enCore Energy Corp.
AMEX:EU
3.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55.75 | 90.091 | 7.493 | 2.671 | 0.525 | 3.237 | 2.512 | 17.376 | 25.957 | 32.913 | 11.649 | 11.591 | 4.929 | 18.43 | 6.603 | 3.294 | 2.909 | 4.209 | 2.787 | 2.873 | 3.357 | 1.041 | 0.926 | 1.057 | 1.281 | 1.527 | 1.564 | 1.648 | 1.943 | 1.983 | 0.098 | 0.147 | 0.241 | 0.266 | 0.278 | 0.518 | 0.372 | 0.329 | 0.426 | 0.711 | 0.613 | 4.755 | 5.203 | 5.974 | 6.687 | 7.053 | 7.073 | 8.619 | 8.74 | 8.917 | 9.073 | 9.664 | 9.902 | 12.75 | 4.569 | 0.586 | 1.709 |
Kortetermijnbeleggingen
| 16.025 | 17.594 | 16.886 | 16.846 | 2.077 | 11.451 | 3.162 | 5.089 | 5.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.093 | 0.375 | 0.389 | 0.308 | 0.408 | 0.7 | 1.084 | 1.103 | 1.211 | 1.05 | 1.481 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 71.775 | 107.685 | 24.379 | 19.517 | 2.602 | 14.687 | 5.674 | 22.465 | 31.159 | 32.913 | 11.649 | 11.591 | 4.929 | 18.43 | 6.603 | 4.008 | 2.909 | 4.209 | 2.787 | 2.873 | 3.357 | 1.041 | 0.926 | 1.057 | 1.281 | 1.527 | 1.564 | 1.648 | 1.943 | 1.983 | 0.098 | 0.147 | 0.241 | 0.266 | 0.332 | 0.611 | 0.747 | 0.718 | 0.734 | 1.119 | 1.312 | 5.839 | 6.306 | 7.185 | 7.737 | 8.534 | 8.573 | 8.619 | 8.74 | 8.917 | 9.073 | 9.664 | 9.902 | 12.75 | 4.569 | 0.586 | 1.709 |
Nettovorderingen
| 7.359 | 3.43 | 0.931 | 1.478 | 1.538 | 2.059 | 1.245 | 1.676 | 1.494 | 1.209 | 0.795 | 0.491 | 0.457 | 0.731 | 0.324 | 0.032 | 0.052 | 0.034 | 0.038 | 0.032 | 0.013 | 0.011 | 0.017 | 0.009 | 0.007 | 0.033 | 0.045 | 0.029 | 0.042 | 0.066 | 0.016 | 0.014 | 0.019 | 0.015 | 0.019 | 0.02 | 0.041 | 0.041 | 0.068 | 0.045 | 1.121 | 0.609 | 0.048 | 0.052 | 0.054 | 0.012 | 0.096 | 0.081 | 0.06 | 0.081 | 0.132 | 0.052 | 0.005 | 0.006 | 0.015 | 0.01 | 0.006 |
Voorraad
| 34.032 | 12.794 | 0.009 | -0.002 | 3.427 | 1.719 | 3.722 | 4.112 | 2.573 | 4.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0.002 | 0.007 | 0.017 | 0.007 | 0 | 0.004 | 8.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 113.165 | 123.909 | 25.32 | 20.995 | 7.574 | 18.482 | 10.648 | 28.253 | 35.23 | 47.231 | 14.652 | 12.082 | 5.386 | 19.161 | 6.927 | 4.04 | 2.96 | 4.244 | 2.825 | 2.905 | 3.37 | 1.052 | 0.943 | 1.067 | 1.289 | 1.56 | 1.609 | 1.676 | 1.985 | 2.049 | 0.114 | 0.161 | 0.26 | 0.281 | 0.351 | 0.631 | 0.789 | 0.76 | 0.801 | 1.164 | 6.235 | 6.448 | 6.354 | 7.236 | 7.79 | 8.553 | 8.673 | 8.708 | 8.831 | 9.002 | 9.211 | 9.768 | 9.962 | 12.812 | 4.59 | 0.597 | 1.715 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 302.702 | 291.49 | 287.924 | 284.636 | 280.487 | 276.204 | 147.739 | 200.155 | 184.427 | 174.406 | 174.862 | 12.655 | 10.729 | 10.463 | 10.315 | 5.447 | 5.34 | 5.553 | 5.017 | 5.06 | 4.772 | 4.852 | 4.933 | 4.62 | 4.692 | 4.381 | 3.935 | 3.987 | 3.93 | 4.021 | 3.992 | 3.792 | 3.679 | 3.684 | 3.947 | 2.967 | 2.672 | 2.73 | 2.495 | 2.384 | 2.272 | 3.98 | 6.98 | 7.583 | 7.506 | 2.09 | 2.09 | 7.047 | 6.974 | 6.925 | 6.914 | 6.435 | 6.229 | 2.506 | 2.505 | 2.478 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.514 | 0.512 | 0.523 | 0.521 | 0.528 | 0.001 | 0.001 | 0.643 | 0.649 | 0.634 | 0.64 | 0.647 | 0.653 | 0.315 | 0.321 | 0.328 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.494 | 0.501 | 0.514 | 0.512 | 0.523 | 0.521 | 0.528 | 0.702 | 0.708 | 0.643 | 0.649 | 0.634 | 0.64 | 0.647 | 0.653 | 0.315 | 0.321 | 0.328 | 0.334 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.258 | 1.25 | 3.047 | 2.028 | 2.854 | 0.668 | 0.785 | 0 | 0.577 | 0.641 | 6.084 | 6.001 | 12.476 | 0.586 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.381 | 0.207 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 9.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.705 | 7.68 | 7.768 | 7.768 | 7.683 | 7.683 | 54.657 | 6.313 | 5.935 | 5.755 | 5.839 | 4.951 | 4.812 | 4.882 | 4.943 | 0.114 | 0.867 | 0.121 | 0.111 | 0.113 | 0.112 | 0.114 | 0.117 | 0.11 | 0.113 | 0.11 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.976 | 0 | 0 | 0 | 0 | 0.139 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 312.159 | 300.922 | 299.253 | 294.944 | 291.547 | 285.076 | 212.882 | 207.169 | 191.647 | 181.445 | 187.434 | 24.241 | 28.657 | 16.578 | 16.516 | 5.876 | 6.528 | 6.002 | 5.462 | 5.534 | 5.244 | 5.326 | 5.41 | 4.731 | 4.804 | 4.491 | 4.05 | 3.987 | 3.93 | 4.021 | 3.992 | 3.792 | 3.679 | 3.684 | 3.947 | 2.967 | 2.672 | 2.73 | 2.495 | 2.384 | 3.248 | 4.377 | 7.361 | 7.789 | 7.639 | 2.228 | 2.143 | 7.047 | 6.974 | 6.925 | 6.914 | 6.435 | 6.229 | 2.506 | 2.505 | 2.478 | 0 |
Totaal activa
| 425.324 | 424.831 | 324.573 | 315.94 | 299.121 | 303.557 | 223.529 | 235.422 | 226.878 | 220.212 | 202.086 | 36.322 | 34.016 | 35.739 | 23.443 | 9.917 | 9.489 | 10.245 | 8.287 | 8.439 | 8.614 | 6.378 | 6.352 | 5.797 | 6.093 | 6.051 | 5.659 | 5.663 | 5.915 | 6.07 | 4.106 | 3.953 | 3.939 | 3.965 | 4.298 | 3.598 | 3.461 | 3.49 | 3.297 | 3.548 | 9.484 | 10.825 | 13.716 | 15.026 | 15.429 | 10.781 | 10.816 | 15.755 | 15.805 | 15.927 | 16.125 | 16.203 | 16.191 | 15.318 | 7.095 | 3.075 | 1.715 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.122 | 3.487 | 3.576 | 1.839 | 2.236 | 1.798 | 3.105 | 1.282 | 1.689 | 2.315 | 7.398 | 4.235 | 0.423 | 0.526 | 0.469 | 0.078 | 0.088 | 0.089 | 0.068 | 0.049 | 0.05 | 0.055 | 0.052 | 0.051 | 0.254 | 0.054 | 0.03 | 0.093 | 0.11 | 0.115 | 0.103 | 0.127 | 0.109 | 0.098 | 0.105 | 0.102 | 0.124 | 0.137 | 0.134 | 0.207 | 0 | 0 | 0.184 | 0.093 | 0.287 | 0 | 0.118 | 0 | 0.044 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 20.928 | 20.459 | 0.178 | 1.363 | 0.172 | 0.694 | 0.084 | 0.124 | 0.111 | 0.103 | 0.104 | 0.07 | 0.007 | 0.007 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.105 | 0.139 | 2.521 | 0.175 | 0.095 | 0.096 | 0.441 | 0.052 | 0.02 | 0.009 | 0.009 | 0.016 | 0 | 0.082 | 0.003 | 0 | 0.011 | 0.364 | 0.312 | 0.335 | 0.439 | 0.261 | 0.252 | 0.213 | 0.198 | 0.339 | 0.151 | 0.131 | 0.12 | 0.103 | 0.285 | 0.255 | 0.234 | 0.215 | 0.199 | 0 | 0.006 | 0.006 | 0.033 | 0.059 | 0.254 | 0 | 0.059 | 0.103 | 0.092 | 0 | 0.037 | 0 | 0.046 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 24.154 | 24.085 | 6.274 | 3.378 | 2.503 | 2.587 | 3.631 | 1.459 | 1.82 | 2.427 | 7.511 | 4.322 | 0.43 | 0.615 | 0.9 | 0.078 | 0.099 | 0.453 | 0.38 | 0.385 | 0.489 | 0.316 | 0.303 | 0.264 | 0.452 | 0.393 | 0.18 | 0.223 | 0.23 | 0.218 | 0.388 | 0.382 | 0.343 | 0.313 | 0.304 | 0.102 | 0.131 | 0.143 | 0.167 | 0.267 | 0.254 | 0.225 | 0.243 | 0.196 | 0.378 | 0.152 | 0.155 | 0.057 | 0.089 | 0.065 | 0.131 | 0.121 | 0.079 | 0.079 | 0.058 | 0.04 | 0.026 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.244 | 0.24 | 19.534 | 38.491 | 57.307 | 56.579 | 0.096 | 0.154 | 0.15 | 0.185 | 0.212 | 0.201 | 0.001 | 0.002 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.113 | 10.962 | 10.828 | 10.721 | 10.561 | 10.435 | 4.752 | 6.177 | 5.666 | 5.357 | 5.295 | 6.709 | 6.34 | 6.744 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11.357 | 11.202 | 30.362 | 49.212 | 67.868 | 67.014 | 4.849 | 6.331 | 5.816 | 5.541 | 5.507 | 6.91 | 6.34 | 6.746 | 6.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 35.512 | 35.287 | 36.637 | 52.589 | 70.371 | 69.601 | 8.479 | 7.79 | 7.636 | 7.968 | 13.018 | 11.232 | 6.771 | 7.361 | 7.575 | 0.078 | 0.099 | 0.453 | 0.38 | 0.385 | 0.489 | 0.316 | 0.303 | 0.264 | 0.452 | 0.393 | 0.18 | 0.223 | 0.23 | 0.218 | 0.388 | 0.382 | 0.343 | 0.313 | 0.304 | 0.102 | 0.131 | 0.143 | 0.167 | 0.267 | 0.254 | 0.225 | 0.243 | 0.196 | 0.378 | 0.152 | 0.155 | 0.057 | 0.089 | 0.065 | 0.131 | 0.121 | 0.079 | 0.079 | 0.058 | 0.04 | 0.026 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 388.477 | 382.522 | 328.246 | 289.525 | 262.954 | 262.303 | 190.61 | 239.37 | 237.253 | 234.973 | 206.481 | 52.762 | 51.886 | 50.893 | 36.093 | 29.193 | 28.403 | 28.334 | 26.792 | 26.887 | 26.788 | 0 | 23.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.103 | 20.103 | 20.103 | 20.103 | 0 | 16.763 | 0 | 0 | 0 | 16.758 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -84.728 | -76.494 | -71.253 | -54.556 | -63.859 | -56.342 | -48.867 | -47.989 | -41.466 | -39.27 | -34.178 | -32.573 | -28.743 | -26.675 | -23.443 | -22.064 | -21.546 | -21.22 | -21.132 | -20.761 | -20.403 | -19.876 | -19.759 | -19.657 | -19.564 | -19.438 | -19.357 | -19.352 | -19.276 | -19.194 | -19.127 | -19.058 | -18.996 | -18.93 | -18.935 | -18.898 | -18.969 | -18.934 | -18.832 | -18.638 | -12.719 | -10.729 | -7.482 | -5.859 | -5.516 | -7.039 | -6.997 | -1.898 | -1.836 | -1.582 | -1.328 | -1.259 | -1.103 | -0.847 | -0.538 | -0.351 | -0.241 |
Overige gereserveerde algehele resultaten
| 23.367 | 25.065 | 7.944 | 4.476 | 6.727 | 6.2 | 5.53 | 16.013 | 3.775 | -1.941 | 0.706 | 0.749 | 0.157 | 0.386 | 0.5 | 0.755 | 0.875 | 1.088 | 0.641 | 0.735 | 0.679 | 0.774 | 0.854 | 0.615 | 0.717 | 0.614 | 0.512 | 0.484 | 0.654 | 0.742 | 0.782 | 0.584 | 0.558 | 0.564 | 0.91 | 0.818 | 0.724 | 0.719 | 0.4 | 0.36 | 0.391 | 0.486 | 0.122 | -0.123 | -0.216 | -0.019 | 0 | 0.833 | 0.788 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 23.675 | 18.976 | 22.999 | 23.905 | 22.928 | 21.795 | 67.777 | 20.239 | 19.681 | 18.481 | 16.059 | 4.152 | 3.945 | 3.775 | 2.719 | 1.954 | 1.657 | 1.592 | 1.606 | 1.193 | 1.061 | 25.164 | 1.051 | 24.575 | 24.487 | 24.481 | 24.323 | 24.308 | 24.307 | 24.305 | 22.063 | 22.045 | 22.034 | 22.019 | 22.019 | 21.576 | 21.576 | 21.561 | 21.561 | 21.559 | 21.557 | 0.74 | 0.73 | 0.709 | 0.679 | 17.687 | 0.895 | 16.763 | 16.763 | 17.444 | 0 | 17.341 | 17.215 | 16.087 | 7.575 | 3.386 | 1.93 |
Totaal eigen vermogen van aandeelhouders
| 350.791 | 350.069 | 287.937 | 263.35 | 228.75 | 233.956 | 215.05 | 227.632 | 219.242 | 212.244 | 189.068 | 25.09 | 27.246 | 28.378 | 15.868 | 9.838 | 9.389 | 9.793 | 7.907 | 8.054 | 8.125 | 6.062 | 6.049 | 5.533 | 5.641 | 5.657 | 5.479 | 5.44 | 5.685 | 5.852 | 3.718 | 3.571 | 3.596 | 3.652 | 3.994 | 3.497 | 3.33 | 3.347 | 3.129 | 3.281 | 9.23 | 10.601 | 13.473 | 14.829 | 15.051 | 10.629 | 10.661 | 15.698 | 15.716 | 15.862 | 15.994 | 16.082 | 16.111 | 15.24 | 7.037 | 3.035 | 1.689 |
Totaal eigen vermogen
| 389.813 | 389.545 | 287.937 | 263.35 | 228.75 | 233.956 | 215.05 | 227.632 | 219.242 | 212.244 | 189.068 | 25.09 | 27.246 | 28.378 | 15.868 | 9.838 | 9.389 | 9.793 | 7.907 | 8.054 | 8.125 | 6.062 | 6.049 | 5.533 | 5.641 | 5.657 | 5.479 | 5.44 | 5.685 | 5.852 | 3.718 | 3.571 | 3.596 | 3.652 | 3.994 | 3.497 | 3.33 | 3.347 | 3.129 | 3.281 | 9.23 | 10.601 | 13.473 | 14.829 | 15.051 | 10.629 | 10.661 | 15.698 | 15.716 | 15.862 | 15.994 | 16.082 | 16.111 | 15.24 | 7.037 | 3.035 | 1.689 |
Totaal passiva en aandeelhoudersvermogen
| 425.324 | 424.831 | 324.573 | 315.94 | 299.121 | 303.557 | 223.529 | 235.422 | 226.878 | 220.212 | 202.086 | 36.322 | 34.016 | 35.739 | 23.443 | 9.917 | 9.489 | 10.245 | 8.287 | 8.439 | 8.614 | 6.378 | 6.352 | 5.797 | 6.093 | 6.051 | 5.659 | 5.663 | 5.915 | 6.07 | 4.106 | 3.953 | 3.939 | 3.965 | 4.298 | 3.598 | 3.461 | 3.49 | 3.297 | 3.548 | 9.484 | 10.825 | 13.716 | 15.026 | 15.429 | 10.781 | 10.816 | 15.755 | 15.805 | 15.927 | 16.125 | 16.203 | 16.191 | 15.318 | 7.095 | 3.075 | 1.715 |