243.92220.0824.40832.18535.70541.81959.38741.90738.20939.71559.32856.48856.36457.17952.254.553.01252.850.952.255.09555.2756.449.647.98946.445.345.717.3420.0460.0320.01422.8670.0260.0230.02418.793
Uitgestelde opbrengsten 30.31322.93230.90724.58294.69731.48858.34439.01328.70920.2228.065113.662117.15594.848102.89580.98790.25782.36626.27438.30342.12343.58243.92220.0824.40832.18535.70541.81959.38741.907143.364149.53165.089172.458159.413171.562158.8151.7157.585153.814952.255.095183.86456.415147.98946.445.345.700.0460.0320.05422.8670.0480.0440.04324.222
Overige kortlopende verplichtingen 206.868220.29215.079263.712-0.001262.934275.964171.362173.199166.282174.295213.489225.488199.362137.025194.712189.91128.612120.598153.034150.777155.815149.568142.784136.094134.733106.969117.83298.864109.236-0.0017.58710.4511.74811.77612.533106.52.513-0.10.295.598.2880.00183.70.291.82971.462.766.2254.8470.0430.0450.03778.9290.0140.0140.01429.368
Totaal kortlopende verplichtingen 871.777813.353828.914879.855890.819874.125895.467788.745767.305733.184823.144796.475788.341740.13767.861819.124732.098704.485598.545636.53640.68643.872646.711571.815573.18537.343554.266536.936532.823523.255538.635536.469525.511556.588551.987544.221502.9456.1445.245429.5409406.5419.462427.16410.8401.9408.207372.9358.1406.8390.1970.3750.290.296315.1940.30.2390.189154.461
Langlopende verplichtingen:
Langetermijnschulden 491.265411.601407.482700.28680.245639.382555.989594.99524.364498.869387.635332.28260.641272.315262.149228.995218.728234.293213.155189.637175.867176.888156.538138.762100.538101.111106.145135.275114.996121.472114.365135.046137.277126.334140.897175.73159.6177.3172.934186.4182.1180.2182.667129.433141.9135.4126.852135.8151.58285.8730.0910.0630.06960.4350.0770.0790.0982.94
Uitgestelde opbrengsten niet-vlottend 290.5283.274271.5270000000000000017.95717.95717.95717.95717.95717.95726.131.89531.89530.68432.69633.79431.23333.36569.05928.04326.81463.848000073.182.286.3021.3983.598.630.804135.8000000000.0210.1140
Uitgestelde belastingverplichtingen niet-vlottend 103.783105.597107.396109.276110.852112.232113.555120.813121.311121.602121.876122.093122.227122.338122.428120.459118.142115.822113.624109.713108.148106.772104.417102.732101.03199.26497.49395.66298.83996.79894.7892.69691.46589.8988.332000080.979.578.3075.33473.872.872.18372.10096.30800000.0220.0190.0190
Overige niet-vlottende verplichtingen 85.2985.07785.85382.53890.41498.064105.453118.762118.895129.939140.256113.267125.94894.762100.58841.3944.32918.67629.04629.49710.33810.82511.19311.5413.27513.59413.87314.08718.66430.13832.123-0.00127.27133.3340.001152.616153156.8159.6420.10.10.1163.93761.953-0.2-0.272.977-0.1224.9237.9144.3850.2670.290.295298.9430.220.2170.12253.889
Totaal niet-vlottende verplichtingen 970.838885.549872.258892.094881.511849.678774.997834.565764.57750.41649.767567.64508.816489.415485.165390.844381.199386.748373.782346.804312.31312.442290.105279.134246.739245.864248.195277.72266.293279.641274.633296.8284.056276.372293.078328.346312.6334.1332.576340.5343.9344.9346.604288.11299306.6302.816343.6376.4319.9326.5660.3580.3530.364359.3780.3190.3360.343336.829
Totaal passiva 1,842.6151,698.9021,701.1721,771.9491,772.331,723.8031,670.4641,623.311,531.8751,483.5941,472.9111,364.1151,297.1571,229.5451,253.0261,209.9681,113.2971,091.233972.327983.334952.99956.314936.816850.949819.919783.207802.461814.656799.116802.896813.268833.269809.567832.96845.065872.567815.5790.2777.821770752.9751.4766.066715.27709.8708.5711.023716.5734.5726.7716.7630.7330.6430.66674.5720.6190.5750.532491.29
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,412.752851.941851.941851.941851.941851.941851.941851.941851.941851.941851.941851.941851.941851.941851.941851.941488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.183488.2488.2488.183488.2488.2488.2488.183488.183488.2488.2488.183488.2488.2488.2488.1830.4880.4880.488488.1830.4880.4870.487488.183
Ingehouden winsten 120.181,369.111,315.8031,111.1571,050.615995.151918.291930.674885.626840.527755.154299.611229.09561.627352.473107.10462.31744.857569.33549.096529.231503.647503.647452.362449.575461.226459.49339.6689.412433.102425.871419.017414.253399.568484.349393.224391.902381.718471.126469.647461.468457.752348.696356.291419.476393.266371.06853.829.715.300.1610.1490.129104.4830.1090.0230.012-2.545
Overige gereserveerde algehele resultaten 857.0491,458.4321,402.0881,200.4091,133.3921,081.9071,007.6471,030.71983.06931.204856.44451.809446.747453.669279.825280.385279.1277.497272.169271.784270.882285.353274.082292.243290.541289.687292.605289.448289.674286.319287.166201.045200.475200.018200.796292.037292.423295.187203.176204.513204.593205.325305.535205.894206.167207.3260000000000000
Overige totale aandeelhoudersvermogen 153.301-1,215.809-1,162.502-957.856-897.314-841.85-764.99-750.963-705.915-660.816-553.481179.711179.711179.711-2.947202.625566.383566.383-2.94700-2.947-2.947000-2.947423.488423.4690087.92688.47489.33700-0.025-0.0050-0.06-0.0610.023-2.94798.598-0.0430.108209.4509.1509509.1509.0370.3370.3390.344344.2070.2390.2590.261261.283
Totaal eigen vermogen van aandeelhouders 2,543.2822,463.6742,407.332,205.6512,138.6342,087.1492,012.8892,062.3622,014.7121,962.8561,910.0541,783.0721,707.4941,546.9481,481.2921,442.0551,395.9831,376.921,326.7351,309.0631,288.2961,274.2361,262.9651,232.7881,228.2991,239.0961,237.3341,240.7871,210.7381,207.6041,201.221,196.1711,191.3851,177.1061,173.3281,173.4441,172.51,165.11,162.4851,162.31,154.21,151.31,139.4671,148.9661,113.81,088.91,068.6511,051.11,026.91,012.6997.220.9860.9760.961936.8730.8360.770.761746.921
Totaal eigen vermogen 2,543.1922,463.5842,407.2432,205.5632,138.5392,087.0572,012.7972,062.2712,014.621,962.7711,909.9741,782.9971,707.4211,546.8761,481.2231,441.9841,395.9161,376.851,326.6761,309.0091,288.2471,274.21,262.9291,232.7541,228.2631,239.0571,237.2971,240.7291,210.6841,207.561,201.181,196.2091,191.4191,177.1371,173.3561,173.4221,172.4811,165.0851,162.4741,162.2931,154.1941,151.2941,139.4641,148.9681,113.81,088.9051,068.6511,051.1041,026.91,012.6997.2230.9860.9760.961936.8730.8360.770.761746.921
Totaal passiva en aandeelhoudersvermogen 4,385.8074,162.4864,108.4153,977.5123,910.8693,810.863,683.2613,685.5813,546.4953,446.3653,382.8853,147.1123,004.5782,776.4212,734.2492,651.9522,509.2132,468.0832,299.0032,292.3432,241.2372,230.5142,199.7452,083.7032,048.1822,022.2642,039.7582,055.3852,009.82,010.4562,014.4482,029.4782,000.9862,010.0972,018.4212,045.9891,9881,955.31,940.2951,932.31,907.11,902.71,905.531,864.2381,823.61,797.41,779.6741,767.61,761.41,739.31,713.9861.7191.6191.6211,611.4451.4551.3451.2931,238.211